0001144204-14-055194.txt : 20140910 0001144204-14-055194.hdr.sgml : 20140910 20140910160142 ACCESSION NUMBER: 0001144204-14-055194 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20140910 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20140910 DATE AS OF CHANGE: 20140910 FILER: COMPANY DATA: COMPANY CONFORMED NAME: LAKELAND INDUSTRIES INC CENTRAL INDEX KEY: 0000798081 STANDARD INDUSTRIAL CLASSIFICATION: ORTHOPEDIC, PROSTHETIC & SURGICAL APPLIANCES & SUPPLIES [3842] IRS NUMBER: 133115216 STATE OF INCORPORATION: DE FISCAL YEAR END: 0131 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-15535 FILM NUMBER: 141095937 BUSINESS ADDRESS: STREET 1: 701-7 KOEHLER AVENUE CITY: RONKONKOMA STATE: NY ZIP: 11779 BUSINESS PHONE: 6319819700 MAIL ADDRESS: STREET 1: 701- 7 KOEHLER AVENUE CITY: RONKONKOMA STATE: NY ZIP: 11779 8-K 1 v388751_8-k.htm FORM 8-K

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported) September 10, 2014

__________________________________________

 

Lakeland Industries, Inc.

(Exact name of registrant as specified in its charter)

 

 

Delaware 0-15535 13-3115216
(State or other jurisdiction (Commission (IRS Employer
of incorporation) File Number) Identification No.)

 

701 Koehler Avenue, Suite 7, Ronkonkoma, New York 11779-7410

 

(Address of principal executive offices) (Zip Code)

 

Registrant’s telephone number, including area code (631) 981-9700

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

¨Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 
 

 

Item 2.02Results of Operations and Financial Condition

 

On September 10, 2014, Lakeland Industries, Inc. (the “Company”) issued a press release announcing its financial results for the quarter ended July 31, 2014. A copy of the press release is attached hereto as Exhibit 99.1.

 

 

Item 9.01.Financial Statements and Exhibits.

 

(d)Exhibits.

 

99.1Press Release, dated September 10, 2014

 

The financial information contained in the exhibit to this Form 8-K is being furnished in accordance with Item 2.02 and shall not be deemed to be “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of such section, nor shall such information be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

  LAKELAND INDUSTRIES, INC.
   
   
Date: September 10, 2014  
   
   
  /s/ Christopher J. Ryan  
  Christopher J. Ryan
  President & CEO

 

 

 

 

 
 

 

EXHIBIT INDEX

 

Exhibit    
Number   Description  
     
99.1   Press Release, dated September 10, 2014

 

 

 

 

 

 

 

EX-99.1 2 v388751_ex99-1.htm EXHIBIT 99.1

Exhibit 99.1

 

Lakeland Industries Inc. Reports Fiscal 2015 Second Quarter Financial Results

 

Manufacturing and Operational Efficiencies Drive

Gross Margin to Highest Level in Company History

 

RONKONKOMA, NY – September 10, 2014 -- Lakeland Industries, Inc. (NASDAQ: LAKE), a leading global manufacturer of industrial protective clothing for industry, municipalities, healthcare and to first responders on the federal, state and local levels, today announced financial results for its fiscal 2015 second quarter ended July 31, 2014. For financial reporting presentation purposes, the operating results in Brazil are excluded from many of the statements in this announcement because the Company’s commercial lender has excluded Brazil from most covenant calculations as well as other related factors and due to the restructuring of those operations which has resulted in significant losses for the past two years that distorts analysis for the balance of the global businesses.

