EX-99 2 ex991-20051031.htm EXHIBIT 99.1

EXHIBIT 99.1

 


 

For Immediate Release: October 31, 2005

 

OCCIDENTAL PETROLEUM ANNOUNCES RECORD THIRD QUARTER EARNINGS

 

LOS ANGELES -- Occidental Petroleum Corporation (NYSE:OXY) announced net income for the third quarter 2005 of $1.747 billion ($4.32 per share), compared with $758 million ($1.91 per share) for the third quarter 2004. Included in the third quarter 2005 net income are the effects of three significant items — a $463 million after-tax gain resulting from Valero's acquisition of Premcor, a $335 million tax benefit due to the reversal of tax reserves no longer required and a $98 million after-tax charge from the write-off of certain chemical plants. Core earnings for the third quarter were $1.089 billion ($2.69 per share), compared with $759 million ($1.92 per share) for the same period in 2004.

 

In announcing the results, Dr. Ray R. Irani, chairman, president and chief executive officer, said, "In the current commodity price environment we continue to strengthen our operational and financial fundamentals, as well as enhance our potential for above-average production growth. In July, Oxy became the first U.S. oil company to resume oil producing operations in Libya, and the government of Oman approved a contract for Oxy to develop the Mukhaizna oil field, one of the largest oil fields in the country. We began operating Mukhaizna on September 1. We also had our first lifting of Libyan crude oil in late September. Earlier this month, we announced the acquisition of Vintage Petroleum, which is the latest in a series of strategic transactions aimed at strengthening the company's prospects for material growth in its core areas in California, the Middle East and Latin America. We also announced a 16-percent increase in the dividend rate and the

 

 

 

planned repurchase of 9 million Oxy shares. All of our actions are driven by a disciplined strategy, built around the objective of producing superior total returns for our stockholders by balancing near term profitability with sustainable long-term growth."

 

Oil and Gas

 

Oil and gas segment earnings were $1.760 billion for the third quarter 2005, compared with $1.216 billion for the third quarter 2004, an increase of approximately 45 percent. The third quarter 2005 included a $9 million insurance premium increase related to hurricanes in the Gulf of Mexico. After adjusting for the impact of this increase, core earnings were $1.769 billion for the quarter. The improvement in the third quarter 2005 core earnings included $692 million from higher worldwide crude oil and gas prices, partially offset by higher operating, exploration, and other costs and increased DD&A rates.

 

Chemicals

 

Chemical segment earnings were $3 million for the third quarter 2005, compared with $141 million for the third quarter 2004. The third quarter 2005 included a $139 million charge for the write-off of two previously idled plants and one currently operated plant, a charge of $20 million for the write-down of a plant and a $5 million charge due to higher insurance premiums directly related to hurricanes in the Gulf of Mexico. After adjusting for the $164 million pre-tax charges, core earnings were $167 million for the third quarter 2005, compared with $141 million for last year's third quarter.

The improvement in the third quarter 2005 core earnings was primarily due to higher margins in chlorine, caustic soda and polyvinyl chloride resulting from higher sales prices, partially offset by higher energy and feedstock costs. Volumes

 

2

 

 

were reduced and feedstock costs increased as a result of the hurricanes.

 

Other Items

 

The $335 million tax benefit recorded in the third quarter 2005 is due to the reversal of tax reserves no longer required as U.S. federal corporate returns for tax years 1998-2000 became closed due to the lapsing of the statute of limitations.

 

A $726 million pre-tax gain resulting from Valero's acquisition of Premcor and our subsequent sale of 89 percent of the Valero shares received was recorded in the third quarter 2005. Occidental tendered its 9 million shares of Premcor for cash and shares of Valero Energy Corporation stock pursuant to the Premcor-Valero merger agreement.

 

Nine-Months Results

 

For the first nine months of 2005, net income was $4.129 billion ($10.26 per share), compared with $1.826 billion ($4.63 per share) for the first nine months of 2004.

 

Core income was $2.806 billion for 2005, compared with $1.819 billion for 2004. See the attached schedules for a reconciliation of net income to core earnings for the third quarter and nine months.

