0001144204-15-031977.txt : 20150518 0001144204-15-031977.hdr.sgml : 20150518 20150518160137 ACCESSION NUMBER: 0001144204-15-031977 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20150518 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20150518 DATE AS OF CHANGE: 20150518 FILER: COMPANY DATA: COMPANY CONFORMED NAME: LAKELAND INDUSTRIES INC CENTRAL INDEX KEY: 0000798081 STANDARD INDUSTRIAL CLASSIFICATION: ORTHOPEDIC, PROSTHETIC & SURGICAL APPLIANCES & SUPPLIES [3842] IRS NUMBER: 133115216 STATE OF INCORPORATION: DE FISCAL YEAR END: 0131 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-15535 FILM NUMBER: 15873101 BUSINESS ADDRESS: STREET 1: 701-7 KOEHLER AVENUE CITY: RONKONKOMA STATE: NY ZIP: 11779 BUSINESS PHONE: 6319819700 MAIL ADDRESS: STREET 1: 701- 7 KOEHLER AVENUE CITY: RONKONKOMA STATE: NY ZIP: 11779 8-K 1 v410959_8k.htm 8-K

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported) May 18, 2015

__________________________________________

 

Lakeland Industries, Inc.

(Exact name of registrant as specified in its charter)

 

Delaware 0-15535 13-3115216
(State or other jurisdiction (Commission (IRS Employer
of incorporation) File Number) Identification No.)

  

701 Koehler Avenue, Suite 7, Ronkonkoma, New York 11779-7410

______________________________________________________________________________________

(Address of principal executive offices) (Zip Code)

 

Registrant’s telephone number, including area code (631) 981-9700

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

¨Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 
 

 

Item 2.02Results of Operations and Financial Condition

 

On May 18, 2015, Lakeland Industries, Inc. (the “Company”) issued a press release announcing its financial results for the fourth quarter and year ended January 31, 2015. A copy of the press release is attached hereto as Exhibit 99.1.

 

Item 9.01.Financial Statements and Exhibits.

 

(d)Exhibits.

 

99.1Press Release, dated May 18, 2015

 

The financial information contained in the exhibit to this Form 8-K is being furnished in accordance with Item 2.02 and shall not be deemed to be “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of such section, nor shall such information be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

  LAKELAND INDUSTRIES, INC.
Date: May 18, 2015  
  /s/ Christopher J. Ryan
  Christopher J. Ryan
  President & CEO

 

 
 

 

EXHIBIT INDEX

 

Exhibit    
Number   Description
     
99.1   Press Release, dated May 18, 2015

 

 

EX-99.1 2 v410959_ex99-1.htm EXHIBIT 99.1

 

Exhibit 99.1

 

Lakeland Industries, Inc. Reports Fiscal 2015 Fourth Quarter and Year End Financial Results

 

Company Expects Continued Improvements in Fiscal 2016 Operating Results

 

RONKONKOMA, NY – May 18, 2015 -- Lakeland Industries, Inc. (NASDAQ: LAKE), a leading global manufacturer of protective clothing for industry, healthcare and to first responders on the federal, state and local levels, today announced financial results for its fiscal 2015 fourth quarter and year end ended January 31, 2015. For financial reporting presentation purposes, the operating results in Brazil are excluded from many of the statements in this announcement because the Company’s commercial lender has excluded Brazil from most covenant calculations, as well as other factors, including the Company’s recent determination to exit Brazil. The Company’s Brazilian operations have resulted in significant losses for the past three years, the inclusion of which the Company believes distorts the analysis for the balance of the consolidated global businesses.

