XML 19 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED BALANCE SHEETS (USD $)
Mar. 31, 2012
Jun. 30, 2011
CURRENT ASSETS:    
Cash and cash equivalents (includes restricted cash of $81,050 and $79,842 as of March 31, 2012 and June 30, 2011, respectively (Note 12)) $ 207,963 $ 256,461
Accounts receivable - net of allowance for doubtful accounts of $25,307 and $24,799 as of March 31, 2012 and June 30, 2011, respectively 546,922 492,240
Inventories, net 387,927 536,716
Prepaid expenses and other current assets 126,353 104,272
TOTAL CURRENT ASSETS 1,269,165 1,389,689
FIXED ASSETS, NET 28,916 41,923
TOTAL ASSETS 1,298,081 1,431,612
CURRENT LIABILITIES:    
Accounts payable 314,426 515,714
Accounts payable - related party 461,703 461,703
Royalty payable 1,859,155 1,564,748
Accrued expenses 535,116 353,862
Deferred revenue 630 160
Dividends payable 60,000 60,000
Due to Zeroloft Corp. (Note 5) 277,881 277,881
TOTAL CURRENT LIABILITIES 6,262,490 5,530,659
CONTINGENCIES(Note 12)      
SHAREHOLDERS' DEFICIT:    
Common stock, $0.001 par value; 300,000,000 shares authorized, 33,896,152 and 25,782,299 issued and outstanding at March 31, 2012 and June 30, 2011, respectively 33,896 25,782
Additional paid-in capital 34,184,145 33,524,331
Accumulated deficit (39,219,859) (37,686,569)
TOTAL SHAREHOLDERS' DEFICIT (4,964,409) (4,099,047)
TOTAL LIABILITIES AND SHAREHOLDERS' DEFICIT 1,298,081 1,431,612
Related Party Transactions
   
CURRENT LIABILITIES:    
Accrued expenses 2,331,353 2,137,853
Loans and advances 158,738 158,738
Loan payable 263,488  
Series A Preferred stock
   
SHAREHOLDERS' DEFICIT:    
Convertible Preferred stock 2,114 2,114
Series B Preferred stock
   
SHAREHOLDERS' DEFICIT:    
Convertible Preferred stock $ 35,295 $ 35,295