 

Worldwide production for the first nine months of 2005 was 561,000 barrels of oil equivalent per day, compared to 569,000 barrels for the first nine months of 2004. Horn Mountain's production for the first nine months of 2005 was 14,500 barrels of oil equivalent, compared to 24,500 barrels of oil equivalent in 2004, primarily as a result of weather in the Gulf of Mexico and scheduled maintenance downtime. Compared to a year ago, production under the company's production-sharing contracts in Oman, Qatar, Yemen and Long Beach was negatively impacted by higher prices. If prices had remained at the nine months 2004 levels, production in the first nine months of 2005 would have been about 13,000 equivalent barrels per day higher. The nine

 

3

 

 

months of 2005 included production of 13,000 equivalent barrels per day from the recent Permian acquisitions and the first lifting from Libya of 3,000 barrels per day.

 

Additional Information and Where to Find It

 

Oxy will file a Form S-4, Vintage will file a proxy statement and both companies will file other relevant documents concerning the proposed merger transaction with the Securities and Exchange Commission (SEC). INVESTORS ARE URGED TO READ THE FORM S-4 AND PROXY STATEMENT WHEN THEY BECOME AVAILABLE AND ANY OTHER RELEVANT DOCUMENTS FILED WITH THE SEC BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION. You will be able to obtain the documents free of charge at the website maintained by the SEC at www.sec.gov. In addition, you may obtain documents filed with the SEC by Oxy free of charge by contacting Christel Pauli, Counsel and Assistant Secretary, Occidental Petroleum Corporation, at 10889 Wilshire Blvd., Los Angeles, California 90024. The documents will also be available online at www.oxy.com.

 

Participants in the Solicitation

 

Oxy, Vintage and their respective directors and executive officers may be deemed to be participants in the solicitation of proxies from Vintage shareholders in connection with the merger. Information about the directors and executive officers of Oxy and their ownership of Oxy stock is set forth in the proxy statement for Oxy's 2005 Annual Meeting of Shareholders. Information about the directors and executive officers of Vintage and their ownership of Vintage stock is set forth in the proxy statement for Vintage's 2005 Annual Meeting of Shareholders. Investors may obtain additional information regarding the interests of such participants by reading the Form

 

4

 

 

S-4 and proxy statement for the merger when they become available.

 

Investors should read the Form S-4 and proxy statement carefully when they become available before making any voting or investment decisions.

 

Forward-Looking Statements

 

The matters set forth in this press release, including statements as to the expected benefits of the Vintage acquisition such as material growth in Oxy's core areas, and other statements identified by such words as "will," "estimates," "expects," "hopes," "projects," "plans," and similar expressions are forward-looking statements within the meaning of the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements involve risks and uncertainties that could significantly affect expected results, including a delay in or failure to obtain required approvals, the possibility that the anticipated benefits from the acquisition cannot be fully realized, the possibility that costs or difficulties related to the integration will be greater than expected, the ability to manage regulatory, tax and legal matters, and the impact of competition. Other risk factors that could cause results to differ materially from those set forth in forward-looking statements in this press release include, but are not limited to: changes in tax rates, exploration risks, global commodity pricing fluctuations and supply and demand considerations for oil, gas and chemicals and higher than expected costs. You should not place undue reliance on these forward-looking statements, which speak only as of the date of this press release. Unless legally required, Oxy undertakes no obligation to update publicly any forward-looking statements, whether as a

 

5

 

 

result of new information, future events or otherwise. Actual results may differ from those set forth in the forward-looking statements.

 

The SEC limits the ability of oil and natural gas companies, in their filings with the SEC, to disclose reserves other than proved reserves demonstrated by actual production or conclusive formation tests to be economically producible under existing economic and operating conditions. We use certain terms in this press release, such as probable, possible and recoverable reserves, that the SEC's guidelines limit in filings with the SEC.

 

Information contained in this press release regarding Vintage's production, reserves, results, assets and other information has been taken from Vintage's public filings with the SEC. Oxy makes no representation with respect to the accuracy of this information.

 

-0-

Contacts:  Lawrence P. Meriage (media)

           310-443-6562

           Kenneth J. Huffman (investors)

           212-603-8183

           For further analysis of Occidental's quarterly

           performance, please visit the website: www.oxy.com

 

6

 

 

 

SUMMARY OF SEGMENT NET SALES AND EARNINGS

 

 

 

Third Quarter

 

Nine Months

 

($ millions, except

 

----------------

 

----------------

 per share amounts)

 

2005

 

2004

 

2005

 

2004

 

================================

 

=======

 

=======

 

=======

 

=======

 

SEGMENT NET SALES

 

 

 

 

 

 

 

 

 

  Oil and Gas

 

$ 2,817

 

$ 2,033

 

$ 7,389

 

$ 5,509

 

  Chemical

 

1,190

 

945

 

3,379

 

2,690

 

  Other

 

