10-K 1 nthhform10ksb032808clarencev.htm ANNUAL REPORT ON FORM 10K FOR THE YEAR ENDED DECEMBER 31, 2007 Converted by EDGARwiz

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

______________

FORM 10-K

(MARK ONE)

[X]  ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

 

For the annual period ended December 31, 2007

 

[  ]  TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

 

For the transition period from _________ to _________

 

COMMISSION FILE NO. 000-15303

 

NT HOLDING CORP.

(Name of Small Business Issuer in Its Charter)


NEVADA

 

65-1129912

(State or other jurisdiction of

 Incorporation or organization)

 

(I.R.S. Employer Identification No.)


1325 Airmotive #175
Reno, NV, 89502

(Address of principal executive offices)


(775) 262-0128

(Issuer’s telephone number, including area code)

Securities Registered Pursuant to Section 12(b) of the Act: None.

Securities Registered Pursuant to Section 12(g) of the Act: None.


Check whether the issuer is not required to file reports pursuant to Section 13 or 15(d) of the Exchange Act.   Yes [  ]    No [X ]


Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports); and (2) has been subject to such filing requirements for the past 90 days.  Yes [X]    No [ ]


Check if there is no disclosure of delinquent filers in response to Item 405 of Regulation S-B contained in this form, and no disclosure will be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this form 10-K or any amendment to this Form 10-K. [  ]


Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).   Yes [  ]   No [ X]



1



Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.  Yes [   ]   No [X]


Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company:


Large accelerated filer [  ]

Non-accelerated filer   [   ]

Accelerated filed [  ]

Smaller reporting company [X]


The issuer’s revenues for the fiscal year ended December 31, 2007 were $0


The aggregate market value of the registrant’s common stock held by non-affiliates as of March 31, 2008 was $320,308/.15.


State the number of shares outstanding of each of the issuer’s classes of equity securities, as of the latest practicable date:


Title of Each Class of Equity Securities

 

Number of Shares Outstanding as of March 31, 2008

Common Stock, $0.001 par value

 

25,839,203


Documents incorporated by reference: None.

Transitional Small Business Disclosure Format (check one):  Yes [  ]  No [X]



2



TABLE OF CONTENTS


PART I


Item 1.  Description of Business

4


Item 2   Description of Properties

8


Item 3.  Legal Proceedings

8


Item 4.   Submission of Matters to a Vote of Security Holders

8



PART II


Item 5.   Market for Common Equity and Related Stockholder Matters

8


Item 6.   Management’s Discussion and Analysis or Plan of Operation

9


Item 7.    Financial Statements

16


Item 8.   Changes in and Disagreements with Accountants on Accounting

              and Financial Disclosure

16


Item 8A. Controls and Procedures

17



PART III


Item 9.   Directors and Executive Officers of the Registrant

17


Item 10.  Executive Compensation

18


Item 11.  Security Ownership of Certain Beneficial Owners and Management

19


Item 12.  Certain Relationships and Related Transactions

19


Item 13.  Exhibits

19


Item 14.  Principal Accountant Fees and Services

20






3



This annual report contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These include statements about our expectations, beliefs, intentions or strategies for the future, which we indicate by words or phrases such as “anticipate,” “expect,” “intend,” “plan,” “will,” “we believe,” “our company believes,” “management believes” and similar language. These forward-looking statements are based on our current expectations and are subject to certain risks, uncertainties and assumptions, including those set forth in the discussion under Item 1. Description of Business”, and Item 6. “Management’s Discussion and Analysis”, including under the heading “– Risk Factors” under Item 6.  Our actual results may differ materially from results anticipated in these forward-looking statements. We base our forward-looking statements on information currently available to us, and we assume no obligation to update them.  In addition, our historical financial performance is not necessarily indicative of the results that may be expected in the future and we believe that such comparisons cannot be relied upon as indicators of future performance.


PART I


ITEM 1.

DESCRIPTION OF BUSINESS


SUMMARY


NT Holding Corp., (the "Company", "we", "our", "us" or "NTHH") through its subsidiaries, invests in and operates companies in Asia that engage in the energy and natural resources businesses.  Our headquarters are in Nevada  However, we will not restrict our search to energy and natural resources businesses in any particular geographic location.  We have invested in and currently operate one subsidiary:  PT Borneo Mineral Projects ("PT Borneo"), an Indonesia company owns a right of concession on coal mines in Indonesia through Eastbay Management Limited ("Eastbay")


HISTORY AND RECENT DEVELOPMENTS


We were incorporated on April 11, 1984 under the laws of the State of Delaware as CMS Advertising. On September 25, 1989 we changed our name to Unico, Inc., and on April 25, 2002, we again changed our name to ABSS, Corp.


On November 1, 2005, pursuant to the terms of an Agreement for Share Exchange (the "Tagalder Share Exchange Agreement") entered into by and among us, Alan Lew, Tagalder C3 Holdings Inc., a British Virgin Islands corporation ("Tagalder"), and the Shareholders of Tagalder (collectively the "Shareholders"), we acquired all of the issued and outstanding common stock of Tagalder from the Shareholders in exchange for a total of 19,946,000 shares of our common stock (the "Tagalder Exchange Shares"). Following the issuance of the Tagalder Exchange Shares, we had a total of 23,782,665 shares of common stock issued and outstanding. Pursuant to the terms of the Tagalder Share Exchange Agreement, additional consideration of $150,000 shall be paid to PNC upon the earlier to occur of (a) successfully raising at least $150,000 from third party investors, or (b) November 1, 2006.  As of December 31, 2006, we paid $140,000 to PNC.  


On April 7, 2006, we entered into a material definitive agreement with Grand Canal Entertainment, Inc., a Delaware corporation ("Grand Canal") wherein Grand Canal has agreed to purchase from us all of the outstanding ownership of Tagalder. On October 31, 2006, we



4



entered into a Rescission Agreement (the “Rescission Agreement”) with Grand Canal rescinding all previous agreements between the parties.  The parties had previously entered into two agreements: (i) an agreement on June 17, 2006 wherein the parties agreed that Grand Canal would return the interest in Tagalder C3 Holdings to us and that us will be obligated to provide Grand Canal with substitute consideration agreeable to Grand Canal within 60 days of the date of the Substitution Agreement; and (ii)  an agreement on April 7, 2006, wherein we sold all of our interest in Tagalder C3 Holdings to Grand Canal in exchange for 39,702,080 shares of Grand Canal. Due to certain subsequent events, the parties mutually determined that it was in the best interest of each of the parties to execute the Rescission Agreement, rescind both of these agreements and unwinding the deal altogether.


On September 27, 2006, we entered into a material definitive agreement with Shanxi Linfen Lingu Coal Mine Limited ("Lingu"), a coal mining company located in Shanxi, China. We purchased 62.5% of the equity ownership of Lingu through Grand Canal. The total consideration to be issued by us will be 9,023,200 shares of the common stock of Grand Canal that is owned by us in exchange for 62.5% of the equity ownership of Lingu. The closing of the Agreement is subject to the successful completion of due diligence by us and approval by our Board of Directors.  As of December 31, 2006 and as of the date of this report, our board of directors was not satisfied with the due diligence results of Lingu and the acquisition of Lingu was not closed.  Our board of directors determined that we will not acquire the equity interest of Lingu.


On June 2, 2006, we completed an acquisition signed on May 10, 2006, which through its wholly owned subsidiary Eastbay Management Limited, a British Virgin Islands company ("Eastbay"), entered into a material definitive agreement by and among Chris Flanagan and Michael Alsop, the major shareholders of PT Borneo Mineral Projects and PT Borneo Mineral Projects ("PT Borneo"). PT Borneo was formed in September 2005 in Indonesia and is in the business of coal mining and export. It owns a right of concession on coal mines on a total area of 19,191 hectares in the territory of East Kalimantan of the Republic of Indonesia. Pursuant to the terms of the agreement, the current shareholders of PT Borneo will own 30% of the equity and Eastbay will acquire the remaining 70%. The transaction was completed on June 2, 2006.


On June 19, 2006, we entered into a Purchase and Sale Agreement with System Wealth Limited ("System Wealth") wherein we agreed to transfer all of its interests in Tagalder to System Wealth in exchange for $800,000 to be paid in installments over a six month period. The loss from the operations of Tagalder was recorded as loss from discontinued operations in the statements of operations for both the current period and for the period ended September 30, 2005.


On June 30, 2006, through AAMI, we closed an acquisition to acquired 58% of the equity of Jinhai in exchange for $2,000,000, payable on or before March 15, 2007.  Jinhai is a Chinese corporation that engages in coking coal and steel production and is located in Shanxi Province in China. Jinhai currently employs approximately 500 employees and its production facilities occupy a landmass of approximately 2 million square feet. The current production capability of Jinhai reached an annual output of approximately 180,000 tons of coking coal and 200,000 tons of steel. As of May 17, 2007 we have not made the $2,000,000 payment to the shareholder of Jinhai.


On June 6, 2007, two of the our majority shareholders, Fugu Enterprises, Inc. ("Fugu") and TG Wanasports Management Limited "("TG Wanasports"), entered into separate agreements with Liu Xiu Lun ("Liu"). Under the agreements, Fugu transferred 7,941,408 shares of common stock of the Company to Liu for a consideration of $130,320, while TG Wanasports



5



transferred 10,338,200 shares of common stock of the Company to Liu for a consideration of $169,680. The transaction was completed on June 7, 2007 and resulted in a change in control of the Company.

 

On June 8, 2007, we entered into and completed a Stock Purchase Agreement with Liang Yan Qiong to sell all of the stock in Perfect Growth Venture Corp. ("Perfect Growth"), a British Virgin Islands company wholly-owned by the Company that holds the ownership of Jinhai and AAMI. As consideration, Mr. Liang assumed certain liabilities and certain assets of the Company including (i) $2 million in liabilities associated with Perfect Growth owed to the former owners of Jinhai, and (ii) $502,156 accounts receivable (as of June 30, 2007) from System Wealth (from sales of Shanxi Fujia).

 

On June 19, 2007, Liu entered into and closed a Stock Purchase Agreement with PNC Labs, Inc. ("PNC") to transfer 18,279,608 shares of common stock in the Company to PNC at a consideration of $350,000 through a payment schedule beginning June 19, 2007 and ending July 31, 2008. A change of control of the Company occurred upon closing.


On June 26, 2007, Mr. Chun Ka Tsun resigned as the Company’s Chief Executive Officer and as a member of the Company’s Board of Directors. Also on June 26, 2007, Mr. Woo Chi Wai resigned as a member of the Company’s Board of Directors.


Also on June 26, 2007, Mr. Alan Lew was appointed as the new Chief Executive Officer of the Company, and as a member of the Company’s Board of Directors.


BUSINESS OVERVIEW


Through our wholly owned subsidiary Eastbay, we owned 70% of PT Borneo that owns a right of concession on coal mines on a total area of 19,191 hectares in the territory of East Kalimantan of the Republic of Indonesia.


PRODUCTION FACILITIES


Through PT Borneo we own a right of concession on coal mines on a total area of 19,191 hectares in the territory of East Kalimantan of the Republic of Indonesia.  The construction of the production facilities of PT Borneo was not completed and as of December 31, 2006 and as of the date of this report, PT Borneo does not commence into mining operations in Indonesia.


OUR PRODUCTS


Since PT Borneo did not commence any operations as of December 31, 2007 and as of the date of this report, we did not offer any products to our customers through PT Borneo.


