EX-99.1 2 a08-22432_1ex99d1.htm EX-99.1

Exhibit 99.1

 

GRAPHIC

September 3, 2008 Stephen I. Chazen President and Chief Financial Officer Lehman Brothers 2008 CEO Energy/Power Conference

 


GRAPHIC

2 1H2008 1H2007 • Core Results1 $4,119 $1,731 • Core EPS (diluted) $4.98 $2.05 • +143% year-over-year • Net Income $4,143 $2,624 • Reported EPS (diluted) $5.01 $3.11 • Oil and Gas production (mboe/day) 598 559 • +7% year-over-year • Capital Spending $1,984 $1,630 • Cash Flow from Operations $5,000 $2,900 • *ROE 35% 26% • *ROCE1 32% 24% * Annualized. 1See attached for GAAP reconciliation. ($ in millions, except EPS data) Six Months 2008 Results – Summary

 


GRAPHIC

3 Oxy’s Business Model – Blending Growth and Value • Cash Business with growth upside – US Oil & Gas • Long-lived reserve base • Production growth through long-term resource capture • Lower risk and good returns • High capital efficiency • Generates large amounts of free cash flow to fund growth • Growth Business – Middle East/North Africa and Latin American Oil & Gas • Long-term production growth opportunities • High returns • Other Value Enhancing Initiatives • Chemicals – consistent free cash generator • Midstream Assets – adds value to Oil and Gas operations • Dividend Growth – consistent track record of dividend increases • Share Repurchase – funded from excess operating cash

 


GRAPHIC

4 Worldwide Oil & Gas Operations Permian Basin Hugoton California Colombia Libya Oman UAE Yemen Qatar Argentina Bolivia Piceance Joslyn

 


GRAPHIC

5 Worldwide Production Outlook 0 100 200 300 400 500 600 700 800 US ME/NA Latin America Variance Thousand BOE/Day 466 600 545 570 620 CAGR = 7.3% 2005 2006 2007 2008E Assumes $111 WTI Price Note: As a result of PSC contracts, for each $5 increase in WTI, production drops approximately 1,500 BOE per day. Importantly this forecast is based only on existing projects and does not contemplate any new projects or future acquisitions. 2009E 2010E 670 640 720 690

 


GRAPHIC

6 Oil & Gas Capital Spending Program Growth Capital Base Capital Total Oil & Gas Capital 1,100 2,100 3,200 1,990 2,200 4,190 2007 2008E ($ in millions)

 


GRAPHIC

7 Increased 2008 Capital Spending Increased Activity # Drilling # New # Capital $MM Rigs Wells Workovers United States 195 6 203 52 Latin America 190 6 33 93 Mid. East / N. Africa 105 1 18 - Midstream 210 - - - 700 13 254 145 • 16% increase in new wells • 12% increase in capital workovers • West Texas gas processing plant

 


GRAPHIC

8 US Oil & Gas Operations Long Beach Hugoton Bravo Dome Oxy Permian Houston Los Angeles Bakersfield Sheep Mountain Elk Hills & California Properties 2007 net production* • 359 mboe/day • 63% of worldwide total 2007 reserves* • 2.15 billion boe • 75% of worldwide total * See attached for GAAP reconciliation. Piceance Basin

 


GRAPHIC

9 US Oil & Gas Operations Key Operations/Assets: – Permian Basin – California/Elk Hills Field – Piceance Basin 2007 Financial Data1 Pre-tax Income $3.9 Billion After-tax Cash $2.5 Billion Capital $1.3 Billion ROANCC** 21% 0 100 200 300 400 500 600 US Incremental Production 331 354 359 2005 2006 2007 Thousand BOE/Day US Oil and Gas Production **ROANCC = Return On Average Net Capitalized Costs. 361 391 411 2008E 2009E 2010E A-T Cash = Income from continuing operations after US income taxes, plus DD&A, and minus exploration and development costs incurred. Note: Six month 2008 average WTI is $111. This price was used for all outlook periods. 1See attached for GAAP reconciliation.

 


GRAPHIC

10 Permian Basin Operations New Mexico Colorado Bravo Dome Salt Creek Denver City Unit Hugoton Sheep Mountain Kansas Lubbock • Large resource base • 1H08 production 200 mboe/day • Low decline rate & long-lived properties • Significant cash generation • Accelerating ongoing drilling program around several plays to: – take advantage of the exploitation opportunities from acquisitions over the past year; – take advantage of quick pay back opportunities. • Significantly expanding our workover activity by increasing our service rigs from 155 to 175 within the next year. • Natural area for consolidation Texas Midland Hobbs Indian Basin Area Sharon Ridge Cogdell Seminole Oxy Acreage CO2 Pipelines New Centurion Pipelines Old Centurion Pipelines To Cushing, OK

 


