-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: keymaster@town.hall.org Originator-Key-Asymmetric: MFkwCgYEVQgBAQICAgADSwAwSAJBALeWW4xDV4i7+b6+UyPn5RtObb1cJ7VkACDq pKb9/DClgTKIm08lCfoilvi9Wl4SODbR1+1waHhiGmeZO8OdgLUCAwEAAQ== MIC-Info: RSA-MD5,RSA, R7/Waaey2F0Du2RTVzJBEgiUrAki+0FY0sOaAcrRBYF1XqZQPXRlQcjgTwYe5arO muyKRKaZ8FMMOB7dLHkaBw== 0000798354-95-000028.txt : 19950725 0000798354-95-000028.hdr.sgml : 19950725 ACCESSION NUMBER: 0000798354-95-000028 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 19950630 FILED AS OF DATE: 19950724 SROS: NASD FILER: COMPANY DATA: COMPANY CONFORMED NAME: FISERV INC CENTRAL INDEX KEY: 0000798354 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-COMPUTER PROCESSING & DATA PREPARATION [7374] IRS NUMBER: 391506125 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 000-14948 FILM NUMBER: 95555593 BUSINESS ADDRESS: STREET 1: 255 FISERV DR STREET 2: PO BOX 979 CITY: BROOKFIELD STATE: WI ZIP: 53045 BUSINESS PHONE: 4148795000 MAIL ADDRESS: STREET 1: 255 FISERV DRIVE CITY: BROOKFIELD STATE: WI ZIP: 53045 10-Q 1 2ND QUARTER 1995 10-Q SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D. C. 20549 FORM 10-Q Quarterly Report Under Section 13 or 15(d) of the Securities Exchange Act of 1934 FOR QUARTER ENDED JUNE 30, 1995 COMMISSION FILE NUMBER 0-14948 FISERV, INC. (Exact name of Registrant as specified in its charter) WISCONSIN 39-1506125 (State or other jurisdiction of (I. R. S. Employer incorporation or organization) Identification No.) 255 FISERV DRIVE, BROOKFIELD, WI 53045 (Address of principal executive office) (Zip Code) Registrant's telephone number, including area code: (414) 879 5000 Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes (X) No ( ) At June 30, 1995, 44,776,000 shares of common stock of the Registrant were outstanding. Exhibit Index appears at page 8. 1 PART I. FINANCIAL INFORMATION FISERV, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF INCOME for the Three and Six-Month Periods Ended June 30, 1995 and 1994 Three Months Ended Six Months Ended June 30, June 30, 1995 1994 1995 1994 (In thousands except per share amounts) Revenues $173,470 $139,801 $330,649 $279,653 --------- --------- --------- --------- Cost of revenues: Salaries, commissions and payroll related costs 80,855 67,763 156,075 136,001 Data processing expenses, rentals and telecommunication costs 24,060 20,504 46,677 41,736 Other operating expenses 32,656 25,065 60,648 50,921 Depreciation and amortization of property and equipment 9,432 8,146 18,794 14,918 Amortization of intangible assets 3,605 2,742 6,351 5,407 Capitalization of internally generated computer software-net (1,883) (2,841) (3,532) (4,953) --------- --------- --------- --------- Total cost of revenues 148,725 121,379 285,013 244,030 --------- --------- --------- --------- Operating income 24,745 18,422 45,636 35,623 Interest expense - net 4,437 1,632 6,274 3,206 --------- --------- --------- --------- Income before income taxes 20,308 16,790 39,362 32,417 Income tax provision 8,326 6,716 16,138 12,967 --------- --------- --------- --------- Net income $11,982 $10,074 $23,224 $19,450 ========= ========= ========= ========= Net income per common and common equivalent share $0.28 $0.25 $0.55 $0.48 ========= ========= ========= ========= Shares used in computing net income per share 43,409 40,532 42,157 40,489 ========= ========= ========= ========= See notes to consolidated financial statements. 2 FISERV, INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS June 30, December 31, 1995 1994 ------------ ------------ (In thousands) ASSETS Cash and cash equivalents $60,250 $29,683 Accounts receivable 138,491 122,984 Prepaid expenses and other assets 43,645 34,760 Trust account investments 905,113 1,041,474 Other investments 67,292 64,777 Property and equipment-net 129,925 114,966 Internally generated computer software-net 71,128 67,820 Identifiable intangible assets relating to acquisitions-net 37,650 36,487 Goodwill-net 519,807 148,394 ---------- ---------- Total $1,973,301 $1,661,345 ========== ========== LIABILITIES AND STOCKHOLDERS' EQUITY Accounts payable $25,019 $22,060 Accrued expenses 50,271 59,742 Accrued income taxes 2,289 1,952 Deferred revenues 36,309 10,836 Trust account deposits 923,732 1,035,217 Long-term debt 391,761 143,864 Other long-term obligations 7,112 6,152 Deferred income taxes 25,275 22,800 ---------- ---------- Total liabilities 1,461,768 1,302,623 ---------- ---------- Stockholders' equity: Common stock outstanding, 44,776,000 and 39,997,000 shares, respectively 448 400 Additional paid-in capital 313,372 184,748 Unrealized gain on investments 11,674 11,054 Accumulated earnings 186,039 162,520 ---------- ---------- Total stockholders' equity 511,533 358,722 ---------- ---------- Total $1,973,301 $1,661,345 ========== ========== See notes to consolidated financial statements. 