XML 199 R72.htm IDEA: XBRL DOCUMENT v3.6.0.2
Variable Interest Entities - Assets and Liabilities of VIEs which Creditors or Beneficiaries have No Recourse (Details) - USD ($)
$ in Millions
Dec. 31, 2016
Mar. 23, 2016
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Variable Interest Entity [Line Items]          
Cash and cash equivalents $ 635   $ 6,502 $ 1,878 $ 1,609
Customer 4,158   3,187    
Other 1,201   912    
Mark-to-market derivative assets 917   1,365    
Materials and supplies 1,274   1,104    
Other current assets 930   752    
Total current assets 12,412   15,334    
Property, plant and equipment, net 71,555   57,439    
Nuclear decommissioning trust funds 11,061   10,342    
Goodwill 6,677   2,672 2,672  
Mark-to-market derivative assets 492   758    
Other noncurrent assets 1,472   1,445    
Deferred Costs and Other Assets 30,937   22,611    
Total assets (a) [1] 114,904   95,384    
Long-term debt due within one year 2,430   1,500    
Accounts payable 3,441   2,883    
Accrued expenses 3,460   2,376    
Mark-to-market derivative liabilities 282   205    
Energy Marketing Contract Liabilities, Current 407   100    
Other current liabilities 981   842    
Total current liabilities 13,457   9,118    
Long-term debt 31,575   23,645    
Asset retirement obligations 9,111   8,585    
Pension obligations 4,248   3,385    
Energy Marketing Contract Liabilities, Noncurrent 830   117    
Other noncurrent liabilities 1,827   1,491    
Total liabilities [1] 87,292   68,062    
Variable Interest Entity, Primary Beneficiary [Member]          
Variable Interest Entity [Line Items]          
Cash and cash equivalents 150   164    
Restricted cash 59   100    
Customer 371   219    
Other 48   43    
Mark-to-market derivative assets 31   140    
Materials and supplies 199   181    
Other current assets 50   35    
Total current assets 908   882    
Property, plant and equipment, net 5,415   5,160    
Nuclear decommissioning trust funds 2,185   2,036    
Goodwill 47   47    
Mark-to-market derivative assets 23   53    
Other noncurrent assets 315   90    
Deferred Costs and Other Assets 7,985   7,386    
Total assets (a) 8,893   8,268    
Long-term debt due within one year 181   111    
Accounts payable 269   216    
Accrued expenses 119   115    
Mark-to-market derivative liabilities 60   5    
Energy Marketing Contract Liabilities, Current 15   12    
Other current liabilities 30   13    
Total current liabilities 674   472    
Long-term debt 641   666    
Asset retirement obligations 1,904   1,999    
Pension obligations 9   9    
Energy Marketing Contract Liabilities, Noncurrent 22   39    
Other noncurrent liabilities 106   79    
Deferred Credits and Other Liabilities, Noncurrent 2,682   2,792    
Total liabilities 3,356   3,264    
Exelon Generation Co L L C [Member]          
Variable Interest Entity [Line Items]          
Cash and cash equivalents 290   431 780 1,258
Restricted cash 158   123    
Customer 2,433   2,095    
Other 558   360    
Mark-to-market derivative assets 917   1,365    
Materials and supplies 935   880    
Other current assets 701   535    
Total current assets 6,528   6,342    
Property, plant and equipment, net 25,585   25,843    
Nuclear decommissioning trust funds 11,061   10,342    
Goodwill 47   47 47  
Mark-to-market derivative assets 476   733    
Other noncurrent assets 688   627    
Deferred Costs and Other Assets 14,861   14,344    
Total assets (a) [2] 46,974   46,529    
Long-term debt due within one year 1,117   90    
Accounts payable 1,610   1,583    
Accrued expenses 989   935    
Mark-to-market derivative liabilities 263   182    
Energy Marketing Contract Liabilities, Current 72   100    
Other current liabilities 313   356    
Total current liabilities 5,683   4,933    
Long-term debt 7,202   7,936    
Asset retirement obligations 8,922   8,431    
Energy Marketing Contract Liabilities, Noncurrent 80   117    
Other noncurrent liabilities 595   602    
Total liabilities [2] 33,718   33,559    
Exelon Generation Co L L C [Member] | Variable Interest Entity, Primary Beneficiary [Member]          
Variable Interest Entity [Line Items]          
Cash and cash equivalents 150   164    
Restricted cash 27   77    
Customer 371   219    
Other 48   43    
Mark-to-market derivative assets 31   140    
Materials and supplies 199   181    
Other current assets 44   30    
Total current assets 870   854    
Property, plant and equipment, net 5,415   5,160    
Nuclear decommissioning trust funds 2,185   2,036    
Goodwill 47   47    
Mark-to-market derivative assets 23   53    
Other noncurrent assets 277   85    
Deferred Costs and Other Assets 7,947   7,381    
Total assets (a) 8,817   8,235    
Long-term debt due within one year 99   27    
Accounts payable 269   216    
Accrued expenses 116   113    
Mark-to-market derivative liabilities 60   5    
Energy Marketing Contract Liabilities, Current 15   12    
Other current liabilities 30   13    
Total current liabilities 589   386    
Long-term debt 540   623    
Asset retirement obligations 1,904   1,999    
