XML 33 R2.htm IDEA: XBRL DOCUMENT v3.23.2
Pay vs Performance Disclosure - USD ($)
12 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Mar. 31, 2021
Pay vs Performance Disclosure      
Pay vs Performance Disclosure, Table
Pay Versus Performance Table
The following table sets forth information concerning the compensation of our principal
executive
officer(s) (“PEO(s)”) and Named Executive Officers (“NEOs”), with certain adjustments to reflect “compensation actually paid” to such individuals, as defined under SEC rules, for each of the fiscal years ended March 31, 2023, 2022 and 2021, our cumulative total shareholder return (“TSR”), the cumulative TSR of our peer group, net income (loss) and Adjusted EBITDA for each such fiscal year in accordance with SEC rules:
 
 
(a)
 
 
(b)
 
 
(c)
 
 
(d)
 
 
(e)
 
 
(f)
 
 
(g)
 
 
(h)
 
 
(i)
 
 
(j)
 
 
(k)
                           
 
Value of Initial Fixed $100
Investment Based on:
       
  Fiscal
  Year
 
 
Summary
Compensation
Table Total for
First PEO
(Mr. Baldridge)
($)
 
Compensation
Actually Paid
to First PEO
(Mr. Baldridge)
($) (1)(2)
 
 
Summary
Compensation
Table Total for
Second PEO
(Mr. Dankberg)
($)
 
 
Compensation
Actually Paid
to Second
PEO
(Mr. Dankberg)
($) (1)(2)
 
 
Average
Summary
Compensation
Table Total
for
Non-PEO

NEOs ($)
 
Average
Compensation
Actually Paid
to
Non-PEO

NEOs
($) (1)(2)
 
Total
Shareholder
Return
($)
 
Peer Group
Total
Shareholder
Return
($) (3)
 
Net Income
(Loss) ($) (in
thousands) (4)
 
Adjusted
EBITDA
($) (in
thousands)
(5)(6)
 
2023
 
   
 
 
4,854,625
 
 
   
 
 
(4,154,098
 
)
 
   
 
 
6,996,915
 
 
   
 
 
(2,285,665
 
)
 
   
 
 
2,211,338
 
 
   
 
 
312,927
 
 
   
 
 
94.21
 
 
   
 
 
115.70
 
 
   
 
 
1,084,806
 
 
   
 
 
583,170
 
 
 
2022
 
   
 
 
12,236,750
 
 
   
 
 
9,561,302
 
 
   
 
 
N/A
 
 
   
 
 
N/A
 
 
   
 
 
5,514,686
 
 
   
 
 
4,238,353
 
 
   
 
 
135.86
 
 
   
 
 
131.72
 
 
   
 
 
(15,534
 
)
 
   
 
 
611,218
 
 
 
2021
 
   
 
 
9,227,089
 
 
   
 
 
13,768,258
 
 
   
 
 
9,359,823
 
 
   
 
 
14,176,753
 
 
   
 
 
3,176,279
 
 
   
 
 
4,478,427
 
 
   
 
 
133.83
 
 
   
 
 
141.13
 
 
   
 
 
3,691
 
 
   
 
 
530,688
 
 
 
(1)
Amounts represent compensation actually paid to our PEO(s) and the average compensation actually paid to our remaining NEOs for the relevant fiscal year, as determined under SEC rules (and described below), which includes the individuals indicated in the table below for each fiscal year:
 
 
Fiscal Year
 
 
First PEO
 
 
Second PEO
 
 
Non-PEO
NEOs
 
2023
 
 
Richard Baldridge
 
 
Mark Dankberg
 
 
Shawn Duffy, Kevin Harkenrider, Craig Miller and Mark Miller
 
2022
 
 
Richard Baldridge
 
 
N/A
 
 
Mark Dankberg, Shawn Duffy, Kevin Harkenrider and Mark Miller
 
2021
 
 
Richard Baldridge
 
 
Mark Dankberg
 
 
Shawn Duffy, James Dodd, Ken Peterman and Mark Miller
 
(2)
Compensation actually paid to our NEOs represents the “Total” compensation reported in the Summary Compensation Table for the applicable fiscal year, as adjusted as follows:
 