 

Fiscal 2015 Fourth Quarter and Full Year Financial Results Highlights

 

·Revenue Growth
oQ4 Sales worldwide were $26.5 million (“M”) this year and $22.2M last year, an increase of 19.4%. Excluding Brazil, sales were $25.3M this year compared with $20.4M last year, an increase of 24.0%.
oFiscal year 2015 sales were $99.7M and $91.4M last year, an increase of 9.1%. Worldwide sales, excluding Brazil, were $93.4M this year compared with $84.1M last year, an increase of 11.0%.
·Margin Improvement and Expense Management
oQ4 Gross margin worldwide was a record 37.5%, compared to 28.2% last year. Excluding Brazil, gross margin increased from 29.8% last year to 37.7% this year.
oGross margin this year was 33.9% compared with 27.2% last year. Excluding Brazil, gross margin was 33.9% this year and 29.9% last year.
oQ4 Operating expenses worldwide increased by $1.1M and decreased as a percent of sales to 29.2% from 29.9% last year. Operating expenses for Lakeland worldwide, excluding Brazil, increased by $0.7M.
·Significant Increases in Operating Income and Adjusted EBITDA*
oQ4 Operating income increased to $2.2M from an operating loss of $(0.4)M last year. Excluding Brazil, operating income was $3.0M this year as compared with $0.3M last year.
oOperating income in FY15 was $5.0M compared with a loss of $(0.4)M last year. Excluding Brazil, operating income was $7.0M in FY15 as compared to $4.0M for the same period last year.
oQ4 Adjusted EBITDA worldwide this year was $2.9M vs. $1.4M last year. Excluding Brazil, Adjusted EBITDA was $3.5M this year vs. $1.6M last year.
oAdjusted EBITDA for FY15 was $8.5M and $5.6M last year. Excluding Brazil, FY15 Adjusted EBITDA was $9.9M and $7.9M last year.
·Net Income Growth
oNet income this year included a non-cash charge of $2.0M, net of tax of $0.3M (or $0.35 per share net of tax), for early extinguishment of Subordinated Debt, $0.6M, net of tax of $0.4M (or $0.10 per share), for a non-cash charge for the equity compensation relating to the change in the performance level of the restricted stock plan to the maximum performance level, of $0.08 per share for tax on a dividend from China and various smaller foreign tax adjustments; the early extinguishment charge consisted of writing off original issue discount (“OID”) and unamortized fees. Net income further includes a $9.5M tax benefit in the US from a worthless stock deduction for Brazil (or $1.53 per share). Without Brazil and the above items, the EPS for FY15 would have been $0.78.
oQ4 Net income this year includes a $9.5M tax benefit in the US from Brazil (or $1.35 per share), and Brazil losses of $(0.11) per share excluding this tax benefit. Q4 EPS without Brazil and excluding the tax benefit was $0.36.
oQ4 Net income of $11.3M or $1.60 per share vs. net loss of $(1.6M) or $(0.27) per share last year.
oBrazil net income this year was $6.7M including the $9.5M tax benefit or $1.08 per share (loss of $0.47 per share without tax benefit and without early extinguishment of debt of $0.02) compared with a net loss of $(6.0M) or $(1.05) per share last year.
·Completed PIPE equity raise of $11.1M in Q3.

 

 
 

 

·Balance Sheet Strengthened
oCash and equivalents decreased by 4.0% from $7.0M at end of Q3 this year to $6.8 M at end of Q4; such balances increased by 48.5% since beginning of fiscal year.
oPaid off subordinated debt; Total debt reduced from beginning of year. This has been accretive to EPS by $0.04 for Q4 FY15 and is expected to add $0.16 in FY16 including subordinated debt payoff and reduction in the senior debt balances.
oStockholders’ Equity at end of fiscal 2015 increased by 42% from end of prior year.

 

 

*Includes non-GAAP measures – see table included herein for reconciliation to GAAP measures

 

 

Management’s Comments

 

Christopher J. Ryan, President and Chief Executive Officer of Lakeland Industries, stated, “Fiscal year 2015 was remarkable on many fronts, including significant progress in raising awareness of the Lakeland brand worldwide and improving our financial performance and fiscal health. Among our global initiatives, we announced our determination to exit Brazil which has been losing money for three years during which time it had caused material hardships throughout our Company. We believe we have found a way to exit this business, enhance our focus on the areas of growth throughout our otherwise expanding global operating footprint, and improve our overall financial performance.