Pension obligations 9   9    
Energy Marketing Contract Liabilities, Noncurrent 22   39    
Other noncurrent liabilities 106   79    
Deferred Credits and Other Liabilities, Noncurrent 2,581   2,749    
Total liabilities 3,170   3,135    
Baltimore Gas and Electric Company [Member]          
Variable Interest Entity [Line Items]          
Cash and cash equivalents 23   9 64 31
Restricted cash 24   24    
Customer 395   300    
Other 102   112    
Materials and supplies 38   33    
Other current assets 7   3    
Total current assets 842   845    
Property, plant and equipment, net 7,040   6,597    
Other noncurrent assets 9   8    
Deferred Costs and Other Assets 822   853    
Total assets (a) [3] 8,704   8,295    
Long-term debt due within one year 41   378    
Accounts payable 205   209    
Accrued expenses 175   110    
Other current liabilities 26   35    
Total current liabilities 707   1,134    
Long-term debt 2,281   1,480    
Asset retirement obligations 21   17    
Other noncurrent liabilities 61   61    
Total liabilities [3] 5,856   5,418    
Baltimore Gas and Electric Company [Member] | Variable Interest Entity, Primary Beneficiary [Member]          
Variable Interest Entity [Line Items]          
Cash and cash equivalents 0   0    
Restricted cash 23   23    
Customer 0   0    
Other 0   0    
Mark-to-market derivative assets 0   0    
Materials and supplies 0   0    
Other current assets 0   0    
Total current assets 23   23    
Property, plant and equipment, net 0   0    
Nuclear decommissioning trust funds 0   0    
Goodwill 0   0    
Mark-to-market derivative assets 0   0    
Other noncurrent assets 3   3    
Deferred Costs and Other Assets 3   3    
Total assets (a) 26   26    
Long-term debt due within one year 41   79    
Accounts payable 0   0    
Accrued expenses 1   2    
Mark-to-market derivative liabilities 0   0    
Energy Marketing Contract Liabilities, Current 0   0    
Other current liabilities 0   0    
Total current liabilities 42   81    
Long-term debt 0   41    
Asset retirement obligations 0   0    
Pension obligations 0   0    
Energy Marketing Contract Liabilities, Noncurrent 0   0    
Other noncurrent liabilities 0   0    
Deferred Credits and Other Liabilities, Noncurrent 0   41    
Total liabilities 42   122    
Pepco Holdings LLC [Member] | Predecessor [Member]          
Variable Interest Entity [Line Items]          
Cash and cash equivalents   $ 319 26 15 24
Restricted cash     14    
Customer     581    
Other     319    
Mark-to-market derivative assets     18    
Materials and supplies     122    
Other current assets     80    
Total current assets     1,474    
Property, plant and equipment, net     10,864    
Goodwill   1,406 1,406 1,407  
Mark-to-market derivative assets     0    
Other noncurrent assets     69    
Deferred Costs and Other Assets     3,850    
Total assets (a) [4]     16,188    
Long-term debt due within one year     456    
Accounts payable     404    
Accrued expenses     266    
Mark-to-market derivative liabilities     0    
Energy Marketing Contract Liabilities, Current     0    
Other current liabilities     70    
Total current liabilities     2,327    
Long-term debt     4,823    
Asset retirement obligations     8    
Pension obligations     466    
Energy Marketing Contract Liabilities, Noncurrent     0    
Other noncurrent liabilities     200    
Total liabilities [4]     11,592    
Pepco Holdings LLC [Member] | Successor [Member]          
Variable Interest Entity [Line Items]          
Cash and cash equivalents 170 319      
Restricted cash 43        
Customer 496        
Other 283        
Mark-to-market derivative assets 0        
Materials and supplies 116        
Other current assets 71        
Total current assets 1,838        
Property, plant and equipment, net 11,598        
Goodwill 4,005 $ 0      
Other noncurrent assets 81        
Deferred Costs and Other Assets 7,589        
Total assets (a) [4] 21,025        
Long-term debt due within one year 253        
Accounts payable 458        
Accrued expenses 272        
Energy Marketing Contract Liabilities, Current 335        
Other current liabilities 47        
Total current liabilities 2,284        
Long-term debt 5,645        
Asset retirement obligations 14        
Pension obligations 0        
Energy Marketing Contract Liabilities, Noncurrent 750        
Other noncurrent liabilities 249        
Total liabilities [4] 13,009        
Pepco Holdings LLC [Member] | Variable Interest Entity, Primary Beneficiary [Member] | Predecessor [Member]          
Variable Interest Entity [Line Items]          
Restricted cash     12    
Other current assets     0    
Total current assets     12    
Other noncurrent assets     18    
Deferred Costs and Other Assets     18    
Total assets (a)     30    
Long-term debt due within one year     46    
Accounts payable     0    
Accrued expenses     2    
Mark-to-market derivative liabilities     0    
Energy Marketing Contract Liabilities, Current     0    
Other current liabilities     0    
Total current liabilities     48    