   
 
2023
 
 
 
2022
     
 
2021
Adjustments(a)
 
First PEO
(Mr. Baldridge)
 
Second PEO
(Mr. Dankberg)
 
 
Average
Non-PEO

NEOs
 
 
First PEO
(Mr. Baldridge)
 
Second PEO
(Mr. Dankberg)
 
 
Average
Non-PEO

NEOs
     
First PEO
(Mr. Baldridge)
 
Second PEO
(Mr. Dankberg)
 
 
Average
Non-PEO

NEOs
 
Deduction for Amounts Reported under the “Stock Awards” and
“Option Awards” Columns in the Summary Compensation Table
for Applicable FY
 
   
 
 
 
 
(1,754,200
 
 
)
 
   
 
 
 
 
(3,575,736
 
 
)
 
   
 
 
 
 
(908,425
 
 
)
 
 
 
 
 
 
 
(9,111,500
 
 
)
 
   
 
 
 
 
N/A
 
 
 
   
 
 
 
 
(3,785,879
 
 
)
 
       
 
 
 
 
(6,216,743
 
 
)
 
   
 
 
 
 
(6,216,743
 
 
)
 
   
 
 
 
 
(2,126,672
 
 
)
 
 
Increase based on ASC 718 Fair Value of Awards Granted during
Applicable FY that Remain Unvested as of Applicable FY End,
determined as of Applicable FY End
 
   
 
 
 
 
1,771,700
 
 
 
   
 
 
 
 
3,611,408
 
 
 
   
 
 
 
 
917,488
 
 
 
 
 
 
 
 
 
8,250,003
 
 
 
   
 
 
 
 
N/A
 
 
 
   
 
 
 
 
3,427,901
 
 
 
       
 
 
 
 
9,848,524
 
 
 
   
 
 
 
 
9,848,524
 
 
 
   
 
 
 
 
3,190,256
 
 
 
 
Increase/(deduction) for Awards Granted during Prior FY
s
that
were Outstanding and Unvested as of Applicable FY End,
determined based on change in ASC 718 Fair Value from Prior FY
End to Applicable FY End
 
   
 
 
 
 
(5,095,338
 
 
)
 
   
 
 
 
 
(5,177,747
 
 
)
 
   
 
 
 
 
(1,072,507
 
 
)
 
 
 
 
 
 
 
123,374
 
 
 
   
 
 
 
 
N/A
 
 
 
   
 
 
 
 
17,540
 
 
 
       
 
 
 
 
1,283,201
 
 
 
   
 
 
 
 
1,691,196
 
 
 
   
 
 
 
 
337,409
 
 
 
 
Increase/(deduction) for Awards Granted during Prior FY
s
that
Vested During Applicable FY, determined based on change in ASC
718 Fair Value from Prior FY End to Vesting Date
 
   
 
 
 
 
(3,930,885
 
 
)
 
   
 
 
 
 
(4,140,505
 
 
)
 
   
 
 
 
 
(834,967
 
 
)
 
 
 
 
 
 
 
(1,937,325
 
 
)
 
   
 
 
 
 
N/A
 
 
 
   
 
 
 
 
(935,895
 
 
)
 
       
 
 
 
 
(373,813
 
 
)
 
   
 
 
 
 
(506,047
 
 
)
 
   
 
 
 
(98,845
 
 
)
 
 
TOTAL
ADJUSTMENTS
 
   
 
 
(9,008,723
 
)
 
   
 
 
(9,282,580
 
)
 
   
 
 
(1,898,411
 
)
 
 
 
 
 
(2,675,448
 
)
 
   
 
 
N/A
 
 
   
 
 
(1,276,333
 
)
 
       
 
 
4,541,169
 
 
   
 
 
4,816,930
 
 
   
 
 
1,302,148
 
 
 
 
(a)
Fair value or change in fair value, as applicable, of equity awards in the Compensation Actually Paid columns was determined by reference to (1) for RSU awards, the closing price of a share of our common stock on the vesting date or applicable fiscal year end
 
 
date, and (2) for performance-based stock options, using a Monte Carlo simulation as of the applicable vesting date or applicable fiscal year end date which considered the likelihood of achieving the vesting conditions with respect to any relative TSR market condition.
 
