XML 112 R74.htm IDEA: XBRL DOCUMENT v3.23.3
Discontinued Operations and Disposal Groups (Details) - Narrative - USD ($)
$ in Millions
3 Months Ended 8 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2022
Feb. 01, 2022
Discontinued Operations - Income Statement              
Discontinued Operation, Intra-Entity Amounts, Discontinued Operation after Disposal, Expense $ 33 $ 68 $ 193 $ 127      
Operating and maintenance 1,187 1,148   3,535 $ 3,436    
Total other income and (deductions) (356) (243)   (946) (628)    
Net income from discontinued operations 0 0   0 116    
Income taxes 67 92   274 356    
Other, net 81 122   331 435    
Net income attributable to noncontrolling interests 0 0   0 1    
Taxes, Miscellaneous 383 377   1,063 1,061    
Total operating revenues 5,980 4,845   16,360 14,412    
Cost, Depreciation and Amortization 890 825   2,616 2,472    
Total operating expenses 4,857 3,834   13,429 11,804    
Net income from discontinued operations after income taxes (Note 2) 0 0   0 117    
Total liabilities 73,789     73,789   $ 70,605  
Total assets 99,259     99,259   95,349  
Decrease in capital expenditures not paid       (169) (147)    
Collection of deferred purchase price       0 169    
Other non-cash operating activities       237 (265)    
Unrealized Gain (Loss) on Derivatives       (21) 59    
Capital expenditures       5,540 5,179    
Depreciation and amortization       2,616 2,679    
Gain (Loss) on Investments       0 (205)    
Deferred income taxes and amortization of investment tax credits       210 256    
Increase in DPP       0 348    
Gain (Loss) on Sale of Assets and Asset Impairment Charges       0 8    
Net unrealized losses on equity investments       0 (16)    
Exelon Generation Co L L C              
Discontinued Operations - Income Statement              
Discontinued Operation, Intra-Entity Amounts, Discontinued Operation after Disposal, Expense 4 12 $ 32 13      
Discontinued Operation, Income (Loss) from Discontinued Operation, before Income Tax 0 0   0 78    
Electric operating revenues 0 0   0 1,855    
Purchased power and/or fuel 0 0   0 1,138    
Gain (Loss) on Disposition of Assets 0 0   0 10    
Disposal Group, Including Discontinued Operation, Interest Expense 0 0   0 20    
Operating and maintenance 0 0   0 371    
Total other income and (deductions) 0 0   0 (301)    
Net income from discontinued operations 0 0   0 116    
Income taxes 0 0   0 (40)    
Other, net 0 0   0 (281)    
Net income attributable to noncontrolling interests 0 0   0 1    
Taxes, Miscellaneous 0 0   0 44    
Income (Loss) from Equity Method Investments 0 0   0 (1)    
Cost, Depreciation and Amortization 0 0   0 94    
Disposal Group, Including Discontinued Operation, Operating Income (Loss) 0 0   0 379    
Total operating expenses 0 0   0 1,647    
Net income from discontinued operations after income taxes (Note 2) 0 0   0 117    
Disposal Group, Including Discontinued Operation, Revenue 0 0   0 2,016    
Total liabilities 0     0   0  
Total assets 0     0   $ 0  
Net assets             $ (11,573)
Decrease in capital expenditures not paid       0 (128)    
Collection of deferred purchase price       0 169    
Other non-cash operating activities       0 36    
Increase in PPE related to ARO update       0 335    
Unrealized Gain (Loss) on Derivatives       0 59    
Capital expenditures       0 227    
Depreciation and amortization       0 207    
Gain (Loss) on Investments       0 (205)    
Deferred income taxes and amortization of investment tax credits       0 (143)    
Increase in DPP       0 348    
Gain (Loss) on Sale of Assets and Asset Impairment Charges       0 (9)    
Net unrealized losses on equity investments       0 (16)    
Exelon Generation Co L L C | Related Party              
Discontinued Operations - Income Statement              
Operating revenues from affiliates $ 0 $ 0   $ 0 $ 161