50

 

27

 

110

 

87

 

 

 

-------

 

-------

 

-------

 

-------

 

  Net sales

 

$ 4,057

 

$ 3,005

 

$10,878

 

$ 8,286

 

================================

 

=======

 

=======

 

=======

 

=======

 

SEGMENT EARNINGS

 

 

 

 

 

 

 

 

 

  Oil and Gas

 

$ 1,760

 

$ 1,216

 

$ 4,434

 

$ 3,111

 

  Chemical

 

3

 

141

 

442

 

289

 

 

 

-------

 

-------

 

-------

 

-------

 

 

 

1,763

 

1,357

 

4,876

 

3,400

 

Unallocated Corporate Items

 

 

 

 

 

 

 

 

 

  Interest expense, net (a)

 

(70

)

(59

)

(178

)

(187

)

  Income taxes (b)

 

(611

)

(495

)

(1,256

)

(1,242

)

  Other (c)

 

660

 

(44

)

682

 

(139

)

 

 

-------

 

-------

 

-------

 

-------

 

 

 

 

 

 

 

 

 

 

 

Income from Continuing Operations

 

1,742

 

759

 

4,124

 

1,832

 

  Discontinued operations, net

 

2

 

(1

)

2

 

(6

)

  Cumulative effect of accounting

 

 

 

 

 

 

 

 

 

    changes, net

 

3

 

--

 

3

 

--

 

 

 

-------

 

-------

 

-------

 

-------

 

NET INCOME

 

$ 1,747

 

$   758

 

$ 4,129

 

$ 1,826

 

 

 

=======

 

=======

 

=======

 

=======

 

BASIC EARNINGS PER COMMON SHARE

 

 

 

 

 

 

 

 

 

  Income from continuing

 

 

 

 

 

 

 

 

 

    operations

 

$  4.31

 

$  1.91

 

$ 10.25

 

$  4.65

 

  Discontinued operations, net

 

--

 

--

 

--

 

(.02

)

  Cumulative effect of accounting

 

 

 

 

 

 

 

 

 

    changes, net

 

.01

 

--

 

.01

 

--

 

 

 

-------

 

-------

 

-------

 

-------

 

 

 

$  4.32

 

$  1.91

 

$ 10.26

 

$  4.63

 

 

 

=======

 

=======

 

=======

 

=======

 

DILUTED EARNINGS PER COMMON SHARE

 

 

 

 

 

 

 

 

 

  Income from continuing

 

 

 

 

 

 

 

 

 

    operations

 

$  4.24

 

$  1.88

 

$ 10.10

 

$  4.58

 

  Discontinued operations, net

 

--

 

--

 

--

 

(.01

)

  Cumulative effect of accounting

 

 

 

 

 

 

 

 

 

    changes, net

 

.01

 

--

 

.01

 

--

 

 

 

-------

 

-------

 

-------

 

-------

 

 

 

$  4.25

 

$  1.88

 

$ 10.11

 

$  4.57

 

 

 

=======

 

=======

 

=======

 

=======

 

AVERAGE BASIC COMMON SHARES

 

 

 

 

 

 

 

 

 

  OUTSTANDING

 

404.3

 

396.3

 

402.4

 

394.1

 

================================

 

=======

 

=======

 

=======

 

=======

 

See footnotes on following page.

 

 

7

 

(a) The third quarter 2005 includes a $4 million interest charge to redeem all of the outstanding 5.875-percent senior notes and two unsecured subsidiary notes. The third quarter 2005 also includes a $26 million charge to purchase in the open market and retire $172 million of Occidental's senior notes. The nine months 2005 also includes an $11 million interest charge to redeem all of the outstanding 4.1-percent medium term notes and 7.65-percent senior notes. The third quarter 2004 includes a $5 million interest charge to redeem all of the outstanding 6.5-percent senior notes and purchase in the open market and retire $51 million of Occidental's senior notes. The nine months 2004 also includes an $11 million interest charge to redeem all of the outstanding 8.16-percent Trust Preferred Redeemable Securities.

 

(b) The third quarter 2005 includes a $335 million tax benefit due to the reversal of tax reserves no longer required as U.S. federal corporate returns for tax years 1998-2000 became closed by lapsing of the statute of limitations. The nine months 2005 also includes a $619 million tax benefit resulting from a closing agreement with the U.S. Internal Revenue Service (IRS) resolving certain foreign tax credit issues and a $10 million charge related to a state income tax issue. The nine months 2004 includes a $20 million credit related to a settlement with the IRS.