TARGET MARKETS


As of December 31, 2007 and as of the date of this report, PT Borneo did not commence into any operations.  However, should PT Borneo commence mining operations, coal produced by PT Borneo will be exported from Indonesia to South East Asia and southern China.






6



COMPETITION


The competitive environment in Indonesia for coal mining is spread between large major coal exporters such as BP and Royal Tinto and many smaller locally owned enterprises. BP and Royal Tinto are well capitalized to build out their operations. The smaller coal minors are constantly looking for funding to expand operations.  Add Indonesia


PRINCIPAL OFFICE


Our headquarters is located at 1325 Airmotive #175, Reno, NV, 89502.


EMPLOYEES AND ORGANIZATION


Currently we have a total of 3 employees as follows:


Company

 

Position

Number

 

 

 

 

NT Holding Corp

 

President

1

 

 

 

 

 

 

 

 

PT Borneo

:

General Manager

1

 

 

Business Manager

1

 

 

 

 

 

 

TOTAL

3


The President of NTHH received no compensation from us during 2006 and 2007. We currently have an agreement for compensation of our chief executive, and have no stock option plan or other equity compensation plan for our directors and officers.


Also, the General Manager and the Business Manger of PT Borneo received no compensation from PT Borneo and NTHH.


PATENTS AND INTELLECTUAL PROPERTIES


Through PT Borneo, we own a right of concession on coal mines on a total area of 19,191 hectares in the territory of East Kalimantan of the Republic of Indonesia.  However, this is neither a patent nor an intellectual property and no monetary value was attached to this mining right in our balance sheets as of December 31, 2007.


GOVERNMENT REGULATIONS


Since PT Borneo did not commence operations as of December 31, 2007, we are not subject to any Indonesia government regulations in the year of 2007.


BUSINESS DEVELOPMENT


In 2008 we will continue with our construction on the production facilities of PT Borneo.    







7



ITEM 2

DESCRIPTION OF PROPERTIES


Through PT Borneo we own a right of concession on coal mines in a total area of 19,191 hectares in the territory of East Kalimantan of the Republic of Indonesia.


ITEM 3

LEGAL PROCEEDINGS


We are currently not involved in any litigation that we believe could have a material adverse effect on our financial condition or results of operations. There is no action, suit, proceeding, inquiry or investigation before or by any court, public board, government agency, self-regulatory organization or body pending or, to the knowledge of the executive officers of our company or any of our subsidiaries, threatened against or affecting our company, our common stock, any of our subsidiaries or of our Company's or our Company's subsidiaries' officers or directors in their capacities as such, in which an adverse decision could have a material adverse effect.


ITEM 4

SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS


No matter was submitted to the security holders for a vote during the period covered by this report.

PART II


ITEM 5

MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS


Our common stock was quoted on the Over-the-Counter Bulletin Board (“OTCBB”) under the symbol “NTHH.”


The aggregate market value of the voting and non-voting common equity held by non-affiliates of NTHH, based upon the average bid and asked price of such common equity on March 31, 2008 as reported by the OTC BB, was approximately $__. This number excludes shares of common stock held by each officer and director of our Company and by each person who owns 5% or more of the outstanding common stock, as these persons may be deemed to be affiliates. This determination of affiliate status is not necessarily a conclusive determination for other purposes.


Trading in our common stock has been limited and sporadic. The following table shows the range of high and low bid quotations reported by the OTCBB in each fiscal quarter from January 1, 2006 to March 31, 2008, and the subsequent interim period. The OTCBB quotations reflect inter-dealer prices, without retail mark-up, mark-down or commission, and may not represent actual transactions. As of March 31, 2008, there were approximately 480 holders of record of our common stock. This number does not include an indeterminate number of shareholders whose shares are held by brokers in street name.


BID PRICES FOR THE REPORTING PERIOD


 Year

 

Period

 

High

 

Low

 

 

 

 

 

 

 

2005

 

First Quarter

 

0.60

 

0.60

 

 

Second Quarter

 

1.30

 

0.25

 

 

Third Quarter

 

0.88

 

0.20

 

 

Fourth Quarter

 

0.75

 

0.26



8





 

 

 

 

 

 

 

2006

 

First Quarter

 

1.19

 

0.21

 

 

Second Quarter

 

2.10

 

1.05

 

 

Third Quarter

 

2.42

 

0.45

 

 

Fourth Quarter

 

0.74

 

0.19

 

 

 

 

 

 

 

2007

 

First Quarter

 

0.40

 

0.13

 

 

Second Quarter

 

0.07

 

0.04

 

 

Third Quarter

 

0.15

 

0.04

 

 

Fourth Quarter

 

   0.07

 

0.03


DIVIDENDS


We presently intend to retain future earnings, if any, to provide funds for use in the operation and expansion of our business. Accordingly, we have not declared or paid any dividends to our common shareholders and do not presently intend to do so. Any future decision whether to pay dividends will depend on our financial condition and any other factors that our Board of Directors deems relevant.


RECENT SALES OF UNREGISTERED SECURITIES


There have been no sales of unregistered securities during the period covered by this report.


ITEM 6  MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION.


This report contains forward-looking statements within the meaning of the federal securities laws. These include statements about our expectations, beliefs, intentions or strategies for the future, which we indicate by words or phrases such as "anticipate," "expect," "intend," "plan," "will," "we believe," "NTHH believes," "management believes" and similar language. The forward-looking statements are based on the current expectations of NTHH and are subject to certain risks, uncertainties and assumptions, including those set forth in the discussion under "Description of Business" and "Management's Discussion and Analysis or Plan of Operation". The actual results may differ materially from results anticipated in these forward-looking statements. We base the forward-looking statements on information currently available to us, and we assume no obligation to update them.


CRITICAL ACCOUNTING POLICIES AND ESTIMATES


NTHH’s financial statements and related public financial information are based on the application of accounting principles generally accepted in the United States (“US GAAP”). US GAAP requires the use of estimates; assumptions, judgments and subjective interpretations of accounting principles that have an impact on the assets, liabilities, revenues and expenses amounts reported. These estimates can also affect supplemental information contained in our external disclosures including information regarding contingencies, risk and financial condition. We believe our use of estimates and underlying accounting assumptions adhere to GAAP and are consistently and conservatively applied. We base our estimates on historical experience and on various other assumptions that we believe to be reasonable under the circumstances. Actual results may differ materially from these estimates under different assumptions or conditions. We continue to monitor significant estimates made during the preparation of our financial statements.



9



 

Our significant accounting policies are summarized in Note 1 to our financial statements. While all these significant accounting policies impact its financial condition and results of operations, NTHH views certain of these policies as critical. Policies determined to be critical are those policies that have the most significant impact on NTHH’s consolidated financial statements and require management to use a greater degree of judgment and estimates. Actual results may differ from those estimates. Our management believes that given current facts and circumstances, it is unlikely that applying any other reasonable judgments or estimate methodologies would cause an adverse effect on our consolidated results of operations, financial position or liquidity for the periods presented in this report.


Revenues and cost of sales


Our revenue decreased from $9,891,094 for the year ended December 31, 2006 to $0 for the year ended December 31, 2007.  The decrease is attributable to sale of Perfect Growth Venture Corp. to a third party as described more fully in Note 15 to these financial statements.  Cost of sales decreased also from $11,018,284 for year ended December 31, 2006 to $0 for the year ended December 31, 2007.


During 2007 we incurred a gross loss of $267,585 from our operations.


Operating expenses


For the year ended December 31, 2007 we did not incur any selling and distribution expenses to support our operations.  Compared to the year ended December 31, 2006, our selling and distribution expenses decreased by $18,434 or 100%.  Such decrease is attributable to sale of Perfect Growth Venture Corp. to a third party as described more fully in Note 15 to these financial statements.


We incurred a total of $267,585 general and administrative expenses for the year ended December 31, 2007 as compared to $705,910 for the year ended December 31, 2006.  The general and administrative expenses of 2006 were mainly attributable to new administrative overhead as a result of Jinhai acquisition during 2006 and the Company did not have those expenses in 2007.


LOSS BEFORE MINORITY INTEREST


In 2007 we reported a net income of $132,432, as compared to a net loss of $641,843 for the year ended December 31, 2006.  


DISCONTINUED OPERATIONS


For the year ended December 31, 2007 we recorded an income from discontinued operations in the amount of $400,017.  This included a loss from discontinued operations of $204,813 and a gain on disposal of discontinued operations amounted to $604,830.


COMPREHENSIVE GAIN


In 2007 we incurred a comprehensive gain of $132,432, a reduction of a loss of $450,652 from 2006.  Our reduction in comprehensive loss in 2007 against 2006 is mainly due to:




10



LIQUIDITY AND CAPITAL RESOURCES


As of December 31, 2007 our cash balance amounted to $0


From time to time we may require extra funding through financing activities and investments to expand the operations of PT Borneo.  Funding is required for construction of facilities for PT Borneo.  Also, from time to time, we may come up with new expansion opportunities of which our management may consider seeking external funding and financing.  As of December 31, 2007 and date of this report, we did not have any plan for additional funding.


NEW ACCOUNTING PRONOUNCEMENTS


The implementations of the above pronouncements are not expected to have a significant effect on our consolidated financial statement presentation or disclosure.


INFLATION


Inflation has not had a material impact on our business.


RISK FACTORS


Our business, financial condition, operating results and prospects are subject to the following risks.  Additional risks and uncertainties not presently foreseeable to us may also impair our business operations. If any of the following risks actually occurs, our business, financial condition or operating results could be materially adversely affected. In such case, the trading price of our common stock could decline, and our stockholders may lose all or part of their investment in the shares of our common stock.


Risks Relating to Our Company

We cannot assure you that our growth strategy will be successful.

One of our growth strategies in PT Borneo’s operations is to grow through proving out the coal reserves of PT Borneo.  However, many obstacles to entering such new markets exist, including, but not limited to, international trade and tariff barriers, shipping and delivery costs, costs associated with marketing efforts abroad and maintaining attractive foreign exchange ratios.  We cannot, therefore, assure you that we will be able to successfully overcome such obstacles and establish our products in any additional markets.  Our inability to implement this organic growth strategy successfully may have a negative impact on our ability to grow and on our future financial condition, results of operations or cash flows.

We cannot assure you that our acquisition growth strategy will be successful.

In addition to our organic growth strategy for PT Borneo, we also expect to grow through strategic acquisitions.  We intend to pursue opportunities to acquire businesses that are complementary or related to energy and natural resources.  We may not be able to locate suitable acquisition candidates at prices that we consider appropriate or to finance acquisitions on terms that are satisfactory to us.  If we do identify an appropriate acquisition candidate, we may not be able to negotiate successfully the terms of an acquisition, finance the acquisition or, if the acquisition occurs, integrate the acquired business into our existing business.  Acquisitions of businesses or other material operations may require debt financing or additional equity



11



financing, resulting in leverage or dilution of ownership.  We also may not be able to maintain key employees or customers of an acquired business or realize cost efficiencies or synergies or other benefits we anticipated when selecting our acquisition candidates.  In addition, we may need to record write-downs from future impairments of intangible assets, which could reduce our future reported earnings.  At times, acquisition candidates may have liabilities or adverse operating issues that we fail to discover through due diligence prior to the acquisition.  

If we are not able to implement our strategies in achieving our business objectives, our business operations and financial performance may be adversely affected.

