XML 43 R31.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Acquisitions (Tables)
12 Months Ended
Mar. 31, 2024
EBI Step Acquisition [Member]  
Business Acquisition [Line Items]  
Summary of Purchase Price Allocation of Acquired Assets and Assumed Liabilities

The purchase price allocation of the acquired assets and assumed liabilities based on the estimated fair values as of April 30, 2021, slightly adjusted since the close of the acquisition, primarily between goodwill, identifiable intangible assets and property, equipment and satellites, is as follows:

 

 

 

(In thousands)

 

Current assets

 

$

154,207

 

Property, equipment and satellites

 

 

109,028

 

Identifiable intangible assets

 

 

26,574

 

Other assets

 

 

795

 

Total assets acquired

 

$

290,604

 

Total liabilities assumed

 

$

(5,914

)

Goodwill

 

 

42,662

 

Total consideration transferred

 

$

327,352

 

 

 

Summary of Identifiable Intangible Assets Amortized on a Straight Line Basis

Amounts assigned to identifiable intangible assets are being amortized on a straight-line basis over their determined useful lives (which approximates the economic pattern of benefit) and are as follows as of April 30, 2021:

 

 

 

 

 

 

Weighted

 

 

 

Fair Value

 

 

Average Useful Life

 

 

 

(In thousands)

 

 

(In years)

 

Customer relationships

 

$

17,877

 

 

 

8

 

Other

 

 

7,851

 

 

 

7

 

Trade name

 

 

846

 

 

 

2

 

Total identifiable intangible assets

 

$

26,574

 

 

 

8

 

RigNet, Inc [Member]  
Business Acquisition [Line Items]  
Summary of Purchase Price Allocation of Acquired Assets and Assumed Liabilities

The purchase price allocation of the acquired assets and assumed liabilities based on the estimated fair values as of April 30, 2021 is as follows:

 

 

 

(In thousands)

 

Current assets

 

$

88,166

 

Property, equipment and satellites

 

 

63,191

 

Identifiable intangible assets

 

 

221,540

 

Other assets

 

 

13,350

 

Total assets acquired

 

$

386,247

 

Current liabilities

 

 

(66,006

)

Other long-term liabilities

 

 

(31,433

)

Total liabilities assumed

 

$

(97,439

)

Goodwill

 

 

29,132

 

Total consideration transferred

 

$

317,940

 

Summary of Identifiable Intangible Assets Amortized on a Straight Line Basis

Amounts assigned to identifiable intangible assets are being amortized on a straight-line basis over their determined useful lives (which approximates the economic pattern of benefit) and are as follows as of April 30, 2021:

 

 

 

 

 

 

Weighted

 

 

 

Fair Value

 

 

Average Useful Life

 

 

 

(In thousands)

 

 

(In years)

 

Technology

 

$

85,440

 

 

 

8

 

Customer relationships

 

 

101,920

 

 

 

12

 

Trade name

 

 

25,540

 

 

 

8

 

Other

 

 

8,640

 

 

 

12

 

Total identifiable intangible assets

 

$

221,540

 

 

 

10

 

Summary of Proforma Financial Information The pro forma financial information for the fiscal year ended March 31, 2022 includes the business combination accounting effects primarily related to the amortization and depreciation changes from acquired intangible and tangible assets, acquisition-related transaction costs and related tax effects.

 

 

 

Fiscal Year Ended

 

 

 

March 31, 2022

 

 

 

(In thousands)

 

Total revenues

 

$

2,799,252

 

Net income (loss) attributable to Viasat, Inc.

 

$

(19,957

)

Inmarsat Holdings [Member]  
Business Acquisition [Line Items]  
Summary of Purchase Price Allocation of Acquired Assets and Assumed Liabilities The preliminary purchase price allocation of the acquired assets and assumed liabilities in the Inmarsat Acquisition based on the preliminary estimated fair values as of May 30, 2023, adjusted since the closing of the Inmarsat Acquisition, primarily between property, equipment and satellites, identifiable intangible assets, deferred tax liabilities and goodwill, is as follows:

 

 

 

(In thousands)

 

Current assets

 

$

641,893

 

Property, equipment and satellites

 

 

4,363,049

 

Identifiable intangible assets

 

 

2,570,000

 

Other assets

 

 

388,745

 

Total assets acquired

 

$

7,963,687

 

Current liabilities

 

 

(598,296

)

Long-term debt, excluding short-term portion

 

 

(3,519,774

)

Other long-term liabilities

 

 

(2,629,406

)

Total liabilities assumed

 

$

(6,747,476

)

Goodwill

 

 

1,462,881

 

Total consideration transferred

 

$

2,679,092

 

Current liabilities and other long-term liabilities include approximately $29.6 million and $248.3 million, respectively, of unfavorable contract liabilities amortized into service revenue over a weighted average estimated useful life of approximately nine years.
Summary of Identifiable Intangible Assets Amortized on a Straight Line Basis Estimated amounts assigned to identifiable intangible assets are being amortized on a straight-line basis over their estimated useful lives (which approximates the economic pattern of benefit) and are as follows as of May 30, 2023:

 

 

 

 

 

 

Weighted

 

 

 

Estimated Fair Value

 

 

Average Estimated Useful Life

 

 

 

(In thousands)

 

 

(In years)

 

Orbital slots and spectrum assets

 

$

1,080,000

 

 

 

12

 

Customer relationships

 

 

1,305,000

 

 

 

11

 

Technology

 

 

100,000

 

 

 

7

 

Trade name

 

 

85,000

 

 

 

8

 

Total identifiable intangible assets

 

$

2,570,000

 

 

 

11

 

Management determined the fair value of acquired customer relationships by applying the multi-period excess earnings method, which involved the use of significant judgments and assumptions related to revenue growth rates, customer attrition rates, discount rates, and contributory asset charges. Additionally, management determined the fair value of acquired orbital slots and spectrum assets using an avoided cost method, which involved the use of significant judgments and assumptions related to hypothetical lease payments, discount rates, and contributory asset charges.

Summary of Proforma Financial Information The pro forma financial information for the fiscal years ended March 31, 2024 and 2023 includes the business combination accounting effects primarily related to the amortization and depreciation changes from acquired intangible and tangible assets, interest expense from the debt issued to finance the acquisition, acquisition-related transaction costs and related tax effects.

 

 

 

Fiscal Years Ended

 

 

 

March 31, 2024

 

 

March 31, 2023

 

 

 

(In thousands)

 

Total revenues

 

$

4,565,433

 

 

$

4,176,091

 

Net income (loss) attributable to Viasat, Inc.

 

$

(1,014,047

)

 

$

896,887