 

(c) The third quarter 2005 includes a $726 million pre-tax gain from Valero's acquisition of Premcor and the subsequent sale of approximately 89 percent of the Valero shares received. The nine months 2005 also includes a $140 million pre-tax gain from the sale of 11 million shares of Lyondell Chemical Company, which represented approximately 27 percent of Occidental's investment.

 

 

SUMMARY OF CAPITAL EXPENDITURES AND DD&A EXPENSE

 

 

 

Third Quarter

 

Nine Months

 

 

 

----------------

 

----------------

($ millions)

 

2005

 

2004

 

2005

 

2004

 

================================

 

=======

 

=======

 

=======

 

=======

 

 

 

 

 

 

 

 

 

 

 

CAPITAL EXPENDITURES

 

$   607

 

$   466

 

$ 1,661

 

$ 1,270

 

 

 

=======

 

=======

 

=======

 

=======

 

DEPRECIATION, DEPLETION

 

 

 

 

 

 

 

 

 

  AND AMORTIZATION

 

 

 

 

 

 

 

 

 

    OF ASSETS

 

$   376

 

$   321

 

$ 1,076

 

$   969

 

================================

 

=======

 

=======

 

=======

 

=======

 

 

 

8

 

 

SUMMARY OF OPERATING STATISTICS

 

 

Third Quarter

 

Nine Months

 

 

 

----------------

 

----------------

 

 

2005

 

2004

 

2005

 

2004

 

=====================================

 

=======

 

=======

 

=======

 

=======

 

 

 

 

 

 

 

 

 

 

 

NET OIL, GAS AND LIQUIDS

 

 

 

 

 

 

 

 

 

  PRODUCTION PER DAY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

 

 

 

 

 

 

 

 

 Crude oil and liquids (MBBL)

 

 

 

 

 

 

 

 

 

   California

 

73

 

77

 

75

 

77

 

   Permian

 

165

 

154

 

156

 

155

 

   Horn Mountain

 

10

 

17

 

13

 

22

 

   Hugoton

 

3

 

3

 

4

 

3

 

 

 

-------

 

-------

 

-------

 

-------

 

     Total

 

251

 

251

 

248

 

257

 

 

 

 

 

 

 

 

 

 

 

 Natural Gas (MMCF)

 

 

 

 

 

 

 

 

 

   California

 

239

 

228

 

240

 

235

 

   Hugoton

 

133

 

124

 

131

 

128

 

   Permian

 

186

 

122

 

167

 

131

 

   Horn Mountain

 

6

 

14

 

9

 

15

 

 

 

-------

 

-------

 

-------

 

-------

 

     Total

 

564

 

488

 

547

 

509

 

 

 

 

 

 

 

 

 

 

 

Latin America

 

 

 

 

 

 

 

 

 

 Crude oil (MBBL)

 

 

 

 

 

 

 

 

 

   Colombia

 

38

 

38

 

35

 

37

 

   Ecuador

 

46

 

49

 

42

 

46

 

 

 

-------

 

-------

 

-------

 

-------

 

     Total

 

84

 

87

 

77

 

83

 

 

 

 

 

 

 

 

 

 

 

Middle East and North Africa

 

 

 

 

 

 

 

 

 

 Crude oil (MBBL)

 

 

 

 

 

 

 

 

 

   Oman

 

12

 

14

 

18

 

13

 

   Qatar

 

42

 

44

 

43

 

44

 

   Yemen

 

23

 

28

 

29

 

33

 

   Libya

 

9

 

--

 

3

 

--

 

 

 

-------

 

-------

 

-------

 

-------

 

     Total

 

86

 

86

 

93

 

90

 

 

 

 

 

 

 

 

 

 

 

 Natural Gas (MMCF)

 

 

 

 

 

 

 

 

 

   Oman

 

35

 

88

 

51

 

52

 

 

 

 

 

 

 

 

 

 

 

Other Eastern Hemisphere

 

 

 

 

 

 

 

 

 

 Crude oil (MBBL)

 

 

 

 

 

 

 

 

 

   Pakistan

 

5

 

7

 

5

 

8

 

 

 

 

 

 

 

 

 

 

 

 Natural Gas (MMCF)

 

 

 

 

 

 

 

 

 

   Pakistan

 

81

 

73

 

77

 

74

 

 

 

 

 

 

 

 

 

 

 

Barrels of Oil Equivalent (MBOE)

 

 

 

 

 

 

 

 

 

 Subtotal consolidated subsidiaries

 