Our business plan is based on circumstances currently prevailing and the bases and assumptions that certain circumstances will or will not occur, as well as the inherent risks and uncertainties involved in various stages of development. However, there is no assurance that we will be successful in implementing our strategies or that our strategies, even if implemented, will lead to the successful achievement of our objectives. If we are not able to successfully implement our strategies, our business operations and financial performance may be adversely affected.


The type of business that may be acquired is not identified


Our investors and stockholders have to rely on our management to determine which target business to pursue.  There are no controlling parameters of the business to be acquired. Thus, ultimately an investment will depend on the target business and therefore investors in us will be subject to all the risks that would be associated with that selected business. Our management may have the right to approve and authorize a reverse merger transaction with a target company without obtaining the vote of the majority of our stockholders.

Intense competition from existing and new entities may adversely affect our revenues and profitability.

Our subsidiary, PT Borneo, competes with other companies, many of whom are developing or can be expected to develop products similar to ours. Although our market is a large market with limited competitors, many of our competitors are more established than we are, and have significantly greater financial, technical, marketing and other resources than we presently possess. Some of our competitors have greater name recognition and a larger customer base. These competitors may be able to respond more quickly to new or changing opportunities and customer requirements and may be able to undertake more extensive promotional activities, offer more attractive terms to customers, and adopt more aggressive pricing policies. We cannot assure you that we will be able to compete effectively with current or future competitors or that the competitive pressures we face will not harm our business.

The products and the processes we use could expose us to substantial liability.

In our PT Borneo subsidiary, once we commence into operations, we face an inherent business risk of exposure to drilling, exploration and processing of coal and related products. To date, we have not experienced any accidents, claims and liabilities arisen from drilling, exploration and processing of coal and related products. However, that does not mean that we will not have any such accidents, claims and liabilities in the future.




12



We may never pay any dividends to our shareholders.

We did not declare any dividends for the year ended December 31, 2007. Our board of directors does not intend to distribute dividends in the near future. The declaration, payment and amount of any future dividends will be made at the discretion of the board of directors, and will depend upon, among other things, the results of our operations, cash flows and financial condition, operating and capital requirements, and other factors that the board of directors considers relevant. There is no assurance that future dividends will be paid, and if dividends are paid, there is no assurance with respect to the amount of any such dividend.


Our operations require us to comply with a number of U.S. and international regulations.

We need to comply with a number of international regulations in countries outside of the United States. In addition, we must comply with the Foreign Corrupt Practices Act, or FCPA, which prohibits U.S. companies or their agents and employees from providing anything of value to a foreign official for the purposes of influencing any act or decision of these individuals in their official capacity to help obtain or retain business, direct business to any person or corporate entity or obtain any unfair advantage. Any failure by us to adopt appropriate compliance procedures and ensure that our employees and agents comply with the FCPA and applicable laws and regulations in foreign jurisdictions could result in substantial penalties and/or restrictions in our ability to conduct business in certain foreign jurisdictions. The U.S. Department of The Treasury’s Office of Foreign Asset Control, or OFAC, administers and enforces economic and trade sanctions against targeted foreign countries, entities and individuals based on U.S. foreign policy and national security goals. As a result, we are restricted from entering into transactions with certain targeted foreign countries, entities and individuals except as permitted by OFAC, which may reduce our future growth.


We may incur significant costs to ensure compliance with U.S. corporate governance and accounting requirements.

We may incur significant costs associated with our public company reporting requirements, costs associated with newly applicable corporate governance requirements, including requirements under the Sarbanes-Oxley Act of 2002 and other rules implemented by the Securities and Exchange Commission and the American Stock Exchange.  We expect all of these applicable rules and regulations to increase our legal and financial compliance costs and to make some activities more time-consuming and costly. We also expect that these applicable rules and regulations may make it more difficult and more expensive for us to obtain director and officer liability insurance and we may be required to accept reduced policy limits and coverage or incur substantially higher costs to obtain the same or similar coverage. As a result, it may be more difficult for us to attract and retain qualified individuals to serve on our board of directors or as executive officers. We are currently evaluating and monitoring developments with respect to these newly applicable rules, and we cannot predict or estimate the amount of additional costs we may incur or the timing of such costs.








13



We may be required to raise additional financing by issuing new securities with terms or rights superior to those of our shares of common stock, which could adversely affect the market price of our shares of common stock.

We may require additional financing to fund future operations, including expansion in current and new markets as well as acquisition. Because of the early stage of development of our operations and exposure to market risks associated with economies in emerging markets, we may not be able to obtain financing on favorable terms or at all.  If we raise additional funds by issuing equity securities, the percentage ownership of our current shareholders will be reduced, and the holders of the new equity securities may have rights superior to those of the holders of shares of common stock, which could adversely affect the market price and the voting power of shares of our common stock. If we raise additional funds by issuing debt securities, the holders of these debt securities would similarly have some rights senior to those of the holders of shares of common stock, and the terms of these debt securities could impose restrictions on operations and create a significant interest expense for us.

We may have difficulty raising necessary capital to fund operations as a result of market price volatility for our shares of common stock.

In recent years, the securities markets in the United States have experienced a high level of price and volume volatility, and the market price of securities of many companies have experienced wide fluctuations that have not necessarily been related to the operations, performances, underlying asset values or prospects of such companies. For these reasons, our shares of common stock can also be expected to be subject to volatility resulting from purely market forces over which we will have no control. If our business development plans are successful, we may require additional financing to continue to develop and exploit existing and new technologies and to expand into new markets. The exploitation of our technologies may, therefore, be dependent upon our ability to obtain financing through debt and equity or other means.


Impracticability of Exhaustive Investigation


We have limited funds and lack full-time management, which will likely make it impracticable to conduct a complete and exhaustive investigation and analysis of a business opportunity before we commit our limited capital and other resources to acquire a target business. Management decisions, therefore, likely will be made without detailed feasibility studies, independent analysis, market surveys, and the like which, if we had more funds available to us, would be desirable. We will be particularly dependent in making decisions upon information provided by owner or finders associated with the business opportunity seeking to be acquired by us.


Lack of Diversification


Because of our limited financial resources, it is unlikely that we will be able to diversify our acquisitions or operations. The inability to diversify our activities into more than one area will subject our investors and stockholders to economic fluctuations within a particular business or industry and therefore increase the risks associated with the investment.







14



Possible Reliance upon Unaudited Financial Statements


We will require audited financial statements from target companies that we propose to acquire.  No assurance can be given, however, that audited financials will be available at the closing of the any acquisition transaction. In cases where audited financials are unavailable, we will have to rely upon unaudited information received from target companies' management that has not been verified by outside auditors.


We might need to comply with other regulations during for business expansion through acquisitions.


Any acquisition made by us may be of a business that is subject to regulation or licensing by federal, state, or local authorities. Foreign companies may also be considered, and be subject to similar business regulations as are applicable in the United States and also may be subject to limitations on ownership by foreign persons and entities. Compliance with such regulations and licensing can be expected to be a time-consuming, expensive process and may limit our other investment opportunities. We intend to pursue potential business opportunities in foreign countries, including China, and as such, such opportunities will be subject to foreign country laws and regulations affecting foreign investment, business operations, currency exchange, repatriation of profits, and taxation, which will increase the risk of your investment.


Thinly-traded Public Market


Our securities will be very thinly traded, and the price if traded may not reflect the value of our Company.  There can be no assurance that there will be an active market for our shares.  The market liquidity will be dependant on the perception of the operating business and any steps that its management might take to bring the Company to the awareness of investors. There can be no assurance given that there will be any awareness generated. Consequently investors may not be able to liquidate their investment or liquidate it at a price that reflects the value of the business. If a more active market should develop, the price may be highly volatile. Because there may be a low price for our securities, many brokerage firms may not be willing to effect transactions in the securities. Even if an investor finds a broker willing to effect a transaction in the securities, the combination of brokerage commissions, transfer fees, taxes, if any, and any other selling costs may exceed the selling price. Further, many lending institutions will not permit the use of such securities as collateral for any loans.



15





ITEM 7

FINANCIAL STATEMENTS.


The following financial statements required by this item are filed herewith following the signature page to this report:



Report of Independent Registered Public Accounting Firm

F-1


Balance Sheet as of December 31, 2007

F-2


Statement of Operations for the period from May 27, 2005  

F-3

(Date of inception) to December 31, 2007


Statement of Stockholders' Equity for the period from

F-4

May 27, 2005  (Date of inception) to December 31, 2007



Statement of Cash Flows for the period from May 27, 2005

F-5

(Date of inception) to December 31, 2007


Notes to Financial Statements

F-7 to F-12



ITEM 8

CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE


As approved by our Board of Directors, on March 19, 2007, the accounting firm of Madsen & Associates CPAs, Inc. was retained by the Company; and the Company’s previous auditor, Child, Van Wagoner & Bradshaw, PLLC, was dismissed on that same date. Child, Van Wagoner & Bradshaw, P.L.L.C.  had been appointed on February 24, 2006 as our independent auditor.


Our board approved to reengage Madsen to take over the audit responsibilities from Child, Van Wagoner & Bradshaw, P.L.L.C. and Child, Van Wagoner & Bradshaw, P.L.L.C. was dismissed on that same date. Since the engagement of Child, Van Wagoner & Bradshaw, P.L.L.C. on February 24, 2006, we have not consulted with Madsen, or any other auditor, regarding any accounting or audit concerns, to include, but not by way of limitation, those stated in Item 304(a)(2) of Regulation S-B.


During our two most recent fiscal years and the subsequent interim period through the date of dismissal, we have not had any disagreements with our former or current accountants, whether resolved or not resolved, on any matter of accounting principals or practices, financial statement disclosure, or auditing scope or procedure, which, if not resolved to said accountants’ satisfaction, would have caused it to make reference to the subject matter of the disagreements(s) in connection with its report.



16




ITEM 8A

CONTROLS AND PROCEDURES


EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES

  

Our Chief Executive Officer and Chief Financial Officer (collectively the “Certifying Officers”) maintain a system of disclosure controls and procedures that is designed to provide reasonable assurance that information, which is required to be disclosed, is accumulated and communicated to management timely. Under the supervision and with the participation of management, the Certifying Officers evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule [13a-14(c)/15d-14(c)] under the Exchange Act) within 90 days prior to the filing date of this report. Based upon that evaluation, the Certifying Officers concluded that our disclosure controls and procedures are effective in timely alerting them to material information relative to our company required to be disclosed in our periodic filings with the SEC.


CHANGES IN INTERNAL CONTROLS

 

Our Certifying Officers have indicated that there were no significant changes in our internal controls or other factors that could significantly affect such controls subsequent to the date of their evaluation, and there were no such control actions with regard to significant deficiencies and material weaknesses.


SARBANES – OXLEY ACT 404 COMPLIANCE

 

The Company anticipates that it will be fully compliant with section 404 of the Sarbanes-Oxley Act of 2002 by the required date for non-accelerated filers and it is in the process of reviewing its internal control systems in order to be compliant with Section 404 of the Sarbanes Oxley Act.  However, at this time the Company makes no representation that its systems of internal control comply with Section 404 of the Sarbanes-Oxley Act.


