EX-12 7 ex12-20092q.htm EXHIBIT 12 Exhibit 12

EXHIBIT 12

 

OCCIDENTAL PETROLEUM CORPORATION AND SUBSIDIARIES

COMPUTATION OF TOTAL ENTERPRISE RATIOS OF EARNINGS TO FIXED CHARGES

(Amounts in millions, except ratios)

 

 

 

 

Six Months Ended

June 30

 

Year Ended

December 31

 

 

 

 

2009

 

 

2008

 

 

2008

 

 

2007

 

 

2006

 

 

2005

 

 

2004

 

Income from continuing operations

 

$

1,076

 

$

4,185

 

$

6,955

 

$

5,153

 

$

4,313

 

$

4,912

 

$

2,273

 

Add:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted income from equity investments(a)

 

 

(70

)

 

(67

)

 

(84

)

 

(28

)

 

(52

)

 

(53

)

 

(5

)

Provision for taxes on income (other than foreign oil and gas taxes)

 

 

216

 

 

1,298

 

 

2,213

 

 

1,577

 

 

1,545

 

 

632

 

 

891

 

Interest and debt expense

 

 

61

 

 

71

 

 

133

 

 

344

 

 

297

 

 

305

 

 

270

 

Portion of lease rentals representative of the interest factor

 

 

24

 

 

15

 

 

58

 

 

60

 

 

52

 

 

47

 

 

40

 

 

 

 

231

 

 

1,317

 

 

2,320

 

 

1,953

 

 

1,842

 

 

931

 

 

1,196

 

Earnings before fixed charges

 

$

1,307

 

$

5,502

 

$

9,275

 

$

7,106

 

$

6,155

 

$

5,843

 

$

3,469

 

Fixed charges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and debt expense including capitalized interest

 

$

109

 

$

95

 

$

201

 

$

403

 

$

352

 

$

331

 

$

285

 

Portion of lease rentals representative of the interest factor

 

 

24

 

 

15

 

 

58

 

 

60

 

 

52

 

 

47

 

 

40

 

Total fixed charges

 

$

133

 

$

110

 

$

259

 

$

463

 

$

404

 

$

378

 

$

325

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ratio of earnings to fixed charges

 

 

9.83

 

 

50.02

 

 

35.81

 

 

15.35

 

 

15.24

 

 

15.46

 

 

10.67

 

(a)

Represents adjustments to arrive at distributed income from equity investees.