EX-12.1 9 a2068676zex-12_1.htm EXHIBIT 12.1 Prepared by MERRILL CORPORATION
QuickLinks -- Click here to rapidly navigate through this document


EXHIBIT 12.1

OCCIDENTAL PETROLEUM CORPORATION AND SUBSIDIARIES

COMPUTATION OF TOTAL ENTERPRISE RATIOS OF EARNINGS TO FIXED CHARGES
(Amounts in millions, except ratios)

 
  Year Ended December 31
 
  2001
  2000
  1999
  1998
  1997
Income from continuing operations(a)   $ 1,418   $ 1,785   $ 699   $ 400   $ 245
   
 
 
 
 
Add:                              
  Provision (credit) for taxes on income (other than foreign and gas taxes)     172     871     306     204     47
  Interest and debt expense(b)     411     540     515     576     446
  Portion of lease rentals representative of the interest factor     7     6     31     36     39
   
 
 
 
 
      590     1,417     852     816     532
   
 
 
 
 
Earnings before fixed charges   $ 2,008   $ 3,202   $ 1,551   $ 1,216   $ 777
   
 
 
 
 
Fixed charges                              
  Interest and debt expense including capitalized interest(b)   $ 417   $ 543   $ 522   $ 594   $ 462
  Portion of lease rentals representative of the interest factor     7     6     31     36     39
   
 
 
 
 
  Total fixed charges   $ 424   $ 549   $ 553   $ 630   $ 501
   
 
 
 
 
Ratio of earnings to fixed charges     4.74     5.83     2.80     1.93     1.55
   
 
 
 
 

(a)
Includes (1) minority interest in net income of majority-owned subsidiaries and partnerships having fixed charges and (2) income from less-than-50-percent-owned equity investments adjusted to reflect only dividends received.

(b)
Includes proportionate share of interest and debt expense of 50-percent-owned equity investments.

OCCIDENTAL PETROLEUM CORPORATION AND SUBSIDIARIES

COMPUTATION OF TOTAL ENTERPRISE RATIOS OF EARNINGS TO
COMBINED FIXED CHARGES AND PREFERRED STOCK DIVIDENDS
(Amounts in millions, except ratios)

 
  Year Ended December 31
 
  2001
  2000
  1999
  1998
  1997
Income from continuing operations(a)   $ 1,418   $ 1,785   $ 699   $ 400   $ 245
   
 
 
 
 
Add:                              
  Provision (credit) for taxes on income (other than foreign and gas taxes)     172     871     306     204     47
  Interest and debt expense(b)     411     540     515     576     446
  Portion of lease rentals representative of the interest factor     7     6     31     36     39
   
 
 
 
 
      590     1,417     852     816     532
   
 
 
 
 
Earnings before fixed charges   $ 2,008   $ 3,202   $ 1,551   $ 1,216   $ 777
   
 
 
 
 
Fixed charges                              
  Interest and debt expense including capitalized Interest(b)   $ 417   $ 543   $ 522   $ 594   $ 462
  Portion of lease rentals representative of the interest factor     7     6     31     36     39
   
 
 
 
 
  Total fixed charges     424     549     553     630     501
Preferred stock dividends(c)             11     27     106
   
 
 
 
 
Fixed charges and preferred stock dividends   $ 424   $ 549   $ 564   $ 657   $ 607
   
 
 
 
 
Ratio of earnings to combined fixed charges and preferred stock dividends     4.74     5.83     2.75     1.85     1.28
   
 
 
 
 

(a)
Includes (1) minority interest in net income of majority-owned subsidiaries and partnerships having fixed charges and (2) income from less-than-50-percent-owned equity investments adjusted to reflect only dividends received.

(b)
Includes proportionate share of interest and debt expense of 50-percent-owned equity investments.

(c)
Adjusted to a pretax basis.



QuickLinks

OCCIDENTAL PETROLEUM CORPORATION AND SUBSIDIARIES COMPUTATION OF TOTAL ENTERPRISE RATIOS OF EARNINGS TO FIXED CHARGES (Amounts in millions, except ratios)
OCCIDENTAL PETROLEUM CORPORATION AND SUBSIDIARIES COMPUTATION OF TOTAL ENTERPRISE RATIOS OF EARNINGS TO COMBINED FIXED CHARGES AND PREFERRED STOCK DIVIDENDS (Amounts in millions, except ratios)