0001171843-18-006682.txt : 20180924 0001171843-18-006682.hdr.sgml : 20180924 20180924163109 ACCESSION NUMBER: 0001171843-18-006682 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 9 CONFORMED PERIOD OF REPORT: 20180921 ITEM INFORMATION: Regulation FD Disclosure ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20180924 DATE AS OF CHANGE: 20180924 FILER: COMPANY DATA: COMPANY CONFORMED NAME: PREMIER EXHIBITIONS, INC. CENTRAL INDEX KEY: 0000796764 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-AMUSEMENT & RECREATION SERVICES [7900] IRS NUMBER: 201424922 STATE OF INCORPORATION: FL FISCAL YEAR END: 0228 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-24452 FILM NUMBER: 181083852 BUSINESS ADDRESS: STREET 1: 3045 KINGSTON COURT STREET 2: SUITE I CITY: PEACHTREE CORNERS STATE: GA ZIP: 30071 BUSINESS PHONE: 404-842-2600 MAIL ADDRESS: STREET 1: 3045 KINGSTON COURT STREET 2: SUITE I CITY: PEACHTREE CORNERS STATE: GA ZIP: 30071 FORMER COMPANY: FORMER CONFORMED NAME: RMS TITANIC INC DATE OF NAME CHANGE: 20010404 FORMER COMPANY: FORMER CONFORMED NAME: FIRST RESPONSE MEDICAL INC /FL/ DATE OF NAME CHANGE: 20010404 FORMER COMPANY: FORMER CONFORMED NAME: CIP HOLDINGS INC DATE OF NAME CHANGE: 19930302 8-K 1 f8k_092418.htm FORM 8-K

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

 

Pursuant to Section 13 or 15(d) of the

Securities Exchange Act of 1934

 

Date of Report (Date of earliest event Reported): September 21, 2018

 

Premier Exhibitions, Inc.

(Exact name of Registrant as Specified in Charter)

 

FLORIDA

(State or Other Jurisdiction
of Incorporation)

000-24452

(Commission
File Number)

20-1424922

(I.R.S. Employer
Identification Number)

 

 

3045 Kingston Court, Suite I, Peachtree Corners, Georgia 30071

(Address of Principal Executive Offices) (Zip Code)

 

 

(404) 842 - 2600

(Registrant’s telephone number, including area code)

 

Not Applicable

(Former name or former address, if changed since last report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

☐  Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

☐  Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

☐  Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

☐  Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2). Emerging growth company ☐

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

 
 

 

Item 7.01.Regulation FD Disclosure.

 

As previously announced, on June 14, 2016, Premier Exhibitions, Inc. (the “Company”) and each of its U.S. subsidiaries filed voluntary petitions for reorganization relief under Chapter 11 of the United States Bankruptcy Code in the United States Bankruptcy Court for the Middle District of Florida (the “Bankruptcy Court”). On September 21, 2018, the Company, and its U.S. subsidiaries, filed monthly operating reports for the period of August 1, 2018 through August 30, 2018 (the “Monthly Operating Reports”) with the Bankruptcy Court. Excerpts of the Monthly Operating Reports, excluding exhibits, are attached to this Current Report on Form 8-K as Exhibits 99.1, 99.2, 99.3, 99.4, 99.5, 99.6, 99.7 and 99.8 and incorporated into this Item 7.01 by reference.

 

The information set forth in this Item 7.01 of this Current Report on Form 8-K is being furnished pursuant to Item 7.01 of Form 8-K and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference into any of the Company’s filings under the Securities Act of 1933, as amended (the “Securities Act”), or the Exchange Act, whether made before or after the date hereof and regardless of any general incorporation language in such filings, except to the extent expressly set forth by specific reference in such a filing. The filing of this Item 7.01 of this Current Report on Form 8-K shall not be deemed an admission as to the materiality of any information herein that is required to be disclosed solely by reason of Regulation FD.

 

Cautionary Statements Regarding the Monthly Operating Reports

 

The Company cautions investors and potential investors not to place undue reliance upon the information contained in the Monthly Operating Reports, which were not prepared for the purpose of providing the basis for an investment decision relating to any of the securities of the Company. The Monthly Operating Reports are limited in scope, covers a limited time period, and have been prepared solely for the purpose of complying with requirements of the Bankruptcy Court. The Monthly Operating Reports were not audited or reviewed by independent accountants, are in a format prescribed by applicable bankruptcy laws, and are subject to future adjustment and reconciliation. The financial information in the Monthly Operating Reports were not prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) and, therefore, may exclude items required by GAAP, such as certain reclassifications, non-cash items, accruals, valuations and disclosures. The Monthly Operating Reports also contain information for periods which are different from the historical periods required in the Company’s reports pursuant to Exchange Act, and such information might not be indicative of the Company's financial condition or operating results for a period that would be reflected in the Company's financial statements or its reports pursuant to the Exchange Act. There can be no assurance that, from the perspective of an investor or potential investor in the Company’s securities, the Monthly Operating Reports are complete. Results and information set forth in the Monthly Operating Reports should not be viewed as indicative of future results.

 

Exchange Act Reports

 

The Company has suspended the filing of its regular periodic reports on Form 10-K and Form 10-Q with the Securities and Exchange Commission (the “SEC”). The Company, however, intends to furnish copies of the Monthly Operating Reports that are required to be submitted to the Bankruptcy Court under cover of Current Reports on Form 8-K and to continue to file Forms 8-K disclosing material developments concerning the Company.

 

Additional Information Regarding the Chapter 11 Filing

 

Information about the Chapter 11 process, as well as court filings (including the full text of the Monthly Operating Reports, with exhibits) and other documents related to the reorganization proceedings, is available through the Official Equity Committee Website for Shareholders of Premier Exhibitions, Inc. at http://www.jndla.com/cases/premiercommittee, docket numbers 1211-1218. Information contained on, or that can be accessed through, such website or the Bankruptcy Court’s website is not part of this Current Report.

 

 
 

 

Item 9.01.Financial Statements and Exhibits.

 

(d)       Exhibits.

 

Exhibit No.   Description
99.1   Monthly Operating Report for the Period of August 1, 2018 through August 30, 2018 dated September 21, 2018 for Premier Exhibitions, Inc.
99.2   Monthly Operating Report for the Period of August 1, 2018 through August 30, 2018 dated September 21, 2018 for Premier Exhibition Management LLC
99.3   Monthly Operating Report for the Period of August 1, 2018 through August 30, 2018 dated September 21, 2018 for RMS Titanic, Inc.
99.4   Monthly Operating Report for the Period of August 1, 2018 through August 30, 2018 dated September 21, 2018 for Arts and Exhibitions International, LLC
99.5   Monthly Operating Report for the Period of August 1, 2018 through August 30, 2018 dated September 21, 2018 for Premier Merchandising, LLC
99.6   Monthly Operating Report for the Period of August 1, 2018 through August 30, 2018 dated September 21, 2018 for Premier Exhibitions International, LLC
99.7   Monthly Operating Report for the Period of August 1, 2018 through August 30, 2018 dated September 21, 2018 for Premier Exhibitions NYC, Inc.
99.8   Monthly Operating Report for the Period of August 1, 2018 through August 30, 2018 dated September 21, 2018 for Dinosaurs Unearthed Corp.

 

 

 

 

 

 

 

 

 

 
 

 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

  PREMIER EXHIBITIONS, INC.
       
       
Date: September 24, 2018 By: /s/Jerome Henshall  
    Jerome Henshall  
    Chief Financial Officer

 

 

 

 

 

 

 

 

 

 

 

 
 

 

INDEX TO EXHIBITS

 

Exhibit No.   Description
99.1   Monthly Operating Report for the Period of August 1, 2018 through August 30, 2018 dated September 21, 2018 for Premier Exhibitions, Inc.
99.2   Monthly Operating Report for the Period of August 1, 2018 through August 30, 2018 dated September 21, 2018 for Premier Exhibition Management LLC
99.3   Monthly Operating Report for the Period of August 1, 2018 through August 30, 2018 dated September 21, 2018 for RMS Titanic, Inc.
99.4   Monthly Operating Report for the Period of August 1, 2018 through August 30, 2018 dated September 21, 2018 for Arts and Exhibitions International, LLC
99.5   Monthly Operating Report for the Period of August 1, 2018 through August 30, 2018 dated September 21, 2018 for Premier Merchandising, LLC
99.6   Monthly Operating Report for the Period of August 1, 2018 through August 30, 2018 dated September 21, 2018 for Premier Exhibitions International, LLC
99.7   Monthly Operating Report for the Period of August 1, 2018 through August 30, 2018 dated September 21, 2018 for Premier Exhibitions NYC, Inc.
99.8   Monthly Operating Report for the Period of August 1, 2018 through August 30, 2018 dated September 21, 2018 for Dinosaurs Unearthed Corp.

 

 

 

 

 

 

 

EX-99.1 2 exh_991.htm EXHIBIT 99.1

Exhibit 99.1

 

 

    UNITED STATES BANKRUPTCY COURT    
    MIDDLE DISTRICT OF FLORIDA    
    JACKSONVILLE DIVISION     
               
  IN RE:     } CASE NUMBER    
        } 3:16-bk-02232-PMG    
  PREMIER EXHIBITIONS, INC }      
        } JUDGE PAUL M. GLENN
        }      
  DEBTOR.     } CHAPTER 11    
               
               
  DEBTOR'S STANDARD MONTHLY OPERATING REPORT (BUSINESS)    
               
        FOR THE PERIOD    
    FROM August 1, 2018 TO August 31, 2018    
               
Comes now the above-named debtor and files its Monthly Operating Reports in accordance with the
Guidelines established by the United States Trustee and FRBP 2015.    
               
               
               
          Attorney for Debtor's Signature  
               
Debtor's Address       Attorney's Address    
and Phone Number:       and Phone Number:  
               
PREMIER EXHIBITIONS, INC     NELSON MULLINS (Attn: Daniel Blanks)
               
3045 Kingston Court, Suite I     50 N. Laura Street, 41st Floor  
               
Peachtree Corners GA 30071     Jacksonville, FL 32202  
               
+1 (404) 842-2600       +1 (904) 665-3600    
               
               
Note: The original Monthly Operating Report is to be filed with the court and a copy simultaneously
provided to the United States Trustee Office. Monthly Operating Reports must be filed by the 20th day
of the following month.             
               
For assistance in preparing the Monthly Operating Report, refer to the following resources on the   
United States Trustee Program Website, http://www.usdoj.gov/ust/r21/reg_info.htm     
               
1)  Instructions for Preparations of Debtor’s Chapter 11 Monthly Operating Report     
2)  Initial Filing Requirements           
3)  Frequently Asked Questions (FAQs) http://www.usdoj.gov/ust/     

 

 

 

SCHEDULE OF RECEIPTS AND DISBURSEMENTS  
  FOR THE PERIOD BEGINNING 1-Aug-18 AND ENDING 31-Aug-18    
             
Name of Debtor: PREMIER EXHIBITIONS, INC   Case Number 3:16-bk-02232-PMG    
Date of Petition: 14-Jun-16          
             
    Current month   Cumulative     
      Petition to date    
             
1. Funds at beginning of period per bank  $Nil   ( a )   $Nil  ( b )  
             
2. Receipts:            
  A. Cash sales          
  Minus: Cash refunds          
  Net cash sales          
             
  B. Accounts receivable  $                    -           
             
  C. Other receipts (see MOR-3)  $                    -           
  Note: invoice & receipts at the same time          
             
3. Total receipts (lines 2A+2B+2C)  $                    -       $                           -       
             
4. Total funds available for operations (line 1+line 3)  $Nil     $Nil     
             
5. Disbursements          
  A. Advertising          
  B. Bank charges          
  C. Contract labour          
  D. Fixed asset payments (not incl in "N")          
  E. Insurance          
  F. Inventory payments          
  G. Leases          
  H. Manufacturing supplies          
  I. Office supplies          
  J. Payroll - net (see attachment 4B)          
  K. Professional fees (Accounting & legal)          
  L. Rent           
  M. Repairs & maintenance          
  N. Secured creditor payments (see attach 2)          
  O. Taxes paid - payroll (see attachment 4C)          
  P. Taxes paid - sales & use (see attach 4C)          
  Q. Taxes paid - Other (see attachment 4C)          
  R. Telephone          
  S. Travel & entertainment          
  T. U.S. Trustee Quarterly Fees          
  U. Utilities          
  V. Vehicle expenses (car rental)          
  W. Other operating expenses   $                    -           
6. Total Disbursements (sum of 5A thru W)  $                    -       $                           -       
7. Ending balance (line 4 minus line 6)  $Nil   ( c )   $Nil  ( c )  
             
I declare under penalty of perjury that this statement and the accompanying documents and reports are true and correct to the best of
my knowledge and belief.          
This   21st     day of  September, 2018. Signature /s/ Jerome Henshall    
             
(a)This number is carried forward from last month’s report.  For the first report only, this number will be the     
    balance as of the petition date.          
(b)This figure will not change from month to month.  It is always the amount of funds on hand as of the date of   
     the petition.            
(c)These two amounts will always be the same if form is completed correctly.        