 

Financial Results Highlights -- Second Quarter Fiscal 2015 and Recent Company Developments*

 

oSales worldwide were $24.6M this year and $24.6M last year. Excluding Brazil, sales were $22.8M this year compared with $22.9M last year.
oSales growth achieved in China/Asia Pacific, UK, Latin America and Canada
oGross margin worldwide was 32.8%, compared to 30.3% last year. Excluding Brazil, gross margin increased from 32.0% last year to 32.6% this year. Consolidated gross margin reaches highest level ever.
oOperating expenses worldwide increased by $0.4M and increased as a percent of sales to 26.8% from 25.0% last year. Operating expenses for Lakeland worldwide, excluding Brazil, increased by $0.5M, mainly as a result of foreign exchange losses in Argentina, an ongoing Enterprise Resource Planning (ERP) System conversion in the US, higher amortization of bank fees resulting from the financing closed in Q2 last year and new sales staff in Mexico. Operating expenses as a percent of sales, excluding Brazil, increased from 22.5% to 24.7%.
oOperating income was $1.5M vs. $1.3M last year. Excluding Brazil, operating income was $1.8M this year vs. $2.2M last year.
oBrazil Q2 operating loss was reduced to $331K this year vs. $881K last year.
oAdjusted EBITDA worldwide was $1.8M vs. $1.9M last year. Excluding Brazil, Adjusted EBITDA was $2.1M this year vs. $2.7M last year. The reduction in EBITDA was due to the operating expenses as described above.
oNet loss of $(0.4)M, $(0.07) per share vs. income of $4.1M, $0.74 per share last year.
oNet loss this year included a non-cash tax charge of $325K (or $0.06 per share) for a dividend from the Company’s China subsidiary, $0.5M (or $0.08 per share) charge in Brazil for labor litigation and a VAT tax charge; last year’s net income benefited from a reversal of a deferred tax valuation allowance of $4.5M or $0.79 per share.
oNet income this year, without Brazil and without the tax on the dividend, would have been $0.15 per share in Q2 and $0.22 per share for the six-months ended July 31, 2014, compared with $0.10 and $0.28 for the Q2 and six-month periods of the prior year without the reversal of the tax valuation allowance.
oPrepaid $500,000 toward subordinated debt with prepayment penalty waived.
oCompleted first phase of the refinancing of Lakeland Brazil.
oThe banking covenants are mainly based on world-wide adjusted EBITDA, excluding Brazil. Further there is a covenant prohibiting any new cash investment or advances from the parent company into Brazil. The bank has structured this in a way that allows management the freedom to restructure in Brazil.

 

*Includes non-GAAP measures – see table included herein for reconciliation to GAAP measures

 
 

 

Management’s Comments

 

Christopher J. Ryan, President and Chief Executive Officer of Lakeland Industries, stated, “The growth in our international operations, including Brazil, remain intact. At the same time, while business mix and large order flows resulted in a modest decline in year-over-year domestic sales, business activity remains robust and we foresee increased global demand. To capitalize on this favorable outlook, we continued our strategy from the first quarter of increasing spending on business development activities while aggressively managing our other costs to drive improved profitability. We are beginning to experience the desired results as consolidated gross margin reached the highest level ever for Lakeland and operating profit increased 13% year-over-year amid substantially higher selling, general and administrative expenses intended to drive future sales growth and the operating loss from our subsidiary in Brazil which is seeking to go through a turnaround.

 

“In Brazil, the turnaround is showing steady indications of progress as it nears completion, with second quarter sales increasing by 6%. For the second consecutive quarter, operating losses declined by over 60% as compared with prior year periods. Breakeven is now within reach for our Brazil subsidiary, although it is still absorbing non-operating expenses due to the resolution of prior issues. After the end of the quarter, we completed the first phase of the refinancing of Lakeland Brazil. This represents a significant step in establishing the subsidiary as financially self-sustaining while maintaining the financial integrity of the parent company through the non-recourse nature of subsidiary financing facilities, although the lending environment in Brazil is more difficult lately due to the recent recessionary economy.

 

“Given Mexico’s new spending on oil and gas exploration with foreign partners, we expect Mexican sales to grow nicely over the next few years. We have realigned and upgraded the Mexican sales staff to accommodate the economic growth trends in the region. As we look ahead, we remain encouraged by the global growth trends and our strengthening operational and financial condition which should enable us to drive improved profitability from the leverage in our business.”

