-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, J6ddp31E5PB7QL8itqujpmYYYYgWB+jw9su9S70Sk8wCuZ1VQ/EnWKFZwLUp5Lxu ZdR+MvXpNeMcJyF/M4yHNQ== 0001193125-08-160246.txt : 20080729 0001193125-08-160246.hdr.sgml : 20080729 20080729164713 ACCESSION NUMBER: 0001193125-08-160246 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20080729 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20080729 DATE AS OF CHANGE: 20080729 FILER: COMPANY DATA: COMPANY CONFORMED NAME: FISERV INC CENTRAL INDEX KEY: 0000798354 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-COMPUTER PROCESSING & DATA PREPARATION [7374] IRS NUMBER: 391506125 STATE OF INCORPORATION: WI FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-14948 FILM NUMBER: 08976304 BUSINESS ADDRESS: STREET 1: 255 FISERV DR STREET 2: PO BOX 979 CITY: BROOKFIELD STATE: WI ZIP: 53045 BUSINESS PHONE: 4148795000 MAIL ADDRESS: STREET 1: 255 FISERV DRIVE CITY: BROOKFIELD STATE: WI ZIP: 53045 8-K 1 d8k.htm FORM 8-K Form 8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the

Securities Exchange Act of 1934

Date of report (Date of earliest event reported): July 29, 2008

 

 

Fiserv, Inc.

(Exact Name of Registrant as Specified in Charter)

 

 

 

Wisconsin   0-14948   39-1506125

(State or Other Jurisdiction

of Incorporation)

 

(Commission

File Number)

 

(IRS Employer

Identification No.)

255 Fiserv Drive, Brookfield, Wisconsin 53045

(Address of Principal Executive Offices, Including Zip Code)

(262) 879-5000

(Registrant’s telephone number, including area code)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 


Item 2.02. Results of Operations and Financial Condition.

On July 29, 2008, Fiserv, Inc. issued a press release announcing its financial results for the quarter ended June 30, 2008. A copy of the press release is attached as Exhibit 99.1 to this Current Report on Form 8-K and is incorporated by reference herein.

 

Item 9.01. Financial Statements and Exhibits.

 

(d) Exhibits. The following exhibit is being furnished herewith:

 

   

Exhibit

Number

  

Description

  99.1    Press Release of Fiserv, Inc., dated July 29, 2008


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

  FISERV, INC.
Date: July 29, 2008   By:  

/s/ Thomas J. Hirsch

    Thomas J. Hirsch
    Executive Vice President,
    Chief Financial Officer,
    Treasurer and Assistant Secretary


EXHIBIT INDEX

 

Exhibit

Number

  

Description

99.1

   Press Release of Fiserv, Inc., dated July 29, 2008 (furnished pursuant to Item 2.02 of Form 8-K)
EX-99.1 2 dex991.htm PRESS RELEASE Press Release

Exhibit 99.1

For more information contact:

Investor Relations:

David Banks 262-879-5055

Media Relations:

Lori Stafford 262-879-5130

For immediate release:

July 29, 2008

Fiserv Reports Second Quarter 2008 Results

Adjusted EPS Up 26 Percent to $0.83

Free Cash Flow Growth of 73 Percent Through June 30

Company Affirms 2008 Earnings Guidance

Brookfield, Wis., July 29, 2008—Fiserv, Inc. (NASDAQ: FISV), a leading provider of information technology solutions to the financial and insurance industries, today reported financial results for the second quarter of 2008 which include the results of the CheckFree acquisition.

Total revenues increased 38 percent to $1.30 billion for the second quarter of 2008 compared with $939 million in 2007. For the first six months of 2008, revenues were $2.61 billion, up 38 percent compared with $1.88 billion in 2007. Adjusted internal revenue growth was 2 percent for the quarter and 3 percent for the first half of 2008 in the combined Financial Institution Services and Payments and Industry Products segments.

GAAP earnings per share for the second quarter were $0.60 compared with $0.64 in 2007, which included $0.02 from discontinued operations. GAAP earnings per share for the first six months of 2008 were $2.60, including $1.41 from discontinued operations due to gains on dispositions, compared with $1.30 in 2007, which included $0.08 from discontinued operations.