(3)
For the relevant fiscal year, represents the cumulative TSR (the “Peer Group TSR”) of the NASDAQ Telecommunications Index (the “Peer Group”).
 
(4)
Represents net income (loss) attributable to Viasat, Inc. Net income (loss) attributable to Viasat, Inc. for fiscal years 2023, 2022, and 2021 includes the
Link-16
TDL Business, which was sold to L3 Harris on January 3, 2023. Net income (loss) from continuing operations attributable to Viasat, Inc., which would have excluded this business, would have been ($217.6) million, ($114.7) million, and ($79.9) million for 2023, 2022, and 2021, respectively.
 
(5)
Adjusted EBITDA is a
non-GAAP
measure. We define Adjusted EBITDA as net income (loss) attributable to Viasat, Inc. before interest, income taxes, depreciation and amortization, adjusted to exclude certain significant items. We use Adjusted EBITDA to evaluate our operating performance, to allocate resources and capital, to measure performance for incentive compensation programs and to evaluate future growth opportunities. An itemized reconciliation between net income (loss) attributable to Viasat, Inc. and Adjusted EBITDA for fiscal years 2023, 2022, and 2021 is set forth below.
 
   
 
Fiscal Year Ended
March 31, 2023
 
 
Fiscal Year Ended
March 31, 2022
 
 
Fiscal Year Ended
March 31, 2021
 
(In thousands)
                             
GAAP net income (loss) attributable to Viasat, Inc.
   
 
$ 1,084,806
 
   
 
$  (15,534
   
 
$    3,691
 
Provision for (benefit from) income taxes
   
 
474,574
 
   
 
(14,237
)
   
 
9,441
 
Interest expense (income), net
   
 
7,297
 
   
 
28,887
 
   
 
32,247
 
Depreciation and amortization
   
 
500,377
 
   
 
495,447
 
   
 
397,102
 
Stock-based compensation expense
   
 
84,459
 
   
 
86,808
 
   
 
84,879
 
Acquisition and transaction related expenses (1)
   
 
93,548
 
   
 
33,965
 
   
 
3,328
 
Gain on the
Link-16
TDL Sale
   
 
(1,661,891
)
   
 
 
   
 
 
Other income, net
   
 
 
   
 
(4,118
)
   
 
 
Adjusted EBITDA (2)
   
 
$    583,170
 
   
 
$611,218
 
   
 
$530,688
 
 
 
(1)
Costs typically consist of acquisition, integration, and disposition related costs.
 
 
(2)
Amount includes both continuing and discontinued operations
,
excluding the fourth quarter of fiscal year 2023 gain on the
Link-16
TDL Sale.
 
 
(6)
Adjusted EBITDA for fiscal years 2023, 2022, and 2021 includes the
Link-16
TDL Business, which was sold to L3 Harris on January 3, 2023. Adjusted EBITDA from continuing operations, which would have excluded this business, would have been $501.1 million, $475.8 million, and $413.8 million for 2023, 2022, and 2021, respectively.
   