3 FISERV, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS for the Six-Month Periods Ended June 30, 1995 and 1994 Six Months Ended June 30, 1995 1994 ------------------------ (In thousands) Cash flows from operating activities: Net income $23,224 $19,450 Adjustments to reconcile income to net cash provided by operating activities: Deferred income taxes 7,783 7,648 Depreciation and amortization of property and equipment 18,794 14,918 Amortization of intangible assets 6,351 5,407 Capitalization of internally generated computer software-net (3,532) (4,953) --------- --------- 52,620 42,470 Cash provided (used) by changes in assets and liabilities, net of effects from acquisitions of businesses: Accounts receivable 2,107 8,180 Prepaid expenses and other assets (5,221) (1,025) Accounts payable and accrued expenses (24,350) (12,804) Deferred revenue 4,859 1,572 Income taxes payable 325 (41) --------- --------- Net cash provided by operating activities 30,340 38,352 --------- --------- Cash flows from investing activities: Capital expenditures (22,709) (32,062) Investments and other assets 2,982 (11,868) Payment for acquisition of businesses (252,836) (4,684) Trust account investments 136,547 (118,608) --------- --------- Net cash used by investing activities (136,016) (167,222) --------- --------- Cash flows from financing activities: Borrowings and other long-term obligations-net 247,138 7,594 Issuance of common stock 590 2,081 Trust account deposits (111,485) 118,137 --------- --------- Net cash provided by financing activities 136,243 127,812 --------- --------- Change in cash 30,567 (1,058) Beginning balance 29,683 36,349 --------- --------- Ending balance $60,250 $35,291 ========= ========= See notes to consolidated financial statements. 4 FISERV, INC. AND SUBSIDIARIES NOTES TO FINANCIAL STATEMENTS 1. PRINCIPLES OF CONSOLIDATION The consolidated balance sheet as of June 30, 1995 and the related consolidated statements of income and cash flows for the three and six-month periods ended June 30, 1995 and 1994 are unaudited. In the opinion of management, all adjustments necessary for a fair presentation of such financial statements have been included. Such adjustments consisted only of normal recurring items. Interim results are not necessarily indicative of results for a full year. The financial statements and notes are presented as permitted by Form 10-Q, and do not contain certain information included in the annual financial statements and notes of FIserv, Inc. and subsidiaries (the Company or the Registrant). 2. ACQUISITIONS The Company completed the acquisition of Information Technology, Inc. (ITI) on May 17, 1995. The transaction was accomplished through the payment of cash and the issuance of 4,574,000 shares of Common Stock of the Company and has been accounted for as a purchase. Accordingly, the accompanying financial statements include the results of operations of ITI from the date of acquisition. The Company has also agreed to acquire Lincoln Holdings, Inc. (LHI) for approximately 840,000 shares of Common Stock of the Company in a transaction being accounted for as a pooling of interests. The acquisition is subject to FDIC approval, which is expected to be forthcoming. Accordingly, the accompanying financial statements include the accounts of LHI for all periods presented. The following summary compares restated results of operations for 1995 to results as originally presented for 1994. Three Months Ended Six Months Ended June 30, June 30, 1995 1994 1995 1994 ---------------------------------------------- (In thousands) Revenues $173,470 $135,793 $330,649 $271,689 ---------------------------------------------- Income before taxes 20,308 15,615 39,362 30,095 ---------------------------------------------- Net