XML 40 R6.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
OPERATING ACTIVITIES      
Net Income (Loss) $ 327 $ 242 $ (212)
(Income) loss from discontinued operations, net of income taxes (9)   322
Adjustments to reconcile net income to net cash from operating activities:      
Depreciation and amortization 651 549 473
Deferred income taxes 122 302 458
Gains on sales of land (46)    
Losses on treasury rate locks reclassified into income 1 1 1
Impairment losses   81 4
Increase in fair value of preferred stock derivative (15)    
Other (2) (6) (13)
Changes in:      
Accounts receivable (56) 48 (46)
Inventories   7 5
Prepaid expenses 8 (8) 17
Regulatory assets and liabilities, net (146) (216) (121)
Accounts payable and accrued liabilities (14) (22) 1
Pension contributions     (120)
Pension benefit obligation, excluding contributions 76 48 65
Cash collateral related to derivative activities 2 (9) 31
Income tax-related prepayments, receivables and payables 32 (173) (182)
Advanced payment made to taxing authority     (242)
Other assets and liabilities 8 10 9
Net current assets held for disposition or sale     47
Net Cash From (Used By) Operating Activities 939 854 497
INVESTING ACTIVITIES      
Investment in property, plant and equipment (1,230) (1,223) (1,310)
Department of Energy capital reimbursement awards received   4 22
Proceeds from sales of land 54    
Changes in restricted cash equivalents 7 (12) 1
Net other investing activities 8 5 3
Proceeds from discontinued operations, early termination of finance leases held in trust     873
Net Cash Used By Investing Activities (1,161) (1,226) (411)
FINANCING ACTIVITIES      
Dividends paid on common stock (275) (272) (270)
Common stock issued for the Direct Stock Purchase and Dividend Reinvestment Plan (DRP) and employee-related compensation 18 34 50
Issuances of common stock     324
Issuances of Series A preferred stock 54 126  
Issuances of long-term debt 558 766 800
Reacquisitions of long-term debt (420) (334) (558)
Issuances (repayments) of short-term debt, net 34 164 (200)
Borrowings under term loans 300   250
Repayment of term loan   (100) (450)
Cost of issuances (7) (10) (23)
Net other financing activities (29) (11) (11)
Net Cash From (Used By) Financing Activities 233 363 (88)
Net Increase (Decrease) In Cash and Cash Equivalents 11 (9) (2)
Cash and Cash Equivalents at Beginning of Year 14 23 25
CASH AND CASH EQUIVALENTS AT END OF YEAR 25 14 23
SUPPLEMENTAL CASH FLOW INFORMATION      
Cash paid for interest 268 257 260
Cash (received) paid for income taxes (13) (2) 228
Delmarva Power & Light Co/De [Member]      
OPERATING ACTIVITIES      
Net Income (Loss) 76 104 89
Adjustments to reconcile net income to net cash from operating activities:      
Depreciation and amortization 153 125 107
Deferred income taxes 74 111 65
Investment tax credit amortization (1) (1) (1)
Changes in:      
Accounts receivable (9) 15 (7)
Inventories 5 (4) 2
Regulatory assets and liabilities, net (38) (66) (42)
Accounts payable and accrued liabilities 10 (15) (1)
Pension contributions 0 0 (10)
Pension benefit obligation, excluding contributions 15 8 14
Income tax-related prepayments, receivables and payables (19) (3) (1)
Other assets and liabilities   (6) (1)
Net Cash From (Used By) Operating Activities 266 268 214
INVESTING ACTIVITIES      
Investment in property, plant and equipment (352) (352) (357)
Net other investing activities 7 (6) 2
Net Cash Used By Investing Activities (345) (358) (355)
FINANCING ACTIVITIES      
Dividends paid on common stock (92) (100) (30)
Capital contributions from Parent 75 130  
Issuances of long-term debt 200 204 300
Reacquisitions of long-term debt (100) (100) (250)
Issuances (repayments) of short-term debt, net (1) (41) 115
Cost of issuances (2) (2) (3)
Net other financing activities   1 5
