EX-12 15 ex12-200510k.htm EXHIBIT 12

EXHIBIT 12

 

OCCIDENTAL PETROLEUM CORPORATION AND SUBSIDIARIES

COMPUTATION OF TOTAL ENTERPRISE RATIOS OF EARNINGS TO FIXED CHARGES

(Amounts in millions, except ratios)

 

 

For the years ended December 31,

 

2005

 

2004

 

2003

 

2002

 

2001

Income from continuing operations

 

$

5,272

 

$

2,606

 

$

1,601

 

$

1,181

 

$

1,182

Add:

                             

Minority interest (a)

   

73

   

75

   

62

   

77

   

143

Adjusted income from equity investments (b)

 

(50

)

(6

)

69

 

308

 

89

   

5,295

 

2,675

 

1,732

 

1,566

 

1,414

Add:

                             

Provision (credit) for taxes on income (other than

                             

foreign oil and gas taxes)

   

711

   

982

   

682

   

(41

)

 

172

Interest and debt expense (c)

   

300

   

266

   

335

   

309

   

411

Portion of lease rentals representative of the interest factor

 

47

 

40

 

8

 

6

 

7

   

1,058

 

1,288

 

1,025

 

274

 

590

Earnings before fixed charges

 

$

6,353

 

$

3,963

 

$

2,757

 

$

1,840

 

$

2,004

Fixed charges:

                             

Interest and debt expense including capitalized interest (c)

 

$

326

 

$

281

 

$

341

 

$

321

 

$

417

Portion of lease rentals representative of the interest factor

 

47

 

40

 

8

 

6

 

7

Total fixed charges

 

$

373

 

$

321

 

$

349

 

$

327

 

$

424

Ratio of earnings to fixed charges

 

17.03

 

12.35

 

7.90

 

5.63

 

4.73

(a)

Represents minority interests in net income of majority-owned subsidiaries and partnerships having fixed charges.

(b)

Represents income from less-than-50-percent-owned equity investments adjusted to reflect only dividends received.

(c)

Includes proportionate share of interest and debt expense of 50-percent-owned equity investments.