 

 

 

 SCHEDULE OF RECEIPTS AND DISBURSEMENTS     
 Detail of Other Receipts and Other Disbursements    
 OTHER RECEIPTS:    
 Describe Each Item of Other Receipt and List Amount of Receipt.  Write totals on Page MOR-2, Line 2C.    
          Cumulative    
Description      Current Month        Petition to Date    
               
None              
               
               
               
               
               
               
               
               
               
TOTAL OTHER RECEIPTS    $                          -       $                         -       
               
 “Other Receipts” includes Loans from Insiders and other sources (i.e. Officer/Owner, related parties directors, related corporations, etc.).  Please describe below:    
               
Loan amount Source of funds Purpose  Repayment schedule       
               
               
OTHER DISBURSEMENTS:            
Describe Each Item of Other Disbursement and List Amount of Disbursement.  Write totals on Page MOR-2, Line 5W.
          Cumulative    
Description      Current Month        Petition to Date    
None              
               
               
               
               
 TOTAL OTHER DISBURSEMENTS    $                          -       $                         -       
               
NOTE: Attach a current Balance Sheet and Income (Profit & Loss) Statement.      
Please refer to Appendix            

 

 

 

Attachment 1      
Monthly Accounts Receivable Reconciliation and Aging      
       
Name of Debtor: PREMIER EXHIBITIONS, INC Case Number: 3:16-bk-02232-PMG        
                 
Reporting period beginning 1-Aug-18   Period ending 31-Aug-18        
                 
ACCOUNTS RECEIVABLE AT PETITION DATE:  $NIL           
                 
                 
Accounts receivable reconciliation      
(Include all accounts receivable, pre-petition and post-petition, including charge card sales which have not been received):
                 
Beginning of Month Balance     ( a )        
Plus: current month new billings            
Minus: collection during the month   ( b )        
Plus/ minus: adjustments or writeoffs   *        
End of month balance    $                        -    ( c )        
                 
*For any adjustments or Write-offs provide explanation and supporting documentation, if applicable:      
                 
                 
                 
POST PETITION ACCOUNTS RECEIVABLE AGING      
(Show the total for each aging category for all accounts receivable)      
                 
0-30 days 31-60 days 61-90 days over 90 days Total        
                 
   $                       -       $                        -     $                           -    ( c )      
                 
For any receivables in the “Over 90 Days” category, please provide the following:        
                 
                 
Customer   Receivable Date   Status (Collection efforts taken, estimate of collectibility
        write-off, disputed account, etc.)    
None                
                 
                 
                 
(a)This number is carried forward from last month’s report.  For the first report only, this number will be zero.    
(b)This must equal the number reported in the “Current Month” column of Schedule of Receipts and      
     Disbursements (Page MOR-2, Line 2B).            
(c)These two amounts must equal.            

 

 

 

 

Attachment 2      
Monthly Accounts Payable and secured payments report      
       
Name of Debtor: PREMIER EXHIBITIONS, INC Case Number: 3:16-bk-02232-PMG        
                 
Reporting period beginning 1-Aug-18 Period ending 31-Aug-18        
                 
In the space below list all invoices or bills incurred and not paid since the filing of the petition.  Do not include amounts owed prior to filing the petition.  In the alternative, a computer generated list of payables may be attached provided all information requested below is included.      
     
                 
POST PETITION ACCOUNTS PAYABLE      
       
Date incurred Days outstanding Vendor Description Amount        
None                
                 
                 
                 
                 
                 
                 
Total amount        $                                 -    ( b )      
                 
☐ Check here if pre-petition debts have been paid.  Attach an explanation and copies of supporting       
    documentation.              
                 
Accounts payable reconciliation (post petition unsecured debt only)      
                 
                 
Opening Balance    $Nil  ( a )        
PLUS: New indebtedness incurred this month            
MINUS: Amount paid on post petition            
Accounts payable this month  $                                                 -             
PLUS/MINUS: adjustments   $                                                 -    *        
End of month balance    $Nil  ( c )        
                 
*For any adjustments or Write-offs provide explanation and supporting documentation, if applicable:        
                 
Secured payments report      
List the status of Payments to Secured Creditors and Lessors (Post Petition Only).   If you have entered into a     
modification agreement with a secured creditor/lessor, consult with your attorney and the United States Trustee     
Program prior to completing this section).            
                 
                 
Secured Creditor / Date Payment Due This Month Amount Paid This Month Number of Post Petition Total Amount of Post Petition
Lessor       Payments Delinquent Payments Delinquent  
                 
None                
                 
                 
                 
TOTAL     $Nil (d)        
(a)This number is carried forward from last month’s report.  For the first report only, this number will be       
    the balance as of the petition date.            
(b, c) The total of line (b) must equal line (c).            
(d) This number is reported in the “Current Month” column of Schedule of Receipts and Disbursements (Page MOR-2, Line 5N).  

 

 

 

Attachment 3
Inventory and Fixed Assets Report
   
Name of Debtor: PREMIER EXHIBITIONS, INC Case Number: 3:16-bk-02232-PMG  
             
Reporting period beginning 1-Aug-18   Period ending 31-Aug-18  
             
INVENTORY REPORT            
             
INVENTORY BALANCE AT PETITION DATE:   $Nil    
INVENTORY RECONCILIATION:        
  Inventory Balance at Beginning of Month $Nil (a)  
     PLUS: Inventory Purchased During Month      
     MINUS: Inventory Used or Sold      
     PLUS/MINUS: Adjustments or Write-downs   *  
  Inventory on Hand at End of Month $Nil    
             
METHOD OF COSTING INVENTORY:                                                                                             
             
*For any adjustments or write-downs provide explanation and supporting documentation, if applicable.
                                                                                                      
INVENTORY AGING
             
  Less than 6 6 months to Greater than Considered Total Inventory  
  months old 2 years old 2 years old Obsolete    
             
  None        = 100%  
             
* Aging Percentages must equal 100%.        
☐    Check here if inventory contains perishable items.    
             
Description of Obsolete Inventory:                                                                                                      
None            
                                                                                                      
             
FIXED ASSET REPORT          
             
FIXED ASSETS FAIR MARKET VALUE AT PETITION DATE: $Nil (b)  
(Includes Property, Plant and Equipment)      
             
BRIEF DESCRIPTION (First Report Only):                                                                                                
None            
                                                                                                      
             
FIXED ASSETS RECONCILIATION:        
Fixed Asset Book Value at Beginning of Month $Nil (a)(b)  
MINUS:  Depreciation Expense        
PLUS:  New Purchases          
PLUS/MINUS: Adjustments or Write-downs   *  
Ending Monthly Balance   $Nil    
             
*For any adjustments or write-downs, provide explanation and supporting documentation, if applicable.
             
BRIEF DESCRIPTION OF FIXED ASSETS PURCHASED OR DISPOSED OF DURING THE REPORTING PERIOD:
None            
             
             
(a)This number is carried forward from last month’s report.  For the first report only, this number will be the   
    balance as of the petition date.        
(b)Fair Market Value is the amount at which fixed assets could be sold under current economic conditions.   
    Book Value is the cost of the fixed assets minus accumulated depreciation and other adjustments.

 

 

 

Attachment 4A
Monthly summary of bank activity - operating account
 
Name of Debtor: PREMIER EXHIBITIONS, INC Case Number: 3:16-bk-02232-PMG  
           
Reporting period beginning 1-Aug-18   Period ending 31-Aug-18  
           
           
Attach a copy of current month bank statement and bank reconciliation to this Summary of Bank Activity.  A standard bank reconciliation form can be found at http://www.usdoj.gov/ust/r21/reg_info.htm.  If bank accounts other than the three required by the United States Trustee Program are necessary, permission must be obtained from the United States Trustee prior to opening the accounts.  Additionally, use of less than the three required bank accounts must be approved by the United States Trustee.
           
Name of bank None   Branch None  
           
Account name None   Account number None  
           
Purpose of account: OPERATING        
           
Ending balance per bank statement     $Nil  
Plus total amount of outstanding deposits    $                           -     
Minus: total amount of outstanding checks and other debits   *
Minus: service charges      $                           -     
End of month balance     $Nil ** ( a )
           
* Debit cards are used by None      
           
** If Closing Balance is negative, provide explanation:      
           
           
The following disbursements were paid in Cash (do not includes items reported as Petty Cash on Attachment
 4D: ( ☐ Check here if cash disbursements were authorized by United States Trustee)  
           
Date Amount Payee Purpose Reason for Cash Disbursement
           
None          
           
           
           
           
           
    TRANSFERS BETWEEN DEBTOR IN POSSESSION ACCOUNTS      
“Total Amount of Outstanding Checks and other debits”, listed above, includes:  
           
  $Nil Transferred to Payroll Account    
           
  $Nil Transferred to Tax Account    
           
(a) The total of this line on Attachment 4A, 4B and 4C plus the total of 4D must equal the amount reported as 
“Ending Balance” on Schedule of Receipts and Disbursements (Page MOR-2, Line 7).  

 

 

 

 

Attachment 5A
Check register - operating account
 
Name of Debtor: PREMIER EXHIBITIONS, INC Case Number: 3:16-bk-02232-PMG  
           
Reporting period beginning 1-Aug-18   Period ending 31-Aug-18  
           
           
           
Name of bank None   Branch None  
           
Account name None   Account number None  
           
Purpose of account: OPERATING        
           
Account for all disbursements, including voids, lost checks, stop payments, etc.  In the alternative, a computer generated check register can be attached to this report, provided all the information requested below is included.
           
Date Check number Payee Purpose Amount  
None          
           
           
           
           
           
           
           
           
           
Total       $Nil  

 

 

 

 

Attachment 4B    
Monthly summary of bank activity - payroll account    
     
Name of Debtor: PREMIER EXHIBITIONS, INC   Case Number: 3:16-bk-02232-PMG    
               
Reporting period beginning 1-Aug-18   Period ending 31-Aug-18      
               
Attach a copy of current month bank statement and bank reconciliation to this Summary of Bank    
Activity.  A standard bank reconciliation form can be found at         
http://www.usdoj.gov/ust/r21/reg_info.htm          
               
Name of bank None   Branch None      
               
Account name None   Account number None      
               
Purpose of account: PAYROLL          
               
Ending balance per bank statement       $Nil    
Plus total amount of outstanding deposits      $                                      -       
Minus: total amount of outstanding checks and other debits     *  
Minus: service charges        $                                      -       
End of month balance       $Nil ** ( a )  
               
* Debit cards are used by None          
               
** If Closing Balance is negative, provide explanation:        
               
               
The following disbursements were paid in Cash:    ( ☐ Check here if cash disbursements were authorized 
by United States Trustee)            
               
Date Amount Payee Purpose Reason for Cash Disbursement    
None              
               
               
               
               
               
The following non-payroll disbursements were made from this account:      
Date Amount Payee Purpose Reason for Cash Disbursement    
None              
               
               
               
               
               
(a) The total of this line on Attachment 4A, 4B and 4C plus the total of 4D must equal the amount reported as     
“Ending Balance” on Schedule of Receipts and Disbursements (Page MOR-2, Line 7).       

 

 

 

Attachment 5B
Check register - payroll account
 
Name of Debtor: PREMIER EXHIBITIONS, INC   Case Number: 3:16-bk-02232-PMG
           
Reporting period beginning 1-Aug-18   Period ending 31-Aug-18  
           
           
           
Name of bank None   Branch None  
           
Account name None   Account number None  
           
Purpose of account: PAYROLL      
           
Account for all disbursements, including voids, lost checks, stop payments, etc.  In the 
alternative, a computer generated check register can be attached to this report, provided all the
information requested below is included.      
           
           
Date Check Number   Payee Purpose Amount
None          
           
           
           
           
           
TOTAL         $Nil

 

 

 

 

Attachment 4C    
Monthly Summary of Bank Activity - Tax Account    
     
Name of Debtor: PREMIER EXHIBITIONS, INC   Case Number: 3:16-bk-02232-PMG    
               
Reporting period beginning 1-Aug-18   Period ending 31-Aug-18      
               
Attach a copy of current month bank statement and bank reconciliation to this Summary of Bank    
Activity.  A standard bank reconciliation form can be found at         
http://www.usdoj.gov/ust/r21/reg_info.htm          
               
Name of bank None   Branch None      
               
Account name None   Account number None      
               
Purpose of account: TAX          
               
Ending balance per bank statement       $Nil    
Plus total amount of outstanding deposits      $                                      -       
Minus: total amount of outstanding checks and other debits     *  
Minus: service charges        $                                      -       
Ending balance per Check Register       $Nil ** ( a )  
               
* Debit cards are used by None          
               
** If Closing Balance is negative, provide explanation:        
               
               
The following disbursements were paid in Cash:    ( ☐ Check here if cash disbursements were authorized 
by United States Trustee)            
               
Date Amount Payee Purpose Reason for Cash Disbursement    
None              
               
               
               
               
               
The following non-payroll disbursements were made from this account:      
Date Amount Payee Purpose Reason for Cash Disbursement    
None              
               
               
               
               
               
(a) The total of this line on Attachment 4A, 4B and 4C plus the total of 4D must equal the amount reported as     
“Ending Balance” on Schedule of Receipts and Disbursements (Page MOR-2, Line 7).       

 

 

 

Attachment 5B  
Check register - tax account  
   
Name of Debtor: PREMIER EXHIBITIONS, INC   Case Number: 3:16-bk-02232-PMG  
             
Reporting period beginning 1-Aug-18   Period ending 31-Aug-18    
             
             
             
Name of bank None   Branch None    
             
Account name None   Account number None    
             
Purpose of account: TAX          
             
Account for all disbursements, including voids, lost checks, stop payments, etc.  In the   
alternative, a computer generated check register can be attached to this report, provided all the  
information requested below is included.        
             
Date Check Number   Payee Purpose Amount  
None            
             
             
             
             
             
TOTAL         $Nil  
             
    SUMMARY OF TAXES PAID    
  Payroll Taxes Paid       $Nil (a)
  Sales & Use Taxes Paid     $Nil (b)
  Other Taxes Paid       $Nil (c)
  TOTAL       $Nil (d)
             
(a) This number is reported in the “Current Month” column of Schedule of Receipts and Disbursements   
(Page MOR-2 Line 5O)          
(b) This number is reported in the “Current Month” column of Schedule of Receipts and Disbursements   
(Page MOR-2 Line 5P)          
(c) This number is reported in the “Current Month” column of Schedule of Receipts and Disbursements   
(Page MOR-2 Line 5Q)          
(d) These two lines must be equal.          

 

 

 

Attachment 4D  
Investment accounts and petty cash report  
           
Investment accounts         
Each savings and investment account, i.e. certificates of deposits, money market accounts, stocks and bonds, etc., should be listed separately.  Attach copies of account statements.  
           
Type of Negotiable None        
           
Instrument        Face Value Purchase Price Date of Purchase Current Market Value
None          
           
           
           
TOTAL       $Nil (a)
           
Petty Cash Report  
           
The following Petty Cash Drawers/Accounts are maintained:    
  (Column 2) (Column 3) (Column 4)    
Location of  Box/Account Maximum amount of cash in Drawer/Acct Amount of petty cash on hand at end of month Difference between (Column 2) and(Column 3)    
None          
           
           
Total    $Nil   ( b )     
           
           
For any Petty Cash Disbursements over $100 per transaction, attach copies of receipts.  If 
there are no receipts, provide an explanation.      
           