Company Selected Measure Name Adjusted EBITDA    
Named Executive Officers, Footnote
(1)
Amounts represent compensation actually paid to our PEO(s) and the average compensation actually paid to our remaining NEOs for the relevant fiscal year, as determined under SEC rules (and described below), which includes the individuals indicated in the table below for each fiscal year:
 
 
Fiscal Year
 
 
First PEO
 
 
Second PEO
 
 
Non-PEO
NEOs
 
2023
 
 
Richard Baldridge
 
 
Mark Dankberg
 
 
Shawn Duffy, Kevin Harkenrider, Craig Miller and Mark Miller
 
2022
 
 
Richard Baldridge
 
 
N/A
 
 
Mark Dankberg, Shawn Duffy, Kevin Harkenrider and Mark Miller
 
2021
 
 
Richard Baldridge
 
 
Mark Dankberg
 
 
Shawn Duffy, James Dodd, Ken Peterman and Mark Miller
   
Peer Group Issuers, Footnote For the relevant fiscal year, represents the cumulative TSR (the “Peer Group TSR”) of the NASDAQ Telecommunications Index (the “Peer Group”).    
Adjustment To PEO Compensation, Footnote
 
(2)
Compensation actually paid to our NEOs represents the “Total” compensation reported in the Summary Compensation Table for the applicable fiscal year, as adjusted as follows:
 
   
 
2023
 
 
 
2022
     
 
2021
Adjustments(a)
 
First PEO
(Mr. Baldridge)
 
Second PEO
(Mr. Dankberg)
 
 
Average
Non-PEO

NEOs
 
 
First PEO
(Mr. Baldridge)
 
Second PEO
(Mr. Dankberg)
 
 
Average
Non-PEO

NEOs
     
First PEO
(Mr. Baldridge)
 
Second PEO
(Mr. Dankberg)
 
 
Average
Non-PEO

NEOs
 
Deduction for Amounts Reported under the “Stock Awards” and
“Option Awards” Columns in the Summary Compensation Table
for Applicable FY
 
   
 
 
 
 
(1,754,200
 
 
)
 
   
 
 
 
 
(3,575,736
 
 
)
 
   
 
 
 
 
(908,425
 
 
)
 
 
 
 
 
 
 
(9,111,500
 
 
)
 
   
 
 
 
 
N/A
 
 
 
   
 
 
 
 
(3,785,879
 
 
)
 
       
 
 
 
 
(6,216,743
 
 
)
 
   
 
 
 
 
(6,216,743
 
 
)
 
   
 
 
 
 
(2,126,672
 
 
)
 
 
Increase based on ASC 718 Fair Value of Awards Granted during
Applicable FY that Remain Unvested as of Applicable FY End,
determined as of Applicable FY End
 
   
 
 
 
 
1,771,700
 
 
 
   
 
 
 
 
3,611,408
 
 
 
   
 
 
 
 
917,488
 
 
 
 
 
 
 
 
 
8,250,003
 
 
 
   
 
 
 
 
N/A
 
 
 
   
 
 
 
 
3,427,901
 
 
 
       
 
 
 
 
9,848,524
 
 
 
   
 
 
 
 
9,848,524
 
 
 
   
 
 
 
 
3,190,256
 
 
 
 
Increase/(deduction) for Awards Granted during Prior FY
s
that
were Outstanding and Unvested as of Applicable FY End,
determined based on change in ASC 718 Fair Value from Prior FY
End to Applicable FY End
 
   
 
 
 
 
(5,095,338
 
 
)
 
   
 
 
 
 
(5,177,747
 
 
)
 
   
 
 
 
 
(1,072,507
 
 
)
 
 
 
 
 
 
 
123,374
 
 
 
   
 
 
 
 
N/A
 
 
 
   
 
 
 
 
17,540
 
 
 
       
 
 
 
 
1,283,201
 
 
 
   
 
 
 
 
1,691,196
 
 
 
   
 
 
 
 
337,409
 
 
 
 
Increase/(deduction) for Awards Granted during Prior FY
s
that
Vested During Applicable FY, determined based on change in ASC
718 Fair Value from Prior FY End to Vesting Date
 
   
 
 
 
 
(3,930,885
 
 
)
 
   
 
 
 
 
(4,140,505
 
 
)
 
   
 
 
 
 
(834,967
 
 
)
 
 
 
 
 
 
 
(1,937,325
 
 
)
 
   
 
 
 
 
N/A
 
 
 
   
 
 
 
 
(935,895
 
 
)
 