GRAPHIC

11 Permian – Century CO2 Plant Project SandRidge Acreage 1,300 mi2 3D 5 phases Oxy Pakenham Oxy JM – Brown Bassett Gas Pipelines Oil Pipelines CO2 Pipelines County County NGL Pipelines Terrell (Oxy) Mitchell Gray Ranch New Plant “Century” Pikes Peak Pinon Field SD Plant Gas Plants McCamey Hub CO2 Pipelines TX • Oxy to invest $1.1 B in CO2 plant and pipeline facilities. • CO2 to be used in Oxy’s Permian EOR projects. • New CO2 resources expected to expand Oxy’s Permian production by at least 50 mb/day within 5 years. • Allows Oxy to exploit at least 3.5 tcf of CO2 for EOR use. • Enables Oxy to accelerate and enhance development of existing assets.  PECOS BREWSTER

 


GRAPHIC

12 California Operations • CA production 1H08 126 mboe/day. • Most of the increased drilling activity will be in CA – adding 6 new rigs this year and more in 2009. • Expanding our rig fleet in the Elk Hills area by 5. • We have added 50 capital workovers to our activity in 2H08. • Drilling an additional 100 wells, mostly in shallow zones. • Planning various EOR and waterflood expansion projects. • Expect to increase production by expanding our drilling program in the Antelope Shale play and deeper pay zones where we have had recent exploration successes.

 


GRAPHIC

13 Midcontinent & Rockies Operations • 1H08 production – 32 mboe/day • Expect to double our gas production in the Piceance Basin to 80 mmcf/day by year-end as a result of the drilling program. • Expanded development program expected to boost our Piceance gas production to 100 mmcf/day in 2009 and to 144 mmcf/day average rate by 2010. • Pursuing oil exploration activity in Utah that we expect will add to production. Piceance Kansas Colorado Texas Hugoton Utah Arizona New Mexico Wyoming Nebraska

 


GRAPHIC

14 Qatar UAE Oman Yemen Libya Middle East/North Africa Oil & Gas 2007 net production* • 135 mboe/day • 24% of worldwide total 2007 reserves* • 468 million boe • 16% of worldwide total * See attached for GAAP reconciliation.

 


GRAPHIC

15 Middle East/North Africa Oil & Gas Key Operations/Assets: – Dolphin Project – Qatar ISND – Oman/Mukhaizna – Libya 2007 Financial Data1 Pre-tax Income $2.9 Billion After-tax Cash $0.8 Billion Capital $1.1 Billion ROANCC** 26% 0 60 120 180 240 300 Middle East/NA Incremental Production 103 119 135 2005 2006 2007 Thousand BOE/Day Middle East/North Africa Oil and Gas Production **ROANCC = Return On Average Net Capitalized Costs. 162 162 182 2008E 2009E 2010E A-T Cash = Income from continuing operations minus income tax owed by Oxy and paid by governmental entities on its behalf plus DD&A minus exploration and development costs incurred. Note: Six month 2008 average WTI is $111. This price was used for all outlook periods. 1See attached for GAAP reconciliation.

 


GRAPHIC

16 UAE / Qatar – Dolphin Project • Oxy’s interest is 24.5% • Project became fully operational in February 2008 • Delivering 2 Bcf/d+ (gross) of natural gas to UAE markets • Net Production (mboe/d) - 1H08 51 • 1H08 after-tax income of $203 mm at $111 oil price • 2008E production - 48 mboe/d • High oil prices realized to date have resulted in very rapid cost recovery. As a result, at current oil prices, we will realize fewer barrels of production going forward.

 


GRAPHIC

17 Oman – Mukhaizna Project • Implemented a large scale steam flood • Expect to drill approximately 180 new wells in 2008 • On track for 2008 production exit rate of 50 mb/d (gross) • Large scale drilling activity, coupled with the introduction of multiple water treatment facilities to supply the steam generators, will allow us to: – increase gross production to 80 mb/d by year end 2009; – and to 115 mb/d by year end 2010. • Expect to increase gross production to 150 mb/d by 2012

 


GRAPHIC

18 Libya Operations • New 30-year agreement with the Libyan National Oil Company (NOC) for major redevelopment projects signed on June 23rd. • Covers approximately 2.5 billion bbls of recoverable oil reserves. • Oxy share of planned capex is $1.9 B over 5 years • Plan to increase gross production from current rate of 100 mb/d to 300 mb/d. • Oxy group receives 10 to 12% of gross production after tax

 


GRAPHIC

19 Latin America Oil & Gas Operations Colombia Bolivia Argentina 2007 net production* • 76 mboe/day • 13% of worldwide total 2007 reserves* • 244 million boe • 9% of worldwide total * See attached for GAAP reconciliation.

 


GRAPHIC

20 Latin America Oil & Gas Operations Key Operations/Assets: – Colombia – Argentina 2007 Financial Data1 Pre-tax Income $0.7 Billion After-tax Cash $0.3 Billion Capital $0.6 Billion ROANCC** 14% 0 20 40 60 80 100 120 Latin America Incremental Production 32 72 76 2005 2006 2007 Thousand BOE/Day Latin America Oil and Gas Production **ROANCC = Return On Average Net Capitalized Costs. 80 97 112 2008E 2009E 2010E A-T Cash = Income from continuing operations minus income tax owed by Oxy and paid by governmental entities on its behalf plus DD&A minus exploration and development costs incurred. Note: Six month 2008 average WTI is $111. This price was used for all outlook periods. 1See attached for GAAP reconciliation.