PART III


ITEM 9

DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT


The table below sets forth the names and ages of our current directors and executive officers, their principal offices and positions and the date each such person became a director or executive officer of our Company. Our executive officers are appointed annually by the Board of Directors. Our directors serve one year terms until their successors are elected. The executive officers serve terms of one year or until their death, resignation or removal by the Board of Directors. There are no family relationships between any of the directors and executive officers. In addition, there were no arrangements or understanding between any executive officer and any other person pursuant to which any person was selected as an executive officer. Currently, directors are not compensated for serving on the Board of Directors. We have not established compensation or executive committees. Currently, our entire board of directors serves as our audit committee. Because of the small size of the Company and the risk attendant to a small public company, we are currently unable to attract an audit committee financial expert to our Board of Directors.






17



RESIGNATION AND APPOINTMENT OF DIRECTOR


On June 26, 2007, Mr. Chun Ka Tsun resigned as the Company’s Chief Executive Officer and as a member of the Company’s Board of Directors. Also on June 26, 2007, Mr. Woo Chi Wai resigned as a member of the Company’s Board of Directors. That same day, Mr. Alan Lew was appointed as the new Chief Executive Officer of the Company, and as a member of the Company’s Board of Directors.


Mr. Alan Lew, age 33, is currently the President and Secretary of PNC Labs, Inc., which was previously a subsidiary of the Company during which time Mr. Lew served as President of the Company and as a member of the Company’s Board of Directors. PNC Labs researches, develops and markets nutraceutical products. Mr. Lew has vast experience and contacts in the biotechnology industry. He was most recently a clinical site manage for Pfizer, Inc., where his responsibilities included monitoring and locating new physicians for investigative trials. Mr. Lew has also worked for Sloan-Kettering Hospital in New York City, and for Acorda Therapeutics.


FAMILY RELATIONSHIPS


There are no family relationships between any of directors or executive officers or any other director or executive officer.


INDEMNIFICATION OF DIRECTORS AND OFFICERS


The articles of incorporation of the Company limit the liability of directors to the maximum extent permitted by Nevada law. This limitation of liability is subject to exceptions including intentional misconduct, obtaining an improper personal benefit and abdication or reckless disregard of director duties. The articles of incorporation and bylaws of the Company provide that we may indemnify its directors, officer, employees and other agents to the fullest extent permitted by law.  The bylaws also permit us to secure insurance on behalf of any officer, director, employee or other agent for any liability arising out of his or her actions in such capacity, regardless of whether the bylaws would permit indemnification. We currently do not have such an insurance policy.


Insofar as indemnification for liabilities arising under the Securities Act of 1933 may be permitted for our directors, officers and controlling 1934 persons pursuant to the foregoing provisions, or otherwise, The Company has been advised that in the opinion of the Securities and Exchange Commission such indemnification is against public policy as expressed in the Securities Act and is, therefore, unenforceable.


CODE OF ETHICS


The Company has adopted a code of ethics, which is incorporated by reference.



ITEM 10

EXECUTIVE COMPENSATION


Our executive and director received no compensation from the Company for the years ended December 31, 2006 and December 31, 2007. We currently have an agreement for compensation of our President, and have no stock option plan or other equity compensation plan for our employees.




18




ITEM 11

SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND ANAGEMENT


Mr. Alan Lew, age 33, is currently the President and Secretary of NT Holding Corp. Mr.Lew is also President of PNC Labs, Inc., our majority shareholder. Mr. Lew has vast experience and contacts in the biotechnology industry. Mr. Lew has worked for Sloan-Kettering Hospital in New York City, Pfizer, and other biotech companies.


The following table sets forth certain information regarding beneficial ownership of common stock as of March 31, 2008  by each person known to us to own beneficially more than 5% of our common stock, each of our directors, each of our named executive officers; and all executive officers and directors as a group.


Name

 

Position Held

 

Shares Owned

 

% Owned

 

 

 

 

 

 

 

Alan Lew

 

President

 

134,079

 

less than 1%

 

 

 

 

 

 

 

PNC LABS, INC.

 

 

 

19,433,040

 

75.21%

 

 

 

 

 

 

 

 

 

 

 

 

 

 


ITEM 12

CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS


NIL


ITEM 13

EXHIBITS


The following exhibits are included as part of this report:


14.      Code of Ethics (1)

31.1    Sarbanes Oxley Section 302 Certification of Chief Executive Officer

31.2    Sarbanes Oxley Section 302 Certification of Chief Financial Officer

32.1

Sarbanes Oxley Section 906 Certification of Chief Executive Officer

32.2

Sarbanes Oxley Section 906 Certification of Chief Financial Officer

________

(1) incorporated by reference to the Company’s Annual Report on Form 10-K for the year ended

December 31, 2005.

















19



ITEM 14

PRINCIPAL ACCOUNTANT FEES AND SERVICES


AUDIT FEES


For the year ended December 31, 2007 We paid our fees for our audit for the year ended December 31, 2007 in 2008.


We do not currently have an audit committee of the Board of Directors and the full Board of Directors did not pass on whether any non-audit services impacted our auditor's independence. We currently do not have any policy for approval of audit and permitted non-audit services by our independent auditor. We plan to appoint an audit committee of our Board of Directors and adopt procedures for approval of audit and non-audit services.


ALL OTHER FEES


None



20




SIGNATURES


In accordance with Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.



Date: April 14, 2007

NT HOLDING CORP.



By:   /s/ Alan Lew

Alan Lew

Chief Executive Officer and Chairman


By:   /s/ Alan Lew

Alan Lew

Chief Financial Officer


In accordance with the Exchange Act, this report has been signed below by the following person on behalf of the registrant and in the capacities and on the dates indicated.


                                      

Date: April 14, 2008


/s/ Alan Lew            

Alan Lew

Director





21




Madsen & Associates CPA’s, Inc.


Board of Directors

NT Holding Corp. and Subsidiaries

 

 

REPORT OF INDEPENDENT REGISTERED ACCOUNTING FIRM


We have audited the accompanying consolidated balance sheets of NT Holding Corp. and Subsidiaries as of December 31, 2007 and 2006 and the consolidated statements of operations, stockholders’ equity and cash flows for the years then ended.  These consolidated financial statements are the responsibility of the Company’s management.  Our responsibility is to express an opinion on these consolidated financial statements based on our audit.


We conducted our audit in accordance with auditing standards of the Public Company Accounting Oversight Board (“PCAOB”).  Those standards require that we plan and perform an audit to obtain reasonable assurance whether the financial statements are free of material misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting.  Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the company’s internal control over financial reporting.  Accordingly, we express no such opinion.  An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements.  An audit also includes assessing the accounting principles used, significant estimates made by management and evaluating the overall financial statement presentation.  We believe that our audits provide a reasonable basis for our opinion.


In our opinion, these consolidated financial statements referred to above present fairly, in all material aspects, the consolidated financial position of the Company as of December 31, 2007 and 2006, and the consolidated results of its operations and cash flows for the years then ended, in conformity with accounting principles generally accepted in the United States of America.


The accompanying financial statements have been prepared assuming that the Company will continue as a going concern.  The Company does not have the necessary working capital to service its debt and for its planned activity, which raises substantial doubt about its ability to continue as a going concern.  Management’s plans in regard to these matters are described in the footnotes to the financial statements.  These financial statements do not include any adjustments that might result from the outcome of this uncertainty.




s/Madsen & Associates CPA’s, Inc.

Madsen & Associates CPA’s, Inc.

April 12, 2008

Salt Lake City, Utah



F-1




NT HOLDING CORP. AND SUBSIDIARIES

 

CONSOLIDATED BALANCE SHEETS

DECEMBER 31, 2007 and 2006

 

 

 

 

 

 

December 31,

 

 

2007

 

2006

 

ASSETS

CURRENT ASSETS:

 

 

 

 

     Cash and cash equivalents

$                         - 

 

 $          38,519 

 

     Accounts receivable

       1,902,156 

 

       3,243,645 

 

     Inventories

                        - 

 

       2,899,177 

 

     Prepayments and other receivables

                        - 

 

       3,542,300 

 

             Total Current Assets

       1,902,156 

 

       9,723,641 

 

OTHER ASSETS:

 

 

 

 

     Property, plant and equipment

                        - 

 

       4,820,376 

 

     Construction in progress

                        - 

 

       6,569,495 

 

             Total Other Assets

                        - 

 

     11,389,871 

 

 

 

 

 

 

TOTAL ASSETS

 $         1,902,156 

 

 $   21,113,512 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:

 

 

 

 

      Accounts payable and accrued expenses

 $           106,191 

 

 $      6,692,621 

 

      Other payables

       1,700,000 

 

       4,516,603 

 

      Due to stockholders

             44,000 

 

             10,000 

 

      Deferred revenue

                        - 

 

       5,321,241 

 

      Tax payable

                        - 

 

           271,192 

 

      Short-term loan

                        - 

 

       1,384,911 

 

             Total Current Liabilities

       1,850,191 

 

     18,196,568 

 

LONG-TERM LIABILITIES

 

 

 

 

     Long-term loan

                        - 

 

           307,417 

 

MINORITY INTEREST

           179,402 

 

       3,314,481 

 

TOTAL LIABILITIES

       2,029,593 

 

     21,818,466 

 

 

 

 

 

 

COMMITMENTS AND CONTINGENCIES

                        - 

 

                        - 

 

 

 

 

 

 

STOCKHOLDERS' EQUITY (DEFICIENCY):

 

 

 

 

     Preferred stock; 5,000,000 shares authorized; $.001 par value;

 

 

 

 

       0 shares issued and outstanding

                        - 

 

                        - 

 

     Capital stock, $.001 par value; 100,000,000 shares authorized;

 

 

 

 

       25,839,203 shares issued and outstanding

 

 

 

 

       at December 31, 2007 and 2006, respectively

             25,839 

 

             25,839 

 

     Additional paid-in capital

           859,061 

 

           859,061 

 

     Accumulated (deficit)

      (1,012,337)

 

      (1,781,025)

 

     Accumulated other comprehensive income

                        - 

 

           191,171 

 

             Total Stockholders' Equity (Deficiency)

         (127,437)

 

         (704,954)

 

 

 

 

 

 

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY/(DEFICIT)

 $        1,902,156 

 

 $   21,113,512 

 

 

 

 

 

 




The accompanying notes are an integral part of these financial statements.