Long-term debt     124    
Asset retirement obligations     0    
Pension obligations     0    
Energy Marketing Contract Liabilities, Noncurrent     0    
Other noncurrent liabilities     0    
Deferred Credits and Other Liabilities, Noncurrent     124    
Total liabilities     172    
Pepco Holdings LLC [Member] | Variable Interest Entity, Primary Beneficiary [Member] | Successor [Member]          
Variable Interest Entity [Line Items]          
Restricted cash 9        
Other current assets 5        
Total current assets 14        
Other noncurrent assets 35        
Deferred Costs and Other Assets 35        
Total assets (a) 49        
Long-term debt due within one year 40        
Accounts payable 0        
Accrued expenses 2        
Mark-to-market derivative liabilities 0        
Energy Marketing Contract Liabilities, Current 0        
Other current liabilities 0        
Total current liabilities 42        
Long-term debt 101        
Asset retirement obligations 0        
Pension obligations 0        
Energy Marketing Contract Liabilities, Noncurrent 0        
Other noncurrent liabilities 0        
Deferred Credits and Other Liabilities, Noncurrent 101        
Total liabilities 143        
Atlantic City Electric Company [Member]          
Variable Interest Entity [Line Items]          
Cash and cash equivalents 101   3 $ 2 $ 3
Restricted cash 9   12    
Customer 125   156    
Other 44   242    
Other current assets 2   12    
Total current assets 399   546    
Property, plant and equipment, net 2,521   2,322    
Other noncurrent assets 44   19    
Deferred Costs and Other Assets 537   519    
Total assets (a) [5] 3,457   3,387    
Long-term debt due within one year 35   48    
Accounts payable 132   96    
Accrued expenses 38   70    
Other current liabilities 8   14    
Total current liabilities 320   297    
Long-term debt 1,120   1,153    
Other noncurrent liabilities 32   12    
Total liabilities [5] 2,423   2,387    
Atlantic City Electric Company [Member] | Variable Interest Entity, Primary Beneficiary [Member]          
Variable Interest Entity [Line Items]          
Restricted cash 9   12    
Total current assets 9   12    
Other noncurrent assets 23   18    
Deferred Costs and Other Assets 23   18    
Total assets (a) 32   30    
Long-term debt due within one year 35   46    
Accounts payable 0   0    
Accrued expenses 2   2    
Mark-to-market derivative liabilities 0   0    
Energy Marketing Contract Liabilities, Current 0   0    
Other current liabilities 0   0    
Total current liabilities 37   48    
Long-term debt 89   124    
Asset retirement obligations 0   0    
Pension obligations 0   0    
Energy Marketing Contract Liabilities, Noncurrent 0   0    
Other noncurrent liabilities 0   0    
Deferred Credits and Other Liabilities, Noncurrent 89   124    
Total liabilities $ 126   $ 172    
[1] Exelon’s consolidated assets include $8,893 million and $8,268 million at December 31, 2016 and December 31, 2015, respectively, of certain VIEs that can only be used to settle the liabilities of the VIE. Exelon’s consolidated liabilities include $3,356 million and $3,264 million at December 31, 2016 and December 31, 2015, respectively, of certain VIEs for which the VIE creditors do not have recourse to Exelon. See Note 2–Variable Interest Entities.
[2] Generation’s consolidated assets include $8,817 million and $8,235 million at December 31, 2016 and 2015, respectively, of certain VIEs that can only be used to settle the liabilities of the VIE. Generation’s consolidated liabilities include $3,170 million and $3,135 million at December 31, 2016 and 2015, respectively, of certain VIEs for which the VIE creditors do not have recourse to Generation. See Note 2–Variable Interest Entities.
[3] BGE’s consolidated assets include $26 million and $26 million at December 31, 2016 and December 31, 2015, respectively, of BGE’s consolidated VIE that can only be used to settle the liabilities of the VIE. BGE’s consolidated liabilities include $42 million and $122 million at December 31, 2016 and December 31, 2015, respectively, of BGE’s consolidated VIE for which the VIE creditors do not have recourse to BGE. See Note 2 - Variable Interest Entities.
[4] PHI’s consolidated total assets include $49 million and $30 million at December 31, 2016 and 2015, respectively, of PHI's consolidated VIE that can only be used to settle the liabilities of the VIE. PHI’s consolidated total liabilities include $143 million and $172 million at December 31, 2016 and 2015, respectively, of PHI's consolidated VIE for which the VIE creditors do not have recourse to PHI. See Note 2 - Variable Interest Entities.
[5] ACE’s consolidated assets include $32 million and $30 million at December 31, 2016 and 2015, respectively, of ACE’s consolidated VIE that can only be used to settle the liabilities of the VIE. ACE’s consolidated liabilities include $126 million and $172 million at December 31, 2016 and 2015, respectively, of ACE’s consolidated VIE for which the VIE creditors do not have recourse to ACE. See Note 2 - Variable Interest Entities.