539

 

539

 

536

 

544

 

 Other Interests

 

 

 

 

 

 

 

 

 

   Colombia-minority interest

 

(5

)

(4

)

(4

)

(5

)

   Russia-Occidental net interest

 

27

 

27

 

27

 

29

 

   Yemen-Occidental net interest

 

1

 

1

 

2

 

1

 

 

 

-------

 

-------

 

-------

 

-------

 

Total Worldwide Production (MBOE)

 

562

 

563

 

561

 

569

 

=====================================

 

=======

 

=======

 

=======

 

=======

 

 

 

9

]

 

SIGNIFICANT TRANSACTIONS AND EVENTS AFFECTING EARNINGS

 

Occidental's results of operations often include the effects of significant transactions and events affecting earnings that vary widely and unpredictably in nature, timing and amount. Therefore, management uses a measure called "core earnings", which excludes those items. This non-GAAP measure is not meant to disassociate those items from management's performance, but rather is meant to provide useful information to investors interested in comparing Occidental's earnings performance between periods. Reported earnings are considered representative of management's performance over the long term. Core earnings is not considered to be an alternative to operating income in accordance with generally accepted accounting principles.

 

The following tables set forth the core earnings and significant items affecting earnings for each operating segment and corporate:

 

10

 

 

SIGNIFICANT TRANSACTIONS AND EVENTS AFFECTING EARNINGS (continued)

 

 

 

Third Quarter

 

($ millions, except

 

----------------------------------

 per-share amounts

 

2005

 

EPS

 

2004

 

EPS

 

=====================================

 

=======

 

=======

 

=======

 

=======

 

TOTAL REPORTED EARNINGS

 

$ 1,747

 

$  4.32

 

$   758

 

$  1.91

 

 

 

=======

 

=======

 

=======

 

=======

 

Oil and Gas

 

 

 

 

 

 

 

 

 

 Segment Earnings

 

$ 1,760

 

 

 

$ 1,216

 

 

 

 Less:

 

 

 

 

 

 

 

 

 

   Hurricane insurance charge

 

(9

)

 

--

 

 

 

 

-------

 

 

 

-------

 

 

 

 Segment Core Earnings

 

1,769

 

 

 

1,216

 

 

 

 

 

-------

 

 

 

-------

 

 

 

Chemicals

 

 

 

 

 

 

 

 

 

 Segment Earnings

 

3

 

 

 

141

 

 

 

 Less:

 

 

 

 

 

 

 

 

 

   Write-off of plants

 

(159

)

 

--

 

 

   Hurricane insurance charge

 

(5

)

 

--

 

 

 

 

-------

 

 

 

-------

 

 

 

 Segment Core Earnings

 

167

 

 

 

141

 

 

 

 

 

-------

 

 

 

-------

 

 

 

Total Segment Core Earnings

 

1,936

 

 

 

1,357

 

 

 

 

 

-------

 

 

 

-------

 

 

 

Corporate

 

 

 

 

 

 

 

 

 

 Corporate Results --

 

 

 

 

 

 

 

 

 

   Non Segment*

 

(16

)

 

 

(599

)

 

 

 Less:

 

 

 

 

 

 

 

 

 

   Gain on sale of Premcor-

 

 

 

 

 

 

 

     Valero shares

 

726

 

 

--

 

 

   Reversal of tax reserves

 

335

 

 

--

 

 

   Debt repurchase expense

 

(30

)

 

--

 

 

   Equity investment impairment

 

(15

)

 

--

 

 

   Equity investment hurricane

 

 

 

 

 

 

 

     insurance charge

 

(2

)

 

--

 

 

   Hurricane insurance charge

 

(10

)

 

--

 

 

   Tax effect of pre-tax

 

 

 

 

 

 

 

     adjustments

 

(178

)

 

--

 

 

   Discontinued operations, net**

 

2

 

 

(1

)

 

   Cumulative effect of accounting

 

 

 

 

 

 

 

     changes, net**

 

3

 

 

--

 

 

 

 

-------

 

 

 

-------

 

 

 

 Corporate Core Results --

 

 

 

 

 

 

 

 

 

   Non Segment

 

(847

)

 

 

(598

)

 

 

 

 

-------

 

 

 

-------

 

 

 

TOTAL CORE EARNINGS

 

$ 1,089

 

$  2.69

 

$   759

 

$  1.92

 

=====================================

 

=======

 

=======

 

=======

 

=======

 

 *Interest expense, income taxes, G&A expense and other,and non-core items.