 

“Lakeland Industries’ global consolidated sales excluding Brazil grew by 11% in fiscal 2015, with a 24% increase in the fourth quarter driven by sales in connection with the Ebola crisis for which we ramped up our capacity production. Ebola related sales activity aided in our efforts to more meaningfully break into the private and public sector healthcare market. Lakeland branded products were featured on numerous news reports as purchase orders were received from North American and European buyers. Beyond the traditional growth we have been experiencing, our sales in the fourth quarter relating to protective apparel used to combat the Ebola outbreak will similarly impact the first quarter of the present fiscal year.

 

“Reflecting our improving outlook, we were pleased to have raised $11.1 million in October through an offering of our common stock. The net proceeds from this offering were used to reduce debt. We ended fiscal 2015 by reducing our total debt by nearly 40% from the end of the prior year, including the elimination of some of our most expensive debt. In turn, the reduction of interest service will contribute to our efforts to improve profitability and cash flow. Lakeland Industries recorded sizable increases in cash flow or Adjusted EBITDA as well as net income, although these improvements were aided and sometimes partially offset by items which are one-time in nature primarily related to our exit from Brazil and early extinguishment of debt. The common denominators are that we ended the year in a materially improved financial condition and demonstrated the strength of our global product line and manufacturing capabilities.

 

“While Lakeland Industries does not provide specific guidance for its future financial results performance, we presently have sufficient visibility and confidence in delivering continued improved operating results in the current fiscal year which began February 1, 2015. We expect improved traction for our consolidated global businesses in fiscal 2016, excluding the discontinued operations in Brazil, with improved performance in sales, operating profit, net income and cash flow.”

 

Brazil Operations

 

As previously disclosed, the Company has determined to exit Brazil. As part of its exit strategy, a sale of the Brazilian operations to a current officer of its Brazilian subsidiary, subject to negotiation and entry into a definitive agreement, has been approved by the Company’s Board of Directors. The sale would involve the assumption of a substantial amount of liabilities by the buyer and additional funding from the Company.  Any such sale or other action is subject to the approval of the Company's senior lender, Alostar Bank of Commerce.  Based upon management's discussions with Alostar, the Company anticipates receiving formal approval from the bank in approximately 30 days. 

 

The Company’s banking covenants are mainly based on world-wide adjusted EBITDA, excluding Brazil. Further, there is a covenant prohibiting any new cash investment or advances from the parent company into Brazil. The bank has structured this in a way that allows management the freedom to restructure in Brazil. Approval for the Company’s exit plan for Brazil is currently pending from its lender.

 

Commencing with its first fiscal quarter 2016 ended April 30, 2015, historical and future financial results from the Brazilian operations will be reflected as discontinued operations in accordance with Generally Accepted Accounting Principles ("GAAP"). Discontinued operations accounting will entail the reclassification of all of the financial results of the Brazil operations within the consolidated financial results of the parent company, and a restatement of prior periods to reflect the same treatment. The global operations of Lakeland Industries excluding Brazil will be shown in financial reports as Continuing Operations.

 

 
 

 

Operating Earnings and Adjusted EBITDA - Lakeland Consolidated with and without Brazil
 
   Quarter Ended January 31, 2015   Quarter Ended January 31, 2014 
   Lakeland consolidated   Brazil   Lakeland worldwide excluding Brazil   Lakeland consolidated   Brazil   Lakeland worldwide excluding Brazil 
Sales  $26,524   $1,218   $25,306   $22,222   $1,814   $20,408 
Year over Year growth   19.4%   (32.9%)   24.0%   -----    -----    ----- 
                               
Gross Profit   9,942    409    9,533    6,249    170    6,079 
Gross Margin   37.5%   33.6%   37.7%   28.2%   9.4%   29.8%
Operating Expenses   7,732    1,219    6,513    6,638    838    5,800 
Operating expense as % of sales   29.2%   100.1%   25.7%   29.9%   46.2%   28.4%
Operating Income   2,210    (810)   3,020    (389)   (668)   279 
Less Other (income) Expenses mainly early extinguishment of debt   103    87    16    (204)   (204)   ----- 
Add Other Income   49    -----    49    48    -----    48 
Add Depreciation and Amortization   305    48    257    381    75    306 
EBITDA  $2,667   $(675)  $3,342   $(164)  $(797)  $633 
                               
