XML 63 R36.htm IDEA: XBRL DOCUMENT v3.23.1
SHAREHOLDERS’ EQUITY (Tables)
12 Months Ended
Dec. 31, 2022
Equity [Abstract]  
SUMMARY OF OUTSTANDING WARRANTS

The following table summarizes information of outstanding warrants as of December 31, 2022 and 2021:

 SUMMARY OF OUTSTANDING WARRANTS

   Warrants   Warrant Term  Exercise Price   Exercisable 
                
Class J Warrants   130,333   July 2029   13.44    130,333 
Class K Warrants   130,333   July 2029   22.40    130,333 
SCHEDULE STOCK OPTION ACTIVITY

A summary of Gix Media’s employee options activity and related information is as follows:

 

   As of December 31, 2022   As of December 31, 2021 
   Number of options   Weighted average exercise price   Number of options   Weighted average exercise price 
         $         $ 
Options outstanding at beginning of the year   737,915    1.61    1,120,000    1.56 
Changes during the period:                    
Granted   -    -    -    - 
Exercised   -    -    -    - 
Expired or forfeited   (577,915)   1.42    (382,085)   1.61 
                     
Outstanding at end of period   160,000    1.42    737,915    1.61 
Options exercisable at end of period   160,000    1.42    504,585    1.61 
SCHEDULE OF OPTION OUTSTANDING AND EXERCISABLE

The following tables summarize additional information regarding the Gix Media’s outstanding and exercisable options as of December 31, 2022:

 

 

   Options Outstanding and Exercisable 
   As of December 31, 2022 

Range of

exercise price

 

Number of

options

As of December 31, 2022

  

Weighted average

exercise price

  

Weighted

average remaining

contractual life (years)

 
$        $      
1.42   160,000    1.42    6.60 
SCHEDULE OF STOCK BASED COMPENSATION EXPENSES

The Company recognized stock-based compensation expenses related to Gix Media and Cortex employee’s options in the statement of operations as follows:

 

   For the year ended December 31, 
   2022   2021 
         
Research and development   55    (40)
Selling and marketing   18    (6)
General and administrative   (2)   3 
           
Total   71    (43)