 

 
 

 

Operating Earnings and Adjusted EBITDA - Lakeland
Consolidated with and without Brazil

 

($000)  Quarter Ended July 31, 2014   Quarter Ended July 31, 2013 
   Lakeland consolidated   Brazil   Lakeland worldwide excluding Brazil   Lakeland consolidated   Brazil   Lakeland worldwide excluding Brazil  
Sales  $24,610   $1,798   $22,812   $24,639   $1,701   $22,938 
Year over Year growth   (0.1)%   5.7%   (0.5)%   4.9%   (63.8)%   22.0%
                               
Gross Profit   8,062    625    7,437    7,462    118    7,345 
Gross Margin   32.8%   34.8%   32.6%   30.3%   6.9%   32.0%
Operating Expenses   6,596    956    5,640    6,165    999    5,166 
    Operating expense as % of sales   26.8%   53.2%   24.7%   25.0%   58.7%   22.5%
Operating Income   1,468    (331)   1,799    1,297    (881)   2,178 
Other income (loss), net-mainly labor litigation and VAT tax in Brazil in current year and foreign exchange losses in Brazil last year   (468)   (450)   (18)   (296)   (360)   64 
Add Other Income   (25)   (25)   -----    27    -----    27 
Add Depreciation and Amortization   325    67    258    343    77    266 
   EBITDA   1,300    (739)   2,039    1,371    (1,164)   2,535 
                               
Equity Compensation   25    -----    25    84    -----    84 
Financing Fees in  Other Expense   -----    -----    -----    (75)   -----    (75)
Qingdao plant relocation costs and costs of sale   -----    -----    -----    160    -----    160 
Brazil additional Foreign Exchange losses   25    25    -----    360    360    ----- 
Brazil additional VAT tax charge   76    76    -----    -----    -----    ----- 
Brazil Labor Litigation   374    374    -----    -----    -----    ----- 
   ADJUSTED EBITDA  $1,800   $(264)  $2,064   $1,900   $(804)  $2,704 

 

Numbers may not add due to rounding

*This table is a reconciliation of GAAP to non-GAAP Financial Measures.

**Brazil numbers, as presented in this table, include immaterial intercompany transactions.

 

 
 

 

Operating Earnings and Adjusted EBITDA - Lakeland
Consolidated with and without Brazil

 

($000)  Six-Months Ended July 31, 2014   Six-Months Ended July 31, 2013 
   Lakeland consolidated   Brazil   Lakeland worldwide excluding Brazil   Lakeland consolidated   Brazil   Lakeland worldwide excluding Brazil 
Sales  $48,118   $3,546   $44,572   $46,376   $3,484   $42,892 
Year over Year growth   3.8%   1.8%   3.9%   (2.3)%   (64.8)%   14.1%
                               
Gross Profit   15,162    1,220    13,943    13,542    416    13,126 
Gross Margin   31.5%   34.4%   31.3%   29.2%   11.9%   30.6%
Operating Expenses   13,112    1,827    11,285    12,482    2,227    10,255 
    Operating expense as % of sales   27.2%   51.5%   25.3%   26.9%   63.9%   23.9%
Operating Income   2,050    (606)   2,656    1,060    (1,811)   2,871 
Other income (loss), net-mainly labor litigation and VAT tax in Brazil in current year and foreign exchange losses in Brazil last year   (426)   (411)   (15)   (452)   (387)   (65)
Add Other Income (Expense)   13    (25)   38    28    -----    28 
Add Depreciation and Amortization   700    142    558    777    167    610 
   EBITDA   2,337    (900)   3,237    1,413    (2,031)   3,444 
                               
Equity Compensation   49    -----    49    159    -----    159 
Brazil Additional Severance and Executive Recruiter Fees   -----    -----    -----    80    50    30 
Financing Fees in Other Expense (adjustments)   -----    -----    -----    75    -----    75 
Qingdao plant relocation costs and costs of sale   -----    -----    -----    480    -----    480 
Brazil additional Foreign Exchange losses (gains)   (13)   (13)   -----    387    387    ----- 
Brazil additional VAT tax charge   76    76    -----    -----    -----    ----- 
Brazil Labor Litigation   374    374    -----    -----    -----    ----- 
Inventory Reserve in USA and   China-discontinued product lines raw material/finished goods   300    -----    300    -----    -----    ----- 
PA plant shutdown costs   235    -----    235    -----    -----    ----- 
   ADJUSTED EBITDA  $3,358   $(463)  $3,821   $2,594   $(1,594)  $4,188 

 

Numbers may not add due to rounding

*This table is a reconciliation of GAAP to non-GAAP Financial Measures.

