XML 88 R14.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Consolidated Statements of Cash Flows (Unaudited) - PHI - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Cash flows from operating activities    
Net income $ 658 $ 669
Adjustments to reconcile net income to net cash flows provided by operating activities:    
Depreciation and amortization 880 860
Deferred income taxes and amortization of investment tax credits 46 113
Other non-cash operating activities 39 (138)
Changes in assets and liabilities:    
Accounts receivable (309) 106
Inventories 12 102
Accounts payable and accrued expenses (238) (482)
Collateral paid, net 7 (214)
Income taxes 21 23
Regulatory assets and liabilities, net 252 (324)
Pension and non-pension postretirement benefit contributions (111) (44)
Other assets and liabilities (264) (187)
Net cash flows provided by operating activities 992 484
Cash flows from investing activities    
Capital expenditures (1,767) (1,881)
Other investing activities (2) 10
Net cash flows used in investing activities (1,767) (1,871)
Cash flows from financing activities    
Changes in short-term borrowings (317) (1,130)
Issuance of long-term debt 2,625 3,925
Retirement of long-term debt (901) (857)
Other financing activities (55) (60)
Net cash flows provided by financing activities 982 1,380
Increase in cash, restricted cash, and cash equivalents 207 (7)
Cash, restricted cash, and cash equivalents at beginning of period 1,101 1,090
Cash, restricted cash, and cash equivalents at end of period 1,308 1,083
Supplemental cash flow information    
Decrease in capital expenditures not paid (117) (201)
Pepco Holdings LLC    
Cash flows from operating activities    
Net income 168 155
Adjustments to reconcile net income to net cash flows provided by operating activities:    
Depreciation and amortization 246 241
Deferred income taxes and amortization of investment tax credits 16 13
Other non-cash operating activities 9 (7)
Changes in assets and liabilities:    
Accounts receivable 1 98
Inventories (11) 4
Accounts payable and accrued expenses (23) (88)
Collateral paid, net 0 (189)
Income taxes 24 20
Regulatory assets and liabilities, net (42) 27
Pension and non-pension postretirement benefit contributions (72) (7)
Other assets and liabilities (27) (11)
Net cash flows provided by operating activities 289 256
Cash flows from investing activities    
Capital expenditures (453) (561)
Other investing activities 0 8
Net cash flows used in investing activities (453) (553)
Cash flows from financing activities    
Changes in short-term borrowings (394) (414)
Issuance of long-term debt 925 450
Retirement of long-term debt (400) 0
Changes in Exelon intercompany money pool 8 8
Distributions to member (118) (112)
Contributions from member 487 405
Other financing activities (21) (17)
Net cash flows provided by financing activities 487 320
Increase in cash, restricted cash, and cash equivalents 323 23
Cash, restricted cash, and cash equivalents at beginning of period 204 373
Cash, restricted cash, and cash equivalents at end of period 527 396
Supplemental cash flow information    
Decrease in capital expenditures not paid $ (11) $ (76)