income $11,982 $9,369 $23,224 $18,057 ============================================== Net income per share $0.28 $0.24 $0.55 $0.46 ============================================== Shares used in computing net income per share 43,409 39,692 42,157 39,649 3. SHARES USED IN COMPUTING NET INCOME PER SHARE Three Months Ended Six Months Ended June 30, June 30, 1995 1994 1995 1994 -------------------------------------- (In thousands) Weighted average number of common shares outstanding 42,409 39,757 41,251 39,716 Shares issuable upon exercise of options reduced by the number of shares which could have been purchased with the proceeds of such exercise 1,000 775 906 773 ------------------------------------ Shares used 43,409 40,532 42,157 40,489 ==================================== Income per common and common equivalent share is computed using the weighted average number of common and dilutive common equivalent shares outstanding during the periods, after restatement for shares issued in the acquisition of Lincoln Holdings, Inc. accounted for as a pooling of interests. 5 4. ACCOUNTING FOR INCOME TAXES Deferred income taxes reflect the net tax effects of (a) temporary differences between the carrying amount of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes, and (b) operating and tax credit carryforwards. Significant components of the Company's net deferred tax liability as of June 30, 1995 and December 31, 1994 are as follows: June 30, December 31, 1995 1994 ------------- ------------- Allowance for doubtful accounts $1,610,000 $1,571,000 Accrued expenses not currently deductible 7,522,000 11,392,000 Other 7,456,000 1,931,000 Net operating loss and credit carryforwards 7,539,000 5,901,000 Deferred costs (6,809,000) (4,911,000) Internally generated capitalized software (29,158,000) (27,120,000) Excess of tax over book depreciation and amortization (5,372,000) (4,069,000) Unrealized gain on investments (8,063,000) (7,495,000) ------------- ------------- Total ($25,275,000) ($22,800,000) ============= ============= 5. SUPPLEMENTAL CASH FLOW INFORMATION Six Months Ended June 30, 1995 1994 ---------------- (In thousands) Income taxes paid $4,802 $4,595 Interest paid 6,440 3,960 Liabilities assumed in acquisitions of businesses - Trust account deposits 225,893 Other 48,784 1,638 Value of common shares issued in acquisitions of businesses 135,947 MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS RESULTS OF OPERATIONS The following table sets forth, for the periods indicated, the relative percentage which certain items in the Company's consolidated statements of income bear to revenues. This data has been restated for all periods commencing prior to April 1, 1995 to give effect to the acquisition of Lincoln Holdings, Inc., accounted for as a pooling of interests. Three Months Ended Six Months Ended June 30, June 30, 1995 1994 1995 1994 -------------------------------------- (Percent of Revenues) Revenues 100.00% 100.00% 100.00% 100.00% -------------------------------------- Salaries and related costs 46.61 48.47 47.20 48.63 Data processing costs 13.87 14.67 14.12 14.92 Other operating expenses 18.83 17.93 18.34 18.21 Depreciation and amortization 5.44 5.83 5.68 5.21 Amortization of intangible assets 2.08 1.96 1.92 2.06 Capitalization of software-net (1.09) (2.03) (1.07) (1.77) -------------------------------------- Total cost of revenues 85.74 86.83 86.19 87.26 -------------------------------------- Operating income 14.26 13.17 13.81 12.74 ====================================== 6 REVENUES Revenues increased 24.1% from $139.8 million in the second quarter of 1994 to $173.5 million in the current second quarter and 18.2% from $279.7 million in the first six months of 1994 to $330.6 million in the comparable current period. Approximately 45% of the year-to-date growth in revenue resulted from the inclusion of revenues from the date of purchase of acquired companies and the remainder from increases in revenue from the addition of new clients, growth in the transaction volume experienced by existing clients and price increases. COST OF REVENUES Cost of revenues increased 22.5% from $121.4 million in the second quarter of 1994 to $148.7 million in the current second quarter, and 16.8% from $244.0 million in the first six months of 1994 to $285.0 million in the first six