 


GRAPHIC

21 Colombia Operations • Politically Stable Country • 1H08 production – 36 mboe/day • Caño Limon – Legacy Oil Field – Near Field Exploration Success – Contract Life Extended to Field Economic Limit • La Cira-Infantas – EOR Project With Large Remaining Reserves – Commercial phase of development & production tracking original plans – We plan to expand our drilling in the field – Expect production growth from LCI to largely offset the natural decline at Caño Limon Covenas Ayacucho Bucaramanga La Cira Infantas Venezuela Colombia CNA Pipeline Oleoducto de Colombia Vasconia Barranca Caricare Arauca Caño Limon

 


GRAPHIC

22 Argentina Operations • 1H08 production – 32 mboe/day • Carrying out an extensive workover program • Inventory of more than 700 drilling locations • Near field exploration program continues to be successful and has identified new drilling opportunities • Will expand drilling in these and other areas by adding 5 high performance rigs • Expect to increase production to at least 70 mboed by 2010 Oxy Blocks San Jorge Basin Cuyo Basin Neuquen Basin Argentina Chile Uruguay Brazil

 


GRAPHIC

23 Other Value Enhancing Initiatives • Chemicals Operations • Midstream Assets – Pipelines • Dividend Growth • Share Repurchase

 


GRAPHIC

24 Pre-tax Earnings $764 $586 $601 Free Cash Flow1 $823 $662 $655 Capital Spending $225 $190 $251 3-Year* 5-Year* Average Average 2007 Period ending 12/31/07* ($ Millions) Chemicals Operations 1 See attached for GAAP reconciliation. 1H08 $323 $393 $94

 


GRAPHIC

25 Midstream, Marketing and Other Midstream assets reclassified out of the Oil and Gas segment • The assets are comprised of the following businesses: Marketing, Gas processing plants, Pipelines, Power generation, CO2 source fields and facilities Midstream Data 1H08 1H07 Core Results $284 $143 2007 Net Book Value (at year end) $1,900 Capex & Acquisition costs $430 • Higher amount expected in 2008 • Funds will be spent enhancing our CO2 production, investing in construction of the W. Texas gas processing plant, and expanding our pipeline capacity. ($ in millions)

 


GRAPHIC

26 Capital Allocation Philosophy • New projects must meet expectations for good returns • Return Targets* • Domestic – 15+% • International – 20+% • Compare new projects & asset acquisitions with share repurchases • Make decisions based on creating long-term value for shareholders *Assumes Moderate Product Prices

 


GRAPHIC

27 Gross Cash Flow Uses 43 5 — 42 10 100 2004 36 31 — 26 7 100 2005 Capital Acquisitions Share Repurchase Debt Reduction & Cash Dividends 2006 Percentage of Total 41 26 21 3 9 100 2007 40 16 14 21 9 100 1H08 36 45 17 (6) 8 100

 


GRAPHIC

28 Business Risk Factors Low Middle Risk Factor Exploratory Commodity Political Engineering Reinvestment Financial High Level of Risk Acceptable to Occidental

 


GRAPHIC

29 Creating Shareholder Value – Dividends 2002 2003 2004 2005 2006 2007 2008E $0.52 $0.55 $0.645 $0.80 Annual Dividend Payout per share $0.50 $0.94 CAGR = 15.9% Establishing a track record of consistent dividend increases • Includes 28% dividend increase announced on May 1st (annual rate of $1.28) $1.21

 


GRAPHIC

30 • Spent $889 mm to repurchase 11.4 mm shares this year through 6/30/08 at an average price of $78.01 per share. • In February 2008 and July 2008, the Board increased the number of shares authorized for repurchase from 55 mm to 75 mm, and from 75 mm to 95 mm, respectively. • Under the program, Oxy has repurchased 59.5 mm shares through 6/30/08 at an average price of $55.48 per share, and 35.5 mm shares remained under the current repurchase authorization. Creating Shareholder Value – Share Repurchase* * As of June 30, 2008.

 


GRAPHIC

31 Creating Shareholder Value Change In Equity Market Value Change In Shareholders’ Equity 6.3 3.3 3.2 2.9 Oxy’s Shareholder Equity versus Equity Market Value 1 – Year 3 – Year 5 – Year 10 – Year • Building a History of Generating Shareholder Value ($ in millions) Market Value per $ of Equity Retained $22,560 $3,571 $40,420 $12,226 $52,867 $16,505 Financial Data for period ending December 31, 2007. $53,571 $18,537

 


GRAPHIC

32 Summary - Corporate Strategy/Philosophy • Focus on core areas – long-term production growth of 5 - 8% CAGR • US - Permian Basin, California, and Piceance Basin • Middle East/North Africa • Latin America • Maintain strong balance sheet – Maintain “A” credit rating – Maintain investment discipline – Create value – Capture EOR projects with large volumes of oil in place – Acquire assets with upside potential – Maintain top quartile financial returns • Maximize free cash flow from chemicals • Continue to increase the dividend regularly