F-2




NT HOLDING CORP. AND SUBSIDIARIES

 

CONSOLDIATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME

For the Years Ended December 31, 2007 and 2006

 

 

 

 

December 31,

 

 

 

 

2007

 

2006

 

 

 

 

 

 

 

REVENUES

 

 

 

 $                      - 

 

 $      9,891,094 

COST OF SALES

 

 

 

                         - 

 

      11,018,284 

 

 

 

 

 

 

 

GROSS LOSS

 

 

 

                       - 

 

      (1,127,190)

 

 

 

 

 

 

 

OPERATING EXPENSES:

 

 

 

 

 

 

    Selling and distribution expenses

 

 

 

                         - 

 

              18,434 

    General and administrative expenses

 

 

 

           143,485 

 

           705,910 

    Impairment of goodwill

 

 

 

                         - 

 

           564,939 

 

 

 

 

 

 

 

TOTAL OPERATING EXPENSES

 

 

 

           143,485 

 

        1,289,283 

 

 

 

 

 

 

 

(LOSS) FROM CONTINUTING OPERATIONS

 

 

 

          (143,485)

 

      (2,416,473)

 

 

 

 

 

 

 

OTHER INCOME (EXPENSE)

 

 

 

 

 

 

    Interest income

 

 

 

                         - 

 

                         - 

    Interest expense

 

 

 

                         - 

 

          (153,703)

    Other

 

 

 

                         - 

 

              37,010 

 

 

 

 

 

 

 

NET OTHER INCOME (EXPENSE)

 

 

 

                         - 

 

          (116,693)

 

 

 

 

 

 

 

(LOSS) FROM CONTINUTING OPERATIONS

 

 

 

 

 

 

       BEFORE TAXES AND MINORITY INTEREST

 

 

 

          (143,485)

 

      (2,533,166)

PROVISION FOR INCOME TAXES

 

 

 

                         - 

 

           120,583 

 

 

 

 

 

 

 

NET LOSS BEFORE MINORITY INTEREST

 

 

 

          (143,485)

 

      (2,412,583)

 

 

 

 

 

 

 

MINORITY INTERESTS IN SUBSIDIARY

 

 

 

                         - 

 

           831,779 

 

 

 

 

 

 

 

DISCONTINUED OPERATIONS

 

 

 

 

 

 

    Income/(Loss) from discontinued operations

 

 

 

           210,786 

 

            (88,035)

    Gain on disposal of subsidiary

 

 

 

              10,000 

 

        1,027,026 

INCOME FROM DISCONTINUED OPERATIONS

 

 

 

           220,786 

 

           938,991 

 

 

 

 

 

 

 

NET INCOME (LOSS)

 

 

 

 $            77,301 

 

 $        (641,813)

 

 

 

 

 

 

 

FOREIGN CURRENCY TRANSLATION

 

 

 

                         - 

 

           191,171 

 

 

 

 

 

 

 

COMPREHENSIVE (LOSS)

 

 

 

 $            77,301 

 

 $        (450,642)

 

 

 

 

 

 

 

NET (LOSS) PER SHARE:

 

 

 

 

 

 

      BASIC AND DILUTED

 

 

 

 $                0.00 

 

 $              (0.02)

 

 

 

 

 

 

 

WEIGHTED AVERAGE SHARES OUTSTANDING:

 

 

 

 

 

 

      BASIC AND DILUTED

 

 

 

      25,839,203 

 

      25,839,203 


The accompanying notes are an integral part of these financial statements



F-3






NT HOLDING CORP. AND SUBSIDIARIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIENCY)

FROM JANUARY 1, 2006 TO DECEMBER 31, 2007

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

Net

 

 

 

 

 

 

 

 

 

Additional

 

 

 

Other

 

Stockholders'

 

 Preferred Stock

 

Capital Stock

 

Paid-in

 

Accumulated

 

Comprehensive

 

Equity

 

 Shares

 

Amount

 

Shares

 

Amount

 

Capital

 

(Deficit)

 

(Loss)

 

(Deficiency)

 Balance-January 1, 2006

  - 

 

 $             - 

 

     25,836,203 

 

 $     25,839 

 

 $     859,061 

 

 $      (1,139,221)

 

 $              (82,945)

 

 $       (337,266)

 

 

 

 

 

 

 

 

 

 

 

 

 

                82,945 

 

              82,945 

 Comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Net (Loss)

  - 

 

  - 

 

  - 

 

  - 

 

  - 

 

        (641,813)

 

  - 

 

          (641,813)

     Foreign currency translation

  - 

 

  - 

 

  - 

 

  - 

 

  - 

 

  - 

 

              191,171 

 

            191,171 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Balance-December 31, 2006

  - 

 

  - 

 

     25,836,203 

 

     25,839 

 

     859,061 

 

     (1,781,034)

 

              191,171 

 

          (704,963)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior period adjustment

                  - 

 

               - 

 

                        - 

 

                - 

 

                  - 

 

          691,396 

 

                            - 

 

            691,396 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Net Income

  - 

 

  - 

 

  - 

 

  - 

 

  - 

 

            77,301 

 

  - 

 

              77,301 

     Foreign currency translation

  - 

 

  - 

 

  - 

 

  - 

 

  - 

 

  - 

 

            (191,171)

 

          (191,171)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Balance, December 31, 2007

  - 

 

  $             - 

 

     25,836,203 

 

 $     25,839 

 

 $     859,061 

 

 $      (1,012,337)

 

 $                           - 

 

 $       (127,437)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 






The accompanying notes are an integral part of these financial statements




F-4






NT HOLDING CORP. AND SUBSIDIARIES

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

For the Years Ended December 31, 2007 and 2006

 

 

 

 

 

December 31,

 

2007

 

2006

 

 

 

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

     Net income (loss)

 $                  77,301 

 

 $           (641,813)

     Adjustments to reconcile net loss to net cash used

 

 

 

          in operating activities:

 

 

 

             Depreciation and amortization

                         - 

 

           807,521 

             Impairment of goodwill

                         - 

 

           564,939 

             Common stock issued for services

                         - 

 

                         - 

             Minority interests

                         - 

 

          (831,779)

             Gain from discontinued operations

          (220,786)

 

          (938,991)

          Changes in operations assets and liabilities from disposal

 

 

 

             of subsidiary

            (32,110)

 

                         - 

          Changes in assets and liabilities, net of acquisitions:

 

 

 

             (Increase) in accounts receivable

                         - 

 

      (3,243,645)

             Decrease in inventories

                         - 

 

           788,953 

             Decrease in other receivables and prepayments

                         - 

 

        1,471,452 

             Increase in accounts payable and accrued expenses

              98,841 

 

        1,083,535 

             (Decrease) in other payables

                         - 

 

      (1,163,452)

             Increase in deferred revenues

                         - 

 

        1,411,290 

             (Decrease) in tax payable

                         - 

 

            (93,080)

             (Decrease) in due to shareholder

              44,000 

 

          (140,000)

 

 

 

 

             Net cash used in operating activities

            (32,754)

 

          (925,070)

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

             Increase in cash from acquisition of subsidiaries

                         - 

 

           618,692 

             (Decrease) in cash from disposal of subsidiaries

              (5,765)

 

           618,692 

            (Decrease) in construction in progress

                         - 

 

          (259,480)

             Purchase of property, plant and equipment

                         - 

 

          (854,580)

 

 

 

 

             Net cash used in investing activities

              (5,765)

 

           123,324 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

             Increase in short-term loan

                         - 

 

        1,163,366 

             Increase in long-term loan

                         - 

 

                7,251 

 

 

 

 

             Net cash provided by financing activities

                         - 

 

        1,170,617 

 

 

 

 

NET (DECREASE) IN CASH

            (38,519)

 

           368,871 

EFFECT OF FOREIGN EXCHANGE RATE CHANGES

                         - 

 

           191,171 

CASH AT BEGINNING PERIOD

           38,519 

 

              97,169 

 

 

 

 

CASH AT END OF PERIOD

 $                            - 

 

 $             657,211 

 

 

 

 

SUPPLEMENTAL CASH FLOW INFORMATION:

 

 

 

     Cash paid for interest

 $                            - 

 

 $                        - 

     Cash paid for income taxes

 $                            - 

 

 $                        - 

     Offset of debt for warrants exercised

 $                            - 

 

 $                        - 

     Common stock issued for liquidation of liabilities

 $                            - 

 

 $                        - 

 

 

 

 


The accompanying notes are an integral part of these financial statements




F-5



NT HOLDING CORP. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2007 and 2006

--------------------------------------------------------------------------------

NOTE 1 - ORGANIZATION AND PRINCIPAL ACTIVITIES


The Company was incorporated on April 11, 1984 under the laws of the State of Delaware.  Through its subsidiaries, the Company invests in and operates companies that engage in the energy and natural resources businesses.  Currently the Company operates one subsidiary: PT Borneo Mineral Projects ("PT Borneo"), an Indonesia company owns a right of concession on coal mines in Indonesia through Eastbay Management Limited ("Eastbay")


As of December 31, 2006 the Company owned 58% of the equity of Jinhai through AAMI and 70% of PT Borneo through Eastbay.  As of December 31, 2007 the Company owns 70% of PT Borneo through Eastbay.


The Company has made several acquisitions and disposals of various business entities and activities.  These business activities are more fully described and discussed in Note 3 to the financial statements.


On June 6, 2007, two of the Company’s majority shareholders, Fugu Enterprises, Inc. (“Fugu”) and TG Wanasports Management Limited “(“TG Wanasports”), entered into separate agreements with Liu Xiu Lun (“Liu”).  Under the agreements, Fugu transferred 7,941,408 shares of common stock of the Company to Liu for a consideration of $130,320, while TG Wanasports will transferred 10,338,200 shares of common stock of the Company to Liu for a consideration of $169,680.  The transaction was completed on June 7, 2007 and resulted in a change in control of the Company.


On June 8, 2007, the Company entered into and completed a Stock Purchase Agreement with Liang Yan Qiong to sell all of the stock in Perfect Growth Venture Corp. (“Perfect Growth”), a British Virgin Islands company wholly-owned by the Company that holds the ownership of Jinhai and AAMI.  As a consideration, Mr. Liang assumed certain liabilities and certain assets of the Company including (i) $2 million in liabilities associated with Perfect Growth owed to the former owners of Jinhai, and (ii) $502,156 accounts receivable (as of March 31, 2007) from System Wealth (from sales of Shanxi Fujia).  


On June 19, 2007, Liu entered into and closed a Stock Purchase Agreement with PNC Labs, Inc. (“PNC”) to transfer 18,279,608 shares of common stock in the Company to PNC at a consideration of $350,000 through a payment schedule beginning June 19, 2007 and ending July 31, 2008.  A change of control of the Company occurred upon closing.


NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES


(a) Economic and Political Risk


The Company’s major operations during 2007 and 2006 were conducted in the Peoples Republic of China “PRC”. Accordingly, the political, economic, and legal environments in the PRC, as well as the general state of the PRC’s economy may influence the Company’s business, financial condition, and results of operations.


The Company’s major operations in the PRC were subject to special considerations and significant risks not typically associated with companies in North America and Western Europe. These include risks associated with, among others, the political, economic, and legal environment.



F-6



The Company’s results may be adversely affected by changes in governmental policies with respect to laws and regulations, anti-inflationary measures, and rates and methods of taxation, among other things.


(b) Plant and Equipment


Plant and equipment are carried at cost less accumulated depreciation. Depreciation is provided over the assets estimated useful lives, ranging from three to forty years, using the straight-line method.

 

The cost and related accumulated depreciation of assets sold or otherwise retired are eliminated from the accounts and any gain or loss is included in the statement of income. The cost of maintenance and repairs is charged to expense as incurred, whereas significant renewals and improvements are capitalized.


(c) Accounting for the Impairment of Long-Lived Assets  


The long-lived assets held and used by the Company are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of assets may not be recoverable. It is reasonably possible that these assets could become impaired as a result of technology or other industry changes. Determination of recoverability of assts to be held and used is done by comparing the carrying amount of an asset to future net undiscounted cash flows to be generated by the assets. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the assets exceeds the fair value of the assets. Assets to be disposed of are reported at the lower of the carrying amount or fair value less costs to sell.

 

(d) Construction in Progress


Construction in progress represents direct costs of construction or acquisition and design fees incurred to construct plant locations for the Company. Capitalization of these costs ceases and the construction in progress is transferred to plant and equipment when substantially all the activities necessary to prepare the assets for their intended use are completed. No deprecation is provided until construction is completed and the asset is ready for its intended use.


(e) Inventories


Inventories consisting of raw materials, work-in-progress, and finished goods are stated at the lower of cost or net realizable value. Work-in-progress has nothing assigned to it because of the rapid conversion time involved in processing raw materials into finished goods.  Finished goods are comprised of direct materials, direct labor and a portion of overhead. Cost is calculated using a weighted average on a first-in, first-out method of accounting.