       
 
 
 
 
(373,813
 
 
)
 
   
 
 
 
 
(506,047
 
 
)
 
   
 
 
 
(98,845
 
 
)
 
 
TOTAL
ADJUSTMENTS
 
   
 
 
(9,008,723
 
)
 
   
 
 
(9,282,580
 
)
 
   
 
 
(1,898,411
 
)
 
 
 
 
 
(2,675,448
 
)
 
   
 
 
N/A
 
 
   
 
 
(1,276,333
 
)
 
       
 
 
4,541,169
 
 
   
 
 
4,816,930
 
 
   
 
 
1,302,148
 
 
 
 
(a)
Fair value or change in fair value, as applicable, of equity awards in the Compensation Actually Paid columns was determined by reference to (1) for RSU awards, the closing price of a share of our common stock on the vesting date or applicable fiscal year end
   
Non-PEO NEO Average Total Compensation Amount $ 2,211,338 $ 5,514,686 $ 3,176,279
Non-PEO NEO Average Compensation Actually Paid Amount $ 312,927 4,238,353 4,478,427
Adjustment to Non-PEO NEO Compensation Footnote
 
(2)
Compensation actually paid to our NEOs represents the “Total” compensation reported in the Summary Compensation Table for the applicable fiscal year, as adjusted as follows:
 
   
 
2023
 
 
 
2022
     
 
2021
Adjustments(a)
 
First PEO
(Mr. Baldridge)
 
Second PEO
(Mr. Dankberg)
 
 
Average
Non-PEO

NEOs
 
 
First PEO
(Mr. Baldridge)
 
Second PEO
(Mr. Dankberg)
 
 
Average
Non-PEO

NEOs
     
First PEO
(Mr. Baldridge)
 
Second PEO
(Mr. Dankberg)
 
 
Average
Non-PEO

NEOs
 
Deduction for Amounts Reported under the “Stock Awards” and
“Option Awards” Columns in the Summary Compensation Table
for Applicable FY
 
   
 
 
 
 
(1,754,200
 
 
)
 
   
 
 
 
 
(3,575,736
 
 
)
 
   
 
 
 
 
(908,425
 
 
)
 
 
 
 
 
 
 
(9,111,500
 
 
)
 
   
 
 
 
 
N/A
 
 
 
   
 
 
 
 
(3,785,879
 
 
)
 
       
 
 
 
 
(6,216,743
 
 
)
 
   
 
 
 
 
(6,216,743
 
 
)
 
   
 
 
 
 
(2,126,672
 
 
)
 
 
Increase based on ASC 718 Fair Value of Awards Granted during
Applicable FY that Remain Unvested as of Applicable FY End,
determined as of Applicable FY End
 
   
 
 
 
 
1,771,700
 
 
 
   
 
 
 
 
3,611,408
 
 
 
   
 
 
 
 
917,488
 
 
 
 
 
 
 
 
 
8,250,003
 
 
 
   
 
 
 
 
N/A
 
 
 
   
 
 
 
 
3,427,901
 
 
 
       
 
 
 
 
9,848,524
 
 
 
   
 
 
 
 
9,848,524
 
 
 
   
 
 
 
 
3,190,256
 
 
 
 
Increase/(deduction) for Awards Granted during Prior FY
s
that
were Outstanding and Unvested as of Applicable FY End,
determined based on change in ASC 718 Fair Value from Prior FY
End to Applicable FY End
 
   
 
 
 
 
(5,095,338
 
 
)
 
   
 
 
 
 
(5,177,747
 
 
)
 
   
 
 
 
 
(1,072,507
 
 
)
 
 
 
 
 
 
 
123,374
 
 
 
   
 
 
 
 
N/A
 
 
 
   
 
 
 
 
17,540
 
 
 
       
 
 
 
 
1,283,201
 
 
 
   
 
 
 
 
1,691,196
 
 
 
   
 
 
 
 
337,409
 
 
 