 


GRAPHIC

33 Occidental Petroleum Corporation Statements in this presentation that contain words such as "will," "expect" or "estimate," or otherwise relate to the future, are forward-looking and involve risks and uncertainties that could significantly affect expected results. Factors that could cause results to differ materially include, but are not limited to: exploration risks such as drilling of unsuccessful wells, global commodity pricing fluctuations and supply/demand considerations for oil, gas and chemicals; higher than expected costs; operational interruptions; political risks; changes in tax rates; unrealized acquisition benefits or higher than expected integration costs; and not successfully completing (or any material delay in) any expansion, capital expenditure, acquisition or disposition. You should not place undue reliance on these forward-looking statements which speak only as of the date of this presentation. Unless legally required, Occidental does not undertake any obligation to update any forward-looking statements as a result of new information, future events or otherwise. Additionally, the SEC requires oil and natural gas companies, in their filings, to disclose non-financial statistical information about their consolidated entities separately from such information about their equity holdings and not to show combined totals. The United States Securities and Exchange Commission (SEC) permits oil and natural gas companies, in their filings with the SEC, to disclose only proved reserves demonstrated by actual production or conclusive formation tests to be economically producible under existing economic and operating conditions. We use certain terms in this presentation, such as recoverable reserves, that the SEC's guidelines strictly prohibit us from using in filings with the SEC. Certain information in this presentation is shown on a combined basis; however, the information is disclosed separately on our web site at www.oxy.com. U.S. investors are urged to consider carefully the disclosure in our Form 10-K, available through 1-888-699-7383 or at www.oxy.com. You also can obtain a copy from the SEC by calling 1-800-SEC-0330.

 


GRAPHIC

 

 


GRAPHIC

35 Appendix

 


GRAPHIC

36 UNITED STATES California 126 3 17 25 Midcontinent and Rockies 32 2 11 18 Permian 200 1 5 10 Total United States 358 6 33 53 LATIN AMERICA Argentina 32 13 25 40 Other Latin America 40 4 - - Total Latin America 72 17 25 40 MIDDLE EAST / NORTH AFRICA Dolphin E&P 51 (5 ) (13) (15) Libya 22 (13 ) (12) (7) Oman 24 7 16 30 Qatar 46 4 6 9 Yemen 25 (4) (3) (3) Total Middle East / North Africa 168 (11 ) (6) 14 TOTAL OIL & GAS 598 12 52 107 YTD JUNE 2008 PRODUCTION 598 598 598 TOTAL OIL & GAS PRODUCTION 610 650 705 RANGE 600-620 640-670 690-720 1 YTD 2008 average WTI is $111. This price was used for all outlook periods. 2 For each $5 increase in WTI, production drops approximately 1,500 BOE per day Change from YTD June 2008 2 YTD June 2nd Half 2008 1 2008 2009 2010 Production Outlook 2008 To 2010 Thousand BOE/Day

 


GRAPHIC

37 Reserves Replacement 2007 2006 2005 2004 2003 3-Year Average 5-Year Average 182 187 231 201 229 200 206 60 326 139 40 107 175 134 242 513 370 241 336 375 340 116 257 216 145 202 194 187 Organic Growth Acquisitions Total Reserve Replace % Million BOE 209 200 171 166 166 193 182 Worldwide Production (million boe)

 


 

Occidental Petroleum Corporation

Reconciliation to Generally Accepted Accounting Principles (GAAP)

For the Six Months Ended June 30,

($ Millions)

 

 

 

2008

 

2007

 

 

 

 

 

Diluted

 

 

 

Diluted

 

 

 

 

 

EPS

 

 

 

EPS

 

Reported Income

 

$

4,143

 

$

5.01

 

$

2,624

 

$

3.11

 

Less: significant items affecting earnings

 

 

 

 

 

 

 

 

 

Gain on sale of Russia joint venture *

 

 

 

 

412

 

 

 

Legal settlements *

 

 

 

 

112

 

 

 

Gain on sale of oil and gas interests

 

 

 

 

23

 

 

 

Debt purchase expense

 

 

 

 

(167

)

 

 

Facility closure

 

 

 

 

(47

)

 

 

Gain in sale of Lyondell shares

 

 

 

 

284

 

 

 

Tax effect of pre-tax adjustments

 

 

 

 

(34

)

 

 

Discontinued operations, net *

 

24

 

 

 

310

 

 

 

Core Results

 

$

4,119

 

$

4.98

 

$

1,731

 

$

2.05

 

 


* Amount shown after-tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Diluted Common Shares Outstanding

 

 

 

826.9

 

 

 

843.2

 

 



 

Occidental Petroleum Corporation

Return on Capital Employed (%)

($ Millions)

 

 

 

Six

 

 

 

Six

 

 

 

 

 

Months

 

Annualized

 

Months

 

Annualized

 

Reconciliation to Generally Accepted Accounting Principles (GAAP)

 

2007

 

2007

 