           
           
           
TOTAL INVESTMENT ACCOUNTS AND PETTY CASH (a + b)  $Nil  (c)  
           
(c) The total of this line on Attachment 4A, 4B and 4C plus the total of 4D must equal the   
    amount reported as “Ending Balance” on Schedule of Receipts and Disbursements (Page   
    MOR-2, Line 7).          

 

 

 

Attachment 6
Monthly tax report
 
Name of Debtor: PREMIER EXHIBITIONS, INC   Case Number: 3:16-bk-02232-PMG
           
Reporting period beginning 1-Aug-18   Period ending 31-Aug-18  
           
    TAXES OWED AND DUE      
           
Report all unpaid post-petition taxes including Federal and State withholding FICA, State sales tax, property tax, unemployment tax, State workmen's compensation, etc. 
           
Name of taxing authority Date payment due Description Amount Date last tax return filed Tax return period
           
None          
           
           
           
           
           
           
Total     $Nil    

 

 

 

 

Attachment 7
Summary of Officer or Owner Compensation
Summary of personnel and insurance coverages
Name of Debtor: PREMIER EXHIBITIONS, INC Case Number: 3:16-bk-02232-PMG  
           
Reporting period beginning 1-Aug-18   Period ending 31-Aug-18  
           
    TAXES OWED AND DUE      
           
 Report all forms of compensation received by or paid on behalf of the Officer or Owner during the month.  Include car allowances, payments to retirement plans, loan repayments, payments of Officer/Owner’s personal expenses, insurance premium payments, etc.  Do not include reimbursement for business expenses Officer or Owner incurred and for which detailed receipts are maintained in the accounting records.
           
Name of officer or owner Title Payment description Amount paid    
None          
           
           
           
Total     $Nil    
           
           
    PERSONNEL REPORT      
      Full time Part time  
Number of employees at beginning of period  None    
Number hired during the period   None    
Number terminated or resigned during period None    
Number of employees on payroll at end of period None    
           
           
    CONFIRMATION OF INSURANCE      
List all policies of insurance in effect, including but not limited to workers' compensation, liability, fire, theft, comprehensive, vehicle, health and life.  For the first report, attach a copy of the declaration sheet for each type of insurance.  For subsequent reports, attach a certificate of insurance for any policy in which a change occurs during the month (new carrier, increased policy limits, renewal, etc.).
           
Renewal of Directors & Officers Insurance for period from May 1, 2018 to September  1, 2018  
           
           
           
           
           
           
The following lapse in insurance coverage occurred this month:    
Policy Type Date Lapsed   Date Reinstated Reason for Lapse
           
           
           
           
           
¨ Check here if U. S. Trustee has been listed as Certificate Holder for all insurance policies.  

 

 

 

Attachment 8  
Significant Developments During Reporting Period  
               
 Information to be provided on this page, includes, but is not limited to: (1) financial transactions that are not reported on this report, such as the sale of real estate (attach closing statement); (2) non-financial transactions, such as the substitution of assets or collateral; (3) modifications to loan agreements; (4) change in senior management, etc.   Attach any relevant documents.
               
None              
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
We anticipate filing a Plan of Reorganization and Disclosure Statement on or before To be determined  

 

 

 

 

APPENDIX      
         
Premier Exhibitions, Inc.      
Per MOR-3        
         
(Unaudited) Combined Balance Sheet    
(Unaudited) Combined Profit and Loss Statement  
         
         
(Unaudited) Balance Sheet      
(Unaudited) Profit and Loss Statement    

 

 

 

 

EX-99.2 3 exh_992.htm EXHIBIT 99.2

Exhibit 99.2

 

    UNITED STATES BANKRUPTCY COURT    
    MIDDLE DISTRICT OF FLORIDA    
    JACKSONVILLE DIVISION     
               
  IN RE:     } CASE NUMBER    
        } 3:16-bk-02233-PMG  
  PREMIER EXHIBITION MANAGEMENT, LLC }      
        } JUDGE PAUL M. GLENN
        }      
  DEBTOR.     } CHAPTER 11    
               
               
  DEBTOR'S STANDARD MONTHLY OPERATING REPORT (BUSINESS)    
               
        FOR THE PERIOD      
    FROM August 1, 2018 TO August 31, 2018    
               
Comes now the above-named debtor and files its Monthly Operating Reports in accordance with the  
Guidelines established by the United States Trustee and FRBP 2015.      
               
               
               
          Attorney for Debtor's Signature  
               
Debtor's Address       Attorney's Address    
and Phone Number:       and Phone Number:  
               
PREMIER EXHIBITION MANAGEMENT, LLC     NELSON MULLINS (Attn: Daniel Blanks)
               
3045 Kingston Court, Suite I       50 N. Laura Street, 41st Floor  
               
Peachtree Corners GA 30071       Jacksonville, FL 32202  
               
+1 (404) 842-2600       +1 (904) 665-3600    
               
               
Note: The original Monthly Operating Report is to be filed with the court and a copy simultaneously  
provided to the United States Trustee Office. Monthly Operating Reports must be filed by the 20th day  
of the following month.             
               
For assistance in preparing the Monthly Operating Report, refer to the following resources on the   
United States Trustee Program Website, http://www.usdoj.gov/ust/r21/reg_info.htm     
               
1)  Instructions for Preparations of Debtor’s Chapter 11 Monthly Operating Report     
2)  Initial Filing Requirements             
3)  Frequently Asked Questions (FAQs) http://www.usdoj.gov/ust/       

 

 

 

      EXHIBIT LIST OF DOCUMENTS / FILES FOR US TRUSTEE        
                           
  FOR THE PERIOD BEGINNING 1-Aug-18 AND ENDING 31-Aug-18                  
                           
  Name of Debtor: PREMIER EXHIBITION MANAGEMENT, LLC Case Number 3:16-bk-02233-PMG              
  Date of Petition: 14-Jun-16                      
                           
Premier Exhibition Management, LLC                      
                           
Per MOR-2                        
SEE BALANCE SHEET & GENERAL LEDGER                      
EXHIBIT ITEM                        
1 Premier Exhibition Management Balance Sheet 08-31-18                    
                           
SEE PROFIT & LOSS STATEMENT                        
EXHIBIT ITEM                        
2 Premier Exhibition Management Income Statement 08-31-18                    
                           
BANK STATEMENTS AND RECONCILIATIONS ATTACHED                      
EXHIBIT ITEM                        
3 08.2018 - 3309 TUT Account                        
4 08.2018 - 4747 Sweep                        
5 08.2018  - 9523 Check Clearing Account and Reconciliation                    
6 08.2018  - 9655 Sweep (Atlanta)                      
7 08.2018  - 9663 Sweep Online Sales                      
8 08.2018  - 9697 Operating Bank Account                      
9 08.2018  - 9705 Deposit Clearing Account                      
10 08.2018  - 9713 Payroll Clearing Bank Account                      
11 08.2018  - 9762 Sweep (Orlando)                
12 08.2018  - 9788 Sweep (Las Vegas)              
13 08.2018  - 10999 Undeposited Funds                      
                           
Per MOR-3       Per MOR-4              
EXHIBIT ITEM       EXHIBIT ITEM              
14 08.2018  Cash Transactions History       Please refer to MOR-2 Exhibit 1 named, Premier Exhibition Management Balance Sheet 08-31-18
15 08.2018 Check Register       16 08.2018  Aged AR Detail            
          17 08.2018  AR Transactions            
            See above - 08.2018  Aged AR Detail          
Per MOR-5       Per MOR-6              
EXHIBIT ITEM       EXHIBIT ITEM              
18 08.2018 Aged AP Detail         Please refer to MOR-2 Exhibit 1 named, Premier Exhibition Management Balance Sheet 08-31-18
19 08.2018 Pre- and Post-Petition AP Invoices     21 08.2018  12000 - Inventory          
20 08.2018 AP Transactions       22 08.2018  Inventory Aging            
                           
Per MOR-7                        
Please refer to MOR-2 and the files listed under BANK STATEMENTS AND RECONCILIATIONS ATTACHED            
                           
Per MOR-8                        
Please refer to MOR-3 Exhibit 15 named, 08.2018 Check Register                    
                           
Per MOR-9, MOR-10, MOR-11 and MOR-12                      
Please refer to MOR-2 and the files listed under BANK STATEMENTS AND RECONCILIATIONS ATTACHED            
In addition to MOR-2, the following documents support MOR-9                    
23 08.2018 Payroll (1)       26                
24 08.2018 Payroll (2)       27                
25         28                
                           
Per MOR-13                        
EXHIBIT ITEM                        
29 08.2018  - 10030 Petty Cash                        
                           
Per MOR-14                        
30 08.2018 Sale Tax                        
Please refer to MOR-5 Exhibit 18 named, 08.2018 Aged AP Detail                    

 

 

 

SCHEDULE OF RECEIPTS AND DISBURSEMENTS  
  FOR THE PERIOD BEGINNING 1-Aug-18 AND ENDING 31-Aug-18    
             
Name of Debtor: PREMIER EXHIBITION MANAGEMENT, LLC   Case Number 3:16-bk-02233-PMG    
Date of Petition: 14-Jun-16          
             
SEE BALANCE SHEET & GENERAL LEDGER          
1 Premier Exhibition Management Balance Sheet 08-31-18        
             
             
SEE PROFIT & LOSS STATEMENT          
2 Premier Exhibition Management Income Statement 08-31-18        
             
BANK STATEMENTS AND RECONCILATIONS ATTACHED          
3 08.2018 - 3309 TUT Account          
4 08.2018 - 4747 Sweep          
5 08.2018  - 9523 Check Clearing Account and Reconciliation        
6 08.2018  - 9655 Sweep (Atlanta)          
7 08.2018  - 9663 Sweep Online Sales          
8 08.2018  - 9697 Operating Bank Account          
9 08.2018  - 9705 Deposit Clearing Account          
10 08.2018  - 9713 Payroll Clearing Bank Account          
11 08.2018  - 9762 Sweep (Orlando)          
12 08.2018  - 9788 Sweep (Las Vegas)          
13 08.2018  - 10999 Undeposited Funds          
             
    Current month   Cumulative     
      Petition to date    
             
1. Funds at beginning of period per bank  $       1,249,982.00  ( a )   $     1,235,737.00 ( b )  
2. Receipts:            
3. Total receipts (lines 2A+2B+2C)          
4. Total funds available for operations (line 1+line 3)          
5. Disbursements          
6. Total Disbursements (sum of 5A thru W)          
7. Ending balance (line 4 minus line 6)  $       1,277,007.00  ( c )   $     1,277,007.00 ( c )  
             
I declare under penalty of perjury that this statement and the accompanying documents and reports are true and correct to the best of
my knowledge and belief.          
This      21st    day of  September, 2018. Signature /s/ Jerome Henshall    
             
(a)This number is carried forward from last month’s report.  For the first report only, this number will be the       
    balance as of the petition date.          
(b)This figure will not change from month to month.  It is always the amount of funds on hand as of the date of     
     the petition.            
(c)These two amounts will always be the same if form is completed correctly.        

 

 

 

 

 

 SCHEDULE OF RECEIPTS AND DISBURSEMENTS     
 Detail of Other Receipts and Other Disbursements    
 OTHER RECEIPTS:    
 Describe Each Item of Other Receipt and List Amount of Receipt.  Write totals on Page MOR-2, Line 2C.    
          Cumulative    
Description      Current Month        Petition to Date    
               
               
SEE CASH TRANSACTION JOURNAL AND GENERAL LEDGER ATTACHED        
14 08.2018  Cash Transactions History          
               
               
TOTAL OTHER RECEIPTS    $                          -       $                          -       
               
 “Other Receipts” includes Loans from Insiders and other sources (i.e. Officer/Owner, related parties directors, related corporations, etc.).  Please describe below:
 
Loan amount Source of funds Purpose  Repayment schedule       
               
               
OTHER DISBURSEMENTS:            
Describe Each Item of Other Disbursement and List Amount of Disbursement.  Write totals on Page MOR-2, Line 5W.
          Cumulative    
Description      Current Month        Petition to Date    
               
SEE CHECK REGISTER ATTACHED AND GENERAL LEDGER          
15 08.2018 Check Register          
               
               
 TOTAL OTHER DISBURSEMENTS    $                          -       $                          -       
               
NOTE: Attach a current Balance Sheet and Income (Profit & Loss) Statement.      

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Attachment 1    
Monthly Accounts Receivable Reconciliation and Aging    
     
Name of Debtor: PREMIER EXHIBITION MANAGEMENT, LLC Case Number: 3:16-bk-02233-PMG      
               
Reporting period beginning 1-Aug-18   Period ending 31-Aug-18      
               
ACCOUNTS RECEIVABLE AT PETITION DATE:  $   1,076,512.00        
               
               
Accounts receivable reconciliation    
(Include all accounts receivable, pre-petition and post-petition, including charge card sales which    
not been received): SEE BALANCE SHEET        
  SEE AR TRANSACTION REGISTER , AGED AR LISTING, GENERAL LEDGER      
  Premier Exhibition Management Balance Sheet 08-31-18      
16 08.2018  Aged AR Detail          
17 08.2018  AR Transactions          
               
               
Beginning of Month Balance    $   1,441,754.00 ( a )      
Plus: current month new billings          
Minus: collection during the month   ( b )      
Plus/ minus: adjustments or writeoffs   *      
End of month balance    $   1,187,795.00 ( c )      
               
*For any adjustments or Write-offs provide explanation and supporting documentation, if applicable:    
               
               
               
POST PETITION ACCOUNTS RECEIVABLE AGING    
(Show the total for each aging category for all accounts receivable)    
               
0-30 days 31-60 days 61-90 days over 90 days Total      
               
   $                           -       $                        -     $                           -    ( c )    
SEE AGED AR LISTING            
See above - 08.2018  Aged AR Detail          
               
For any receivables in the “Over 90 Days” category, please provide the following:      
NO POST PETITION RECEIVABLES OVER 90 DAYS          
               
Customer   Receivable Date   Status (Collection efforts taken, estimate of collectibility
        write-off, disputed account, etc.)  
               