Adjusted earnings per share from continuing operations for the quarter were up 26 percent to $0.83 compared with $0.66 for the second quarter of 2007. For the first six months of the year, adjusted earnings per share were also up 26 percent to $1.61 compared with $1.28 for the first six months of 2007.

Adjusted operating margin increased 150 basis points to 25.5 percent in the second quarter, and was 25.2 percent for the first six months of 2008, an increase of 170 basis points compared with the prior year period. The margin expansion resulted primarily from favorable changes in the company’s business mix and a continuing focus on operating efficiency.

“Our strong results in the quarter once again demonstrated the resiliency of our business model anchored by stable, recurring revenues and expense leverage” said Jeffery Yabuki, President and Chief Executive Officer of Fiserv. “In addition to delivering on our earnings commitments, our integration activities are progressing well, leading to increasingly more attractive market opportunities. We are very

 

1 of 11


pleased with our progress to date and remain optimistic about our full-year results.”

In July, Fiserv completed the sale of a 51 percent interest in its insurance business to Trident IV, LP, a private equity fund managed by Stone Point Capital LLC. Fiserv received approximately $510 million in net after-tax proceeds and retains a 49 percent equity interest in the business. Fiserv will no longer consolidate revenue and expenses from the insurance business, and will report its 49 percent share of net earnings as a separate income statement line item.

“The Fiserv 2.0 business transformation we envisioned nearly two years ago continued this quarter with the sale of a majority interest in our insurance business,” Yabuki said. “This transaction allows us to intensify our focus on delivering mission critical products and services within the broad financial services and payments landscape.”

SECOND QUARTER BUSINESS AND OPERATING HIGHLIGHTS

 

   

Free cash flow increased 73 percent to $311 million for the first six months of 2008 compared with the prior year period;

 

   

Adjusted operating margin in the financial segment was 25.4 percent in the first six months of 2008, up 40 basis points from the prior year period, while adjusted operating margin in the payments segment was 28.8 percent, up 250 basis points from the prior year period;

 

   

The company signed 146 clients for its electronic bill payment services in the quarter;

 

   

Associated Banc-Corp, a $22 billion bank based in Green Bay, Wis., completed a conversion to a new in-house core processing solution and a new Internet banking platform from Fiserv business units, CBS Worldwide and Corillian, respectively. Associated Banc-Corp also uses an integrated set of Fiserv technology solutions, including Carreker integrated consulting and software solutions, Fiserv loan servicing, ImageSoft imaging and content management solution, and InformEnt for enterprise business intelligence;

 

   

Omaha Financial Holdings, the new banking division of insurance company Mutual of Omaha, selected the core banking solution of Fiserv business unit, CBS Worldwide, to deliver a full range of retail and commercial banking services to support its expansion into retail banking. Mutual of Omaha has acquired three banks to date, and has already moved the first of the recently acquired banks onto the Fiserv platform, with the remaining two to be completed by September. In addition to core services, the affiliate financial institutions access 11 integrated Fiserv solutions, including retail and commercial Internet banking and bill payment, electronic funds transfer services and item processing;

 

   

Ukrainian Credit Union of Toronto, Ont. selected iSpectrum as its core operating platform. iSpectrum is provided by Summit Financial Technologies Canada, a Fiserv unit, and is an

 

2 of 11


 

automated multi-currency and multi-lingual technology whose features allow the credit union’s members – many of whom are from the Ukraine and former Soviet Bloc countries – to open accounts, write checks and make loan payments more efficiently in their language of choice;

 

   

In July, the company announced a new authorization to repurchase up to 10 million shares of its common stock, approximately 6 percent of its outstanding shares.

