XML 61 R31.htm IDEA: XBRL DOCUMENT v3.20.4
THE ACQUISITION (Tables)
12 Months Ended
Dec. 31, 2020
Business Combinations [Abstract]  
Schedule of Purchase Consideration The following table presents the Acquisition consideration paid to Anadarko stockholders as a result of the Acquisition:
millions except per-share amountsAs of August 8, 2019
Total shares of Anadarko common stock eligible for Acquisition consideration491.6 
Cash consideration (per share of common stock and shares underlying Anadarko stock-based awards eligible for Acquisition consideration)
$59.00 
Cash portion of Acquisition consideration$29,002 
Total shares of Anadarko common stock eligible for Acquisition consideration
491.6 
Exchange ratio (per share of Anadarko common stock)0.2934 
Total shares of Occidental common stock issued to Anadarko stockholders144 
Average share price of Occidental common stock at August 8, 2019$46.31 
Stock portion of Acquisition consideration$6,679 
Acquisition consideration attributable to Anadarko stock-based awards$23 
Total Acquisition consideration$35,704 
Schedule of Preliminary Purchase Price Allocation
The following table sets forth the allocation of the Acquisition consideration. Occidental finalized the purchase price allocation during the 12 month period following the Acquisition date, those measurement period adjustments recorded were immaterial and did not result in a material impact to the statements of operations.

millionsAs of August 8, 2019
Fair value of assets acquired:
Current assets$3,586 
Assets held for sale (a)
10,616 
Investments in unconsolidated entities194 
Property, plant and equipment49,125 
Other assets836 
Amount attributable to assets acquired$64,357 
Fair value of liabilities assumed:
Current liabilities$3,467 
Liabilities of assets held for sale (a)
2,200 
Long-term debt13,240 
Deferred income taxes8,591 
Asset retirement obligations2,724 
Pension and post-retirement obligations1,072 
Non-current derivative liabilities1,280 
Other long-term liabilities2,323 
Amount attributable to liabilities assumed$34,897 
Net assets$29,460 
Fair value of WES net assets acquired less noncontrolling interests (a)
$6,244 
Total Acquisition consideration$35,704 
(a)See Note 1 - Summary of Significant Accounting Policies for a discussion for the purchase and sale agreement with Total and for a discussion of the WES investment.
The following table summarizes the fair value of the major categories of WES assets acquired and liabilities assumed at the Acquisition date as well as the noncontrolling interest, which primarily consisted of the 44.6% limited partner interest in WES owned by the public. The fair value of Occidental’s controlling interest in WES is calculated based on the market capitalization value at the Acquisition date.

millionsAs of August 8, 2019
Fair value of WES assets acquired:
Current assets$499 
Investments in unconsolidated entities2,425 
Property, plant and equipment10,160 
Intangible assets - customer relationships1,800 
Goodwill5,772 
Other assets342 
Amount attributable to assets acquired$20,998 
Fair value of WES liabilities assumed:
Current liabilities$815 
Long-term debt7,407 
Deferred income taxes1,174 
Asset retirement obligations321 
Other long-term liabilities142 
Amount attributable to liabilities assumed$9,859 
Net assets$11,139 
Less: Fair value of noncontrolling interests in WES$4,895 
Fair value of WES net assets acquired less noncontrolling interests$6,244 
Pro Forma Information
The following table summarizes the unaudited pro forma condensed financial information of Occidental for the year ended December 31 as if the Acquisition had occurred on January 1, 2018:

Year ended December 31,
millions except per-share amounts20192018
Revenues$28,723 $31,206 
Net income (loss) attributable to common stockholders (a)
$(769)$2,965 
Net income (loss) attributable to common stockholders per share—basic$(0.95)$3.26 
Net income (loss) attributable to common stockholders per share—diluted$(0.95)$3.25 
(a)Excluding the pro-forma results of WES, net income (loss) attributable to common stockholders would be $(1.1) billion and $2.8 billion for the year ended December 31, 2019 and 2018, respectively.
Schedule of Merger-Related Costs
The following table summarizes the Acquisition-related costs incurred for the year ended December 31:

millions20202019
Employee severance and related employee cost$314 $1,033 
Licensing fees for critical seismic data 401 
Bank, legal, consulting and other25 213 
Total$339 $1,647