XML 90 R31.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
THE ACQUISITION (Tables)
12 Months Ended
Dec. 31, 2019
Business Combinations [Abstract]  
Schedule of Purchase Consideration The following table presents the Acquisition consideration paid to Anadarko stockholders as a result of the Acquisition:
millions except per-share amounts
As of August 8, 2019
Total shares of Anadarko common stock eligible for Acquisition consideration
 
491.6

Cash consideration (per share of common stock and shares underlying Anadarko stock-based awards eligible for Acquisition consideration)
 
$
59.00

Cash portion of Acquisition consideration
 
$
29,002

 
 
 
Total shares of Anadarko common stock eligible for Acquisition consideration
 
491.6

Exchange ratio (per share of Anadarko common stock)
 
0.2934

Total shares of Occidental common stock issued to Anadarko stockholders
 
144

Average share price of Occidental common stock at August 8, 2019
 
$
46.31

Stock portion of Acquisition consideration
 
$
6,679

 
 
 
Acquisition consideration attributable to Anadarko stock-based awards
 
$
23

 
 
 
Total Acquisition consideration
 
$
35,704


Schedule of Preliminary Purchase Price Allocation
The following table sets forth the preliminary allocation of the Acquisition consideration. Certain data necessary to complete the purchase price allocation is not yet available, including, but not limited to, final appraisals of certain assets acquired and liabilities assumed, valuation of pre-Acquisition contingencies and final tax returns that provide underlying tax basis of assets acquired and liabilities assumed. Occidental will finalize the purchase price allocation during the 12-month period following the Acquisition date, during which time the value of the assets and liabilities may be revised as appropriate.
millions
As of August 8, 2019
 
Fair value of assets acquired:
 
 
Current assets
 
$
3,596

Africa Assets held for sale
 
10,616

Investments in unconsolidated entities
 
194

Property, plant and equipment
 
49,074

Other assets
 
836

Amount attributable to assets acquired
 
$
64,316

 
 
 
Fair value of liabilities assumed:
 
 
Current liabilities
 
$
3,410

Liabilities of Africa Assets held for sale
 
2,200

Long-term debt
 
13,240

Deferred income taxes
 
8,607

Asset retirement obligations
 
2,724

Pension and post-retirement obligations
 
1,072

Non-current derivative liabilities
 
1,280

Other long-term liabilities
 
2,323

Amount attributable to liabilities assumed
 
$
34,856

 
 
 
Net assets
 
$
29,460

Fair value of WES net assets acquired less noncontrolling interests (a)
 
$
6,244

Total Acquisition consideration
 
$
35,704

(a) 
See Note 1 - Summary of Significant Accounting Policies for a discussion of the WES investment.



The following table summarizes the fair value of the major categories of WES assets acquired and liabilities assumed at the Acquisition date as well as the noncontrolling interest, which primarily consists of the 44.6% limited partner interest in WES owned by the public. The fair value of Occidental’s controlling interest in WES is calculated based on the market capitalization value at the Acquisition date.
millions
As of August 8, 2019
 
Fair value of WES assets acquired:
 
 
Current assets
 
$
499

Investments in unconsolidated entities
 
2,425

Property, plant and equipment
 
10,160

Intangible assets - customer relationships
 
1,800

Goodwill
 
5,772

Other assets
 
342

Amount attributable to assets acquired
 
$
20,998

 
 
 
Fair value of WES liabilities assumed:
 
 
Current liabilities
 
$
815

Long-term debt
 
7,407

Deferred income taxes
 
1,174

Asset retirement obligations
 
321

Other long-term liabilities
 
142

Amount attributable to liabilities assumed
 
$
9,859

 
 
 
Net assets
 
$
11,139

Less: Fair value of noncontrolling interests in WES
 
$
4,895

Fair value of WES net assets acquired less noncontrolling interests
 
$
6,244


Pro Forma Information
The following table summarizes the unaudited pro forma condensed financial information of Occidental as if the Acquisition had occurred on January 1, 2018:
 
 
Year ended December 31,
millions except per-share amounts
 
2019

 
2018

Revenues
 
$
28,723

 
$
31,206

Net income (loss) attributable to common stockholders (a)
 
$
(769
)
 
$
2,965

Net income (loss) attributable to common stockholders per share—basic
 
$
(0.95
)
 
$
3.26

Net income (loss) attributable to common stockholders per share—diluted
 
$
(0.95
)
 
$
3.25

(a) 
Excluding the pro-forma results of WES, net income (loss) attributable to common stockholders would be $(1.1) billion and $2.8 billion for the years ended December 31, 2019 and 2018, respectively.
Schedule of Merger-Related Costs
The following table summarizes the Acquisition-related costs incurred for the year ended December 31:
millions
 
2019

Employee severance and related employee cost
 
$
1,033

Licensing fees for critical seismic data
 
401

Bank, legal, consulting and other
 
213

Total
 
$
1,647