OUTLOOK FOR 2008

Fiserv continues to expect full-year 2008 adjusted earnings from continuing operations to be within a range of $3.28 to $3.40 per share, which represents growth of 23 to 28 percent compared with adjusted earnings per share from continuing operations of $2.66 in 2007. This adjusted EPS range includes the impact of the sale of a majority interest in the company’s insurance business, which the company expects to be dilutive by 2-3 cents for the year depending on reinvestment of proceeds. The company expects full-year 2008 adjusted internal revenue growth to be at the low end of its 4 to 6 percent range, which now excludes the results from the insurance segment.

EARNINGS CONFERENCE CALL

The company will discuss its second quarter 2008 results on a conference call and web cast at 4 p.m. CDT on July 29. To register for the event and to access supporting materials, go to www.fiserv.com and open the link for the event in the “Upcoming Events” section of the home page. From there, click “Access Event.”

USE OF NON-GAAP FINANCIAL INFORMATION

We supplement our reporting of total revenues, operating income, income from continuing operations and earnings per share information determined in accordance with GAAP by using “adjusted revenues,” “adjusted operating income,” “adjusted income from continuing operations,” “adjusted earnings per share from continuing operations,” “adjusted operating margin,” “free cash flow,” and “adjusted internal revenue growth,” in this earnings release. Management believes that adjustments for certain non-cash or unusual revenue or expense items, and the exclusion of certain pass-through revenues and expenses, enhance our shareholders’ ability to evaluate our performance because such items do not reflect how we manage our operations. Therefore, we exclude these items from GAAP revenue, operating income, income from continuing operations and earnings per share to calculate these non-GAAP measures.

Examples of such non-cash or unusual items may include, but are not limited to, non-cash deferred revenue adjustments arising from acquisitions, non-cash intangible asset amortization expense associated with acquisitions, and merger and integration expenses. We exclude these items to more clearly focus on the factors we believe are pertinent to the management of our operations. We regularly report our adjusted results to our chief executive officer, who uses this information to allocate resources to our various businesses.

 

3 of 11


Free cash flow and adjusted internal revenue growth are described in detail on page 10. We believe this supplemental information enhances our shareholders’ ability to evaluate and understand our core business performance.

These non-GAAP measures should be considered in addition to, and not as a substitute for, revenues, operating income, income from continuing operations and earnings per share or any other amount determined in accordance with GAAP. These non-GAAP measures reflect management’s judgment of particular items, and may not be comparable to similarly titled measures reported by other companies.

About Fiserv, Inc.

Fiserv, Inc. (NASDAQ: FISV), a Fortune 500 company, provides information management and electronic commerce systems and services to the financial and insurance industries. Leading services include transaction processing, outsourcing, electronic bill payment and presentment, investment management solutions, business process outsourcing (BPO), software, risk management and systems solutions. Headquartered in Brookfield, Wis., the company is the leading provider of core processing solutions for U.S. banks, credit unions and thrifts. Fiserv was ranked the largest provider of information technology services to the financial services industry worldwide in the 2004, 2005 and 2006 FinTech 100 surveys. In 2007, the company completed the acquisition of CheckFree, a leading provider of electronic commerce services. Fiserv reported nearly $4 billion in total revenue from continuing operations for 2007. For more information, please visit www.fiserv.com.

FORWARD-LOOKING STATEMENTS

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements regarding, anticipated adjusted earnings per share from continuing operations and adjusted internal revenue growth in 2008. Forward-looking statements are subject to assumptions, risks and uncertainties that may cause actual results to differ materially from those contemplated by such forward-looking statements. The factors that may adversely affect the company’s results include, among others, the company’s ability to complete, and the timing of and the proceeds from, the sale of the remainder of the Fiserv ISS business, the company’s ability to successfully integrate CheckFree’s operations, changes in clients’ demand for the company’s products or services, pricing or other actions by competitors, the impact of the company’s Fiserv 2.0 initiatives, the health and stability of the financial services industry, a general economic slowdown and other factors included in the company’s filings with the SEC, including its Annual Report on Form 10-K. You should consider these factors carefully in evaluating forward-looking statements, and are cautioned not to place undue reliance on such statements. The company assumes no obligation to update any forward-looking statements, which speak only as of the date of this press release.

