XML 51 R23.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisition (Tables)
9 Months Ended
Sep. 30, 2013
Preliminary Allocation of Purchase Price for Open Solutions

The preliminary allocation of purchase price recorded for Open Solutions is as follows:

 

(In millions)

      

Cash and cash equivalents

   $ 39   

Trade accounts receivable

     41   

Prepaid expenses and other current assets

     41   

Intangible assets

     571   

Goodwill

     510   

Other long-term assets

     18   

Accounts payable and other current liabilities

     (140

Long-term debt, less current maturities

     (952

Other long-term liabilities

     (73
  

 

 

 

Total cash purchase price

   $ 55   
  

 

 

 
Values Allocated to Intangible Asset

The values allocated to intangible assets are as follows:

 

(In millions)

   Gross
Carrying
Amount
     Weighted-
Average
Useful Life
 

Customer related intangible assets

   $ 460         20 years   

Acquired software and technology

     105         7 years   

Trade name

     6         10 years   
  

 

 

    
   $ 571      
  

 

 

    
Supplemental Pro Forma Information

The following unaudited supplemental pro forma information presents the Company’s results of operations as though the acquisition of Open Solutions had occurred on January 1, 2012. This information is presented for informational purposes and is not necessarily indicative of the Company’s operating results which would have occurred had the acquisition been consummated as of that date. The pro forma information presented below does not include anticipated synergies, the impact of purchase accounting adjustments or certain other expected benefits of the acquisition and should not be used as a predictive measure of our future results of operations.

 

     (Pro Forma Unaudited)  

(In millions, except per share data)

   Three Months Ended
September 30, 2012
     Nine Months Ended
September 30, 2012
 

Total revenue

   $ 1,187       $ 3,542   

Net income

   $ 141       $ 443   

Net income per share—basic

   $ 1.04       $ 3.24   

Net income per share—diluted

   $ 1.03       $ 3.20