EX-12 4 ex12-20102q.htm EXHIBIT 12 ex12-20102q.htm

EXHIBIT 12
 
 
OCCIDENTAL PETROLEUM CORPORATION AND SUBSIDIARIES
 
COMPUTATION OF TOTAL ENTERPRISE RATIOS OF EARNINGS TO FIXED CHARGES
 
(Amounts in millions, except ratios)
 


   
Six Months Ended
             
Year Ended
 
   
June 30
             
December 31
 
       
2010
   
2009
   
2009
   
2008
   
2007
   
2006
   
2005
 
Income from continuing operations
 
$
 
2,176
 
$
1,076
 
$
2,978
 
$
6,955
 
$
5,153
 
$
4,313
 
$
4,912
 
                                               
Subtract:
                                             
Net income attributable to noncontrolling interest
     
(36
)
 
(21
)
 
(51
)
 
(116
)
 
(75
)
 
(111
)
 
(74
)
Adjusted income from equity investments (a)
     
(67
)
 
(56
)
 
(88
)
 
(84
)
 
(28
)
 
(52
)
 
(53
)
       
2,073
   
999
   
2,839
   
6,755
   
5,050
   
4,150
   
4,875
 
                                               
Add:
                                             
Provision for taxes on income (other than foreign oil and gas taxes)
     
629
   
206
   
695
   
2,213
   
1,577
   
1,545
   
632
 
Interest and debt expense
     
70
   
59
   
140
   
133
   
344
   
297
   
305
 
Portion of lease rentals representative of the interest factor
     
28
   
29
   
57
   
58
   
60
   
52
   
47
 
       
727
   
294
   
892
   
2,404
   
1,981
   
1,894
   
984
 
Earnings before fixed charges
 
$
 
2,800
 
$
1,293
 
$
3,731
 
$
9,159
 
$
7,031
 
$
6,044
 
$
5,769
 
                                               
Fixed charges:
                                             
Interest and debt expense including capitalized interest
 
$
 
108
 
$
107
 
$
218
 
$
201
 
$
403
 
$
352
 
$
331
 
Portion of lease rentals representative of the interest factor
     
28
   
29
   
57
   
58
   
60
   
52
   
47
 
Total fixed charges
 
$
 
136
 
$
136
 
$
275
 
$
259
 
$
463
 
$
404
 
$
378
 
                                               
Ratio of earnings to fixed charges
     
20.59
   
9.51
   
13.57
   
35.36
   
15.19
   
14.96
   
15.26
 
  
(a)
Represents adjustments to arrive at distributed income from equity investees.