**Brazil numbers, as presented in this table, include immaterial intercompany transactions.

 

 
 

 

Earnings and EPS - Lakeland - Consolidated with and without Brazil

 

   Lakeland consolidated   Brazil   Lakeland worldwide excluding Brazil   Lakeland consolidated   Brazil   Lakeland worldwide excluding Brazil 
($000)  Quarter Ended July 31, 2014   Quarter Ended July 31, 2013 
EARNINGS AND EPS:                              
Operating Income   1,468    (331)   1,799    1,297    (881)   2,178 
Other (Expenses) Income   (468)   (450)   (18)   (296)   (360)   64 
Add Other Income   (25)   (25)   -----    27    -----    27 
Interest Expense   (683)   (166)   (517)   (467)   320    (787)
     Pretax Income   292    (972)   1,264    561    (921)   1,482 
Income Tax (Expense) benefit   (676)   -----    (676)   3,611    -----    3,611 
    Net Income   (384)   (972)   588    4,171    (921)   5,093 
    # Shares For Basic EPS (000s)   5,925    5,925    5,925    5,560    5,560    5,560 
    EPS  $(0.065)  $(0.164)  $0.099   $0.750   $(0.166)  $0.916 
FY14 Includes Reversal of Deferred Tax Valuation $4.5M   -----    -----    -----    4,544    -----    4,544 
EPS Effect   -----    -----    -----   $0.817    -----   $0.817 
EPS Without Valuation Reserve Reversal   -----    -----    -----   $(0.067)  $(0.166)  $0.099 

  

   Six-Months Ended July 31, 2014   Six-Months Ended July 31, 2013 
Operating Income   2,050    (606)   2,656    1,060    (1,811)   2,871 
Other (Expenses) Income   (426)   (411)   (15)   (452)   (387)   (65)
Add Other Income   13    (25)   38    28    -----    28 
Interest Expense   (1,323)   (328)   (995)   (741)   (562)   (179)
     Pretax Income   314    (1,370)   1,684    (105)   (2,760)   2,655 
Income Tax (Expense) benefit   (699)   -----    (699)   3,432    -----    3,432 
    Net Income   (385)   (1,370)   985    3,327    (2,760)   6,087 
    # Shares For Basic EPS (000s)   5,924    5,924    5,924    5,445    5,445    5,445 
    EPS  $(0.065)  $(0.231)  $0.166   $0.611   $(0.507)  $1.118 
FY 14 Includes Reversal of Deferred Tax Valuation $4.5 mm   -----    -----    -----    4,544    -----    4,544 
EPS Effect   -----    -----    -----   $0.835    -----   $0.835 
EPS Without Valuation Reserve Reversal   -----    -----    -----   $(0.224)  $(0.507)  $0.283 

 

Numbers may not add due to rounding

*This table is a reconciliation of GAAP to non-GAAP Financial Measures.

**Brazil numbers, as presented in this table, include immaterial intercompany transactions.

 

Table continued on next page

 
 


Table continued from preceding page

 

   Lakeland consolidated   Brazil   Lakeland worldwide excluding Brazil   Lakeland consolidated   Brazil   Lakeland worldwide excluding Brazil 
   Quarter Ended July 31, 2014   Quarter Ended July 31, 2013 
Other Impact on EPS:                    
Tax Charge for WF Dividend   325    -----    325    -----    -----    ----- 
EPS  $0.055    -----   $0.055    -----    -----    ----- 
Brazil Labor Charge and VAT Settlement   450    450    -----    -----    -----    ----- 
EPS  $0.076   $0.076    -----    -----    -----    ----- 
EPS Without Brazil and Without Tax on WF Dividend / Without Tax Valuation Reserve PY  $0.065   $(0.088)  $0.153   $(0.067)  $(0.166)  $0.099 

   

   Six-Months Ended July 31, 2014   Six-Months Ended July 31, 2013 
Tax Charge for WF Dividend   325    -----    325    -----    -----    ----- 
EPS  $0.055    -----   $0.055    -----    -----    ----- 
EPS Without Brazil and Without Tax on WF Dividend / Without Tax Valuation Reserve PY  $(0.011)  $(0.231)  $0.220   $(0.224)   (0.507)  $0.283 

 

Numbers may not add due to rounding

*This table is a reconciliation of GAAP to non-GAAP Financial Measures.