               
               
               
               
               
               
               
               
               
               
Total              $                    -   
               
(a) This number is carried forward from last month’s report.  For the first report only, this number will be zero.  
(b) This must equal the number reported in the “Current Month” column of Schedule of Receipts and    
     Disbursements (Page MOR-2, Line 2B).          
(c) These two amounts must equal.          

 

 

 

 

 

Attachment 2      
Monthly Accounts Payable and secured payments report      
       
Name of Debtor: PREMIER EXHIBITION MANAGEMENT, LLC Case Number: 3:16-bk-02233-PMG        
                 
Reporting period beginning 1-Aug-18 Period ending 31-Aug-18        
                 
In the space below list all invoices or bills incurred and not paid since the filing of the petition.  Do not include amounts owed prior to filing the petition.  In the alternative, a computer generated list of payables may be attached provided all information requested below is included.      
     
                 
POST PETITION ACCOUNTS PAYABLE      
       
Date incurred Days outstanding Vendor Description Amount        
                 
SEE AGED AP LISTING              
18 08.2018 Aged AP Detail              
19 08.2018 Pre- and Post-Petition AP Invoices              
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
Total amount        $                                 -    ( b )      
                 
☐ Check here if pre-petition debts have been paid.  Attach an explanation and copies of supporting         
    documentation.              
                 
Accounts payable reconciliation (post petition unsecured debt only)      
SEE AP TRANSACTIONS,              
20 08.2018 AP Transactions            
                 
Opening Balance    $                            4,888,156.00 ( a )        
PLUS: New indebtedness incurred this month            
MINUS: Amount paid on post petition            
Accounts payable this month            
PLUS/MINUS: adjustments     $                                                 -    *        
End of month balance    $                            5,165,451.00 ( c )        
                 
*For any adjustments or Write-offs provide explanation and supporting documentation, if applicable:          
                 
Secured payments report      
List the status of Payments to Secured Creditors and Lessors (Post Petition Only).   If you have entered into a         
modification agreement with a secured creditor/lessor, consult with your attorney and the United States Trustee       
Program prior to completing this section).            
                 
                 
Secured Creditor / Date Payment Due This Month Amount Paid This Month* Number of Post Petition Total Amount of Post Petition
Lessor       Payments Delinquent Payments Delinquent  
                 
Feng Lange - interest accrued each month but not paid (Loan amount $1,000,000)          
Haiping Zou "              
Zhang Jihe "              
BayPoint Capital - DIP Loan $5,000,000 as at 08-31-2018.  Interest of $151,017 to June 30, 2018, paid on June 30, 2018. Interest July 1-Sept due Oct.1/2018          
                                                          -    (d)        
                 
                 
Leases                
                 
(b, c) The total of line (b) must equal line (c).            
(d) This number is reported in the “Current Month” column of Schedule of Receipts and Disbursements (Page MOR-2, Line 5N).    

 

 

 

Attachment 3
Inventory and Fixed Assets Report
     
Name of Debtor: PREMIER EXHIBITION MANAGEMENT, LLC Case Number: 3:16-bk-02233-PMG    
               
Reporting period beginning 1-Aug-18   Period ending 31-Aug-18    
               
INVENTORY REPORT              
SEE BALANCE SHEET AND INVENTORY ACCOUNT RECONCILIATION      
21 08.2018  12000 - Inventory          
INVENTORY BALANCE AT PETITION DATE:  $   744,012.25        
INVENTORY RECONCILIATION:            
  Inventory Balance at Beginning of Month $565,840.00 (a)    
     PLUS: Inventory Purchased During Month $89,463.00      
     MINUS: Inventory Used or Sold ($42,342.00)      
     PLUS/MINUS: Adjustments or Write-downs $0.00 *    
  Inventory on Hand at End of Month $612,961.00      
               
METHOD OF COSTING INVENTORY:                                                                                      Weighted average cost      
               
*For any adjustments or write-downs provide explanation and supporting documentation, if applicable.    
                                                                                                        
INVENTORY AGING
22 08.2018  Inventory Aging          
  Less than 6 6 months to Greater than Considered Total Inventory    
  months old 2 years old 2 years old Obsolete      
               
  see schedule      = 100%    
               
* Aging Percentages must equal 100%.          
☐    Check here if inventory contains perishable items.        
               
Description of Obsolete Inventory:                                                                                                        
Represents inventory related to non-touring exhibits        
                                                                                                          
               
FIXED ASSET REPORT SEE BALANCE SHEET        
               
FIXED ASSETS FAIR MARKET VALUE AT PETITION DATE:  $        4,000,000.00 (b)    
(Includes Property, Plant and Equipment)          
               
BRIEF DESCRIPTION (First Report Only):                                                                                                  
                                                                                                          
                                                                                                          
               
FIXED ASSETS RECONCILIATION:          
Fixed Asset Book Value at Beginning of Month     (a)(b)    
MINUS:  Depreciation Expense          
PLUS:  New Purchases            
PLUS/MINUS: Adjustments or Write-downs     *    
Ending Monthly Balance      $                             -         
               
*For any adjustments or write-downs, provide explanation and supporting documentation, if applicable.    
               
BRIEF DESCRIPTION OF FIXED ASSETS PURCHASED OR DISPOSED OF DURING THE REPORTING PERIOD:    
                                                                                                        
               
               
(a) This number is carried forward from last month’s report.  For the first report only, this number will be the     
    balance as of the petition date.          
(b) Fair Market Value is the amount at which fixed assets could be sold under current economic conditions.     
    Book Value is the cost of the fixed assets minus accumulated depreciation and other adjustments.    

 

 

 

 

Attachment 4A  
Monthly summary of bank activity - operating account  
   
Name of Debtor: PREMIER EXHIBITION MANAGEMENT, LLC Case Number: 3:16-bk-02233-PMG    
             
Reporting period beginning 1-Aug-18   Period ending 31-Aug-18    
             
             
Attach a copy of current month bank statement and bank reconciliation to this Summary of Bank Activity.  A standard bank reconciliation form can be found at http://www.usdoj.gov/ust/r21/reg_info.htm.  If bank accounts other than the three required by the United States Trustee Program are necessary, permission must be obtained from the United States Trustee prior to opening the accounts.  Additionally, use of less than the three required bank accounts must be approved by the United States Trustee.  
             
Name of bank Bank of America Merrill Lynch Branch NOT APPLICABLE    
             
Account name Premier Exhibition Management LLC Account number * 9697    
             
Purpose of account: OPERATING SWEEP        
             
Ending balance per bank statement      $                           -       
Plus total amount of outstanding deposits    $                           -       
Minus: total amount of outstanding checks and other debits  $                           -    *  
Minus: service charges      $                           -       
End of month balance      $                           -    ** ( a )  
SEE BALANCE SHEET, BANK STATEMENT, RECONCILATION FOR ALL BANK ACCOUNTS    
* Debit cards are used by None        
             
** If Closing Balance is negative, provide explanation:        
             
             
The following disbursements were paid in Cash (do not includes items reported as Petty Cash on Attachment  
 4D: ( ☐ Check here if cash disbursements were authorized by United States Trustee)    
             
Date Amount Payee Purpose Reason for Cash Disbursement  
             
None            
             
             
             
             
             
    TRANSFERS BETWEEN DEBTOR IN POSSESSION ACCOUNTS        
“Total Amount of Outstanding Checks and other debits”, listed above, includes:    
ALL SWEEP ACCOUNTS TRANSFER INTO MAIN ACCOUNT.  THERE IS ALSO CHECK AND DEPOSIT CLEARING ACCOUNTS.
   $        348,709.87 Transferred to Payroll Account (BoA -9713)    
  0 Transferred to Tax Account      
             
(a) The total of this line on Attachment 4A, 4B and 4C plus the total of 4D must equal the amount reported as   
“Ending Balance” on Schedule of Receipts and Disbursements (Page MOR-2, Line 7).    

 

 

 

 

 

Attachment 4A
Monthly summary of bank activity - operating account
 
Name of Debtor: PREMIER EXHIBITION MANAGEMENT, LLC Case Number: 3:16-bk-02233-PMG  
           
Reporting period beginning 1-Aug-18   Period ending 31-Aug-18  
           
           
Attach a copy of current month bank statement and bank reconciliation to this Summary of Bank Activity.  A standard bank reconciliation form can be found at http://www.usdoj.gov/ust/r21/reg_info.htm.  If bank accounts other than the three required by the United States Trustee Program are necessary, permission must be obtained from the United States Trustee prior to opening the accounts.  Additionally, use of less than the three required bank accounts must be approved by the United States Trustee.
           
Name of bank Bank of America Merrill Lynch Branch NOT APPLICABLE  
           
Account name Premier Exhibition Management LLC Account number * 3309  
           
Purpose of account: PEM TUT        
           
See Exhibit 3 08.2018 - 3309 TUT Account    
           
Ending balance per bank statement      $Nil   
Plus total amount of outstanding deposits    $                           -     
Minus: total amount of outstanding checks and other debits     *
Minus: service charges      $                           -     
End of month balance      $Nil  ** ( a )
           
* Debit cards are used by None      
           
** If Closing Balance is negative, provide explanation:      
           
           
The following disbursements were paid in Cash (do not includes items reported as Petty Cash on Attachment
 4D: ( ☐ Check here if cash disbursements were authorized by United States Trustee)  
           
Date Amount Payee Purpose Reason for Cash Disbursement
           
           
           
           
           
           
           
    TRANSFERS BETWEEN DEBTOR IN POSSESSION ACCOUNTS      
“Total Amount of Outstanding Checks and other debits”, listed above, includes:  
  $Nil Transferred to Payroll Account    
  $Nil Transferred to Tax Account    
           
(a) The total of this line on Attachment 4A, 4B and 4C plus the total of 4D must equal the amount reported as 
“Ending Balance” on Schedule of Receipts and Disbursements (Page MOR-2, Line 7).  

 

 

 

 

 

Attachment 4A
Monthly summary of bank activity - operating account
 
Name of Debtor: PREMIER EXHIBITION MANAGEMENT, LLC Case Number: 3:16-bk-02233-PMG  
           
Reporting period beginning 1-Aug-18   Period ending 31-Aug-18  
           
           
Attach a copy of current month bank statement and bank reconciliation to this Summary of Bank Activity.  A standard bank reconciliation form can be found at http://www.usdoj.gov/ust/r21/reg_info.htm.  If bank accounts other than the three required by the United States Trustee Program are necessary, permission must be obtained from the United States Trustee prior to opening the accounts.  Additionally, use of less than the three required bank accounts must be approved by the United States Trustee.
           
Name of bank Wells Fargo Business Choice Checking Branch NOT APPLICABLE  
           
Account name Premier Exhibition Management LLC Account number *1139  
           
Purpose of account: OPERATING (CLOSED)      
           
Ending balance per bank statement      $                           -     
Plus total amount of outstanding deposits    $                           -     
Minus: total amount of outstanding checks and other debits     *
Minus: service charges      $                           -     
End of month balance      $Nil  ** ( a )
           
* Debit cards are used by None      
           
** If Closing Balance is negative, provide explanation:      
           
           
The following disbursements were paid in Cash (do not includes items reported as Petty Cash on Attachment
 4D: ( ☐ Check here if cash disbursements were authorized by United States Trustee)  
           
Date Amount Payee Purpose Reason for Cash Disbursement
           
           
THIS ACCOUNT WAS CLOSED 1-24-2017 AND FUNDS ($4,448.16) DEPOSITED TO MAIN ACCOUNT.  
           
           
           
           
    TRANSFERS BETWEEN DEBTOR IN POSSESSION ACCOUNTS      
“Total Amount of Outstanding Checks and other debits”, listed above, includes:  
           
  $Nil Transferred to Payroll Account    
           
  $Nil Transferred to Tax Account    
           
(a) The total of this line on Attachment 4A, 4B and 4C plus the total of 4D must equal the amount reported as 
“Ending Balance” on Schedule of Receipts and Disbursements (Page MOR-2, Line 7).  

 

 

 

 

 

Attachment 4A  
Monthly summary of bank activity - operating account  
   
Name of Debtor: PREMIER EXHIBITION MANAGEMENT, LLC Case Number: 3:16-bk-02233-PMG    
             
Reporting period beginning 1-Aug-18   Period ending 31-Aug-18    
             
             
Attach a copy of current month bank statement and bank reconciliation to this Summary of Bank Activity.  A standard bank reconciliation form can be found at http://www.usdoj.gov/ust/r21/reg_info.htm.  If bank accounts other than the three required by the United States Trustee Program are necessary, permission must be obtained from the United States Trustee prior to opening the accounts.  Additionally, use of less than the three required bank accounts must be approved by the United States Trustee.  
    See Exhibit        
    0 0      
Name of bank Royal Bank of Scotland Branch NOT APPLICABLE    
             
Account name RMS Titanic (UK) Limited Account number CLOSED JULY 1, 2016  
Account name Premier (United Kingdom) Limited Account number CLOSED AUGUST 1, 2016
Purpose of account: OPERATING (CLOSED)        
             
Ending balance per bank statement    GBP   $Nil     
Plus total amount of outstanding deposits    $                           -       
Minus: total amount of outstanding checks and other debits     *  
Minus: service charges          
End of month balance    GBP   $Nil  ** ( a )  
             
* Debit cards are used by None        
             
** If Closing Balance is negative, provide explanation:        
             
             
The following disbursements were paid in Cash (do not includes items reported as Petty Cash on Attachment  
 4D: ( ☐ Check here if cash disbursements were authorized by United States Trustee)    
             
Date Amount Payee Purpose Reason for Cash Disbursement  
             
None            
             
             
             
             
             
    TRANSFERS BETWEEN DEBTOR IN POSSESSION ACCOUNTS        
“Total Amount of Outstanding Checks and other debits”, listed above, includes:      
             
  $Nil Transferred to Payroll Account      
  $Nil Transferred to Tax Account      
             
(a) The total of this line on Attachment 4A, 4B and 4C plus the total of 4D must equal the amount reported as   
“Ending Balance” on Schedule of Receipts and Disbursements (Page MOR-2, Line 7).    