2008

 

2008

 

GAAP measure - earnings applicable to common shareholders

 

2,624

 

 

 

4,143

 

 

 

Interest expense

 

175

 

 

 

7

 

 

 

Tax effect of interest expense

 

(61

)

 

 

(2

)

 

 

Earnings before tax-effected interest expense

 

2,738

 

 

 

4,148

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP stockholders’ equity

 

21,111

 

 

 

25,143

 

 

 

 

 

 

 

 

 

 

 

 

 

DEBT

 

 

 

 

 

 

 

 

 

GAAP debt

 

 

 

 

 

 

 

 

 

Debt, including current maturities

 

1,880

 

 

 

1,775

 

 

 

Non-GAAP debt

 

 

 

 

 

 

 

 

 

Capital lease obligation

 

25

 

 

 

25

 

 

 

Subsidiary preferred stock

 

75

 

 

 

 

 

 

Total debt

 

1,980

 

 

 

1,800

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capital employed

 

23,091

 

 

 

26,943

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on Capital Employed (%)

 

12.1

 

24.2

 

16.1

 

32.2

 

 



 

Occidental Petroleum Corporation

Reconciliation to Generally Accepted Accounting Principles (GAAP)

For the Year Ended December 31, 2007

 

 

 

Reserves - MMBOE

 

 

 

Production - MBOE/D

 

 

 

 

 

Oil (a)

 

Gas

 

BOE (b)

 

%

 

Oil (a)

 

Gas

 

BOE (b)

 

%

 

California

 

589

 

1,034

 

761.3

 

 

 

89

 

254

 

131

 

 

 

Permian

 

1,104

 

801

 

1,237.5

 

 

 

167

 

186

 

198

 

 

 

Hugoton and Others

 

14

 

837

 

153.5

 

 

 

4

 

153

 

30

 

 

 

United States

 

1,707

 

2,672

 

2,152.3

 

75

%

260

 

593

 

359

 

63

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Latin America

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Colombia

 

61

 

5

 

61.8

 

 

 

42

 

 

42

 

 

 

Argentina

 

153

 

148

 

177.7

 

 

 

32

 

22

 

36

 

 

 

Bolivia

 

 

55

 

9.2

 

 

 

 

18

 

3

 

 

 

Consolidated Subs

 

214

 

208

 

248.7

 

 

 

74

 

40

 

81

 

 

 

Colombia - MI

 

(5

)

 

(5.0

)

 

 

(5

)

 

(5

)

 

 

 

 

209

 

208

 

243.7

 

9

%

69

 

40

 

76

 

13

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Middle East / North Africa

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oman

 

56

 

60

 

66.0

 

 

 

20

 

30

 

25

 

 

 

Qatar

 

128

 

 

128.0

 

 

 

48

 

 

48

 

 

 

Dolphin

 

83

 

903

 

233.5

 

 

 

4

 

51

 

13

 

 

 

Yemen

 

22

 

 

22.0

 

 

 

22

 

 

22

 

 

 

Libya

 

16

 

 

16.0

 

 

 

25

 

 

25

 

 

 

Consolidated Subs

 

305

 

963

 

465.5

 

 

 

119

 

81

 

133

 

 

 

Yemen - Comeco

 

3

 

 

3.0

 

 

 

2

 

 

2

 

 

 

 

 

308

 

963

 

468.5

 

16

%

121

 

81

 

135

 

24

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Worldwide

 

2,224

 

3,843

 

2,864.5

 

100

%

450

 

714

 

570

 

100

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

% of total

 

78

%

22

%

100

%

 

 

79

%

21

%

100

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Per Annual Report

 

 

Oil (a)

 

Gas

 

BOE (b)

 

 

 

Oil (a)

 

Gas

 

BOE (b)

 

 

United States

 

1,707

 

2,672

 

2,152

 

 

 

260

 

593

 

359

 

 

International

 

519

 

1,171

 

714

 

 

 

193

 

121

 

214

 

 

Consolidated Subsidiaries

 

2,226

 

3,843

 

2,866

 

 

 

453

 

714

 

573

 

 

Other Interests (c)

 

(2

)

 

(2

)

 

 

(3

)

 

(3

)

 

Worldwide

 

2,224

 

3,843

 

2,864

(d)

 

 

450

 

714

 

570

 

 

 

(a) Includes natural gas liquids and condensate

(b) Natural gas volumes have been converted to BOE based on energy content of six Mcf to one barrel of oil

(c) Reflect the minority interest in a Colombian subsidiary, partially offset by Occidental’s share of reserves and production from an equity investee in Yemen.

(d) Stated on a net basis and after applicable royalties.  Includes reserves related to production-sharing contracts  and other economic arrangements.