 
Increase/(deduction) for Awards Granted during Prior FY
s
that
Vested During Applicable FY, determined based on change in ASC
718 Fair Value from Prior FY End to Vesting Date
 
   
 
 
 
 
(3,930,885
 
 
)
 
   
 
 
 
 
(4,140,505
 
 
)
 
   
 
 
 
 
(834,967
 
 
)
 
 
 
 
 
 
 
(1,937,325
 
 
)
 
   
 
 
 
 
N/A
 
 
 
   
 
 
 
 
(935,895
 
 
)
 
       
 
 
 
 
(373,813
 
 
)
 
   
 
 
 
 
(506,047
 
 
)
 
   
 
 
 
(98,845
 
 
)
 
 
TOTAL
ADJUSTMENTS
 
   
 
 
(9,008,723
 
)
 
   
 
 
(9,282,580
 
)
 
   
 
 
(1,898,411
 
)
 
 
 
 
 
(2,675,448
 
)
 
   
 
 
N/A
 
 
   
 
 
(1,276,333
 
)
 
       
 
 
4,541,169
 
 
   
 
 
4,816,930
 
 
   
 
 
1,302,148
 
 
 
 
(a)
Fair value or change in fair value, as applicable, of equity awards in the Compensation Actually Paid columns was determined by reference to (1) for RSU awards, the closing price of a share of our common stock on the vesting date or applicable fiscal year end
   
Compensation Actually Paid vs. Total Shareholder Return    
Compensation Actually Paid vs. Net Income    
Compensation Actually Paid vs. Company Selected Measure    
Total Shareholder Return Vs Peer Group    
Tabular List, Table
Pay Versus Performance Tabular List
We believe the following
performance
measures represent the
most
important financial
performance
measures used by us to link compensation actually paid to our NEOs for the fiscal year ended March 31, 2023:
 
 
 
Revenue
 
 
 
Adjusted EBITDA
 
 
 
TSR Relative to the S&P MidCap 400 Index
 
 
 
Non-GAAP Diluted Net Income (Loss) Per Share
 
 
 
New Contract Awards
 
 
 
Net Operating Asset Turnover
 
   
Total Shareholder Return Amount $ 94.21 135.86 133.83
Peer Group Total Shareholder Return Amount 115.7 131.72 141.13
Net Income (Loss) $ 1,084,806,000 $ (15,534,000) $ 3,691,000
Company Selected Measure Amount 583,170,000 611,218,000 530,688,000
Measure:: 1      
Pay vs Performance Disclosure      
Name Revenue    
Measure:: 2      
Pay vs Performance Disclosure      
Name Adjusted EBITDA    
Non-GAAP Measure Description
(5)
Adjusted EBITDA is a
non-GAAP
measure. We define Adjusted EBITDA as net income (loss) attributable to Viasat, Inc. before interest, income taxes, depreciation and amortization, adjusted to exclude certain significant items. We use Adjusted EBITDA to evaluate our operating performance, to allocate resources and capital, to measure performance for incentive compensation programs and to evaluate future growth opportunities. An itemized reconciliation between net income (loss) attributable to Viasat, Inc. and Adjusted EBITDA for fiscal years 2023, 2022, and 2021 is set forth below.
 
   
 
Fiscal Year Ended
March 31, 2023
 
 
Fiscal Year Ended
March 31, 2022
 
 
Fiscal Year Ended
March 31, 2021
 
(In thousands)
                             
GAAP net income (loss) attributable to Viasat, Inc.
   
 
$ 1,084,806
 
   
 
$  (15,534
   
 
$    3,691
 
Provision for (benefit from) income taxes
   
 
474,574
 
   
 
(14,237
)
   
 
9,441
 
Interest expense (income), net
   
 
7,297
 
   
 
28,887
 
   
 
32,247
 
Depreciation and amortization
   
 
500,377
 
   
 
495,447
 
   
 
397,102
 
Stock-based compensation expense
   
 
84,459
 
   
 
86,808
 
   
 
84,879
 
Acquisition and transaction related expenses (1)
   
 
93,548
 
   
 
33,965
 
   
 
3,328
 
Gain on the
Link-16
TDL Sale
   
 
(1,661,891
)
   
 
 
   
 
 
Other income, net
   
 
 
   
 
(4,118
)
   
 
 
Adjusted EBITDA (2)
   
 
$    583,170
 
   
 
$611,218
 
   
 
$530,688
 
 
 
(1)
Costs typically consist of acquisition, integration, and disposition related costs.
 