 

4 of 11


FISERV, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF INCOME (1)

(In millions, except per share amounts, unaudited)

 

     Three Months Ended
June 30,
   Six Months Ended
June 30,
     2008    2007    2008    2007

Revenues

           

Processing and services

   $ 950    $ 655    $ 1,897    $ 1,301

Product

     345      284      708      582
                           

Total revenues

     1,295      939      2,605      1,883
                           

Expenses

           

Cost of processing and services

     556      399      1,122      802

Cost of product

     296      225      602      461

Selling, general and administrative

     219      133      431      261
                           

Total expenses (1)

     1,071      757      2,155      1,524
                           

Operating income

     224      182      450      359

Interest expense – net

     62      11      130      20
                           

Income from continuing operations before income taxes

     162      171      320      339

Income tax provision

     63      66      124      131
                           

Income from continuing operations

     99      105      196      208

Income from discontinued operations – net of tax (2)

     —        3      232      14
                           

Net income

   $ 99    $ 108    $ 428    $ 222
                           

GAAP Earnings per share

           

Continuing operations (1)

   $ 0.60    $ 0.62    $ 1.19    $ 1.21

Discontinued operations (2)

     —        0.02      1.41      0.08
                           

Total

   $ 0.60    $ 0.64    $ 2.60    $ 1.30
                           

Diluted shares used in computing earnings per share

     164.8      169.9      165.1      171.3

 

(1)

The 2008 results include the operations of CheckFree which was acquired in December 2007. GAAP results for the second quarter and first six months of 2008 include non-cash amortization of acquisition-related intangible assets in total expenses of $44 million ($0.17 per share) and $82 million ($0.31 per share), compared with $8 million ($0.03 per share) and $15 million ($0.06 per share) in the comparable 2007 periods, respectively, with the increase due primarily to the acquisition of CheckFree.

(2)

The company has reported Fiserv ISS, certain health businesses (Fiserv Health) and certain lending businesses as discontinued operations. Discontinued operations results for the first six months of 2008 include after-tax gains on dispositions of approximately $223 million ($1.35 per share) for the first portion of the Fiserv ISS sale and for the sale of Fiserv Health. The final portion of the Fiserv ISS sale is expected to close by the end of the third quarter of 2008.

See page 3 for disclosures related to the use of non-GAAP financial information.

 

5 of 11


FISERV, INC. AND SUBSIDIARIES

RECONCILIATION OF GAAP TO ADJUSTED INCOME AND

EARNINGS PER SHARE FROM CONTINUING OPERATIONS

(In millions, except per share amounts, unaudited)

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
     2008     2007     2008     2007  

GAAP income from continuing operations

   $ 99     $ 105     $ 196     $ 208  

Adjustments:

        

Employee severance, facility shutdown and other (1)

     —         3       —         3  

Merger costs and other adjustments (2)

     16       —         32       —    

Amortization of acquisition-related intangible assets

     44       8       82       15  

Tax benefit of adjustments

     (23 )     (4 )     (44 )     (7 )
                                

Adjusted income from continuing operations

   $ 136     $ 112     $ 266     $ 219  
                                

GAAP earnings per share - continuing operations

   $ 0.60     $ 0.62     $ 1.19     $ 1.21  

Adjustments - net of income taxes:

        

Employee severance, facility shutdown and other (1)

     —         0.01       —         0.01  

Merger costs and other adjustments (2)

     0.06       —         0.12       —    

Amortization of acquisition-related intangible assets

     0.17       0.03       0.31       0.06  
                                

Adjusted earnings per share - continuing operations

   $ 0.83     $ 0.66     $ 1.61     $ 1.28  
                                

Diluted shares used in computing earnings per share

     164.8       169.9       165.1       171.3  

 

(1)

These charges relate primarily to employee severance and facility shutdown expenses in the company’s insurance businesses in the second quarter of 2007.