months of 1995. OPERATING INCOME Operating income increased 34.3% from $18.4 million in the second quarter of 1994 to $24.7 million in the current second quarter, and 28.1% from $35.6 million in the first six months of 1994 to $45.6 million in the first six months of 1995. As a percentage of revenues, operating margins improved during the second quarter and first six months of 1995 when compared to the comparable prior year periods due to changes in the mix of business, including the impact of acquisitions referred to in Note 2, above. INTEREST EXPENSE - NET As a result of acquisitions in the last twelve months, which were only partially funded with common stock, net interest expense increased $2.8 million in the second quarter and $3.1 million in the first six months of 1995 over amounts incurred for the comparable 1994 periods. INCOME TAX PROVISION Income taxes were computed at 41% in 1995 and 40% in 1994. The 41% rate is expected to apply throughout the current year. NET INCOME Net income grew 19% from $10.1 million in the second quarter of 1994 to $12.0 million in the comparable 1995 quarter and 19% from $19.5 million in the first six months of 1994 to $23.2 million in the comparable current period. Net income per share increased $.03 from $.25 in the second quarter of 1994 to $.28 in the current second quarter and $.07 from $.48 in the first six months of 1994 to $.55 in the first six months of 1995. Net income per share increased $.04 and $.09, respectively, in the second quarter and first six months of 1995 when compared with net income per share as originally presented for the comparable 1994 periods. The increase in net income per share over 1994 as originally presented was consistent with management expectations and historical growth rates. LIQUIDITY AND CAPITAL RESOURCES During the six months ended June 30, 1995, cash increased $30.6 million comprising primarily $30.3 million net cash provided by operating activities, $247.1 million net borrowings, $28.0 million decrease in investments and $.6 million from issuance of common stock, which was partially offset by $252.8 million for the acquisition of businesses and $22.7 million for capital expenditures. Long-term obligations amounted to $398.9 million at June 30, 1995. The majority of this debt comprises $126.4 million of senior notes due 1995 to 2001 and $254.3 million advanced under a $300 million unsecured line of credit and commercial paper facility which reduces $45 million in May 1997 and in May 1998, $60 million in May 1999 and expires in May 2000. A facility fee of 0.2% per annum is required on the line. The Company has historically applied a significant portion of its cash flow from operating activities and proceeds of its common stock offerings to acquisitions and the reduction of long-term debt and invests the remainder in short-term obligations until it is needed for further acquisitions or operating purposes. The Company believes that its cash flow from operating activities together with other available sources of funds will be adequate to meet its funding requirements. However, in the event that the Company makes significant future acquisitions, it may raise funds through additional borrowings or issuance of securities. 7 PART II. OTHER INFORMATION Item 6. Exhibits and Reports on Form 8-K. (a) Exhibits Index to exhibits (11) Statement regarding computation of per share earnings (included on page 5, Part 1). (b) Reports on Form 8-K During the quarter ended June 30, 1995, the Registrant filed a report on Form 8-K, dated May 17, 1995, relating to the acquisition of Information Technology, Inc. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. FIserv, Inc. ------------- (Registrant) Date July 24, 1995 by /s/ EDWARD P. ALBERTS ---------------- --------------------------------- EDWARD P. ALBERTS Senior Vice President, Finance and Controller 8 EX-27 2 FINANCIAL DATA SCHEDULE YTD 6/30/95
5 THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM FORM 10-Q FOR THE SIX MONTHS ENDED JUNE 30, 1995 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS. 1,000 6-MOS DEC-31-1995 JUN-30-1995 60,250 905,113 138,491 0 0 1,147,499 129,925 0 1,973,301 1,037,620 0 448 0 0 511,085 1,973,301 0 336,795 0 288,340 2,819 0 6,274 39,362 16,138 23,224 0 0 0 23,224 .55 .55
-----END PRIVACY-ENHANCED MESSAGE-----