XML 17 R10.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisition
9 Months Ended
Sep. 30, 2013
Acquisition

3. Acquisition

On January 14, 2013, the Company acquired Open Solutions Inc. (“Open Solutions”), a provider of account processing technology for financial institutions, for a cash purchase price of $55 million. The Company also assumed approximately $960 million of debt in connection with the acquisition. This acquisition advances the Company’s go-to-market strategies by adding a number of products and services and by expanding the number of account processing clients to which the Company can provide its broad array of add-on products and services.

 

The preliminary allocation of purchase price recorded for Open Solutions is as follows:

 

(In millions)

      

Cash and cash equivalents

   $ 39   

Trade accounts receivable

     41   

Prepaid expenses and other current assets

     41   

Intangible assets

     571   

Goodwill

     510   

Other long-term assets

     18   

Accounts payable and other current liabilities

     (140

Long-term debt, less current maturities

     (952

Other long-term liabilities

     (73
  

 

 

 

Total cash purchase price

   $ 55   
  

 

 

 

The cash purchase price and repayment of assumed debt were funded utilizing a combination of available cash and existing availability under the Company’s revolving credit facility. The amounts attributed to goodwill and identified tax assets are based on preliminary valuations and are subject to final adjustment. The preliminary purchase price allocation resulted in goodwill, included within the Financial Institution Services (“Financial”) segment, of approximately $510 million, of which $161 million is expected to be deductible for tax purposes. Such goodwill is primarily attributable to synergies with the products and services that Open Solutions provides and the anticipated value created by selling the Company’s products and services to Open Solutions’ existing client base. The values allocated to intangible assets are as follows:

 

(In millions)

   Gross
Carrying
Amount
     Weighted-
Average
Useful Life
 

Customer related intangible assets

   $ 460         20 years   

Acquired software and technology

     105         7 years   

Trade name

     6         10 years   
  

 

 

    
   $ 571      
  

 

 

    

The results of operations for Open Solutions, including $69 million and $204 million of revenue, respectively, during the three and nine months ended September 30, 2013, have been included within the Financial segment from the date of acquisition. As a result of the acquisition, the Company has incurred merger and integration costs, including a $30 million non-cash impairment charge related to the Company’s decision to replace its Acumen® account processing platform with DNATM, an Open Solutions account processing platform. The Acumen platform costs were recorded as capitalized software and included in the Financial segment assets. The related impairment charge was recorded in cost of product within the Corporate and Other segment in the first quarter of 2013 as this charge is excluded from the Company’s measure of the Financial segment’s operating performance.

The following unaudited supplemental pro forma information presents the Company’s results of operations as though the acquisition of Open Solutions had occurred on January 1, 2012. This information is presented for informational purposes and is not necessarily indicative of the Company’s operating results which would have occurred had the acquisition been consummated as of that date. The pro forma information presented below does not include anticipated synergies, the impact of purchase accounting adjustments or certain other expected benefits of the acquisition and should not be used as a predictive measure of our future results of operations.

 

     (Pro Forma Unaudited)  

(In millions, except per share data)

   Three Months Ended
September 30, 2012
     Nine Months Ended
September 30, 2012
 

Total revenue

   $ 1,187       $ 3,542   

Net income

   $ 141       $ 443   

Net income per share—basic

   $ 1.04       $ 3.24   

Net income per share—diluted

   $ 1.03       $ 3.20