(2)

Merger costs primarily represent expenses associated with the acquisition of CheckFree, including integration project management, retention bonuses and other expenses totaling $9 million in the second quarter and $16 million in the first six months of 2008. In addition, in connection with the preliminary purchase price allocation, the company estimated the fair value of certain deferred revenue from license fees and other customer payments assumed in connection with the CheckFree acquisition. Revenue totaling $7 million in the second quarter and $16 million in the first six months of 2008 would have been recognized by CheckFree or companies it acquired consistent with past practices. However, such revenue was not recorded by the company during 2008 due to the deferred revenue purchase accounting adjustment recorded in accordance with GAAP. The combination of these items, net of income taxes, results in a total of $0.06 per share in the second quarter and $0.12 in the first six months of 2008.

See page 3 for disclosures related to the use of non-GAAP financial information.

 

6 of 11


FISERV, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(In millions, unaudited)

 

     June 30,
2008
   December 31,
2007

Assets

     

Cash and cash equivalents

   $ 211    $ 297

Trade accounts receivable – net

     808      840

Deferred income taxes

     77      71

Prepaid expenses and other current assets

     381      353

Assets of discontinued operations held for sale (1)

     1,054      2,643
             

Total current assets

     2,531      4,204

Property and equipment – net

     332      372

Intangible assets – net

     2,280      2,324

Goodwill

     4,837      4,817

Other long-term assets

     122      129
             

Total

   $ 10,102    $ 11,846
             

Liabilities and Shareholders’ Equity

     

Trade accounts payable

   $ 174    $ 182

Accrued expenses

     531      599

Current maturities of long-term debt

     263      510

Deferred revenues

     336      351

Liabilities of discontinued operations held for sale (1)

     946      2,112
             

Total current liabilities

     2,250      3,754

Long-term debt

     4,253      4,895

Deferred income taxes

     582      571

Other long-term liabilities

     169      159
             

Total Liabilities

     7,254      9,379

Shareholders’ Equity

     2,848      2,467
             

Total

   $ 10,102    $ 11,846
             

 

(1)

Assets and liabilities of Fiserv ISS, Fiserv Health and certain lending businesses are reported as assets and liabilities of discontinued operations held for sale as of December 31, 2007. The company disposed of several of these businesses in the first quarter of 2008 with only the final portion of the Fiserv ISS sale remaining as of June 30, 2008.

 

7 of 11


FISERV, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS – CONTINUING OPERATIONS (1)

(In millions, unaudited)

 

     Six Months Ended
June 30,
 
     2008     2007  

Cash flows from operating activities

    

Net income

   $ 428     $ 222  

Adjustment for discontinued operations

     (232 )     (14 )

Adjustments to reconcile net income to net cash provided by operating activities:

    

Deferred income taxes

     6       (9 )

Share-based compensation

     18       16  

Excess tax benefit from exercise of stock options

     (2 )     (10 )

Amortization of acquisition-related intangible assets

     82       15  

Depreciation and other amortization

     106       72  

Changes in assets and liabilities, net of effects from acquisitions:

    

Trade accounts receivable

     3       8  

Prepaid expenses and other assets

     (2 )     (6 )

Trade accounts payable and other liabilities

     (9 )     (19 )

Deferred revenues

     (6 )     (17 )
                

Net cash provided by operating activities

     392       258  
                

Cash flows from investing activities

    

Capital expenditures, including capitalization of software costs

     (92 )     (78 )

Payment for acquisitions of businesses, net of cash acquired

     (35 )     (45 )

Other investing activities

     (28 )     —    
                

Net cash used in investing activities

     (155 )     (123 )
                

Cash flows from financing activities

    

(Repayments of) proceeds from long-term debt – net

     (892 )     128  

Issuance of common stock and treasury stock

     25       31  

Purchases of treasury stock

     (94 )     (322 )

Excess tax benefit from exercise of stock options

     2       10  

Other financing activities

     (7 )     (7 )
                

Net cash used in financing activities

     (966 )     (160 )
                

Change in cash and cash equivalents

     (729 )     (25 )

Net cash transactions from discontinued operations

     643       32  

Beginning balance

     297       117  
                

Ending balance

   $ 211     $ 124  
                

 

(1)

Cash flows from discontinued operations are excluded from the above Condensed Consolidated Statements of Cash Flows for all periods presented.