Equity Compensation   130    -----    130    19    -----    19 
Additional Brazil Severance and executive recruiter fee   -----    -----    -----    132    63    69 
Brazil additional Foreign Exchange losses (gains)   70    70    -----    204    204    ----- 
Brazil additional inventory reserve unusual charge   -----    -----    -----    305    305    ----- 
Brazil Labor Litigation   210    210    -----    -----    -----    ----- 
Inventory reserve in USA and China- discontinued product lines raw material /finished goods   -----    -----    -----    906    -----    906 
Early extinguishment of debt-fee writeoff /gain in Brazil   (133)   (133)   -----    -----    -----    ----- 
ADJUSTED EBITDA  $2,944   $(528)  $3,472   $1,402   $(225)  $1,627 
                               
Cash paid for taxes (foreign)   665    -----    665    374    -----    374 
Capital expenditures   500    15    485    147    4    143 
Free Cash Flow  $1,779   $(543)  $2,322   $881   $(229)  $1,110 

 

Numbers may not add due to rounding

*This table is a reconciliation of GAAP to non-GAAP Financial Measures.

**Brazil numbers, as presented in this table, include immaterial intercompany transactions.

 

 
 

 

Operating Earnings and Adjusted EBITDA - Lakeland Consolidated with and without Brazil

 

   Year ended January 31, 2015   Year ended January 31, 2014 
   Lakeland consolidated   Brazil   Lakeland worldwide excluding Brazil   Lakeland consolidated   Brazil   Lakeland worldwide excluding Brazil 
Sales   99,734    6,314    93,420    91,385    7,212    84,173 
Year over Year growth   9.1%   (12.5%)   11.0%   -----    -----    ----- 
                               
Gross Profit   33,712    2,013    31,698    24,833    (309)   25,142 
Gross Margin   33.8%   31.9%   33.9%   27.2%   (4.3%)   29.9%
Operating Expenses   28,755    4,016    24,740    25,192    4,102    21,090 
Operating expense as % of sales   28.8%   63.6%   26.5%   27.6%   56.9%   25.1%
Operating Income   4,957    (2,002)   6,958    (359)   (4,411)   4,052 
Less Other (income) Expenses mainly early extinguishment of debt and labor litigation in Brazil in the current year and VAT tax in Brazil in prior year   (2,419)   (328)   (2,094)   50    -----    50 
Add Other Income   (125)   89    (214)   -476    -476    ----- 
Add Depreciation and Amortization   1,335    227    1,109    1,607    329    1,278 
EBITDA  $3,748   $(2,014)  $5,759   $822   $(4,558)  $5,380 
Equity Compensation   1,203    -----    1,203    198    -----    198 
Additional Brazil Severance and executive recruiter fee   -----    -----    -----    286    186    100 
Financing Fees in  Other Expense (adjustments)   -----    -----    -----    75    -----    75 
Qingdao plant shutdown costs and costs of sale   -----    -----    -----    480    -----    480 
Brazil additional Foreign Exchange losses   125    125    -----    475    475    ----- 
Brazil additional VAT tax charge   76    76    -----    153    153    ----- 
Brazil additional inventory reserve unusual charge   -----    -----    -----    1,464    1,464    ----- 
Brazil Labor Litigation   584    584    -----    -----    -----    ----- 
Change in accounting estimate- OH rates revised   -----    -----    -----    354    -----    354 
Inventory reserve in USA and China- discontinued product lines raw material/finished goods   300    -----    300    1,297    -----    1,297 
Severance and recruiter charges in USA   112    -----    112    -----    -----    ----- 
PA plant shutdown costs   235    -----    235    -----    -----    ----- 
Early extinguishment of debt - fee writeoff / gain in Brazil   2,162    (133)   2,295    -----    -----    ----- 
ADJUSTED EBITDA  $8,545   $(1,362)  $9,907   $5,604   $(2,280)  $7,884 
Cash paid for taxes (foreign)   1,763    -----    1,763    1,331    -----    1,331 
Capital expenditures   905    30    875    829    83    746 
Free Cash Flow  $5,876   $(1,392)  $7,269   $3,444   $(2,363)  $5,807 

 

Numbers may not add due to rounding
*This table is a reconciliation of GAAP to non-GAAP Financial Measures.
**Brazil numbers, as presented in this table, include immaterial intercompany transactions.        