**Brazil numbers, as presented in this table, include immaterial intercompany transactions.

 

Financial Results Conference Call

 

Lakeland will host a conference call at 4:30 PM (EDT) today to discuss the Company’s second quarter fiscal 2015 financial results. The conference call will be hosted by Christopher J. Ryan, Lakeland’s Chief Executive Officer and Gary Pokrassa, Lakeland’s Chief Financial Officer. Investors can listen to the call by dialing 877-870-4263 (Domestic) or 412-317-0790 (International) or 855-669-9657 (Canada), Pass Code 10052047.

 

For a replay of this call, dial 877-344-7529 (Domestic) or 412-317-0088 (International) or 855-669-9658 (Canada), Pass Code 10052047.

 

About Lakeland Industries, Inc.:

Lakeland Industries, Inc. (NASDAQ: LAKE) manufactures and sells a comprehensive line of safety garments and accessories for the industrial protective clothing market. The Company’s products are sold by a direct sales force and through independent sales representatives to a network of over 1,200 safety and mill supply distributors. These distributors in turn supply end user industrial customers such as chemical/petrochemical, automobile, steel, glass, construction, smelting, janitorial, pharmaceutical and high technology electronics manufacturers, as well as hospitals and laboratories. In addition, Lakeland supplies federal, state, and local government agencies, fire and police departments, airport crash rescue units, the Department of Defense, the Centers for Disease Control and Prevention, and many other federal and state agencies. For more information concerning Lakeland, please visit the Company online at www.lakeland.com.

 

 

Contacts:

Lakeland Industries Darrow Associates
631-981-9700 631-367-1866
Christopher Ryan, CJRyan@lakeland.com Jordan Darrow, jdarrow@darrowir.com
Gary Pokrassa, GAPokrassa@lakeland.com  

 

 

 

# # #

 

 
 

 

“Safe Harbor” Statement under the Private Securities Litigation Reform Act of 1995: Forward-looking statements involve risks, uncertainties and assumptions as described from time to time in Press Releases and Forms 8-K, registration statements, quarterly and annual reports and other reports and filings filed with the Securities and Exchange Commission or made by management. All statements, other than statements of historical facts, which address Lakeland’s expectations of sources or uses for capital or which express the Company’s expectation for the future with respect to financial performance or operating strategies can be identified as forward-looking statements. As a result, there can be no assurance that Lakeland’s future results will not be materially different from those described herein as “believed,” “projected,” “planned,” “intended,” “anticipated,” “estimated” or “expected,” or other words which reflect the current view of the Company with respect to future events. We caution readers that these forward-looking statements speak only as of the date hereof. The Company hereby expressly disclaims any obligation or undertaking to release publicly any updates or revisions to any such statements to reflect any change in the Company’s expectations or any change in events conditions or circumstances on which such statement is based.

 

 

Non-GAAP Financial Measures

To supplement its consolidated financial statements, which are prepared and presented in accordance with Generally Accepted Accounting Principles (GAAP), the Company uses the following non-GAAP financial measures: EBITDA, Adjusted EBITDA and consolidated income, excluding Brazil. The presentation of this financial information is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP. The Company uses these non-GAAP financial measures for financial and operational decision making and as a means to evaluate period-to-period comparisons. The Company believes that they provide useful information about operating results, enhance the overall understanding of past financial performance and future prospects, and allow for greater transparency with respect to key metrics used by management in its financial and operational decision making. The non-GAAP financial measures used by the Company in this press release may be different from the methods used by other companies.

 

For more information on the non-GAAP financial measures, please see the Reconciliation of GAAP to non-GAAP Financial Measures tables in this press release. These accompanying tables include details on the GAAP financial measures that are most directly comparable to non-GAAP financial measures and the related reconciliations between these financial measures.