 



 

Occidental Petroleum Corporation

Reconciliation to Generally Accepted Accounting Principles (GAAP)

For the Year Ended December 31, 2007

 

 

 

Consolidated Subsidiaries

 

 

 

United

 

Latin

 

Middle East

 

Other

 

 

 

 

 

States

 

America

 

North Africa

 

Eastern

 

CONSOL

 

Results of Operations - Core Results Basis

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

7,115

 

1,559

 

4,340

 

 

13,014

 

Production costs

 

1,828

 

320

 

430

 

 

2,578

 

Exploration expenses

 

54

 

56

 

224

 

30

 

364

 

Other operating expenses

 

265

 

117

 

184

 

1

 

567

 

DD&A

 

1,023

 

356

 

597

 

 

1,976

 

Pretax income

 

3,945

 

710

 

2,905

 

(31

)

7,529

 

Income taxes

 

1,187

 

241

 

1,717

 

 

3,145

 

Results of operations

 

2,758

 

469

 

1,188

 

(31

)

4,384

 

 

 

 

 

 

 

 

 

 

 

 

 

After-tax Cash

 

 

 

 

 

 

 

 

 

 

 

After-tax income

 

2,758

 

469

 

1,188

 

(31

)

4,384

 

+ DD&A

 

1,023

 

356

 

597

 

 

1,976

 

+ Exploration expense

 

54

 

56

 

224

 

30

 

364

 

- Costs incurred (development)

 

(1,268

)

(524

)

(1,032

)

 

(2,824

)

- Costs incurred (exploration) *

 

(39

)

(79

)

(193

)

(20

)

(331

)

After-tax cash

 

2,528

 

278

 

784

 

(21

)

3,569

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on Average Net Capitalized Costs

 

 

 

 

 

 

 

 

 

 

 

Capitalized costs

 

 

 

 

 

 

 

 

 

 

 

2007

 

13,782

 

3,490

 

4,895

 

 

22,167

 

2006

 

12,870

 

3,355

 

4,107

 

37

 

20,369

 

Average

 

13,326

 

3,423

 

4,501

 

19

 

21,268

 

 

 

 

 

 

 

 

 

 

 

 

 

After-tax income

 

2,758

 

469

 

1,188

 

(31

)

4,384

 

 

 

 

 

 

 

 

 

 

 

 

 

Return %

 

21

%

14

%

26

%

 

 

21

%

 

* Includes the following:

 

 

 

 

 

 

 

 

 

 

 

Exploration CAPEX

 

(16

)

(49

)

(84

)

(7

)

 

 

Overhead

 

10

 

(3

)

(5

)

(2

)

 

 

G&G / Seismic

 

(33

)

(28

)

(103

)

(11

)

 

 

Roundings

 

 

1

 

(1

)

 

 

 

 

 

(39

)

(79

)

(193

)

(20

)

 

 

 



 

Occidental Petroleum Corporation

Reconciliation to Generally Accepted Accounting Principles (GAAP)

For the Year Ended December 31, 2007

 

 

 

Consolidated Subsidiaries

 

 

 

 

 

United

 

Latin

 

Middle East

 

Other

 

 

 

Other

 

 

 

States

 

America

 

North Africa

 

Eastern

 

Total

 

Interests

 

Results of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

Per Annual Report

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

7,492

 

1,559

 

4,340

 

 

13,391

 

(68

)

Production costs

 

1,940

 

320

 

430

 

 

2,690

 

(5

)

Exploration expenses

 

112

 

56

 

224

 

30

 

422

 

(5

)

Other operating expenses

 

328

 

105

 

181

 

1

 

615

 

(3

)

DD&A

 

1,071

 

356

 

597

 

 

2,024

 

(6

)

Pretax income

 

4,041

 

722

 

2,908

 

(31

)

7,640

 

(49

)

Income taxes

 

1,220

 

241

 

1,717

 

 

3,178

 

(43

)

Results of operations

 

2,821

 

481

 

1,191

 

(31

)

4,462

 

(6

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Midstream Reclasses

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

(377

)

 

 

 

(377

)

 

Production costs

 

(112

)

 

 

 

(112

)

 

Exploration expenses

 

 

 

 

 

 

 

Other operating expenses

 

(63

)

12

 

3

 

 

(48

)

 

DD&A

 

(32

)

 

 

 

(32

)

 

Pretax income

 

(170

)

(12

)

(3

)

 

(185

)

 

Income taxes

 

(59

)

 

 

 

(59

)

 

Results of operations

 

(111

)

(12

)

(3

)

 

(126

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restated Results of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

7,115

 

1,559

 

4,340

 

 

13,014

 

(68

)

Production costs

 

1,828

 

320

 

430

 

 

2,578

 

(5

)

Exploration expenses

 

112

 

56

 

224

 

30

 

422

 

(5

)

Other operating expenses

 

265

 

117

 

184

 

1

 

567

 

(3

)

DD&A

 

1,039

 

356

 

597

 

 

1,992

 

(6

)

Pretax income

 

3,871

 

710

 

2,905

 

(31

)

7,455

 

(49

)

Income taxes

 

1,161

 

241

 

1,717

 

 

3,119

 

(43

)

Results of operations

 

2,710

 

469

 

1,188

 

(31

)

4,336

 

(6

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Significant Items Affecting Earnings

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

Production costs

 

 

 

 

 

 

 

Exploration expenses

 

(58

)