(f) Cash and Cash Equivalents


The Company considers all highly liquid investments purchased with original maturities of three months or less to be cash equivalents. The Company does not maintain any bank accounts outside the PRC.


(g) Fair Value of Financial Instruments


The Company’s financial instruments include cash and cash equivalents, prepaid inventory, other receivables, accounts payable, accrued liabilities, taxes payable, due to officers and owners, short-term loans, customer deposits (deferred revenue). Management has estimated that the carrying amounts approximate their fair values due to their intended short-term nature.




F-7



(h) Revenue Recognition


Revenues represent the invoiced value of goods sold, recognized upon the delivery of goods to customers, less any sales discounts and allowances. Service income is recognized when services are provided.


(i) Financial Statements Presented in United States Dollars  


The accompanying financial statements are presented in United States Dollars ($) instead of the functional currency of the Company, which is the Renminbi (RMB), the currency used in the PRC.


(j) Retirement Benefits


The country of PRC mandates companies to contribute funds into the national retirement system, which benefits qualified employees based on where they were born within the country. The Company pays the required payment of qualified employees of the Company as a payroll tax expense. Very few employees in the Company fall under the mandatory conditions requiring the Company to pay as a payroll tax expense into the retirement system of the PRC. The Company provides no other retirement benefits to its employees.


(k) Use of Estimates


The presentation of financial statements in conformity with generally accepted accounting principles in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of financial statements and reported amounts of revenues and expenses using the best information available at the time the estimates are made; however, actual results could differ materially from those estimates.


(l) Income Taxes


The Company recognizes deferred income tax assets or liabilities for the expected future tax consequences of events that have been recognized in the financial statements or income tax returns. Deferred income tax assets or liabilities are determined based upon the difference between the financial statement and tax bases of assets and liabilities using enacted tax rates expected to apply when the differences are expected to be settled or realized. Deferred income tax assets are reviewed periodically for recoverability and valuation allowances are provided as necessary. We classify penalties and interest as income taxes as allowed by FIN 48, “Accounting for Uncertainty in Income Taxes.”  A valuation allowance is provided for deferred tax assets if it is more likely than not these items will either expire before the Company is able to realize their benefits, or that future realization is uncertain.


In accordance with the relevant tax laws and regulations of the PRC, the corporation income tax rate is 33%. of net income (profits) before income taxes.


At times generally accepted accounting principles in the United States of America requires the Company to recognize certain income and expense that does not conform to the timing and conditions allowed by the PRC. The Company had no timing differences that would benefit a future period; therefore, no income tax benefits are recognized in the financial statements.

 

(m) Related Parties


Parties are considered to be related to the company if the company has the ability, directly or indirectly, to control the party, or exercise significant influence over the party in making financial and operating decisions, or vice versa; or where the company and the party are subject to common control or common significance. Related parties may be individuals (being members of



F-8



key management personnel, significant shareholders and/or their close family members) or other entities which are under the significant influence of related parties of the company where those parties are individuals, and post-employment benefit plans which are for the benefits of employees of the company or of any entity that is a related party of the company.


(n) Concentrations of Credit Risk

 

Cash and cash equivalents and accounts receivable are potentially subject to concentration of credit risk. Cash and cash equivalents are deposited with financial institutions that management believes are of high credit quality.

(o) Foreign currency conversion


The accompanying financial statements are presented in US dollars. The functional currency during 2007 and 2006 was the Renminbi ("RMB") of the PRC. The financial statements are translated into US dollars from RMB at year-end exchange rates for assets and liabilities, and weighted average exchange rates for revenues and expenses. Capital accounts are translated at their historical exchange rates when the capital transactions occurred.


On July 21, 2005, the PRC changed its foreign currency exchange policy from a fixed RMB/USD exchange rate into a flexible rate under the control of the PRC's government. The financial statements are translated into US dollars from RMB at an exchange rate of 7.807 RMB to 1.00 US dollar for assets and liabilities, weighted average exchange rates of 7.939 RMB to 1.00 US dollar for revenues and expenses and capital accounts are translated at their historical exchange rates when the capital transactions occurred. The change in conversion rate of RMB against US dollar resulted in a gain in translation of $191,171 for the year ended December 31, 2006.


The change in conversion rate of RMB against the US dollar resulted in a loss in translation of $5,973, which was all ………….


(p) New Accounting Pronouncements


Below is a listing of the most recent accounting standards SFAS 150-154 and their effect on the Company.


Statement No. 150


Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity (Issued 5/03)


This Statement establishes standards for how an issuer classifies and measures certain financial instruments with characteristics of both liabilities and equity.


Statement No. 151


Inventory Costs-an amendment of ARB No. 43, Chapter 4 (Issued 11/04)


This statement amends the guidance in ARB No. 43, Chapter 4, Inventory Pricing, to clarify the accounting for abnormal amounts of idle facility expense, freight, handling costs, and wasted material (spoilage).  Paragraph 5 of ARB 43, Chapter 4, previously stated that “…under some circumstances, items such as idle facility expense, excessive spoilage, double freight and re-handling costs may be so abnormal ass to require treatment as current period charges….” This Statement requires that those items be recognized as current-period charges regardless of whether they meet the criterion of “so abnormal.”  In addition, this Statement requires that allocation of fixed production overheads to the costs of conversion be based on the normal capacity of the production facilities.



F-9



Statement No. 152


Accounting for Real Estate Time-Sharing Transactions (an amendment of FASB Statements No. 66 and 67)


This Statement amends FASB Statement No. 66, Accounting for Sales of Real Estate, to reference the financial accounting and reporting guidance for real estate time-sharing transactions that is provided in AICPA Statement of Position (SOP) 04-2, Accounting for Real Estate Time-Sharing Transactions.


This Statement also amends FASB Statement No. 67, Accounting for Costs and Initial Rental Operations of Real Estate Projects, states that the guidance for (a) incidental operations and (b) costs incurred to sell real estate projects does not apply to real estate time-sharing transactions.  The accounting for those operations and costs is subject to the guidance in SOP 04-2.


Statement No. 153


Exchanges of Non-monetary Assets (an amendment of APB Opinion No. 29)


The guidance in APB Opinion No. 29, Accounting for Non-monetary Transactions, is based on the principle that exchanges of non-monetary assets should be measured based on the fair value of the assets exchanged.  The guidance in that Opinion, however, includes certain exceptions to the principle.  This Statement amends Opinion 29 to eliminate the exception for non-monetary exchanges of similar productive assts and replaces it with a general exception for exchanges of non-monetary assets that do not have commercial substance.  A non-monetary exchange has commercial substance if the future cash flows of the entity are expected to change significantly as a result of the exchange.


Statement No. 154


Accounting Changes and Error Corrections (a replacement of APB Opinion No. 20 and FASB Statement No. 3)


This Statement replaces APB Opinion No. 20, Accounting Changes, and FASB Statement No. 3, Reporting Accounting Changes in Interim Financial Statements, and changes the requirements for the accounting for and reporting of a change in accounting principle. This Statement applies to all voluntary changes in accounting principle. It also applies to changes required by an accounting pronouncement in the unusual instance that the pronouncement does not include specific transition provisions. When a pronouncement includes specific transition provisions, those provisions should be followed.


Statement of Financial Accounting Standard No. 155


In February 2006, the FASB issued SFAS No. 155, “Accounting for Certain Hybrid Financial Instruments”, or SFAS 155, which will be effective for fiscal years that begin after December 15, 2006. This statement amends SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities, to narrow the scope exception for interest-only and principal-only strips on debt instruments to include only such strips representing rights to receive a specified portion of the contractual interest or principal cash flows. SFAS 155 also amends SFAS 140 to allow qualifying special-purpose entities to hold a passive derivative financial instrument pertaining to beneficial interests that itself is a derivative financial instrument. The Company does not anticipate adoption of this standard will have a material impact on its financial statements.


Statement of Financial Accounting Standard No. 159


In February 2007, the FASB issued Statement of Financial Accounting Standard No. 159, “The



F-10



Fair Value Option for Financial Assets and Financial Liabilities-Including an amendment of FASB Statement No. 115 (“SFAS 159”).  SFAS 159 expands the use of fair value accounting, but does not affect existing standards, which require assets and liabilities to be carried at fair value.  Under SFAS 159, a company may elect to use fair value to measure accounts and loans receivable, available-for-sale and held-to-maturity securities, equity method investments, accounts payable, guarantees, issued debt and other eligible financial instruments.  SFAS 159 is effective for fiscal years beginning after November 15, 2007.  The Company does not anticipate adoption of this standard will have a material impact on its financial statements.


Statement of Financial Accounting Standard No. 141


In December 2007, the FASB issued Statement of Financial Accounting Standard No. 141(revised 2007), “Business Combinations”(“SFAS 141R”).  SFAS 141R requires the use of “full fair value” to record all the identifiable assets, liabilities, non-controlling interests and goodwill acquired in a business combination.  SFAS 141R is effective for fiscal years beginning on or after December 15, 2008.  The Company does not anticipate adoption of this standard will have a material impact on its financial statements.


Statement of Financial Accounting Standard No. 160


In December 2007, the FASB issued Statement of Financial Accounting Standard No. 160, “Non-controlling Interest in Consolidated Financial Statements” (“SFAS 160”).  SFAS 160 requires the non-controlling interests(minority interests) to be recorded at fair value and reported as a component of equity.  SFAS 160 is effective for fiscal years beginning on or after December 15, 2008.  The Company does not anticipate adoption of this standard will have a material impact on its financial statements.


The implementations of the above pronouncements are not expected to have a material effect on the Company's financial statements.


(q) Earnings (loss) per share


Basic earning (loss) per common share is computed by dividing net loss by the weighted average number of shares of common stock outstanding during the period. Due to net losses, potentially dilutive securities would be antidilutive and are therefore not included. At December 31, 2007 there were no potentially dilutive securities outstanding.

NOTE 3 – REVERSE MERGER, ACQUISITION AND BUSINESS DISPOSAL


On November 1, 2005, pursuant to the terms of an Agreement for Share Exchange entered into by and among the Company, Alan Lew, Tagalder, and the Shareholders of Tagalder (the "Shareholders"), the Company acquired all of the issued and outstanding common stock of Tagalder from the Shareholders in exchange for a total of 19,946,000 shares of the Company's common stock. For accounting purposes such share exchange was treated as an acquisition of NTHH by, and a re-capitalization of, Tagalder. Tagalder is the accounting acquirer and the results of its operations carry over. Accordingly, the operations of NTHH are not carried over and are adjusted to $0.


Tagalder entered into an Agreement for Share Purchase dated June 26, 2005 to purchase 100% ownership of Hopeful, which is the owner of 75% of FJCC.  Such acquisition was accounted for in the financial statements of the Company under purchase accounting.  On June 19, 2006, the Company entered into a Purchase and Sale Agreement with System Wealth Limited (“System Wealth”) wherein the Company agreed to transfer all of its interests in Tagalder to System Wealth in exchange for $800,000 to be paid in installments over a six month period.  The loss from the operations of Tagalder was recorded as loss from discontinued operations in the statements of operations in the period ended September 30, 2006.



