EX-12 4 ex12-20061q.htm EXHIBIT 12 Exhibit 12

EXHIBIT 12

OCCIDENTAL PETROLEUM CORPORATION AND SUBSIDIARIES

COMPUTATION OF TOTAL ENTERPRISE RATIOS OF EARNINGS TO FIXED CHARGES

(Amounts in millions, except ratios)

   

Three Months Ended
March 31

 

Year Ended
December 31

     

2006

   

2005

   

2005

   

2004

   

2003

   

2002

   

2001

Income from continuing operations

 

$

1,216

 

$

850

 

$

5,272

 

$

2,606

 

$

1,601

 

$

1,181

 

$

1,182

Add:

                                         

Minority interest(a)

   

37

   

21

   

73

   

75

   

62

   

77

   

143

Adjusted income from equity investments(b)

   

(27

)

 

(35

)

 

(50

)

 

(6

)

 

69

   

308

   

89

     

1,226

   

836

   

5,295

   

2,675

   

1,732

   

1,566

   

1,414

Add:

                                         

Provision (credit)for taxes on income (other than foreign oil and gas taxes)

   

470

   

356

   

711

   

982

   

682

   

(41

)

 

172

Interest and debt expense(c)

   

70

   

76

   

300

   

266

   

335

   

309

   

411

Portion of lease rentals representative of the interest factor

   

12

   

9

   

47

   

40

   

8

   

6

   

7

     

552

   

441

   

1,058

   

1,288

   

1,025

   

274

   

590

Earnings before fixed charges

 

$

1,778

 

$

1,277

 

$

6,353

 

$

3,963

 

$

2,757

 

$

1,840

 

$

2,004

Fixed charges

                                         

Interest and debt expense including capitalized interest(c)

 

$

80

 

$

79

 

$

326

 

$

281

 

$

341

 

$

321

 

$

417

Portion of lease rentals representative of the interest factor

   

12

   

9

   

47

   

40

   

8

   

6

   

7

Total fixed charges

 

$

92

 

$

88

 

$

373

 

$

321

 

$

349

 

$

327

 

$

424

Ratio of earnings to fixed charges

   

19.33

   

14.51

   

17.03

   

12.35

   

7.90

   

5.63

   

4.73

(a)

Represents minority interests in net income of majority-owned subsidiaries and partnerships having fixed charges.

(b)

Represents income from less-than-50-percent-owned equity investments adjusted to reflect only dividends received.

(c)

Includes proportionate share of interest and debt expense of 50-percent-owned equity investments.