 

 

 

(58

)

 

Other operating expenses

 

 

 

 

 

 

 

DD&A

 

(16

)

 

 

 

(16

)

 

Pretax income

 

74

 

 

 

 

74

 

 

Income taxes

 

26

 

 

 

 

26

 

 

Results of operations

 

48

 

 

 

 

48

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Core Results of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

7,115

 

1,559

 

4,340

 

 

13,014

 

(68

)

Production costs

 

1,828

 

320

 

430

 

 

2,578

 

(5

)

Exploration expenses

 

54

 

56

 

224

 

30

 

364

 

(5

)

Other operating expenses

 

265

 

117

 

184

 

1

 

567

 

(3

)

DD&A

 

1,023

 

356

 

597

 

 

1,976

 

(6

)

Pretax income

 

3,945

 

710

 

2,905

 

(31

)

7,529

 

(49

)

Income taxes

 

1,187

 

241

 

1,717

 

 

3,145

 

(43

)

Results of operations

 

2,758

 

469

 

1,188

 

(31

)

4,384

 

(6

)

 



 

Occidental Petroleum Corporation

Reconciliation to Generally Accepted Accounting Principles (GAAP)

For the Year Ended December 31, 2007

 

 

 

Consolidated Subsidiaries

 

 

 

 

 

United

 

Latin

 

Middle East

 

Other

 

 

 

Other

 

 

 

States

 

America

 

North Africa

 

Eastern

 

CONSOL

 

Interests

 

Costs Incurred

 

 

 

 

 

 

 

 

 

 

 

 

 

Per Annual Report

 

 

 

 

 

 

 

 

 

 

 

 

 

Property Acquisition Costs

 

 

 

 

 

 

 

 

 

 

 

 

 

Proved Properties

 

716

 

 

300

 

 

1,016

 

 

Unproved Properties

 

167

 

(58

)

10

 

 

119

 

 

Exploration costs

 

39

 

79

 

193

 

20

 

331

 

(4

)

Development costs

 

1,431

 

524

 

1,032

 

 

2,987

 

7

 

Costs Incurred

 

2,353

 

545

 

1,535

 

20

 

4,453

 

3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Midstream Reclasses

 

 

 

 

 

 

 

 

 

 

 

 

 

Property Acquisition Costs

 

 

 

 

 

 

 

 

 

 

 

 

 

Proved Properties

 

(90

)

 

 

 

(90

)

 

Unproved Properties

 

 

 

 

 

 

 

Exploration costs

 

 

 

 

 

 

 

Development costs

 

(163

)

 

 

 

(163

)

 

Costs Incurred

 

(253

)

 

 

 

(253

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restated

 

 

 

 

 

 

 

 

 

 

 

 

 

Property Acquisition Costs

 

 

 

 

 

 

 

 

 

 

 

 

 

Proved Properties

 

626

 

 

300

 

 

926

 

 

Unproved Properties

 

167

 

(58

)

10

 

 

119

 

 

Exploration costs

 

39

 

79

 

193

 

20

 

331

 

(4

)

Development costs

 

1,268

 

524

 

1,032

 

 

2,824

 

7

 

Costs Incurred

 

2,100

 

545

 

1,535

 

20

 

4,200

 

3

 

 



 

Occidental Petroleum Corporation

Reconciliation to Generally Accepted Accounting Principles (GAAP)

As of December 31, 2007 and December 31, 2006

 

 

 

United

 

Latin

 

Middle East

 

Other

 

 

 

Other

 

 

 

States

 

America

 

North Africa

 

Eastern

 

CONSOL

 

Interests

 

Capitalized Costs - 2007

 

 

 

 

 

 

 

 

 

 

 

 

 

Per Annual Report

 

 

 

 

 

 

 

 

 

 

 

 

 

Proved Properties

 

19,026

 

3,965

 

7,763

 

 

30,754

 

(129

)

Unproved Properties

 

810

 

527

 

228

 

 

1,565

 

 

Total property costs

 

19,836

 

4,492

 

7,991

 

 

32,319

 

(129

)

Support Equipment & Facilities

 

1,171

 

239

 

188

 

 

1,598

 

6

 

Total capitalized costs

 

21,007

 

4,731

 

8,179

 

 

33,917

 

(123

)

Accumulated DD&A

 

(6,351

)

(1,241

)

(3,284

)

 

(10,876

)

132

 

Net capitalized costs

 

14,656

 

3,490

 

4,895

 

 

23,041

 

9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Midstream Reclasses

 

 

 

 

 

 

 

 

 

 

 

 

 

Proved Properties

 

(731

)

 

 

 

(731

)

 

Unproved Properties

 

 

 

 

 

 

 

Total property costs

 

(731

)

 

 

 

(731

)

 

Support Equipment & Facilities

 

(594

)

 

 

 

(594

)

 

Total capitalized costs

 

(1,325

)

 

 

 

(1,325

)

 

Accumulated DD&A

 

451

 

 

 

 

451

 

 

Net capitalized costs

 

(874

)

 

 

 

(874

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restated

 

 