                                       

 
 

 

EARNINGS AND EPS: Quarter  Quarter Ended January 31, 2015   Quarter Ended January 31, 2014 
   Lakeland consolidated   Brazil   Lakeland worldwide excluding Brazil   Lakeland consolidated   Brazil   Lakeland worldwide excluding Brazil 
Operating Income   2,210    (810)   3,018    (389)   (668)   281 
Other (Expenses) Income   103    87    16    (204)   (204)   ----- 
Add Other Income   49    -----    49    48    -----    48 
Interest expense   (330)   (158)   (172)   (816)   (215)   (601)
pretax income   2,030    (881)   2,914    (1,359)   (1,087)   (272)
Income tax expense (benefit)   (9,252)   (9,649)   397    251    -----    251 
Net income   11,282    8,768    2,517    (1,610)   (1,087)   (523)
# shares for basic EPS (000s)   7,048    7,048    7,048    5,921    5,921    5,921 
EPS as reported  $1.601   $1.244   $0.357   $(0.272)  $(0.184)  $(0.088)
EPS adjustments Q4 FY 14:                              
Q4 FY 14 - EPS effect of various inventory reserve items in USA and China  $-----   $-----   $-----   $0.104   $-----   $0.104 
Q4 FY 15 EPS effect of $9.5mm Brazil tax benefit in USA  $(1.35)  $(1.35)  $-----   $-----   $-----   $----- 
Q4 FY 14 - EPS effect of various Brazil charges - FX, inventory reserves  $-----   $-----   $-----   $0.097   $0.097   $----- 
Q4 EPS as adjusted-FY 15 and FY 14  $0.253   $(0.104)  $0.357   $(0.071)  $(0.087)  $0.016 

 

   Year ended January 31, 2015   Year ended January 31, 2014 
YTD:                        
Operating Income   4,956    (2,002)   6,958    (359)   (4,411)   4,052 
Other (Expenses) Income   (2,422)   (328)   (2,094)   (476)   (476)   ----- 
Add Other Income   (125)   89    (214)   50    -----    50 
Interest expense   (2,352)   (674)   (1,678)   (2,186)   (1,082)   (1,104)
pretax income (loss)   57    (2,915)   2,974    (2,971)   (5,969)   2,998 
Income tax expense (benefit)*   (8,337)   (9,649)   1,312    (2,851)   -----    (2,851)
Net income   8,38    6,734    1,662    (120)   (5,969)   5,849 
# shares for basic EPS (000s)   6,214    6,214    6,214    5,689    5,689    5,689 
EPS as reported  $1.351   $1.084   $0.267   $(0.021)  $(1.049)  $1.028 
EPS effect - FY 14 reversal of deferred tax valuation $4.5 mm  $-----   $-----   $-----   $(0.810)  $-----   $(0.810)
FY 14 - EPS effect sale of Qingdao  $-----   $-----   $-----   $0.084   $-----   $0.084 
FY 14 - EPS effect of various Brazil charges - FX, inventory reserves  $-----   $-----   $-----   $0.400   $0.400   $----- 
EPS - tax charges for dividends from China in Q2 and Q3  $0.085   $-----   $0.085   $-----   $-----   $----- 
FY 14 - EPS effect of various inventory reserve items in USA and China  $-----   $-----   $-----   $0.197   $-----   $0.197 
EPS - equity compensation cumulative change to maximum in Q3  $0.102   $-----   $0.102   $-----   $-----   $----- 
EPS net effect of early extinguishment of debt  $0.310   $(0.021)  $0.331   $-----   $-----   $----- 
Q4 FY 15 EPS effect of $9.5mm Brazil tax benefit in USA  $(1.529)  $(1.529)  $-----   $-----   $-----   $----- 
EPS as adjusted - Fiscal years ended January 2015 and 2014  $0.320   $(0.467)  $0.786   $(0.149)  $(0.649)  $0.499 

 

Numbers may not add due to rounding *This table is a reconciliation of GAAP to non-GAAP Financial Measures. **Brazil numbers, as presented in this table, include immaterial intercompany transactions.