 

 

 

 

 

Attachment 5A
Check register - operating account
 
Name of Debtor: PREMIER EXHIBITION MANAGEMENT, LLC Case Number: 3:16-bk-02233-PMG  
           
Reporting period beginning 1-Aug-18   Period ending 31-Aug-18  
           
Name of bank Bank of America Merrill Lynch Branch NOT APPLICABLE  
           
Account name Premier Exhibition Management LLC Account number *9697  
           
Purpose of account: OPERATING SWEEP      
           
Account for all disbursements, including voids, lost checks, stop payments, etc.  In the alternative, a computer generated check register can be attached to this report, provided all the information requested below is included.
           
Date Check number Payee Purpose Amount  
           
SEE ATTACHED CHECK REGISTER        
  15 08.2018 Check Register      
           
           
           
           
           
           
           
Total          

 

 

 

 

 

Attachment 5A
Check register - operating account
 
Name of Debtor: PREMIER EXHIBITION MANAGEMENT, LLC Case Number: 3:16-bk-02233-PMG  
           
Reporting period beginning 1-Aug-18   Period ending 31-Aug-18  
           
Name of bank Bank of America Merrill Lynch Branch NOT APPLICABLE  
           
Account name Premier Exhibition Management LLC Account number *3309  
           
Purpose of account: PEM TUT         
           
See Exhibit 3 08.2018 - 3309 TUT Account      
           
Account for all disbursements, including voids, lost checks, stop payments, etc.  In the alternative, a computer generated check register can be attached to this report, provided all the information requested below is included.
           
Date Check number Payee Purpose Amount  
           
           
           
           
           
           
           
           
           
           
Total        $Nil   

 

 

 

 

 

Attachment 5A
Check register - operating account
 
Name of Debtor: PREMIER EXHIBITION MANAGEMENT, LLC Case Number: 3:16-bk-02233-PMG  
           
Reporting period beginning 1-Aug-18   Period ending 31-Aug-18  
           
Name of bank Wells Fargo Business Choice Checking Branch NOT APPLICABLE  
           
Account name Premier Exhibition Management LLC Account number *1139  
           
Purpose of account: OPERATING (CLOSED)      
           
Account for all disbursements, including voids, lost checks, stop payments, etc.  In the alternative, a computer generated check register can be attached to this report, provided all the information requested below is included.
           
Date Check number Payee Purpose Amount  
THIS ACCOUNT WAS CLOSED 1-24-2017 AND FUNDS ($4,448.16) DEPOSITED TO MAIN ACCOUNT.          
           
           
           
           
           
           
           
           
           
Total        $Nil   

 

 

 

 

 

Attachment 5A
Check register - operating account
 
Name of Debtor: PREMIER EXHIBITION MANAGEMENT, LLC Case Number: 3:16-bk-02233-PMG  
           
Reporting period beginning 1-Aug-18   Period ending 31-Aug-18  
           
Name of bank Royal Bank of Scotland Branch NOT APPLICABLE  
           
Account name RMS Titanic (UK) Limited Account number    
Account name Premier (United Kingdom) Limited Account number    
Purpose of account: OPERATING (CLOSED)      
           
Account for all disbursements, including voids, lost checks, stop payments, etc.  In the alternative, a computer generated check register can be attached to this report, provided all the information requested below is included.
           
Date Check number Payee Purpose Amount  
10134386 CLOSED OUT JULY 1, 2016 - FUNDS TRANSFERRED TO PEM      
10134351 CLOSED OUT IN AUGUST 2016 - FUNDS TRANSFERRED TO PEM    
           
           
           
           
           
           
           
           
Total        $                             -     

 

 

 

Attachment 4B    
Monthly summary of bank activity - payroll account    
     
Name of Debtor: PREMIER EXHIBITION MANAGEMENT, LLC   Case Number: 3:16-bk-02233-PMG    
               
Reporting period beginning 1-Aug-18   Period ending 31-Aug-18      
               
Attach a copy of current month bank statement and bank reconciliation to this Summary of Bank      
Activity.  A standard bank reconciliation form can be found at           
http://www.usdoj.gov/ust/r21/reg_info.htm          
               
Name of bank Bank of America Merrill Lynch Branch NOT APPLICABLE    
               
Account name Premier Exhibition Management LLC Account number *9713      
               
Purpose of account: PAYROLL          
               
Ending balance per bank statement        $Nil     
Plus total amount of outstanding deposits      $                                      -       
Minus: total amount of outstanding checks and other debits       *  
Minus: service charges        $                                      -       
End of month balance        $Nil  ** ( a )  
               
* Debit cards are used by            
               
** If Closing Balance is negative, provide explanation:          
               
               
The following disbursements were paid in Cash:    ( ☐ Check here if cash disbursements were authorized 
by United States Trustee)            
               
Date Amount Payee Purpose Reason for Cash Disbursement    
Refer to the following documents:            
  23 08.2018 Payroll (1)   26 0    
  24 08.2018 Payroll (2)   27 0    
  25 0   28 0    
               
               
The following non-payroll disbursements were made from this account:        
Date Amount Payee Purpose Reason for Cash Disbursement    
None              
               
               
               
               
               
(a) The total of this line on Attachment 4A, 4B and 4C plus the total of 4D must equal the amount reported as     
“Ending Balance” on Schedule of Receipts and Disbursements (Page MOR-2, Line 7).       

 

 

 

Attachment 5B
Check register - Payroll Account
 
Name of Debtor: PREMIER EXHIBITION MANAGEMENT, LLC Case Number: 3:16-bk-02233-PMG
           
Reporting period beginning 1-Aug-18   Period ending 31-Aug-18  
           
Name of bank Bank of America Merrill Lynch Branch NOT APPLICABLE  
           
Account name Premier Exhibition Management LLC Account number *9713  
           
Purpose of account: PAYROLL      
           
Account for all disbursements, including voids, lost checks, stop payments, etc.  In the 
alternative, a computer generated check register can be attached to this report, provided all the
information requested below is included.      
           
           
Date Check Number   Payee Purpose Amount
See Payroll Journals listed in MOR-9      
           
           
           
           
           
           
TOTAL          $Nil 

 

 

 

 

Attachment 4C    
Monthly Summary of Bank Activity - Tax Account    
     
Name of Debtor: PREMIER EXHIBITION MANAGEMENT, LLC Case Number: 3:16-bk-02233-PMG    
               
Reporting period beginning 1-Aug-18   Period ending 31-Aug-18      
               
Attach a copy of current month bank statement and bank reconciliation to this Summary of Bank    
Activity.  A standard bank reconciliation form can be found at         
http://www.usdoj.gov/ust/r21/reg_info.htm          
               
Name of bank None   Branch None      
               
Account name None   Account number None      
               
Purpose of account: TAX          
    PAYROLL ACCOUNT IS USED TO PAY TAXES      
Ending balance per bank statement        $Nil     
Plus total amount of outstanding deposits      $                                      -       
Minus: total amount of outstanding checks and other debits     *  
Minus: service charges        $                                      -       
Ending balance per Check Register        $Nil  ** ( a )  
               
* Debit cards are used by None          
               
** If Closing Balance is negative, provide explanation:        
               
               
The following disbursements were paid in Cash:    ( ☐ Check here if cash disbursements were authorized 
by United States Trustee)            
               
Date Amount Payee Purpose Reason for Cash Disbursement    
None              
               
               
               
               
               
The following non-payroll disbursements were made from this account:      
Date Amount Payee Purpose Reason for Cash Disbursement    
None              
               
               
               
               
               
(a) The total of this line on Attachment 4A, 4B and 4C plus the total of 4D must equal the amount reported as     
“Ending Balance” on Schedule of Receipts and Disbursements (Page MOR-2, Line 7).       

 

 

 

Attachment 5C  
Check register - tax account  
   
Name of Debtor: PREMIER EXHIBITION MANAGEMENT, LLC Case Number: 3:16-bk-02233-PMG  
             
Reporting period beginning 1-Aug-18   Period ending 31-Aug-18    
             
Name of bank None   Branch None    
             
Account name None   Account number None    
             
Purpose of account: TAX        
    PAYROLL ACCOUNT IS USED TO PAY TAXES    
Account for all disbursements, including voids, lost checks, stop payments, etc.  In the alternative, a computer generated  
check register can be attached to this report, provided all the information requested below is included.  
             
             
Date Check Number   Payee Purpose Amount  
None            
             
             
             
             
             
             
TOTAL          $Nil  (d)
             
    SUMMARY OF TAXES PAID    
  Payroll Taxes Paid     See Exhibit 10 (a)
  Sales & Use Taxes Paid     $0 (b)
  Other Taxes Paid       $0 (c)
  TOTAL         (d)
             
(a) This number is reported in the “Current Month” column of Schedule of Receipts and Disbursements   
(Page MOR-2 Line 5O)          
(b) This number is reported in the “Current Month” column of Schedule of Receipts and Disbursements   
(Page MOR-2 Line 5P)          
(c) This number is reported in the “Current Month” column of Schedule of Receipts and Disbursements   
(Page MOR-2 Line 5Q)          
(d) These two lines must be equal.          

 

 

 

 

 

Attachment 4D  
Investment Accounts and Petty Cash Report  
           
Investment accounts   
Each savings and investment account, i.e. certificates of deposits, money market accounts, stocks and bonds, etc., should be listed separately.  Attach copies of account statements.  
           
Type of Negotiable Not applicable        
           
Instrument        Face Value Purchase Price Date of Purchase Current Market Value  
        $Nil  
           
           
           
TOTAL       $Nil (a)
           
Petty Cash Report  
           
The following Petty Cash Drawers/Accounts are maintained:    
  (Column 2) (Column 3) (Column 4)    
Location of  Box/Account Maximum amount of cash in Drawer/Acct Amount of petty cash on hand at end of month Difference between (Column 2) and(Column 3)    
       $                                     -       
SEE SCHEDULE ATTACHED    $                                     -       
29 08.2018  - 10030 Petty Cash        
       $                                     -       
Total    $                                      -     ( b )     
           
           
For any Petty Cash Disbursements over $100 per transaction, attach copies of receipts.  If 
there are no receipts, provide an explanation. None    
           
           
           
           
TOTAL INVESTMENT ACCOUNTS AND PETTY CASH (a + b)   (c)  
           
(c) The total of this line on Attachment 4A, 4B and 4C plus the total of 4D must equal the   
    amount reported as “Ending Balance” on Schedule of Receipts and Disbursements (Page   
    MOR-2, Line 7).        

 

 

 

 

Attachment 6  
Monthly tax report  
   
Name of Debtor: PREMIER EXHIBITION MANAGEMENT, LLC Case Number: 3:16-bk-02233-PMG  
             
Reporting period beginning 1-Aug-18   Period ending 31-Aug-18    
             
    TAXES OWED AND DUE        
             
Report all unpaid post-petition taxes including Federal and State withholding FICA, State sales tax, property tax, unemployment tax, State workmen's compensation, etc.   
             
Name of taxing authority Date payment due Description Amount Date last tax return filed Tax return period  
             
             
             
             
             
Total      $Nil       
SEE AGED AP LISTING - COURT APPROVED TAX PAYMENTS IN AUGUST 2016 AND ALL TAXES WERE PAID
1 Premier Exhibition Management Balance Sheet 08-31-18    
30 08.2018 Sale Tax        

 

 

 

 

Attachment 7  
Summary of Officer or Owner Compensation  
Summary of personnel and insurance coverages  
Name of Debtor: PREMIER EXHIBITION MANAGEMENT, LLC Case Number: 3:16-bk-02233-PMG    
             
Reporting period beginning 1-Aug-18   Period ending 31-Aug-18    
             
    TAXES OWED AND DUE        
             
 Report all forms of compensation received by or paid on behalf of the Officer or Owner during the month.  Include car allowances, payments to retirement plans, loan repayments, payments of Officer/Owner’s personal expenses, insurance premium payments, etc.  Do not include reimbursement for business expenses Officer or Owner incurred and for which detailed receipts are maintained in the accounting records.  
             
Name of officer or owner Title Payment description Amount paid      
Daoping Bao CEO Semi-Monthly  $        24,750.00 <--80% paid by PEM via invoice by Dinoking 
Jerome Henshall CFO Bi-weekly salary  $        21,392.31 <--3 bi-weekly payments during Aug 2018  
Jessica Sanders Corp. Secretary Bi-weekly salary  $        13,073.07 <--3 bi-weekly payments during Aug 2018  
             
Total      $        59,215.38      
             
             
    PERSONNEL REPORT        
      Full time Part time    
Number of employees at beginning of period  32 64    
Number hired during the period     12    
Number terminated, transferred or resigned during period 3 12    
Number of employees on payroll at end of period 29 64    
              
             
    CONFIRMATION OF INSURANCE        
List all policies of insurance in effect, including but not limited to workers' compensation, liability, fire, theft, comprehensive, vehicle, health and life.  For the first report, attach a copy of the declaration sheet for each type of insurance.  For subsequent reports, attach a certificate of insurance for any policy in which a change occurs during the month (new carrier, increased policy limits, renewal, etc.).  
             
             
             
             
The following lapse in insurance coverage occurred this month:      
Policy Type Date Lapsed   Date Reinstated Reason for Lapse  
             
             
             
             
¨ Check here if U. S. Trustee has been listed as Certificate Holder for all insurance policies.    

 

 

 

Attachment 8  
Significant Developments During Reporting Period  
               
Information to be provided on this page, includes, but is not limited to: (1) financial transactions that are not reported on this report, such as the sale of real estate (attach closing statement); (2) non-financial transactions, such as the substitution of assets or collateral; (3) modifications to loan agreements; (4) change in senior management, etc.   Attach any relevant documents.
               
