XML 91 R64.htm IDEA: XBRL DOCUMENT v3.23.1
LOANS (Details Narrative) - USD ($)
$ / shares in Units, $ in Thousands
9 Months Ended 12 Months Ended
Jul. 25, 2022
Apr. 07, 2022
Dec. 18, 2020
Sep. 30, 2022
Dec. 31, 2022
Dec. 31, 2021
Line of credit         $ 5,000  
Long term debt         9,450  
Debt instrument face amount         9,500 $ 184
[custom:CurrentMaturitiesOfLongtermLoan-0]         $ 1,500 $ 1,500
Common Stock, Shares, Issued         14,783,964 14,783,964
Common Stock [Member]            
Debt instrument face amount     $ 69      
Sale of Stock, Consideration Received Per Transaction     $ 30      
Sale of Stock, Number of Shares Issued in Transaction     107,143      
Proceeds from common stock issuance     $ 99      
Financing Agreement [Member]            
Debt instrument, payment terms       (1) the ratio of debt to EBITDA, based on the Gix Media’s consolidated financial statements in all 4 consecutive quarters, will not exceed 2.4 in the first two years and will not exceed 1.75 in the following two years.    
Loan And Stock Subscription Agreement [Member]            
Loan discount     19      
Loan And Stock Subscription Agreement [Member] | Investors [Member]            
Debt instrument face amount     $ 69      
Debt instrument interest rate     8.00%      
Common Stock, Shares, Issued     19,715      
Stock issued price per share     $ 0.01      
Gix Media [Member] | Financing Agreement [Member]            
Line of credit         $ 3,500  
Long term debt         6,000  
Debt instrument face amount         $ 6,000  
Long term debt term         48 months  
Debt instrument description         LIBOR + 4.12%  
Gix Media [Member] | Financing Agreement [Member] | Line of Credit [Member]            
Debt instrument description         LIBOR + 3.2%  
Debt instrument interest rate         80.00%  
Gix Media [Member] | Financing Agreement [Member] | Maximum [Member]            
Line of credit         $ 3,500  
Gix Media And Leumi [Member] | Financing Agreement [Member]            
Debt instrument description SOFR + 5.25%          
[custom:CurrentMaturitiesOfLongtermLoan-0] $ 1,500          
Cortex And Leumi [Member] | Loan Agreement [Member]            
Line of credit   $ 2,500        
Debt instrument description   SOFR + 3.52        
Debt instrument interest rate 10.00% 70.00%        
Cortex And Leumi [Member] | Loan Agreement [Member] | Maximum [Member]            
Additional line of credit   $ 1,500        
Cortex And Leumi [Member] | Loan Agreement [Member] | Minimum [Member]            
Additional line of credit   $ 1,000