**Amount shown after tax.

 

11

 

 

SIGNIFICANT TRANSACTIONS AND EVENTS AFFECTING EARNINGS (continued)

 

 

 

Nine Months

 

($ millions, except

 

----------------------------------

 per-share amounts

 

2005

 

EPS

 

2004

 

EPS

 

=====================================

 

=======

 

=======

 

=======

 

=======

 

TOTAL REPORTED EARNINGS

 

$ 4,129

 

$ 10.36

 

$ 1,826

 

$  4.63

 

 

 

=======

 

=======

 

=======

 

=======

 

Oil and Gas

 

 

 

 

 

 

 

 

 

 Segment Earnings

 

$ 4,434

 

 

 

$ 3,111

 

 

 

 Less:

 

 

 

 

 

 

 

 

 

   Contract settlement

 

(26

)

 

--

 

 

   Hurricane insurance charge

 

(9

)

 

--

 

 

 

 

-------

 

 

 

-------

 

 

 

 Segment Core Earnings

 

4,469

 

 

 

3,111

 

 

 

 

 

-------

 

 

 

-------

 

 

 

Chemicals

 

 

 

 

 

 

 

 

 

 Segment Earnings

 

442

 

 

 

289

 

 

 

 Less:

 

 

 

 

 

 

 

 

 

   Write-off of plants

 

(159

)

 

--

 

 

   Hurricane insurance charge

 

(5

)

 

--

 

 

 

 

-------

 

 

 

-------

 

 

 

 Segment Core Earnings

 

606

 

 

 

289

 

 

 

 

 

-------

 

 

 

-------

 

 

 

Total Segment Core Earnings

 

5,075

 

 

 

3,400

 

 

 

 

 

-------

 

 

 

-------

 

 

 

Corporate

 

 

 

 

 

 

 

 

 

 Corporate Results --

 

 

 

 

 

 

 

 

 

   Non Segment*

 

(747

)

 

 

(1,574

)

 

 

 Less:

 

 

 

 

 

 

 

 

 

   Debt repurchase expense

 

(41

)

 

--

 

 

   Trust preferred redemption charge

 

--

 

 

(11

) 

 

   Gain on sale of Lyondell shares

 

140

 

 

--

 

 

   Gain on sale of Premcor-

 

 

 

 

 

 

 

     Valero shares

 

726

 

 

--

 

 

   State tax issue charge

 

(10

)

 

--

 

 

   Settlement of federal

 

 

 

 

 

 

 

     tax issues

 

619

 

 

20

 

 

   Reversal of tax reserves

 

335

 

 

--

 

 

   Equity investment impairment

 

(15

)

 

--

 

 

   Equity investment hurricane

 

 

 

 

 

 

 

     insurance charge

 

(2

)

 

--

 

 

   Hurricane insurance charge

 

(10

)

 

--

 

 

   Tax effect of pre-tax

 

 

 

 

 

 

 

     adjustments

 

(225

)

 

4

 

 

   Discontinued operations, net**

 

2

 

 

(6

)

 

   Cumulative effect of accounting

 

 

 

 

 

 

 

     changes, net**

 

3

 

 

--

 

 

 

 

-------

 

 

 

-------

 

 

 

 Corporate Core Results --

 

 

 

 

 

 

 

 

 

   Non Segment

 

(2,269

)

 

 

(1,581

)

 

 

 

 

-------

 

 

 

-------

 

 

 

TOTAL CORE EARNINGS

 

$ 2,806

 

$  6.97

 

$ 1,819

 

$  4.62

 

=====================================

 

=======

 

=======

 

=======

 

=======

 

 *Interest expense, income taxes, G&A expense and other,and non-core items.

**Amount shown after tax.

 

12

 

 

ITEMS AFFECTING COMPARABILITY OF CORE EARNINGS BETWEEN PERIODS

 

 

 

Third Quarter

 

Nine Months

 

 

 

----------------

 

----------------

($ millions)

 

2005

 

2004

 

2005

 

2004

 

=====================================

 

=======

 

=======

 

=======

 

=======

 

PRE-TAX

 

 

 

 

 

 

 

 

 

INCOME / (EXPENSE)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil & Gas

 

 

 

 

 

 

 

 

 

 Exploration impairments

 

(1

)

(14

)

(86

)

(59

)

 

 

 

 

 

 

 

 

 

 

Corporate

 

 

 

 

 

 

 

 

 

 Environmental remediation

 

(10

)

--

 

(29

)

--

 

 

 

 

13