 

 

 

 

 

 

 

 

 

 

 

Proved Properties

 

18,295

 

3,965

 

7,763

 

 

30,023

 

(129

)

Unproved Properties

 

810

 

527

 

228

 

 

1,565

 

 

Total property costs

 

19,105

 

4,492

 

7,991

 

 

31,588

 

(129

)

Support Equipment & Facilities

 

577

 

239

 

188

 

 

1,004

 

6

 

Total capitalized costs

 

19,682

 

4,731

 

8,179

 

 

32,592

 

(123

)

Accumulated DD&A

 

(5,900

)

(1,241

)

(3,284

)

 

(10,425

)

132

 

Net capitalized costs

 

13,782

 

3,490

 

4,895

 

 

22,167

 

9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capitalized Costs - 2006

 

 

 

 

 

 

 

 

 

 

 

 

 

Per Annual Report

 

 

 

 

 

 

 

 

 

 

 

 

 

Proved Properties

 

16,838

 

3,493

 

6,395

 

 

26,726

 

76

 

Unproved Properties

 

802

 

655

 

265

 

37

 

1,759

 

1

 

Total property costs

 

17,640

 

4,148

 

6,660

 

37

 

28,485

 

77

 

Support Equipment & Facilities

 

890

 

95

 

148

 

 

1,133

 

19

 

Total capitalized costs

 

18,530

 

4,243

 

6,808

 

37

 

29,618

 

96

 

Accumulated DD&A

 

(5,060

)

(888

)

(2,701

)

 

(8,649

)

(36

)

Net capitalized costs

 

13,470

 

3,355

 

4,107

 

37

 

20,969

 

60

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Midstream Reclasses

 

 

 

 

 

 

 

 

 

 

 

 

 

Proved Properties

 

(632

)

 

 

 

(632

)

 

Unproved Properties

 

 

 

 

 

 

 

Total property costs

 

(632

)

 

 

 

(632

)

 

Support Equipment & Facilities

 

(387

)

 

 

 

(387

)

 

Total capitalized costs

 

(1,019

)

 

 

 

(1,019

)

 

Accumulated DD&A

 

419

 

 

 

 

419

 

 

Net capitalized costs

 

(600

)

 

 

 

(600

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restated

 

 

 

 

 

 

 

 

 

 

 

 

 

Proved Properties

 

16,206

 

3,493

 

6,395

 

 

26,094

 

76

 

Unproved Properties

 

802

 

655

 

265

 

37

 

1,759

 

1

 

Total property costs

 

17,008

 

4,148

 

6,660

 

37

 

27,853

 

77

 

Support Equipment & Facilities

 

503

 

95

 

148

 

 

746

 

19

 

Total capitalized costs

 

17,511

 

4,243

 

6,808

 

37

 

28,599

 

96

 

Accumulated DD&A

 

(4,641

)

(888

)

(2,701

)

 

(8,230

)

(36

)

Net capitalized costs

 

12,870

 

3,355

 

4,107

 

37

 

20,369

 

60

 

 



 

Chemicals Free Cash Flow

Reconciliation to Generally Accepted Accounting Principles (GAAP)

($ Millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

6 Months

 

 

 

2003

 

2004

 

2005

 

2006

 

2007

 

2008

 

Occidental Petroleum Consolidated Statement of Cash Flows

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flow from operating activities

 

3,074

 

3,878

 

5,337

 

6,353

 

6,798

 

5,031

 

Cash flow from investing activities

 

(2,131

)

(2,428

)

(3,161

)

(4,383

)

(3,128

)

(4,272

)

Cash flow from financing activities

 

(513

)

(821

)

(1,187

)

(2,819

)

(3,045

)

(1,217

)

Change in cash

 

430

 

629

 

989

 

(849

)

625

 

(458

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Chemicals Free Cash Flow

 

 

 

 

 

 

 

 

 

 

 

 

 

Core results (see reconciliation below)

 

221

 

416

 

784

 

906

 

601

 

323

 

Depreciation & amortization expense

 

221

 

260

 

268

 

279

 

304

 

164

 

Roundings

 

(2

)

(1

)

1

 

1

 

1

 

 

Capital expenditures (excluding acquisitions)

 

(120

)

(155

)

(173

)

(251

)

(251

)

(94

)

Free cash flow

 

320

 

520

 

880

 

935

 

655

 

393

 

 

 

 

Core

 

Cash

 

Capital

 

 

 

 

 

 

 

 

 

Results

 

Flow

 

Spending

 

 

 

 

 

 

 

3-Year Average (2005-2007)

 

764

 

823

 

225

 

 

 

 

 

 

 

5-Year Average (2003-2007)

 

586

 

662

 

190

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment income

 

221

 

416

 

614

 

906

 

601

 

323

 

Less: significant items affecting earnings

 

 

 

 

 

 

 

 

 

 

 

 

 

Hurricane insurance charges

 

 

 

11

 

 

 

 

Write-off of plants

 

 

 

159

 

 

 

 

Core results

 

221

 

416

 

784

 

906

 

601

 

323