 
(2)
Amount includes both continuing and discontinued operations
,
excluding the fourth quarter of fiscal year 2023 gain on the
Link-16
TDL Sale.
 
   
Measure:: 3      
Pay vs Performance Disclosure      
Name TSR Relative to the S&P MidCap 400 Index    
Measure:: 4      
Pay vs Performance Disclosure      
Name Non-GAAP Diluted Net Income (Loss) Per Share    
Measure:: 5      
Pay vs Performance Disclosure      
Name New Contract Awards    
Measure:: 6      
Pay vs Performance Disclosure      
Name Net Operating Asset Turnover    
Richard Baldridge [Member]      
Pay vs Performance Disclosure      
PEO Total Compensation Amount $ 4,854,625 $ 12,236,750 $ 9,227,089
PEO Actually Paid Compensation Amount $ (4,154,098) 9,561,302 13,768,258
PEO Name Richard Baldridge    
Mark Dankberg [Member]      
Pay vs Performance Disclosure      
PEO Total Compensation Amount $ 6,996,915   9,359,823
PEO Actually Paid Compensation Amount $ (2,285,665)   14,176,753
PEO Name Mark Dankberg    
PEO | Richard Baldridge [Member] | Amounts Reported under the Stock Awards and Option Awards [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount $ (1,754,200) (9,111,500) (6,216,743)
PEO | Richard Baldridge [Member] | ASC 718 Fair Value of Awards Granted during Applicable FY that Remain Unvested as of Applicable FY End, [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 1,771,700 8,250,003 9,848,524
PEO | Richard Baldridge [Member] | Awards Granted during Prior FYs that were Outstanding and Unvested as of Applicable FY End [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount (5,095,338) 123,374 1,283,201
PEO | Richard Baldridge [Member] | Awards Granted during Prior FYs that Vested During Applicable FY [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount (3,930,885) (1,937,325) (373,813)
PEO | Richard Baldridge [Member] | Total Adjustments [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount (9,008,723) (2,675,448) 4,541,169
PEO | Mark Dankberg [Member] | Amounts Reported under the Stock Awards and Option Awards [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount (3,575,736)   (6,216,743)
PEO | Mark Dankberg [Member] | ASC 718 Fair Value of Awards Granted during Applicable FY that Remain Unvested as of Applicable FY End, [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 3,611,408   9,848,524
PEO | Mark Dankberg [Member] | Awards Granted during Prior FYs that were Outstanding and Unvested as of Applicable FY End [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount (5,177,747)   1,691,196
PEO | Mark Dankberg [Member] | Awards Granted during Prior FYs that Vested During Applicable FY [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount (4,140,505)   (506,047)
PEO | Mark Dankberg [Member] | Total Adjustments [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount (9,282,580)   4,816,930
Non-PEO NEO | Amounts Reported under the Stock Awards and Option Awards [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount (908,425) (3,785,879) (2,126,672)
Non-PEO NEO | ASC 718 Fair Value of Awards Granted during Applicable FY that Remain Unvested as of Applicable FY End, [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 917,488 3,427,901 3,190,256
Non-PEO NEO | Awards Granted during Prior FYs that were Outstanding and Unvested as of Applicable FY End [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount (1,072,507) 17,540 337,409
Non-PEO NEO | Awards Granted during Prior FYs that Vested During Applicable FY [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount (834,967) (935,895) (98,845)
Non-PEO NEO | Total Adjustments [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount $ (1,898,411) $ (1,276,333) $ 1,302,148