F-11




On March 12, 2006, the Company entered into a definitive agreement with Shanxi Jinhai Metal Group Limited ("Jinhai") in which the Company and Jinhai formed a 100% interest Sino foreign joint venture company in China under the name of "American - Asia Metallurgical Industry Limited"("AAMI"). The Company will have a 58% interest in Jinhai through AAMI.  On June 5, 2006, the Ministry of Foreign Trade and Economic Cooperation (“MOFTEC”) of the People’s Republic of China (“China”) issued a “Certificate of Approval for the Establishment of Enterprises with Foreign Investment in the People’s Republic of China” to authorize and approve the Company’s formation and ownership of AAMI.  The terms of the Acquisition were amended on June 27, 2006 and the transaction took the form of an acquisition by the Company through AAMI, not a joint venture as was originally contemplated in the agreement.  On June 30, 2006, the Acquisition was completed and closed.  The accounts of AAMI and Jinhai are consolidated into these financial statements for the year ended December 31, 2006.  


On June 8, 2007, the Company entered into and completed a Stock Purchase Agreement with a third party individual to sell all of its equity ownership of Perfect Growth Venture Corp., which resulted in the disposal of all operations of Shanxi Jinhai Metal Group Limited and American – Asia Metallurgical Industry Limited.  The events surrounding this agreement are more fully disclosed in Note 15 to these financial statements.


On April 7, 2006, the Company entered into a material definitive agreement with Grand Canal Entertainment, Inc., a Delaware corporation (“Grand Canal”) and Grand Canal has agreed to purchase from us all of the outstanding ownership of Tagalder.  In consideration of such purchase, Grand Canal will issue and deliver to us 39,702,080 shares of the common stock of Grand Canal, which will be “restricted securities” for purposes of the Securities Act of 1933. Following the closing of this transaction, there will be a total of 45,116,000 shares of the common stock of Grand Canal issued and outstanding, of which 88.0% will be owned by us.  Grand Canal has no operations and is listed on the Pink Sheets.  On April 19, 2006, the Company completed this transaction with Grand Canal.  On June 17, 2006, the Company entered into a Substitution Agreement with Grand Canal to mutually determine that it was in the best interest of each of the parties that Grand Canal return the interest in Tagalder C3 Holdings to the Company and that the Company will be obligated to provide Grand Canal with substitute consideration agreeable to Grand Canal within 60 days of the date of the Substitution Agreement.  On September 27, 2006, the Company entered into a material definitive agreement with Shanxi Linfen Lingu Coal Mine Limited (“Lingu”), a coal mining company located in Shanxi, China. The Company purchased 62.5% of the equity ownership of Lingu through Grand Canal.  The total consideration to be issued by the Company will be 9,023,200 shares of the common stock of Grand Canal that is owned by the Company in exchange for 62.5% of the equity ownership of Lingu.  The closing of the Agreement is subject to the successful completion of due diligence by the Company and approval by the Company’s Board of Directors.  On October 31, 2006, the Company entered into a Rescission Agreement (the “Rescission Agreement”) with Grand Canal rescinding the previous agreements between the parties.  The parties had previously entered into two agreements: (i) an agreement on June 17, 2006 wherein the parties agreed that Grand Canal would return the interest in Tagalder C3 Holdings to the Company and that the Company will be obligated to provide Grand Canal with substitute consideration agreeable to Grand Canal within 60 days of the date of the Substitution Agreement; and (ii)  an agreement on April 7, 2006, wherein the Company sold all of its interest in Tagalder C3 Holdings to Grand Canal in exchange for 39,702,080 shares of Grand Canal. Due to certain subsequent events, the parties have mutually determined that it is in the best interest of each of the parties to execute the Rescission Agreement, rescinding both of these agreements and unwinding the deal altogether.  As a result of the Rescission Agreement, NTHH shall not be responsible for providing any projects to Grand Canal, and all ownership of Grand Canal will transfer to its original shareholders.  As of March 31, 2007 and as of the date of this report, the board of directors of the Company was not satisfied with the due diligence results of Lingu and the acquisition of Lingu was not closed.  The board of directors determined that the Company will not acquire the equity interest of Lingu.




F-12



On May 1, 2006 FJCC entered into and closed on a definitive agreement with Shanxi Jinyan Coal and Chemical Company Limited (“Jinyan”), and the shareholders of Jinyan (the “Shareholders”). Pursuant to the terms of such agreement, FJCC acquired 51% of the issued and outstanding stock of Jinyan from the Shareholders. Consideration to be paid by FJCC shall be a total of $5,000,000 worth of coal produced from Yong’an coal mine, of which FJCC owns drilling rights for 12 years.  However, on May 18, 2006, all relevant parties agreed to rescind this definitive agreement. Pursuant to the terms of such rescission, the agreement was rescinded immediately and each of the parties was returned to the same position as that prior to the consummation of the definitive agreement.  As a result, no financial information of Jinyan was accounted for in the financial statements of NTHH for the current quarter or for the year ended and as of December 31, 2006.


On May 10, 2006, the Company through its wholly owned subsidiary Eastbay Management Limited, a British Virgin Islands company (“Eastbay”), entered into a material definitive agreement by and among Chris Flanagan and Michael Alsop, the major shareholders of PT Borneo Mineral Projects and PT Borneo Mineral Projects (“PT Borneo”). PT Borneo was formed in September 2005 in Indonesia and is in the business of coal mining and export.  It owns a right of concession on coal mines on a total area of 19,191 hectares in the territory of East Kalimantan of the Republic of Indonesia.  Pursuant to the terms of the agreement, the current shareholders of PT Borneo will own 30% of the equity and Eastbay will acquire the remaining 70%.  The transaction was completed on June 2, 2006


NOTE 4 - PREPAYMENTS AND OTHER RECEIVABLES


Prepayments of the Company are non-interest bearing advances to third parties with no fixed payment terms and deposits paid to suppliers for purchase of goods. Prepayments and other receivables as of December 31, 2007 and December 31, 2006 are summarized as follows:


 

 

December 31,

2007 

 

December 31,

2006 

 

 

 

 

 

 

 

 

 

 

Jinhai:

 

 

 

 

Advances to third parties and deposits paid

$

               - 

$

3,542,300 

 

 

 

 

 

Total

$

               - 

$

3,542,300 


NOTE 5 – INVENTORIES

/

Inventories consisting of raw materials, work-in-progress and finished goods are stated at the lower of weighted average cost or market value. Inventories are coking coals, coke and cast irons.


Inventories as of December 31, 2007 and December 31, 2006 are summarized as follows:


 

 

December 31,

2007

 

December 31,

2006

 

 

 

 

 

 

 

 

 

 

Raw materials

$

$

   752,875 

Work in progress

 

 

   928,888 

Finished goods

 

 

1,217,414 

Total

$

$

2,899,177 


At December 31, 2007 there are no inventories due to the disposal of Shanxi.



F-13




NOTE 6 – ACCOUNTS PAYABLE AND ACCRUED EXPENSES


Accounts payable of the Company represent amounts due to for goods and services purchased through the normal course of business. Accounts payable and accrued expenses were mainly generated from the consolidation of Jinhai. The breakdown of the accounts payable and accrued expenses as of December 31, 2007 and December 31, 2006 are as follows:



 

 

December 31,

2007

 

December 31,

2006

 

 

 

 

 

 

 

 

 

 

Accounts payable

$

       26,641

$

6,344,677

Accrued expenses

 

    147,650

 

347,944

 

 

      

 

 

 

 

 

 

 

TOTAL

$

     174,291

$

6,692,621


NOTE 7 – OTHER PAYABLES


Other payables of the Company include amounts payable to the ex-shareholders’ of PT Borneo and Shanxi Jinhai for the acquisition and some non-interest bearing short term advances from third parties and Shanxi Jinhai’s stockholders. Other payables for the period ended December 31, 2007 and 2006 are $1,700,000 and $4,526,603.


NOTE 8 – DUE TO STOCKHOLDERS


 

 

December 31,

2007

 

December 31,

2006

 

 

 

 

 

 

 

 

 

 

NTHH:

$

 

$

 

Due to PNC Labs, Inc. (1)

 

  10,000 

 

10,000 

    Due to shareholder

 

100,000 

 

 

Total NTHH

 

110,000 

 

10,000 

 

 

 

 

 

TOTAL

$

110,000 

$

10,000 


(1)

Pursuant to the terms of the Tagalder Share Exchange Agreement, the Company acquired all of the issued and outstanding common stock of Tagalder from the Shareholders in exchange for a total of 19,946,000 shares of the common stock of the Company and an additional consideration of $150,000 shall be paid to PNC Labs, Inc. upon the earlier to occur of (a) the Company successfully raising at least $150,000 from third party investors, or (b) November 1, 2006.



F-14




NOTE 9 – PROPERTY, PLANT AND EQUIPMENT



 

December

31, 2006

 

December

31, 2005

 

 

 

 

 

 

 

 

 

 

At cost:

 

 

 

 

 

 

 

 

 

   Buildings

$

$

3,309,881 

   Machinery and equipment

 

 

3,841,164 

   Motor Vehicles

 

 

     38,906 

   Office equipment

 

 

   143,263 

 

 

 

7,333,214 

Less: Accumulated depreciation

 

 

 

 

 

 

 

 

   Buildings

$

$

   702,367 

   Machinery and equipment

 

 

1,739,629 

   Motor Vehicles

 

 

     34,041 

   Office equipment

 

 

     36,801 

 

 

 

2,512,838 

 

 

 

 

 

Plant and equipment , net

$

$

4,820,376 


NOTE 10 – CONSTRUCTION IN PROGRESS


Construction in progress consists primarily of Shanxi Jinhai’s down payments and upfront payments paid to various vendors for technical design of the coke manufacturing plant facilities and coke and steel production equipment. The amount of construction in progress at December 31, 2006 is $3,868,389.


NOTE 11 – GOODWILL


PT Borneo acquisition


The accompanying condensed consolidated financial statements include the following allocation of the acquisition cost to the net assets acquired based on their respective fair values.


Other receivables

$

1,100,000 

Construction in progress

 

     98,445 

 

 

 

Total assets purchased

 

1,198,445 

 

 

 

Accrued expenses

 

       5,500 

 

 

 

Total liabilities assumed

 

       5,500 

 

 

 

Net assets

$

1,192,945 

 

 

 

Minority interest at 30%

 

   357,884 

 

 

 

Net assets acquired at 70%

 

   835,061 

Total consideration paid

 

1,400,000 

 

 

 

Goodwill

 

   564,939 



F-15







The results of operations for PT Borneo for the period are included in the consolidated results of operations commencing July 1, 2006.


Following the accounting policies of the Company, management tested the goodwill recorded through the PT Borneo acquisition for impairment and determined that the goodwill was impaired and therefore has made a charge of $564,939 as impairment of goodwill in the statement of operation for the year ended December 31, 2006.


Shanxi Jinhai acquisition


The accompanying condensed consolidated financial statements include the following allocation of the acquisition cost to the net assets acquired based on their respective fair values.