No significant developments            
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
We anticipate filing a Plan of Reorganization and Disclosure Statement on or before To be determined  

 

 

 

EX-99.3 4 exh_993.htm EXHIBIT 99.3

Exhibit 99.3

 

UNITED STATES BANKRUPTCY COURT
MIDDLE DISTRICT OF FLORIDA
JACKSONVILLE DIVISION 
 
  IN RE:   } CASE NUMBER  
  } 3:16-bk-02230-PMG    
  RMS TITANIC, INC   }  
      } JUDGE PAUL M. GLENN
  }  
  DEBTOR.   } CHAPTER 11  
 
  DEBTOR'S STANDARD MONTHLY OPERATING REPORT (BUSINESS)  
 
  FOR THE PERIOD  
  FROM August 1, 2018 TO August 31, 2018  
 
Comes now the above-named debtor and files its Monthly Operating Reports in accordance with the
Guidelines established by the United States Trustee and FRBP 2015.  
 
       
  Attorney for Debtor's Signature  
 
Debtor's Address   Attorney's Address  
and Phone Number:   and Phone Number:  
       
RMS TITANIC, INC       NELSON MULLINS (Attn: Daniel Blanks)
               
3045 Kingston Court, Suite I     50 N. Laura Street, 41st Floor  
               
Peachtree Corners GA 30071     Jacksonville, FL 32202  
               
+1 (404) 842-2600       +1 (904) 665-3600    
 
Note: The original Monthly Operating Report is to be filed with the court and a copy simultaneously
provided to the United States Trustee Office. Monthly Operating Reports must be filed by the 20th day
of the following month.   
 
For assistance in preparing the Monthly Operating Report, refer to the following resources on the 
United States Trustee Program Website, http://www.usdoj.gov/ust/r21/reg_info.htm   
 
1)  Instructions for Preparations of Debtor’s Chapter 11 Monthly Operating Report   
2)  Initial Filing Requirements   
3)  Frequently Asked Questions (FAQs) http://www.usdoj.gov/ust/   

 

 

 

SCHEDULE OF RECEIPTS AND DISBURSEMENTS  
  FOR THE PERIOD BEGINNING 1-Aug-18 AND ENDING 31-Aug-18    
             
Name of Debtor: RMS TITANIC, INC   Case Number 3:16-bk-02230-PMG    
Date of Petition: 14-Jun-16          
             
    Current month   Cumulative     
      Petition to date    
             
1. Funds at beginning of period per bank (Trust Account)  $        686,055.80  ( a )   $         483,632.34 ( b )  
             
2. Receipts:            
  A. Cash sales          
  Minus: Cash refunds          
  Net cash sales          
             
  B. Accounts receivable  $                          -           
             
  C. Other receipts (see MOR-3)  $          25,118.04    $         227,605.54    
  Note: invoice & receipts at the same time          
             
3. Total receipts (lines 2A+2B+2C)  $          25,118.04    $         227,605.54    
             
4. Total funds available Trust Account (line 1+line 3)  $        711,173.84    $         711,237.88    
             
5. Disbursements          
  A. Advertising          
  B. Bank charges  $                          -       $                           -       
  C. Contract labour          
  D. Fixed asset payments (not incl in "N")          
  E. Insurance          
  F. Inventory payments          
  G. Leases          
  H. Manufacturing supplies          
  I. Office supplies          
  J. Payroll - net (see attachment 4B)          
  K. Professional fees (Accounting & legal)          
  L. Rent           
  M. Repairs & maintenance          
  N. Secured creditor payments (see attach 2)          
  O. Taxes paid - payroll (see attachment 4C)          
  P. Taxes paid - sales & use (see attach 4C)          
  Q. Taxes paid - Other (see attachment 4C)          
  R. Telephone          
  S. Travel & entertainment          
  T. U.S. Trustee Quarterly Fees          
  U. Utilities          
  V. Vehicle expenses (car rental)          
  W. Other - Federal withholding  $                          -       $                    64.04    
6. Total Disbursements (sum of 5A thru W)  $                          -       $                    64.04    
7. Ending balance (line 4 minus line 6)  $        711,173.84  ( c )   $         711,173.84 ( c )  
             
I declare under penalty of perjury that this statement and the accompanying documents and reports are true and correct to the best of
my knowledge and belief.          
This      21st  day of September, 2018. Signature /s/ Jerome Henshall    
             
(a)This number is carried forward from last month’s report.  For the first report only, this number will be the   
    balance as of the petition date.
(b)This figure will not change from month to month.  It is always the amount of funds on hand as of the date of 
     the petition.
(c)These two amounts will always be the same if form is completed correctly.

 

 

 

 SCHEDULE OF RECEIPTS AND DISBURSEMENTS     
 Detail of Other Receipts and Other Disbursements    
 OTHER RECEIPTS:    
 Describe Each Item of Other Receipt and List Amount of Receipt.  Write totals on Page MOR-2, Line 2C.    
          Cumulative    
Description      Current Month        Petition to Date    
Interest income      $                 118.04    $            2,605.54    
Quarterly transfer from PEM operating account  $           25,000.00    $        225,000.00    
               
               
               
               
               
               
               
               
               
TOTAL OTHER RECEIPTS    $           25,118.04    $        227,605.54    
               
 “Other Receipts” includes Loans from Insiders and other sources (i.e. Officer/Owner, related parties directors, related corporations, etc.).  Please describe below:    
               
Loan amount Source of funds Purpose  Repayment schedule       
 $                                  -                 
               
OTHER DISBURSEMENTS:            
Describe Each Item of Other Disbursement and List Amount of Disbursement.  Write totals on Page MOR-2, Line 5W.
          Cumulative    
Description      Current Month        Petition to Date    
Federal witholding      $                          -       $                  64.04    
               
               
               
               
 TOTAL OTHER DISBURSEMENTS    $                          -       $                  64.04    
               
NOTE: Attach a current Balance Sheet and Income (Profit & Loss) Statement.    
Please refer to Appendix    

 

 

 

Attachment 1      
Monthly Accounts Receivable Reconciliation and Aging      
       
Name of Debtor: RMS TITANIC, INC Case Number: 3:16-bk-02230-PMG        
                 
Reporting period beginning 1-Aug-18   Period ending 31-Aug-18        
                 
ACCOUNTS RECEIVABLE AT PETITION DATE:  $NIL           
                 
                 
Accounts receivable reconciliation      
(Include all accounts receivable, pre-petition and post-petition, including charge card sales which have not been received):
                 
Beginning of Month Balance    $Nil  ( a )        
Plus: current month new billings            
Minus: collection during the month   ( b )        
Plus/ minus: adjustments or writeoffs   *        
End of month balance    $Nil  ( c )        
                 
*For any adjustments or Write-offs provide explanation and supporting documentation, if applicable:      
                 
                 
                 
POST PETITION ACCOUNTS RECEIVABLE AGING      
(Show the total for each aging category for all accounts receivable)      
                 
0-30 days 31-60 days 61-90 days over 90 days Total        
                 
 $                     -     $                  -     $                            -     $                        -     $Nil  ( c )      
                 
For any receivables in the “Over 90 Days” category, please provide the following:        
None                
                 
Customer   Receivable Date   Status (Collection efforts taken, estimate of collectibility
        write-off, disputed account, etc.)    
None                
                 
                 
                 
(a)This number is carried forward from last month’s report.  For the first report only, this number will be zero.
                 
(b)This must equal the number reported in the “Current Month” column of Schedule of Receipts and  
     Disbursements (Page MOR-2, Line 2B).
(c)These two amounts must equal.

 

 

 

Attachment 2      
Monthly Accounts Payable and secured payments report      
       
Name of Debtor: RMS TITANIC, INC Case Number: 3:16-bk-02230-PMG        
                 
Reporting period beginning 1-Aug-18 Period ending 31-Aug-18        
                 
In the space below list all invoices or bills incurred and not paid since the filing of the petition.  Do not include amounts owed prior to filing the petition.  In the alternative, a computer generated list of payables may be attached provided all information requested below is included.      
     
                 
POST PETITION ACCOUNTS PAYABLE      
       
Date incurred Days outstanding Vendor Description Amount        
None                
                 
                 
                 
                 
                 
                 
Total amount        $Nil  ( b )      
                 
☐ Check here if pre-petition debts have been paid.  Attach an explanation and copies of supporting         
    documentation.              
                 
Accounts payable reconciliation (post petition unsecured debt only)      
                 
                 
Opening Balance    $Nil  ( a )        
PLUS: New indebtedness incurred this month            
MINUS: Amount paid on post petition            
Accounts payable this month  $                                                 -             
PLUS/MINUS: adjustments   $                                                 -    *        
End of month balance    $Nil  ( c )        
                 
*For any adjustments or Write-offs provide explanation and supporting documentation, if applicable:        
                 
Secured payments report      
List the status of Payments to Secured Creditors and Lessors (Post Petition Only).   If you have entered into a       
modification agreement with a secured creditor/lessor, consult with your attorney and the United States Trustee     
Program prior to completing this section).            
                 
                 
Secured Creditor / Date Payment Due This Month Amount Paid This Month Number of Post Petition Total Amount of Post Petition
Lessor       Payments Delinquent Payments Delinquent  
                 
None      $                                                 -             
                 
                 
                 
TOTAL      $Nil  (d)        
(a)This number is carried forward from last month’s report.  For the first report only, this number will be 
    the balance as of the petition date.
(b, c) The total of line (b) must equal line (c).
(d) This number is reported in the “Current Month” column of Schedule of Receipts and Disbursements (Page MOR-2, Line 5N).

 

 

 

Attachment 3        
Inventory and Fixed Assets Report        
         
Name of Debtor: RMS TITANIC, INC   Case Number: 3:16-bk-02230-PMG        
                   
Reporting period beginning 1-Aug-18   Period ending 31-Aug-18        
                   
INVENTORY REPORT                  
                   
INVENTORY BALANCE AT PETITION DATE:    $Nil           
INVENTORY RECONCILIATION:              
  Inventory Balance at Beginning of Month  $Nil  (a)        
     PLUS: Inventory Purchased During Month            
     MINUS: Inventory Used or Sold            
     PLUS/MINUS: Adjustments or Write-downs   *        
  Inventory on Hand at End of Month  $Nil           
                   
METHOD OF COSTING INVENTORY:   No inventory          
                   
*For any adjustments or write-downs provide explanation and supporting documentation, if applicable.      
                                                                                                            
INVENTORY AGING        
                   
  Less than 6 6 months to Greater than Considered Total Inventory        
  months old 2 years old 2 years old Obsolete          
                   
           = 100%        
                   
* Aging Percentages must equal 100%.              
☐    Check here if inventory contains perishable items.          
                   
Description of Obsolete Inventory:        
None                  
                                                                                                            
                   
FIXED ASSET REPORT                
                   
FIXED ASSETS FAIR MARKET VALUE AT PETITION DATE:  $         218,023,300 (b)        
(Includes Property, Plant and Equipment)            
                   
BRIEF DESCRIPTION (First Report Only):          
                   
                   
                   
FIXED ASSETS RECONCILIATION:              
Fixed Asset Book Value at Beginning of Month  $        2,826,020.00 (a)(b)        
MINUS:  Depreciation Expense              
PLUS:  New Purchases                
PLUS/MINUS: Adjustments or Write-downs  $                  (727.00) *        
Ending Monthly Balance    $        2,825,293.00          
                   
*For any adjustments or write-downs, provide explanation and supporting documentation, if applicable.
Note to reader - this adjustment relates to physical "lumps of coal" sold as souvenirs through our merchandise retail operations
BRIEF DESCRIPTION OF FIXED ASSETS PURCHASED OR DISPOSED OF DURING THE REPORTING PERIOD:
No purchases or disposals during the reporting period.          
                   
                   
(a)This number is carried forward from last month’s report.  For the first report only, this number will be the   
    balance as of the petition date.
(b)Fair Market Value is the amount at which fixed assets could be sold under current economic conditions.   
    Book Value is the cost of the fixed assets minus accumulated depreciation and other adjustments.

 

 

 

Attachment 4A
Monthly summary of bank activity - operating account
 
Name of Debtor: RMS TITANIC, INC Case Number: 3:16-bk-02230-PMG  
           
Reporting period beginning 1-Aug-18   Period ending 31-Aug-18  
           
           
Attach a copy of current month bank statement and bank reconciliation to this Summary of Bank Activity.  A standard bank reconciliation form can be found at http://www.usdoj.gov/ust/r21/reg_info.htm.  If bank accounts other than the three required by the United States Trustee Program are necessary, permission must be obtained from the United States Trustee prior to opening the accounts.  Additionally, use of less than the three required bank accounts must be approved by the United States Trustee.
           
Name of bank Bank of America Merrill Lynch Branch NOT APPLICABLE  
           
Account name RMS Titanic Inc. Account number *4069  
           
Purpose of account: OPERATING - TRUST ACCOUNT      
           
Ending balance per bank statement    $          711,173.84  
Plus total amount of outstanding deposits    $                           -     
Minus: total amount of outstanding checks and other debits   *
Minus: service charges      $                           -     
End of month balance      $          711,173.84 ** ( a )
           
* Debit cards are used by None      
           
** If Closing Balance is negative, provide explanation: None    
           
           
The following disbursements were paid in Cash (do not includes items reported as Petty Cash on Attachment
 4D: ( ☐ Check here if cash disbursements were authorized by United States Trustee)  
           
Date Amount Payee Purpose Reason for Cash Disbursement
           
None          
           
           
           
           
           
TRANSFERS BETWEEN DEBTOR IN POSSESSION ACCOUNTS
“Total Amount of Outstanding Checks and other debits”, listed above, includes:  
           
  None Transferred to Payroll Account    
           
  None Transferred to Tax Account    
           
(a) The total of this line on Attachment 4A, 4B and 4C plus the total of 4D must equal the amount reported as 
“Ending Balance” on Schedule of Receipts and Disbursements (Page MOR-2, Line 7).

 

 

 

Attachment 5A
Check register - operating account
 
Name of Debtor: RMS TITANIC, INC Case Number: 3:16-bk-02230-PMG  
           
Reporting period beginning 1-Aug-18   Period ending 31-Aug-18  
           
           
           
Name of bank Bank of America Merrill Lynch Branch NOT APPLICABLE  
           
Account name RMS Titanic Inc. Account number *4069  
           
Purpose of account: OPERATING - TRUST ACCOUNT      
           
Account for all disbursements, including voids, lost checks, stop payments, etc.  In the alternative, a computer generated check register can be attached to this report, provided all the information requested below is included.
           