 

8 of 11


FISERV, INC. AND SUBSIDIARIES

FINANCIAL RESULTS BY SEGMENT

(In millions, unaudited)

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
     2008     2007     2008     2007  

Total Company

        

Revenues

   $ 1,295     $ 939     $ 2,605     $ 1,883  

Prescription product costs

     (140 )     (100 )     (292 )     (198 )

Output solutions postage reimbursements

     (48 )     (35 )     (94 )     (79 )

Deferred revenue adjustment

     7       —         16       —    
                                

Adjusted revenues

   $ 1,114     $ 804     $ 2,235     $ 1,606  
                                

Operating income

   $ 224     $ 182     $ 450     $ 359  

Employee severance, facility shutdown and other

     —         3       —         3  

Merger costs and other adjustments

     16       —         32       —    

Amortization of acquisition-related intangible assets

     44       8       82       15  
                                

Adjusted operating income

   $ 284     $ 193     $ 564     $ 377  
                                

Operating margin

     17.3 %     19.4 %     17.3 %     19.1 %

Adjusted operating margin

     25.5 %     24.0 %     25.2 %     23.5 %

Financial Institution Services (“Financial”)

        

Revenues

   $ 558     $ 515     $ 1,107     $ 1,025  
                                

Operating income

   $ 143     $ 132     $ 281     $ 256  
                                

Operating margin

     25.6 %     25.6 %     25.4 %     25.0 %

Payments and Industry Products (“Payments”)

        

Revenues

   $ 514     $ 233     $ 1,043     $ 483  

Output solutions postage reimbursements

     (48 )     (35 )     (94 )     (79 )
                                

Adjusted revenues

   $ 466     $ 198     $ 949     $ 404  
                                

Operating income

   $ 134     $ 50     $ 274     $ 106  
                                

Operating margin

     25.9 %     21.5 %     26.2 %     21.9 %

Adjusted operating margin

     28.6 %     25.3 %     28.8 %     26.3 %

Insurance Services (“Insurance”)

        

Revenues

   $ 238     $ 197     $ 487     $ 387  

Prescription product costs

     (140 )     (100 )     (292 )     (198 )
                                

Adjusted revenues

   $ 98     $ 97     $ 195     $ 189  
                                

Operating income

   $ 20     $ 18     $ 36     $ 34  

Employee severance, facility shutdown and other

     —         3       —         3  
                                

Adjusted operating income

   $ 20     $ 21     $ 36     $ 37  
                                

Operating margin

     8.3 %     9.1 %     7.3 %     8.8 %

Adjusted operating margin

     20.2 %     21.6 %     18.3 %     19.6 %

Corporate and Other

        

Revenues

   $ (15 )   $ (6 )   $ (32 )   $ (12 )

Deferred revenue adjustment

     7       —         16       —    
                                

Adjusted revenues

   $ (8 )   $ (6 )   $ (16 )   $ (12 )
                                

Operating loss

   $ (73 )   $ (18 )   $ (141 )   $ (37 )

Merger costs and other adjustments

     16       —         32       —    

Amortization of acquisition-related intangible assets

     44       8       82       15  
                                

Adjusted operating loss

   $ (13 )   $ (10 )   $ (27 )   $ (22 )
                                

See page 3 for disclosures related to the use of non-GAAP financial information and the footnotes on pages 6 and 10 for explanations of adjustments to revenue and operating income. Operating margin percentages are calculated using actual, unrounded amounts.

 

9 of 11


FISERV, INC. AND SUBSIDIARIES

ADJUSTED INTERNAL REVENUE GROWTH PERCENTAGES BY SEGMENT (1)

(Unaudited)

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
 

Segment

   2008     2007     2008     2007  

Financial

   1 %   3 %   1 %   4 %

Payments

   2 %   8 %   5 %   10 %
                        

Total Financial and Payments

   2 %   4 %   3 %   6 %

Insurance

   (11 )%   (1 )%   (8 )%   (13 )%
                        

Total Company

   0 %   3 %   2 %   2 %
                        

 

(1)