 

 

 

 
 

 

Lakeland Industries, Inc. and Subsidiaries

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands except share data)

July 31, 2014 and January 31, 2014

 

   July 31,   January 31, 
   2014   2014 
ASSETS  (Unaudited)   (Unaudited) 
Current assets          
Cash and cash equivalents  $6,173   $4,555 
Accounts receivable, net of allowance for doubtful accounts of  $376,700 and $588,800 at July 31, 2014 and January 31, 2014, respectively   15,988    13,795 
Inventories, net   39,510    39,844 
Deferred income taxes   4,634    4,707 
Prepaid income tax   1,417    471 
Other current assets   2,204    2,108 
Total current assets   69,926    65,481 
Property and equipment, net   11,973    12,069 
Prepaid VAT and other taxes, noncurrent   2,488    2,379 
Security deposits   1,452    1,415 
Intangibles, prepaid bank fees and other assets, net   1,239    1,533 
Goodwill   871    871 
Total assets  $87,949   $83,750 
LIABILITIES AND STOCKHOLDERS’ EQUITY          
Current liabilities          
Accounts payable  $8,226   $8,181 
Accrued compensation and benefits   2,015    1,189 
Other accrued expenses   2,321    1,554 
Current maturity of long-term debt   50    50 
Current maturity of arbitration settlement   1,000    1,000 
Short-term borrowing   4,465    2,559 
Borrowings under revolving credit facility   13,385    12,415 
Total current liabilities   31,462    26,949 
Accrued arbitration award in Brazil (net of current maturities)   3,336    3,759 
Long-term portion of Canada and Brazil loans   1,031    1,111 
Subordinated debt, net of OID, including PIK interest   1,735    1,525 
Other liabilities - accrued legal fees in Brazil   77    71 
VAT taxes payable long term   3,328    3,329 
Total liabilities   40,969    36,744 
Stockholders’ equity          
Preferred stock, $.01 par; authorized 1,500,000 shares
(none issued)
   -----    ------ 
Common stock, $.01 par; authorized 10,000,000 shares,
issued 5,717,122 and 5,713,180; outstanding 5,360,681 and 5,356,739 at July 31, 2014 and January 31, 2014, respectively
   57    57 
Treasury stock, at cost; 356,441 shares at July 31, 2014 and January 31, 2014.   (3,352)   (3,352)
Additional paid-in capital   53,402    53,365 
Accumulated deficit   (978)   (592)
Accumulated other comprehensive loss   (2,149)   (2,472)
Total stockholders' equity   46,980    47,006 
Total liabilities and stockholders' equity  $87,949   $83,750 

 

Numbers may not add due to rounding

 

 
 

 

LAKELAND INDUSTRIES, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands except share data)

(Unaudited)

For the Three Months Ended July 31, 2014 and 2013

 

   Three Months Ended   Six Months Ended 
   July 31,   July 31, 
   2014   2013   2014   2013 
Net sales  $24,610   $24,639   $48,118   $46,376 
Cost of goods sold   16,548    17,177    32,955    32,834 
Gross profit   8,062    7,462    15,162    13,542 
Operating expenses   6,595    6,165    13,112    12,482 
Operating profit   1,467    1,297    2,050    1,060 
Foreign Exchange gain (loss) Brazil   (25)   (360)   13    (387)
Other income (loss), net-mainly labor litigation and VBAT tax in Brazil   (468)   92    (426)   (37)
Interest expense   (683)   (467)   (1,323)   (741)
Income (loss) before taxes   291    561    314    (105)
Income tax expense (benefit)   676    (3,611)   700    (3,432)
Net  income (loss)  $(386)  $4,171   $(386)  $3,327 
Net income (loss) per common share:                    
Basic  $(0.07)  $0.75   $(0.07)  $0.61 
Diluted  $(0.07)  $0.74   $(0.07)  $0.60 
Weighted average common and common equivalent shares outstanding:                    
Basic   5,924,524    5,559,573    5,923,885    5,445,348 
Diluted   5,924,524    5,668,236    5,923,885    5,519,073 

 

Numbers may not add due to rounding