XML 54 R16.htm IDEA: XBRL DOCUMENT v3.23.3
Statements of Cash Flows (Unaudited) - DPL - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Cash flows from operating activities    
Net income $ 1,711 $ 1,739
Adjustments to reconcile net income to net cash flows provided by operating activities:    
Depreciation, amortization, and accretion, including nuclear fuel and energy contract amortization 2,616 2,679
Deferred income taxes and amortization of investment tax credits 210 256
Other non-cash operating activities (237) 265
Changes in assets and liabilities:    
Accounts receivable 82 (1,049)
Inventories (8) (121)
Accounts payable and accrued expenses (454) 823
Collateral (paid) received, net (183) 1,456
Income taxes 50 3
Regulatory assets and liabilities, net (395) (689)
Pension and non-pension postretirement benefit contributions (97) (596)
Other assets and liabilities (24) (786)
Net cash flows provided by operating activities 3,292 4,141
Cash flows from investing activities    
Capital expenditures (5,540) (5,179)
Other investing activities 25 36
Net cash flows used in investing activities (5,515) (4,986)
Cash flows from financing activities    
Changes in short-term borrowings (1,116) (335)
Issuance of long-term debt 5,300 5,801
Dividends paid on common stock (1,074) (999)
Other financing activities (101) (121)
Net cash flows provided by financing activities 2,080 499
(Decrease) increase in cash, restricted cash, and cash equivalents (143) (346)
Cash, restricted cash, and cash equivalents at beginning of period 1,090 1,619
Cash, restricted cash, and cash equivalents at end of period 947 1,273
Supplemental cash flow information    
Decrease in capital expenditures not paid (169) (147)
Delmarva Power and Light Company    
Cash flows from operating activities    
Net income 128 130
Adjustments to reconcile net income to net cash flows provided by operating activities:    
Depreciation, amortization, and accretion, including nuclear fuel and energy contract amortization 182 172
Deferred income taxes and amortization of investment tax credits 4 9
Other non-cash operating activities 11 22
Changes in assets and liabilities:    
Accounts receivable 9 (3)
Receivables from and payables to affiliates, net 3 (8)
Inventories 2 (11)
Accounts payable and accrued expenses (1) 0
Collateral (paid) received, net (120) 114
Income taxes 15 4
Regulatory assets and liabilities, net 33 (23)
Pension and non-pension postretirement benefit contributions 0 (1)
Other assets and liabilities 8 23
Net cash flows provided by operating activities 274 428
Cash flows from investing activities    
Capital expenditures (416) (294)
Changes in Exelon intercompany money pool (10) (25)
Other investing activities 0 2
Net cash flows used in investing activities (426) (317)
Cash flows from financing activities    
Changes in short-term borrowings (115) (149)
Issuance of long-term debt 125 125
Dividends paid on common stock (97) (95)
Contributions from parent 99 147
Other financing activities (6) (4)
Net cash flows provided by financing activities 6 24
(Decrease) increase in cash, restricted cash, and cash equivalents (146) 135
Cash, restricted cash, and cash equivalents at beginning of period 152 71
Cash, restricted cash, and cash equivalents at end of period 6 206
Supplemental cash flow information    
Decrease in capital expenditures not paid $ 0 $ 2