Date Check number Payee Purpose Amount  
None        $                             -     
           
           
           
           
           
           
           
           
           
Total        $Nil   

 

 

 

Attachment 4B    
Monthly summary of bank activity - payroll account    
     
Name of Debtor: RMS TITANIC, INC   Case Number: 3:16-bk-02230-PMG    
               
Reporting period beginning 1-Aug-18   Period ending 31-Aug-18      
               
Attach a copy of current month bank statement and bank reconciliation to this Summary of Bank    
Activity.  A standard bank reconciliation form can be found at         
http://www.usdoj.gov/ust/r21/reg_info.htm          
               
Name of bank None   Branch None      
               
Account name None   Account number None      
               
Purpose of account: PAYROLL          
               
Ending balance per bank statement      $Nil     
Plus total amount of outstanding deposits      $                                      -       
Minus: total amount of outstanding checks and other debits     *  
Minus: service charges        $                                      -       
End of month balance        $Nil  ** ( a )  
               
* Debit cards are used by None          
               
** If Closing Balance is negative, provide explanation: None      
               
               
The following disbursements were paid in Cash:    ( ☐ Check here if cash disbursements were authorized 
by United States Trustee)            
               
Date Amount Payee Purpose Reason for Cash Disbursement    
None              
               
               
               
               
               
The following non-payroll disbursements were made from this account:      
Date Amount Payee Purpose Reason for Cash Disbursement    
None              
               
               
               
               
               
(a) The total of this line on Attachment 4A, 4B and 4C plus the total of 4D must equal the amount reported as 
“Ending Balance” on Schedule of Receipts and Disbursements (Page MOR-2, Line 7). 

 

 

 

Attachment 5B
Check register - payroll account
 
Name of Debtor: RMS TITANIC, INC   Case Number: 3:16-bk-02230-PMG
           
Reporting period beginning 1-Aug-18   Period ending 31-Aug-18  
           
           
           
Name of bank None   Branch None  
           
Account name None   Account number None  
           
Purpose of account: PAYROLL      
           
Account for all disbursements, including voids, lost checks, stop payments, etc.  In the 
alternative, a computer generated check register can be attached to this report, provided all the
information requested below is included.
           
           
Date Check Number Payee Purpose Amount
None          $                                      -   
           
           
           
           
           
           
TOTAL          $Nil 

 

 

 

Attachment 4C    
Monthly Summary of Bank Activity - Tax Account    
     
Name of Debtor: RMS TITANIC, INC   Case Number: 3:16-bk-02230-PMG    
               
Reporting period beginning 1-Aug-18   Period ending 31-Aug-18      
               
Attach a copy of current month bank statement and bank reconciliation to this Summary of Bank
Activity.  A standard bank reconciliation form can be found at 
http://www.usdoj.gov/ust/r21/reg_info.htm
               
Name of bank None   Branch None      
               
Account name None   Account number None      
               
Purpose of account: TAX          
               
Ending balance per bank statement      $Nil     
Plus total amount of outstanding deposits      $                                      -       
Minus: total amount of outstanding checks and other debits     *  
Minus: service charges        $                                      -       
Ending balance per Check Register      $Nil  ** ( a )  
               
* Debit cards are used by None          
               
** If Closing Balance is negative, provide explanation: None      
               
               
The following disbursements were paid in Cash:  ( ☐ Check here if cash disbursements were authorized 
by United States Trustee)            
               
Date Amount Payee Purpose Reason for Cash Disbursement    
None              
               
               
               
               
               
The following non-payroll disbursements were made from this account:      
Date Amount Payee Purpose Reason for Cash Disbursement    
None              
               
               
               
               
               
(a) The total of this line on Attachment 4A, 4B and 4C plus the total of 4D must equal the amount reported as 
“Ending Balance” on Schedule of Receipts and Disbursements (Page MOR-2, Line 7). 

 

 

 

Attachment 5B  
Check register - tax account  
   
Name of Debtor: RMS TITANIC, INC   Case Number: 3:16-bk-02230-PMG  
             
Reporting period beginning 1-Aug-18   Period ending 31-Aug-18    
             
             
             
Name of bank None   Branch None    
             
Account name None   Account number None    
             
Purpose of account: TAX          
             
Account for all disbursements, including voids, lost checks, stop payments, etc.  In the 
alternative, a computer generated check register can be attached to this report, provided all the
information requested below is included.
             
Date Check Number Payee Purpose Amount  
None            
             
             
             
             
             
             
TOTAL          $Nil  (d)
             
    SUMMARY OF TAXES PAID    
  Payroll Taxes Paid      $Nil  (a)
  Sales & Use Taxes Paid      $Nil  (b)
  Other Taxes Paid      $Nil  (c)
  TOTAL        $Nil  (d)
             
(a) This number is reported in the “Current Month” column of Schedule of Receipts and Disbursements 
(Page MOR-2 Line 5O)
(b) This number is reported in the “Current Month” column of Schedule of Receipts and Disbursements 
(Page MOR-2 Line 5P)
(c) This number is reported in the “Current Month” column of Schedule of Receipts and Disbursements 
(Page MOR-2 Line 5Q)
(d) These two lines must be equal.

 

 

 

Attachment 4D  
Investment accounts and petty cash report  
           
Investment accounts         
Each savings and investment account, i.e. certificates of deposits, money market accounts, stocks and bonds, etc., should be listed separately.  Attach copies of account statements.  
           
Type of Negotiable          
           
Instrument        Face Value Purchase Price Date of Purchase Current Market Value  
None          
           
           
           
TOTAL        $Nil  (a)
           
Petty Cash Report  
           
The following Petty Cash Drawers/Accounts are maintained:    
  (Column 2) (Column 3) (Column 4)    
Location of  Box/Account Maximum amount of cash in Drawer/Acct Amount of petty cash on hand at end of month Difference between (Column 2) and(Column 3)    
None      $                                     -       
           
           
Total    $Nil   ( b )     
           
           
For any Petty Cash Disbursements over $100 per transaction, attach copies of receipts.  If 
there are no receipts, provide an explanation.      
           
           
           
           
TOTAL INVESTMENT ACCOUNTS AND PETTY CASH (a + b)  $Nil  (c)  
           
(c) The total of this line on Attachment 4A, 4B and 4C plus the total of 4D must equal the 
    amount reported as “Ending Balance” on Schedule of Receipts and Disbursements (Page 
    MOR-2, Line 7).

 

 

 

Attachment 6
Monthly tax report
 
Name of Debtor: RMS TITANIC, INC   Case Number: 3:16-bk-02230-PMG
           
Reporting period beginning 1-Aug-18   Period ending 31-Aug-18  
           
    TAXES OWED AND DUE      
           
Report all unpaid post-petition taxes including Federal and State withholding FICA, State sales tax, property tax, unemployment tax, State workmen's compensation, etc. 
           
Name of taxing authority Date payment due Description Amount Date last tax return filed Tax return period
           
None          
           
           
           
           
           
           
Total     $Nil    

 

 

 

Attachment 7
Summary of Officer or Owner Compensation
Summary of personnel and insurance coverages
Name of Debtor: RMS TITANIC, INC Case Number: 3:16-bk-02230-PMG  
           
Reporting period beginning 1-Aug-18   Period ending 31-Aug-18  
           
TAXES OWED AND DUE
           
 Report all forms of compensation received by or paid on behalf of the Officer or Owner during the month.  Include car allowances, payments to retirement plans, loan repayments, payments of Officer/Owner’s personal expenses, insurance premium payments, etc.  Do not include reimbursement for business expenses Officer or Owner incurred and for which detailed receipts are maintained in the accounting records.
           
Name of officer or owner Title Payment description Amount paid    
None          
           
           
           
Total     $Nil    
           
           
PERSONNEL REPORT
      Full time Part time  
Number of employees at beginning of period  None    
Number hired during the period   None    
Number terminated or resigned during period None    
Number of employees on payroll at end of period None    
           
           
CONFIRMATION OF INSURANCE
List all policies of insurance in effect, including but not limited to workers' compensation, liability, fire, theft, comprehensive, vehicle, health and life.  For the first report, attach a copy of the declaration sheet for each type of insurance.  For subsequent reports, attach a certificate of insurance for any policy in which a change occurs during the month (new carrier, increased policy limits, renewal, etc.).
           
No changes          
           
The following lapse in insurance coverage occurred this month:    
Policy Type Date Lapsed Date Reinstated Reason for Lapse
           
           
           
           
¨ Check here if U. S. Trustee has been listed as Certificate Holder for all insurance policies.

 

 

 

Attachment 8  
Significant Developments During Reporting Period  
               
 Information to be provided on this page, includes, but is not limited to: (1) financial transactions that are not reported on this report, such as the sale of real estate (attach closing statement); (2) non-financial transactions, such as the substitution of assets or collateral; (3) modifications to loan agreements; (4) change in senior management, etc.   Attach any relevant documents.
               
None              
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
We anticipate filing a Plan of Reorganization and Disclosure Statement on or before To be determined  

 

 

 

       
APPENDIX  
   
RMS Titanic, Inc.  
Per MOR-3  
(Unaudited) Balance Sheet  
(Unaudited) Profit and Loss Statement  
   
RMS Titanic, Inc.  
Per MOR-7  
Bank reconciliation form – Bank of America *4069
Account statement – Bank of America *4069

 

 

 

 

 

EX-99.4 5 exh_994.htm EXHIBIT 99.4

Exhibit 99.4

 

      UNITED STATES BANKRUPTCY COURT    
      MIDDLE DISTRICT OF FLORIDA    
      JACKSONVILLE DIVISION     
               
  IN RE:     } CASE NUMBER    
        } 3:16-bk-02238-PMG    
  ARTS AND EXHIBITIONS INTERNATIONAL, LLC }      
        } JUDGE PAUL M. GLENN
        }      
  DEBTOR.     } CHAPTER 11    
               
               
  DEBTOR'S STANDARD MONTHLY OPERATING REPORT (BUSINESS)    
               
        FOR THE PERIOD    
    FROM August 1, 2018 TO August 31, 2018    
               
Comes now the above-named debtor and files its Monthly Operating Reports in accordance with the
Guidelines established by the United States Trustee and FRBP 2015.    
               
               
               
          Attorney for Debtor's Signature  
               
Debtor's Address       Attorney's Address    
and Phone Number:     and Phone Number:  
               
ARTS AND EXHIBITIONS INTERNATIONAL, LLC     NELSON MULLINS (Attn: Daniel Blanks)
               
3045 Kingston Court, Suite I     50 N. Laura Street, 41st Floor  
               
Peachtree Corners GA 30071     Jacksonville, FL 32202  
               
+1 (404) 842-2600       +1 (904) 665-3600    
               
               
Note: The original Monthly Operating Report is to be filed with the court and a copy simultaneously
provided to the United States Trustee Office. Monthly Operating Reports must be filed by the 20th day
of the following month.           
               
For assistance in preparing the Monthly Operating Report, refer to the following resources on the 
United States Trustee Program Website, http://www.usdoj.gov/ust/r21/reg_info.htm   
               
1)  Instructions for Preparations of Debtor’s Chapter 11 Monthly Operating Report   
2)  Initial Filing Requirements           
3)  Frequently Asked Questions (FAQs) http://www.usdoj.gov/ust/     

 

 

 

 

SCHEDULE OF RECEIPTS AND DISBURSEMENTS  
  FOR THE PERIOD BEGINNING 1-Aug-18 AND ENDING 31-Aug-18    
             
Name of Debtor: ARTS AND EXHIBITIONS INTERNATIONAL, LLC   Case Number 3:16-bk-02238-PMG    
Date of Petition: 14-Jun-16          
             
    Current month   Cumulative     
      Petition to date    
             
1. Funds at beginning of period per bank  $Nil   ( a )   $Nil  ( b )  
             
2. Receipts:            
  A. Cash sales          
  Minus: Cash refunds          
  Net cash sales          
             
  B. Accounts receivable  $                    -       $                           -       
             
  C. Other receipts (see MOR-3)          
  Note: invoice & receipts at the same time          
             
3. Total receipts (lines 2A+2B+2C)  $                    -       $                           -       
             
4. Total funds available for operations (line 1+line 3)  $Nil     $Nil     
             
5. Disbursements          
  A. Advertising          
  B. Bank charges          
  C. Contract labour          
  D. Fixed asset payments (not incl in "N")          
  E. Insurance          
  F. Inventory payments          
  G. Leases          
  H. Manufacturing supplies          
  I. Office supplies          
  J. Payroll - net (see attachment 4B)          
  K. Professional fees (Accounting & legal)          
  L. Rent           
  M. Repairs & maintenance          
  N. Secured creditor payments (see attach 2)          
  O. Taxes paid - payroll (see attachment 4C)          
  P. Taxes paid - sales & use (see attach 4C)          
  Q. Taxes paid - Other (see attachment 4C)          
  R. Telephone          
  S. Travel & entertainment          
  T. U.S. Trustee Quarterly Fees          
  U. Utilities          
  V. Vehicle expenses (car rental)          
  W. Other operating expenses           
6. Total Disbursements (sum of 5A thru W)  $                    -       $                           -       
7. Ending balance (line 4 minus line 6)  $Nil   ( c )   $Nil  ( c )  
             
I declare under penalty of perjury that this statement and the accompanying documents and reports are true and correct to the best of
my knowledge and belief.          
This  21st  day of  September, 2018. Signature /s/ Jerome Henshall    
             
(a)This number is carried forward from last month’s report.  For the first report only, this number will be the     
    balance as of the petition date.          
(b)This figure will not change from month to month.  It is always the amount of funds on hand as of the date of   
     the petition.            
(c)These two amounts will always be the same if form is completed correctly.        