*The $9.5 million tax benefit from the Brazil worthless stock deduction while a US tax benefit, has been shown in the Brazil column since it is wholly derived from the Brazil losses. This table is intended to show worldwide operations excluding Brazil.

 

 
 

 

Financial Results Conference Call

 

Lakeland will host a conference call at 4:30 pm eastern today to discuss the Company’s fiscal 2015 fourth quarter and year-end financial results. The conference call will be hosted by Christopher J. Ryan, Lakeland’s Chief Executive Officer, and Gary Pokrassa, Lakeland’s Chief Financial Officer. Investors can listen to the call by dialing 888-347-6609 (Domestic) or 412-902-4291 (International) or 855-669-9657 (Canada), Pass Code 10063840.

 

For a replay of this call through May 25, 2015, dial 877-344-7529 (Domestic) or 412-317-0088 (International) or 855-669-9658 (Canada), Pass Code 10063840.

 

About Lakeland Industries, Inc.:

 

Lakeland Industries, Inc. (NASDAQ: LAKE) manufactures and sells a comprehensive line of safety garments and accessories for the industrial protective clothing market. The Company’s products are sold by a direct sales force and through independent sales representatives to a network of over 1,200 safety and mill supply distributors. These distributors in turn supply end user industrial customers such as chemical/petrochemical, automobile, steel, glass, construction, smelting, janitorial, pharmaceutical and high technology electronics manufacturers, as well as hospitals and laboratories. In addition, Lakeland supplies federal, state, and local government agencies, fire and police departments, airport crash rescue units, the Department of Defense, the Centers for Disease Control and Prevention, and many other federal and state agencies. For more information concerning Lakeland, please visit the Company online at www.lakeland.com.

 

Contacts:

 

Lakeland Industries Darrow Associates
631-981-9700 631-367-1866
Christopher Ryan, CJRyan@lakeland.com Jordan Darrow, jdarrow@darrowir.com
Gary Pokrassa, GAPokrassa@lakeland.com  

  

# # #

 

“Safe Harbor” Statement under the Private Securities Litigation Reform Act of 1995: Forward-looking statements involve risks, uncertainties and assumptions as described from time to time in Press Releases and Forms 8-K, registration statements, quarterly and annual reports and other reports and filings filed with the Securities and Exchange Commission or made by management. All statements, other than statements of historical facts, which address Lakeland’s expectations of sources or uses for capital or which express the Company’s expectation for the future with respect to financial performance or operating strategies can be identified as forward-looking statements. As a result, there can be no assurance that Lakeland’s future results will not be materially different from those described herein as “believed,” “projected,” “planned,” “intended,” “anticipated,” “estimated” or “expected,” or other words which reflect the current view of the Company with respect to future events. We caution readers that these forward-looking statements speak only as of the date hereof. The Company hereby expressly disclaims any obligation or undertaking to release publicly any updates or revisions to any such statements to reflect any change in the Company’s expectations or any change in events conditions or circumstances on which such statement is based.

 

Non-GAAP Financial Measures

 

To supplement its consolidated financial statements, which are prepared and presented in accordance with Generally Accepted Accounting Principles (GAAP), the Company uses the following non-GAAP financial measures: EBITDA, Adjusted EBITDA and consolidated income, excluding Brazil. The presentation of this financial information is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP. The Company uses these non-GAAP financial measures for financial and operational decision making and as a means to evaluate period-to-period comparisons. The Company believes that they provide useful information about operating results, enhance the overall understanding of past financial performance and future prospects, and allow for greater transparency with respect to key metrics used by management in its financial and operational decision making. The non-GAAP financial measures used by the Company in this press release may be different from the methods used by other companies.

