XML 53 R15.htm IDEA: XBRL DOCUMENT v3.23.3
Statements of Cash Flows (Unaudited) - Pepco - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Cash flows from operating activities    
Net income $ 1,711 $ 1,739
Adjustments to reconcile net income to net cash flows provided by operating activities:    
Depreciation, amortization, and accretion, including nuclear fuel and energy contract amortization 2,616 2,679
Asset impairments 0 46
Gain on sales of assets and businesses 0 (8)
Deferred income taxes and amortization of investment tax credits 210 256
Net fair value changes related to derivatives 21 (59)
Net realized and unrealized (gains) losses on NDT funds 0 205
Net unrealized (gains) losses on equity investments 0 16
Other non-cash operating activities (237) 265
Changes in assets and liabilities:    
Accounts receivable 82 (1,049)
Inventories (8) (121)
Accounts payable and accrued expenses (454) 823
Option premiums paid, net 0 (39)
Collateral (paid) received, net (183) 1,456
Income taxes 50 3
Regulatory assets and liabilities, net (395) (689)
Pension and non-pension postretirement benefit contributions (97) (596)
Other assets and liabilities (24) (786)
Net cash flows provided by operating activities 3,292 4,141
Cash flows from investing activities    
Capital expenditures (5,540) (5,179)
Other investing activities 25 36
Net cash flows used in investing activities (5,515) (4,986)
Cash flows from financing activities    
Changes in short-term borrowings (1,116) (335)
Issuance of long-term debt 5,300 5,801
Retirement of long-term debt (1,209) (2,067)
Dividends paid on common stock (1,074) (999)
Other financing activities (101) (121)
Net cash flows provided by financing activities 2,080 499
(Decrease) increase in cash, restricted cash, and cash equivalents (143) (346)
Cash, restricted cash, and cash equivalents at beginning of period 1,090 1,619
Cash, restricted cash, and cash equivalents at end of period 947 1,273
Supplemental cash flow information    
Decrease in capital expenditures not paid (169) (147)
Increase in DPP 0 348
Potomac Electric Power Company    
Cash flows from operating activities    
Net income 249 261
Adjustments to reconcile net income to net cash flows provided by operating activities:    
Depreciation, amortization, and accretion, including nuclear fuel and energy contract amortization 329 312
Deferred income taxes and amortization of investment tax credits 22 (5)
Other non-cash operating activities 38 20
Changes in assets and liabilities:    
Accounts receivable (84) (87)
Receivables from and payables to affiliates, net (2) (31)
Inventories (12) (19)
Accounts payable and accrued expenses 33 11
Collateral (paid) received, net (26) 46
Income taxes 15 (25)
Regulatory assets and liabilities, net (7) (44)
Pension and non-pension postretirement benefit contributions (9) (9)
Other assets and liabilities (13) (29)
Net cash flows provided by operating activities 533 401
Cash flows from investing activities    
Capital expenditures (710) (595)
Changes in Exelon intercompany money pool 7 0
Other investing activities 8 2
Net cash flows used in investing activities (709) (593)
Cash flows from financing activities    
Changes in short-term borrowings (299) (175)
Issuance of long-term debt 350 625
Retirement of long-term debt 0 (310)
Changes in Exelon intercompany money pool 0 25
Dividends paid on common stock (200) (400)
Contributions from parent 308 465
Other financing activities (26) (8)
Net cash flows provided by financing activities 133 222
(Decrease) increase in cash, restricted cash, and cash equivalents (43) 30
Cash, restricted cash, and cash equivalents at beginning of period 99 68
Cash, restricted cash, and cash equivalents at end of period 56 98
Supplemental cash flow information    
Decrease in capital expenditures not paid (39) 2
Baltimore Gas and Electric Company    
Cash flows from operating activities    
Net income 286 267
Adjustments to reconcile net income to net cash flows provided by operating activities:    
Depreciation, amortization, and accretion, including nuclear fuel and energy contract amortization 487 470
Asset impairments 0 46
Deferred income taxes and amortization of investment tax credits 41 1
Other non-cash operating activities 0 101
Changes in assets and liabilities:    
Accounts receivable 194 18
Receivables from and payables to affiliates, net (7) (9)
Inventories 45 (74)
Accounts payable and accrued expenses (38) 15
Collateral (paid) received, net (22) 125
Income taxes 19 (20)
Regulatory assets and liabilities, net (151) (113)
Pension and non-pension postretirement benefit contributions (15) (64)
Other assets and liabilities 46 14
Net cash flows provided by operating activities 885 777
Cash flows from investing activities    
Capital expenditures (986) (918)
Other investing activities 6 7
Net cash flows used in investing activities (980) (911)
Cash flows from financing activities    
Changes in short-term borrowings (349) 26
Issuance of long-term debt 700 500
Retirement of long-term debt (300) (250)
Dividends paid on common stock (237) (225)
Contributions from parent 237 186
Other financing activities (7) (8)
Net cash flows provided by financing activities 44 229
(Decrease) increase in cash, restricted cash, and cash equivalents (51) 95
Cash, restricted cash, and cash equivalents at beginning of period 67 55
Cash, restricted cash, and cash equivalents at end of period 16 150
Supplemental cash flow information    
Decrease in capital expenditures not paid $ (17) $ 12