Adjusted internal revenue growth percentages are measured as the increase in adjusted revenues (see page 9) for the current period less “acquired revenue from acquisitions” divided by adjusted revenues from the prior year period plus “acquired revenue from acquisitions.” “Acquired revenue from acquisitions” was $308 million ($36 million in the Financial segment, $259 million in the Payments segment and $13 million in the Insurance segment) for the second quarter of 2008 and $590 million ($69 million in the Financial segment, $498 million in the Payments segment, $25 million in the Insurance segment and $(2) million of corporate eliminations) for the first six months of 2008 and represents pre-acquisition adjusted revenue of acquired companies, less dispositions, for the comparable prior year period.

Adjusted internal revenue growth percentage is a non-GAAP financial measure that the company believes is useful to investors because it presents internal revenue growth excluding postage reimbursements in the company’s output solutions business, prescription product costs that must be presented in revenue under GAAP and the deferred revenue purchase accounting adjustment.

FISERV, INC. AND SUBSIDIARIES

FREE CASH FLOW

(In millions, unaudited)

 

     Six Months Ended
June 30,
 
     2008     2007  

Net income

   $ 428     $ 222  

Adjustment for discontinued operations

     (232 )     (14 )

Share-based compensation

     18       16  

Amortization of acquisition-related intangible assets

     82       15  

Depreciation and other amortization

     106       72  

Capital expenditures

     (92 )     (78 )
                

Free cash flow before changes in working capital

     310       233  

Changes in working capital-net

     (10 )     (53 )

Non-recurring items

     11       —    
                

Free cash flow

   $ 311     $ 180  
                

Net cash provided by operating activities

   $ 392     $ 258  

Capital expenditures

     (92 )     (78 )

Non-recurring items

     11       —    
                

Free cash flow

   $ 311     $ 180  
                

Free cash flow is measured as net income, excluding discontinued operations, plus share-based compensation, depreciation and amortization, less capital expenditures, plus or minus net changes in working capital as reported in the company’s condensed consolidated statements of cash flows. Free cash flow has also been adjusted for after-tax non-recurring payments of $11 million in the first six months of 2008 related to merger costs and certain one-time liabilities assumed on the opening balance sheets of acquired companies. Management believes it is appropriate to exclude these payments from the calculation of free cash flow because they are not indicative of the future free cash flow performance of the company.

 

10 of 11


FISERV, INC. AND SUBSIDIARIES

FISERV 2.0 KEY METRICS, SALES QUOTA ATTAINMENT AND ELECTRONIC PAYMENT TRANSACTIONS

(In millions, unaudited)

 

      2008
Objective
    YTD 2008 Attainment  

Key Metrics

     Dollars    Percentage  

Integrated Sales (1)

   $ 65     $ 35    54 %

Operational Effectiveness (2)

   $ 20     $ 13    65 %

Overall Sales Quota Attainment (3)

     100 %     —      99 %

(1)

Integrated Sales targets are exclusive of amounts included in the annual sales quota and include sales from a designated list of additional products sold to core processing clients. Dollar value is the amount of recurring annual revenue which excludes one-time revenue.

(2)

Operational Effectiveness targets represent cost savings associated with Fiserv 2.0. The “2008 Objective” is the total amount of savings targeted to be attained in the measurement period which is incremental to the amount attained in 2007.

(3)

Overall Sales Quota Attainment is the traditional company-wide sales quota, which includes CheckFree and excludes incremental existing client sales included in the Integrated Sales metric. The 2008 attainment percentage represents year-to-date attainment of sales targets.

 

Electronic Payment Metrics

   Q208     YTD 08  

Bill Payment Transactions(4)

   311.4     619.5  

Bill Payment Year-over-Year Transaction Growth

   13 %   14 %

e-Bills Delivered

   73.6     145.1  

e-Bill Growth Year-over-Year

   22 %   22 %

 

(4)

Bill Payment Transactions represent on-line bill payment transactions occurring through financial institutions, brokerage firms or portals.

FISV-E

 

11 of 11

-----END PRIVACY-ENHANCED MESSAGE-----