XML 43 R33.htm IDEA: XBRL DOCUMENT v3.19.1
Leases (Tables)
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
Balance Sheet Classification of Lease Assets and Liabilities
(In millions)
 
March 31, 2019
Assets
 
 
Operating lease assets(1)
 
$
343

Finance lease assets(2)
 
17

Total lease assets
 
$
360

 
 
Liabilities
 
 
Current
 
 
Operating lease liabilities(1)
 
$
78

Finance lease liabilities(2)
 
7

Noncurrent
 
 
Operating lease liabilities(1)
 
304

Finance lease liabilities(2)
 
6

   Total lease liabilities
 
$
395

Schedule of Cost, Supplemental Cash Flow and Other Information Related to Leases
Components of Lease Cost
(In millions)
 
Three Months Ended March 31, 2019
Operating lease cost(1)
 
$
39

Finance lease cost(2)
 
 
     Amortization of right-of-use assets
 
1

     Interest on lease liabilities
 

Total lease cost
 
$
40

(1) Operating lease expense is included within cost of processing and services, cost of product and selling, general & administrative expense, dependent upon the nature and use of the ROU asset, in the Company’s consolidated statements of income. Operating lease cost includes approximately $13 million of variable lease costs.
(2) Finance lease expense is recorded as depreciation and amortization expense within cost of processing and services, cost of product and selling, general & administrative expense, dependent upon the nature and use of the ROU asset, and interest expense in the Company’s consolidated statements of income.
Supplemental Cash Flow Information
(In millions)
 
Three Months Ended March 31, 2019
Cash paid for amounts included in the measurement of lease liabilities
 
 
     Operating cash flows from operating leases
 
$
28

     Operating cash flows from finance leases
 

     Financing cash flows from finance leases
 
5

 
 
 
Right-of-use assets obtained in exchange for lease liabilities
 
 
     Operating leases
 
$
24

     Finance leases
 
9

Lease Term and Discount Rate
 
 
March 31, 2019
 
 
 
Weighted-average remaining lease term
 
 
     Operating leases
 
6 years

     Finance leases
 
3 years

Weighted-average discount rate
 
 
     Operating leases
 
3.5
%
     Finance leases
 
3.8
%
Operating Lease Maturity under ASC 842
Future minimum rental payments on leases with initial non-cancellable lease terms in excess of one year were due as follows at March 31, 2019:
(In millions)
 
 
 
Year ending December 31,
Operating Leases (1)
 
Finance Leases
 
 
 
 
2019
$
69

 
$
2

2020
77

 
5

2021
65

 
6

2022
53

 

2023
42

 

Thereafter
123

 

     Total lease payments
429

 
13

Less: Interest
(47
)
 

     Present value of lease liabilities
$
382

 
$
13

(1) Operating lease payments include $32 million related to options to extend lease terms that are reasonably certain of being exercised and exclude $8 million of legally binding minimum lease payments for leases signed but not yet commenced. Operating leases that have been signed but not yet commenced are for equipment and will commence in 2019 with lease terms of 3 to 7 years.
Finance Lease Maturity under ASC 842
Future minimum rental payments on leases with initial non-cancellable lease terms in excess of one year were due as follows at March 31, 2019:
(In millions)
 
 
 
Year ending December 31,
Operating Leases (1)
 
Finance Leases
 
 
 
 
2019
$
69

 
$
2

2020
77

 
5

2021
65

 
6

2022
53

 

2023
42

 

Thereafter
123

 

     Total lease payments
429

 
13

Less: Interest
(47
)
 

     Present value of lease liabilities
$
382

 
$
13

(1) Operating lease payments include $32 million related to options to extend lease terms that are reasonably certain of being exercised and exclude $8 million of legally binding minimum lease payments for leases signed but not yet commenced. Operating leases that have been signed but not yet commenced are for equipment and will commence in 2019 with lease terms of 3 to 7 years.
Operating Lease Maturity under ASC 840
Future minimum rental payments on operating leases with initial non-cancellable lease terms in excess of one year were due as follows at December 31, 2018:
(In millions)
 
Year ending December 31,
 
2019
$
94

2020
75

2021
62

2022
51

2023
40

Thereafter
108

Total
$
430