XML 19 R11.htm IDEA: XBRL DOCUMENT v3.22.1
SHORT TERM LOAN
3 Months Ended
Mar. 31, 2022
Debt Disclosure [Abstract]  
SHORT TERM LOAN

 

NOTE 5: SHORT TERM LOAN

 

On December 18, 2020, the company entered into a Loan Agreement (the “Loan”) and Stock Subscription Agreement with certain Investors as described in note 1c, pursuant to which the Investors lent an aggregate amount of $69 (the “Principal Amount”). In accordance with the terms of the Loan, the company prepaid the interest on the Principal Amount of 8% compounded annually to the Investors as an issuance of 552,000 shares of Common Stock, at a price per share of $0.01. Under the Stock Subscription Agreement, the Investors transferred an amount of $31 to the company as consideration for the issued shares. In January 2022, the Investors under the Loan Agreement expressed their intention to convert the Principal Amount to the Company’s shares of Common Stock, and accordingly, the Company agreed to extend the repayment date.

 

The Company allocated the total proceeds in respect of the shares issued and the Loan was extended based on their_relative fair values. As a result of the allocation, a discount of $19 was recorded on the loan. The discount is amortized over the term of the loan as finance expense.

 

The allocation of the proceeds to the fair value distribution of the liability and equity components on the transactions date was as follows:

 

Instrument  Fair Value   % of total fair  

Allocated

amount

 
Loan   55,200    49.45    49,246 
Shares   54,000    50.55    50,340 
Total   109,200    100    99,586 

 

The composition of short term loan balance as of the transaction is as follows:

 

 

     
Principal amount   69 
Discount on Short term loan   (19)
Short term loan, Net   50 



 

 

VIEWBIX INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

 

U.S. dollars in thousands (except share data)