Net Cash From (Used By) Financing Activities 80 92 137
Net Increase (Decrease) In Cash and Cash Equivalents 1 2 (4)
Cash and Cash Equivalents at Beginning of Year 4 2 6
CASH AND CASH EQUIVALENTS AT END OF YEAR 5 4 2
SUPPLEMENTAL CASH FLOW INFORMATION      
Cash paid for interest 47 45 47
Cash (received) paid for income taxes (5) (43) (8)
Atlantic City Electric Co [Member]      
OPERATING ACTIVITIES      
Net Income (Loss) 38 45 50
Adjustments to reconcile net income to net cash from operating activities:      
Depreciation and amortization 176 157 136
Deferred income taxes 30 37 53
Investment tax credit amortization     (1)
Changes in:      
Accounts receivable (44) 18 7
Inventories   5 2
Regulatory assets and liabilities, net 21 13 19
Accounts payable and accrued liabilities 12 (13) (1)
Pension contributions 0 0 (30)
Income tax-related prepayments, receivables and payables 10 (16) (6)
Other assets and liabilities 13 13 12
Net Cash From (Used By) Operating Activities 256 259 241
INVESTING ACTIVITIES      
Investment in property, plant and equipment (300) (225) (261)
Department of Energy capital reimbursement awards received   1 2
Net other investing activities (6)   3
Net Cash Used By Investing Activities (306) (224) (256)
FINANCING ACTIVITIES      
Dividends paid on common stock (12) (26) (60)
Capital contributions from Parent 95   75
Issuances of long-term debt 150 150 100
Reacquisitions of long-term debt (58) (48) (108)
Issuances (repayments) of short-term debt, net (122) (11) 6
Repayment of term loan   (100)  
Net other financing activities (2) (1) (1)
Net Cash From (Used By) Financing Activities 51 (36) 12
Net Increase (Decrease) In Cash and Cash Equivalents 1 (1) (3)
Cash and Cash Equivalents at Beginning of Year 2 3 6
CASH AND CASH EQUIVALENTS AT END OF YEAR 3 2 3
SUPPLEMENTAL CASH FLOW INFORMATION      
Cash paid for interest 63 61 67
Cash (received) paid for income taxes   (3) (21)
Potomac Electric Power Co [Member]      
OPERATING ACTIVITIES      
Net Income (Loss) 187 171 150
Adjustments to reconcile net income to net cash from operating activities:      
Depreciation and amortization 277 229 196
Deferred income taxes 149 174 120
Gains on sales of land (46)    
Investment tax credit amortization     (1)
Other   (9)  
Changes in:      
Accounts receivable (32) 27 (39)
Inventories (5) 5 2
Prepaid expenses 2 (2) (1)
Regulatory assets and liabilities, net (129) (163) (99)
Accounts payable and accrued liabilities (19) (34) 26
Pension contributions 0 0 0
Pension benefit obligation, excluding contributions 24 16 21
Income tax-related prepayments, receivables and payables (40) (25) (36)
Interest accrued 2   2
Other assets and liabilities 3 (3) (11)
Net Cash From (Used By) Operating Activities 373 386 330
INVESTING ACTIVITIES      
Investment in property, plant and equipment (544) (567) (576)
Department of Energy capital reimbursement awards received   3 20
Proceeds from sales of land 54    
Changes in restricted cash equivalents 3 (3) (3)
Net other investing activities 10 7 (5)
Net Cash Used By Investing Activities (477) (560) (564)
FINANCING ACTIVITIES      
Dividends paid on common stock (146) (86) (46)
Capital contributions from Parent 112 80 175
Issuances of long-term debt 208 412 400
Reacquisitions of long-term debt (12) (175) (200)
Issuances (repayments) of short-term debt, net (40) (47) (80)
Cost of issuances (4) (7) (7)
Net other financing activities (15) (6) (8)
Net Cash From (Used By) Financing Activities 103 171 234
Net Increase (Decrease) In Cash and Cash Equivalents (1) (3)  
Cash and Cash Equivalents at Beginning of Year 6 9 9
CASH AND CASH EQUIVALENTS AT END OF YEAR 5 6 9
SUPPLEMENTAL CASH FLOW INFORMATION      
Cash paid for interest 116 111 102
Cash (received) paid for income taxes $ (6) $ (58) $ (28)