Cash and bank

$

     611,376 

Other receivables

 

  2,923,752 

Inventories

 

  3,688,130 

Construction in progress

 

  8,022,541 

Property, plant and equipment

 

  6,293,196 

 

 

 

Total assets purchased

 

21,538,995 

 

 

 

Accounts payables

$

  2,072,218 

Other payables

 

  2,119,259 

Short term loan

 

  2,548,277 

Deferred revenue

 

  3,909,951 

Tax payable

 

     364,273 

Accrued expenses

 

  1,204,907 

Long term loan

 

     300,166 

 

 

 

Total liabilities assumed

$

12,519,051 

 

 

 

Net assets

$

  9,019,944 

 

 

 

Minority interest at 42%

 

  3,788,376 

 

 

 

Net assets acquired at 58%

 

  5,231,568 

Total considerations paid

 

  2,000,000 

 

 

 

Negative goodwill

$

  3,231,568 

 

 

 

Negative goodwill proportionately applied to

 

 

Property, plant and equipment

$

(1,420,597)

Negative goodwill proportionately applied to

 

 

Construction in progress

 

(1,810,971)

 

 

 

Total

$

(3,231,568)


The results of operations for Shanxi Jinhai for the period are included in the consolidated results of operations commencing July 1, 2006.


The following unaudited pro forma combined condensed statements of income for the period ended December 31, 2006 have been prepared as if the acquisition had occurred on January 1, 2006. The statements are based on accounting for the business acquisition under purchase accounting. The pro forma information may not be indicative of the results that actually would



F-16



have occurred if the merger had been in effect from and on the dates indicated or which may be obtained in the future.


 

Pro Forma Combined

 

December 31, 2006

 

 

 

 

 

Revenue

16,217,822 

 

Gross profit

 

  1,624,442 

 

Income from operations

 

  1,427,364 

 

Net income

  1,542,799 

 

 

 

 

 

Net income per share

 

 

 

    Basic and diluted

0.06 

 

 

 

 

 

    Basic and diluted

 

25,839,203 

 



NOTE 12 – SHORT-TERM AND LONG-TERM LOAN


Short-term and long-term loans are obtained from third parties, which are non-interest bearing and non-secured. The Company did not obtain new loans during the year ended December 31, 2007. The decrease in short-term and long-term bank loans in the amount of $ 1,692,328 is from the disposition of Shanxi Jinhai.



NOTE 13 – TAXES PAYABLE


Effective January 1, 2007, we adopted the provisions of FASB Interpretation No. 48, Accounting for Uncertainty in Income Taxes (“FIN 48”). FIN 48 clarifies the accounting for uncertainty in income taxes recognized in a company’s financial statements in accordance with FASB Statement No. 109, Accounting for Income Taxes. FIN 48 requires a company to determine whether it is more likely than not that a tax position will be sustained upon examination based upon the technical merits of the position. If the more-likely-than-not threshold is met, a company must measure the tax position to determine the amount to recognize in the financial statements. The application of income tax law is inherently complex. Laws and regulation in this area are voluminous and are often ambiguous. As such, we are required to make many subjective assumptions and judgments regarding the income tax exposures. Interpretations of and guidance surrounding income tax laws and regulations change over time. As such, changes in the subjective assumptions and judgments can materially affect amounts recognized in the balance sheets and statements of income.


At the adoption date of January 1, 2007, we had no unrecognized tax benefit, which would affect the effective tax rate if recognized. There has been no significant change in the unrecognized tax benefit during the year ended December 31, 2007.


We classify interest and penalties arising from the underpayment of income taxes in the statement of income under general and administrative expenses. As of December 31, 2007, we had no accrued interest or penalties related to uncertain tax positions. The tax years 2007 and 2006 federal return remains open to examination.


Deferred taxes are provided on a liability method whereby deferred tax assets are recognized for deductible temporary differences and operating loss and tax credit carry forwards and deferred tax liabilities are recognized for taxable temporary differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax bases.  Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized.  Deferred tax



F-17



assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.


The provision (benefit) for income taxes for the year ended December 31, 2007 and 2006 consists of the following:


 

 

 

2007

2006

 

 

Federal:

 

 

 

 

Current

$                -  

$               -  

 

 

Deferred

         

         

 

 

 

 

 

 

 

State:

 

 

 

 

Current

                  -   

                  -   

 

 

Deferred

                  -   

                  -   

 

 

 

 

 

 

 

 

$                -

$              -


Net deferred tax assets consist of the following components as of December 31, 2007 and 2006:


 

 

 

2007

2006

 

 

 

 

 

 

 

Deferred tax assets:

 

 

 

 

Accrued expenses

 $             - 

 $               - 

 

 

Operating Loss

  344,195 

    540,550 

 

 

 

 

 

 

 

Deferred tax liabilities:

                                 - 

                  - 

 

 

 

 

 

 

 

Valuation allowance

(560,522)

(540,550)

 

 

Net deferred tax asset

 

     

 $             - 

        

 $               - 


The income tax provision differs from the amount of income tax determined by applying the U.S. federal and state income tax rate of 34% to pretax income from continuing operations for the years ended December 31, 2007 and 2006 due to the following:


 

 

 

2007

2006

 

 

 

 

 

 

Book Income/(Loss)

$  (560,522)

$  (540,550)

 

 

NOL Carryover

            -

            -

 

 


Valuation allowance

560,522

540,550

 

 

Income Tax Expense

 $             -

     

$              -


Taxes payable represents the net of profits tax payable to the PRC amounting to $271,192  at December 31, 2006. This tax is accrued on the net profits of Shanxi Jinhai for the year ended December 31, 2006.




F-18



NOTE 14 – NON-CASH INVESTING AND FINANCING ACTIVITIES


On June 30, 2006, the Company completed the acquisition of Shanxi Jinhai for $2,000,000. The consideration has not been paid as at December 31, 2006. The following represents the assets purchased and liabilities assumed at the acquisition date:


Cash and bank

$

     611,376 

Other receivables

 

  2,923,752 

Inventories

 

  3,688,130 

Construction in progress

 

  8,022,541 

Property, plant and equipment

 

  6,293,196 

 

 

 

Total assets purchased

 

21,538,955 

 

 

 

 

 

 

Accounts payables

$

  2,072,218 

Other payables

 

  2,119,259 

Short term loan

 

  2,548,277 

Deferred revenue

 

  3,909,951 

Tax payable

 

     364,273 

Accrued expenses

 

  1,204,907 

Long term loan

 

     300,166 

 

 

 

Total liabilities assumed

$

12,519,051 

 

 

 

Net assets

$

  9,019,944 


NOTE 15 – DISPOSAL OF ASSETS


On June 8, 2007, the Company entered into and completed a Stock Purchase Agreement with a third party individual to sell out all equity ownership of Perfect Growth Venture Corp., which resulted in the disposal of all operations of Shanxi Jinhai Metal Group Limited and American-Asia Metallurgical Industry Limited because the Company owned the operations of Shanxi Jinhai Metal Group Limited and American-Asia Metallurgical Industry Limited through its ownership on Perfect Growth Venture Corp.


As the consideration for the sales, third party individual buyer of Perfect Growth Venture Corp. assumed certain liabilities and certain assets of the Company including $2,000,000 in liabilities associated with Perfect Growth owed to the former owners of Shanxi Jinhai Metal Group Limited and $502,156 accounts receivable from System Wealth Limited (from sales of Shanxi Fujia) previously owned by the Company.



F-19



The following summarized the loss from discontinued operations of Perfect Growth Venture Corp.:


Perfect Growth Venture Corp.

Consolidated statement of operations and comprehensive income


 

 

From January 1, 2007 to June 8, 2007

 

 

 

REVENUE

$

5,288,050 

 

 

 

COST OF SALES

 

5,268,638 

 

 

 

GROSS PROFIT

 

     19,412 

 

 

 

OPERATING EXPENSES

 

 

Selling and distribution expenses

 

       1,657 

General and administrative expenses

 

   260,322 

Finance

 

   102,173 

TOTAL OPERATING EXPENSES

 

   364,152 

 

 

 

OTHER EXPENSES

 

       9,647 

 

 

 

LOSS BEFORE TAX AND MINORITY INTERESTS

 

  (354,387)

 

 

 

PROVISION FOR TAXATION

 

       1,261 

 

 

 

LOSS FROM OPERATIONS AND BEFORE MINORITY INTERESTS

 

  (353,126)

 

 

 

MINORITY INTEREST

 

   148,313 

 

 

 

NET LOSS

$

  (204,813)

 

 

 

Foreign currency translations loss

 

     (5,973)

 

 

 

COMPREHENSIVE LOSS

$

 (210,786)

 

 

 


Net loss of $204,813 was removed from loss from continuing operations and before minority interest in the consolidated statement of operations of the Company and was recorded as loss from discontinued operations subsequent to the disposal of Perfect Growth Venture Corp.



F-20




The following summarized the gain on disposal of all equity ownership of Perfect Growth Venture Corp.:


Perfect Growth Venture Corp.

Consolidated balance sheet


 

 

As of June 8, 2007

ASSETS

 

 

CURRENT ASSETS:

 

 

Cash and cash equivalents

$

         5,765 

Account receivable

 

     178,619 

Inventories

 

  3,960,186 

Prepayments and other receivables

 

  2,834,562 

Total Current Asset

 

  6,979,132 

 

 

 

Property, plant and equipment

 

  4,468,384 

Construction in progress

 

  4,085,810 

 

 

 

TOTAL ASSETS

 

15,533,326 

 

 

 

CURRENT LIABILITIES

 

 

Accounts payable and accrued expenses

 

  3,619,862 

Other payables

 

     296,590 

Payable to ex – shareholders

 

  2,000,000 

Accrued expenses

 

     461,339 

Deferred revenues

 

  4,872,813 

Tax payable

 

     364,022 

Short term loan

 

  1,546,305 

Total current liabilities

 

13,160,931 

 

 

 

NON – CURRENT LIABILITIES

 

     307,417 

MINORITY INTEREST

 

  2,986,766 

SHAREHOLDERS’ DEFICIT

 

 

Accumulated deficit

 

 (1,106,986)

Accumulated other comprehensive income

 

     185,198 

Total Shareholders’ Equity

 

    (921,788)

 

 

 

TOTAL LIABILITIES AND SHAREHOLDERS’ DEFICIT

 

15,533,326 

 

 

 


Based on the balance sheet of Perfect Growth Venture Corp. as of June 8, 2007:


Total net assets assumed by the buyer, net of $2,000,000 liabilities owed to the former owners of Shanxi Jinhai Metal Group Limited


$


 2,064,978 

Assumption of liabilities from minority interest

 

(2,986,766)

Assumption of the foreign exchange translations through acquisition

 

   (185,198)

Net liabilities assumed by the buyer

$

(1,106,986)

 

 

 

Accounts receivable from System Wealth Limited by the buyer

$

    502,156 

Net asset obtained by the buyer

$

    502,156 

 

 

 

Gain on disposal of Perfect Growth Venture Corp. by the Company

$

  604,830 





F-21



NOTE 16 - FINANCIAL CONDITION AND GOING CONCERN


The Company's financial statements have been presented on the basis that it will continue as a going concern, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. The Company incurred a net loss from continuing operations of $267,585 for the year ended December 31, 2007 and had a net loss of $641,813 for the year ended December 31, 2006 and has an accumulated deficit of $1,648,593 at December 31, 2007. These factors raise substantial doubt as to its ability to obtain debt and/or equity financing and achieve profitable operations.


There are no assurances that NTHH will be able to either (1) achieve a level of revenues adequate to generate sufficient cash flow from operations; or (2) obtain additional financing through either private placement, public offerings and/or bank financing necessary to support its working capital requirements. To the extent that funds generated from operations and any private placements, public offerings and/or bank financing are insufficient, the Company will have to raise additional working capital. No assurance can be given that additional financing will be available, or if available, will be on terms acceptable to NTHH. If adequate working capital is not available NTHH may be required to curtail its operations.





F-22