 

For more information on the non-GAAP financial measures, please see the Reconciliation of GAAP to non-GAAP Financial Measures tables in this press release. These accompanying tables include details on the GAAP financial measures that are most directly comparable to non-GAAP financial measures and the related reconciliations between these financial measures.

 

 
 

 

LAKELAND INDUSTRIES, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands except share data)

 

   January 31, 
ASSETS  2015   2014 
Current assets      (as restated) 
Cash and cash equivalents  $6,762   $4,555 
Accounts receivable, net of allowance for doubtful accounts of  $525,200 and $588,800 at January 31, 2015 and 2014, respectively   14,166    13,795 
Inventories   40,308    39,844 
Deferred income taxes   1,144    4,707 
Prepaid VAT tax   1,775    471 
Other current assets   2,663    2,108 
Total current assets   66,818    65,481 
Property and equipment, net   11,688    12,069 
Deferred income tax, noncurrent   13,101      
Prepaid VAT and other taxes   173    124 
Security deposits   113    404 
Intangibles, prepaid bank fees and other assets, net   443    1,533 
Goodwill   871    871 
Total assets  $93,208   $80,483 
LIABILITIES AND STOCKHOLDERS’ EQUITY          
Current liabilities          
Accounts payable  $8,415   $8,181 
Accrued compensation and benefits   2,860    1,189 
Other accrued expenses   2,559    1,440 
Current maturity of long-term debt   50    50 
Current maturity of arbitration settlement   1,000    1,000 
Short-term borrowing   3,299    2,559 
Borrowings under revolving credit facility   5,642    12,415 
Total current liabilities   23,824    26,835 
Accrued arbitration award in Brazil (net of current maturities)   2,870    3,759 
Long-term portion of Canada loan   800    1,111 
Subordinated debt, net of OID, including PIK interest   -----    1,525 
Other liabilities - accrued legal fees in Brazil   64,910    71 
VAT taxes payable long term   2,393    2,706 
Total liabilities   29,952    36,006 
Stockholders’ equity          
Preferred stock, $.01 par; authorized 1,500,000 shares
(none issued)
   -----    ------ 
Common stock, $.01 par; authorized 10,000,000 shares,
issued 7,414,037 and 5,713,180; outstanding 7,057,596 and 5,356,739 at January 31, 2015 and 2014, respectively
   74    57 
Treasury stock, at cost; 356,441 shares at January 31, 2015 and January 31, 2014   (3,352)   (3,352)
Additional paid-in capital   64,594    53,365 
Accumulated deficit   4,654    (3,745)
Accumulated other comprehensive loss   (2,714)   (1,849)
Total stockholders' equity   63,256    44,477 
Total liabilities and stockholders' equity  $93,208   $80,483 

 

Numbers may not add due to rounding

 

 
 

 

LAKELAND INDUSTRIES, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands except share data)

(Unaudited)

 

   Years Ended 
   January 31, 
   2015   2014 
         
Net sales  $99,734   $91,385 
Cost of goods sold   66,022    66,551 
Gross profit   33,712    24,833 
Operating expenses          
Selling and shipping   13,460    11,798 
General and administrative   15,295    13,395 
Total operating expense   28,755    25,192 
Operating profit (loss)    4,957    (359)
Foreign exchange loss in Brazil   (125)   (476)
Other income (loss), of which $2,302,400 is from early
extinguishment of debt
   (2,419)   50 
Interest expense   (2,352)   (2,186)
Income (loss) before income taxes   61    (2,971)
Benefit from  income taxes   (8,337)   (2,851)
Net income (loss)  $8,399   $(120)
Net income (loss) per common share:          
Basic  $1.35   $(0.02)
Diluted  $1.33   $(0.02)
Weighted average common shares outstanding:          
Basic   6,214,303    5,689,230 
Diluted   6,325,525    5,689,230 

  

Numbers may not add due to rounding