 

 

 

 SCHEDULE OF RECEIPTS AND DISBURSEMENTS     
 Detail of Other Receipts and Other Disbursements    
 OTHER RECEIPTS:    
 Describe Each Item of Other Receipt and List Amount of Receipt.  Write totals on Page MOR-2, Line 2C.    
          Cumulative    
Description      Current Month        Petition to Date    
None      $                          -       $                         -       
               
               
               
               
               
               
               
               
               
               
TOTAL OTHER RECEIPTS    $Nil     $Nil     
               
 “Other Receipts” includes Loans from Insiders and other sources (i.e. Officer/Owner, related parties directors, related corporations, etc.).  Please describe below:    
               
Loan amount Source of funds Purpose  Repayment schedule       
 $                                  -                 
               
OTHER DISBURSEMENTS:            
Describe Each Item of Other Disbursement and List Amount of Disbursement.  Write totals on Page MOR-2, Line 5W.
          Cumulative    
Description      Current Month        Petition to Date    
None      $                          -       $                         -       
               
               
               
               
 TOTAL OTHER DISBURSEMENTS    $Nil     $Nil     
               
NOTE: Attach a current Balance Sheet and Income (Profit & Loss) Statement.      
Please refer to Appendix            

 

 

 

 

Attachment 1      
Monthly Accounts Receivable Reconciliation and Aging      
       
Name of Debtor: ARTS AND EXHIBITIONS INTERNATIONAL, LLC Case Number: 3:16-bk-02238-PMG        
                 
Reporting period beginning 1-Aug-18   Period ending 31-Aug-18        
                 
ACCOUNTS RECEIVABLE AT PETITION DATE:  $NIL           
                 
                 
Accounts receivable reconciliation      
(Include all accounts receivable, pre-petition and post-petition, including charge card sales which have not been received):
                 
Beginning of Month Balance    $Nil  ( a )        
Plus: current month new billings            
Minus: collection during the month   ( b )        
Plus/ minus: adjustments or writeoffs   *        
End of month balance    $Nil  ( c )        
                 
*For any adjustments or Write-offs provide explanation and supporting documentation, if applicable:      
                 
                 
                 
POST PETITION ACCOUNTS RECEIVABLE AGING      
(Show the total for each aging category for all accounts receivable)      
                 
0-30 days 31-60 days 61-90 days over 90 days Total        
                 
 $                     -     $                        -     $                            -     $                        -     $Nil  ( c )      
                 
For any receivables in the “Over 90 Days” category, please provide the following:        
None                
                 
Customer   Receivable Date   Status (Collection efforts taken, estimate of collectibility
        write-off, disputed account, etc.)    
None                
                 
                 
                 
(a)This number is carried forward from last month’s report.  For the first report only, this number will be zero.    
                 
(b)This must equal the number reported in the “Current Month” column of Schedule of Receipts and      
     Disbursements (Page MOR-2, Line 2B).            
(c)These two amounts must equal.            

 

 

 

 

Attachment 2      
Monthly Accounts Payable and secured payments report      
       
Name of Debtor: ARTS AND EXHIBITIONS INTERNATIONAL, LLC Case Number: 3:16-bk-02238-PMG        
                 
Reporting period beginning 1-Aug-18 Period ending 31-Aug-18        
                 
In the space below list all invoices or bills incurred and not paid since the filing of the petition.  Do not include amounts owed prior to filing the petition.  In the alternative, a computer generated list of payables may be attached provided all information requested below is included.      
     
                 
POST PETITION ACCOUNTS PAYABLE      
       
Date incurred Days outstanding Vendor Description Amount        
None                
                 
                 
                 
                 
                 
                 
Total amount        $Nil  ( b )      
                 
☐ Check here if pre-petition debts have been paid.  Attach an explanation and copies of supporting         
    documentation.              
                 
Accounts payable reconciliation (post petition unsecured debt only)      
                 
                 
Opening Balance    $Nil  ( a )        
PLUS: New indebtedness incurred this month            
MINUS: Amount paid on post petition            
Accounts payable this month  $                                                 -             
PLUS/MINUS: adjustments   $                                                 -    *        
End of month balance    $Nil  ( c )        
                 
*For any adjustments or Write-offs provide explanation and supporting documentation, if applicable:        
                 
Secured payments report      
List the status of Payments to Secured Creditors and Lessors (Post Petition Only).   If you have entered into a       
modification agreement with a secured creditor/lessor, consult with your attorney and the United States Trustee     
Program prior to completing this section).            
                 
                 
Secured Creditor / Date Payment Due This Month Amount Paid This Month Number of Post Petition Total Amount of Post Petition
Lessor       Payments Delinquent Payments Delinquent  
                 
None      $                                                 -             
                 
                 
                 
TOTAL      $Nil  (d)        
(a)This number is carried forward from last month’s report.  For the first report only, this number will be       
    the balance as of the petition date.            
(b, c) The total of line (b) must equal line (c).            
(d) This number is reported in the “Current Month” column of Schedule of Receipts and Disbursements (Page MOR-2, Line 5N).    

 

 

 

 

Attachment 3
Inventory and Fixed Assets Report
     
Name of Debtor: ARTS AND EXHIBITIONS INTERNATIONAL, LLC Case Number: 3:16-bk-02238-PMG    
               
Reporting period beginning 1-Aug-18   Period ending 31-Aug-18    
               
INVENTORY REPORT              
               
INVENTORY BALANCE AT PETITION DATE:    $Nil       
INVENTORY RECONCILIATION:          
  Inventory Balance at Beginning of Month  $Nil  (a)    
     PLUS: Inventory Purchased During Month        
     MINUS: Inventory Used or Sold        
     PLUS/MINUS: Adjustments or Write-downs   *    
  Inventory on Hand at End of Month  $Nil       
               
METHOD OF COSTING INVENTORY:                                                                                      No inventory      
               
*For any adjustments or write-downs provide explanation and supporting documentation, if applicable.  
                                                                                                        
INVENTORY AGING
               
  Less than 6 6 months to Greater than Considered Total Inventory    
  months old 2 years old 2 years old Obsolete      
               
           = 100%    
               
* Aging Percentages must equal 100%.          
☐    Check here if inventory contains perishable items.      
               
Description of Obsolete Inventory:                                                                                                        
None              
                                                                                                        
               
FIXED ASSET REPORT            
               
FIXED ASSETS FAIR MARKET VALUE AT PETITION DATE:  $Nil  (b)    
(Includes Property, Plant and Equipment)        
               
BRIEF DESCRIPTION (First Report Only):                                                                                                  
               
                                                                                                        
               
FIXED ASSETS RECONCILIATION:          
Fixed Asset Book Value at Beginning of Month  $Nil  (a)(b)    
MINUS:  Depreciation Expense          
PLUS:  New Purchases            
PLUS/MINUS: Adjustments or Write-downs   *    
Ending Monthly Balance    $Nil       
               
*For any adjustments or write-downs, provide explanation and supporting documentation, if applicable.
               
BRIEF DESCRIPTION OF FIXED ASSETS PURCHASED OR DISPOSED OF DURING THE REPORTING PERIOD:  
               
               
               
(a)This number is carried forward from last month’s report.  For the first report only, this number will be the   
    balance as of the petition date.          
(b)Fair Market Value is the amount at which fixed assets could be sold under current economic conditions.   
    Book Value is the cost of the fixed assets minus accumulated depreciation and other adjustments.  

 

 

 

 

Attachment 4A
Monthly summary of bank activity - operating account
 
Name of Debtor: ARTS AND EXHIBITIONS INTERNATIONAL, LLC Case Number: 3:16-bk-02238-PMG  
           
Reporting period beginning 1-Aug-18   Period ending 31-Aug-18  
           
           
Attach a copy of current month bank statement and bank reconciliation to this Summary of Bank Activity.  A standard bank reconciliation form can be found at http://www.usdoj.gov/ust/r21/reg_info.htm.  If bank accounts other than the three required by the United States Trustee Program are necessary, permission must be obtained from the United States Trustee prior to opening the accounts.  Additionally, use of less than the three required bank accounts must be approved by the United States Trustee.
           
Name of bank None   Branch None  
           
Account name None   Account number None  
           
Purpose of account: OPERATING        
           
Ending balance per bank statement    $Nil   
Plus total amount of outstanding deposits    $                           -     
Minus: total amount of outstanding checks and other debits   *
Minus: service charges      $                           -     
End of month balance      $Nil  ** ( a )
           
* Debit cards are used by None      
           
** If Closing Balance is negative, provide explanation: None    
           
           
The following disbursements were paid in Cash (do not includes items reported as Petty Cash on Attachment
 4D: ( ☐ Check here if cash disbursements were authorized by United States Trustee)  
           
Date Amount Payee Purpose Reason for Cash Disbursement
           
None          
           
           
           
           
           
    TRANSFERS BETWEEN DEBTOR IN POSSESSION ACCOUNTS      
“Total Amount of Outstanding Checks and other debits”, listed above, includes:  
           
  None Transferred to Payroll Account    
           
  None Transferred to Tax Account    
           
(a) The total of this line on Attachment 4A, 4B and 4C plus the total of 4D must equal the amount reported as 
“Ending Balance” on Schedule of Receipts and Disbursements (Page MOR-2, Line 7).  

 

 

 

 

Attachment 5A
Check register - operating account
 
Name of Debtor: ARTS AND EXHIBITIONS INTERNATIONAL, LLC Case Number: 3:16-bk-02238-PMG  
           
Reporting period beginning 1-Aug-18   Period ending 31-Aug-18  
           
           
           
Name of bank None   Branch None  
           
Account name None   Account number None  
           
Purpose of account: OPERATING        
           
Account for all disbursements, including voids, lost checks, stop payments, etc.  In the alternative, a computer generated check register can be attached to this report, provided all the information requested below is included.
           
Date Check number Payee Purpose Amount  
None        $                             -     
           
           
           
           
           
           
           
           
           
Total        $Nil   

 

 

 

Attachment 4B    
Monthly summary of bank activity - payroll account    
     
Name of Debtor: ARTS AND EXHIBITIONS INTERNATIONAL, LLC Case Number: 3:16-bk-02238-PMG    
               
Reporting period beginning 1-Aug-18   Period ending 31-Aug-18      
               
Attach a copy of current month bank statement and bank reconciliation to this Summary of Bank    
Activity.  A standard bank reconciliation form can be found at         
http://www.usdoj.gov/ust/r21/reg_info.htm          
               
Name of bank None   Branch None      
               
Account name None   Account number None      
               
Purpose of account: PAYROLL          
               
Ending balance per bank statement      $Nil     
Plus total amount of outstanding deposits      $                                      -       
Minus: total amount of outstanding checks and other debits     *  
Minus: service charges        $                                      -       
End of month balance        $Nil  ** ( a )  
               
* Debit cards are used by None          
               
** If Closing Balance is negative, provide explanation: None      
               
               
The following disbursements were paid in Cash:    ( ☐ Check here if cash disbursements were authorized 
by United States Trustee)            
               
Date Amount Payee Purpose Reason for Cash Disbursement    
None              
               
               
               
               
               
The following non-payroll disbursements were made from this account:      
Date Amount Payee Purpose Reason for Cash Disbursement    
None              
               
               
               
               
               
(a) The total of this line on Attachment 4A, 4B and 4C plus the total of 4D must equal the amount reported as   
“Ending Balance” on Schedule of Receipts and Disbursements (Page MOR-2, Line 7).     

 

 

 

 

Attachment 5B
Check register - payroll account
 
Name of Debtor: ARTS AND EXHIBITIONS INTERNATIONAL, LLC Case Number: 3:16-bk-02238-PMG
           
Reporting period beginning 1-Aug-18   Period ending 31-Aug-18  
           
           
           
Name of bank None   Branch None  
           
Account name None   Account number None  
           
Purpose of account: PAYROLL      
           
Account for all disbursements, including voids, lost checks, stop payments, etc.  In the 
alternative, a computer generated check register can be attached to this report, provided all the
information requested below is included.      
           
           
Date Check Number Payee Purpose Amount
None          $                                      -   
           
           
           
           
           
           
TOTAL          $Nil 

 

 

 

 

Attachment 4C    
Monthly Summary of Bank Activity - Tax Account    
     
Name of Debtor: ARTS AND EXHIBITIONS INTERNATIONAL, LLC Case Number: 3:16-bk-02238-PMG    
               
Reporting period beginning 1-Aug-18   Period ending 31-Aug-18      
               
Attach a copy of current month bank statement and bank reconciliation to this Summary of Bank    
Activity.  A standard bank reconciliation form can be found at         
http://www.usdoj.gov/ust/r21/reg_info.htm          
               
Name of bank None   Branch None      
               
Account name None   Account number None      
               
Purpose of account: TAX          
               
Ending balance per bank statement      $Nil     
Plus total amount of outstanding deposits      $                                      -       
Minus: total amount of outstanding checks and other debits     *  
Minus: service charges        $                                      -       
Ending balance per Check Register        $Nil  ** ( a )  
               
* Debit cards are used by None          
               
** If Closing Balance is negative, provide explanation: None      
               
               
The following disbursements were paid in Cash:    ( ☐ Check here if cash disbursements were authorized 
by United States Trustee)            
               
Date Amount Payee Purpose Reason for Cash Disbursement    
None              
               
               
               
               
               
The following non-payroll disbursements were made from this account:      
Date Amount Payee Purpose Reason for Cash Disbursement    
None              
               
               
               
               
               
(a) The total of this line on Attachment 4A, 4B and 4C plus the total of 4D must equal the amount reported as   
“Ending Balance” on Schedule of Receipts and Disbursements (Page MOR-2, Line 7).     

 

 

 

 

Attachment 5B  
Check register - tax account  
   
Name of Debtor: ARTS AND EXHIBITIONS INTERNATIONAL, LLC Case Number: 3:16-bk-02238-PMG  
             
Reporting period beginning 1-Aug-18   Period ending 31-Aug-18    
             
             
             
Name of bank None   Branch None    
             
Account name None   Account number None    
             
Purpose of account: TAX          
             
Account for all disbursements, including voids, lost checks, stop payments, etc.  In the   
alternative, a computer generated check register can be attached to this report, provided all the  
information requested below is included.        
             
Date Check Number   Payee Purpose Amount  
None            
             
             
             
             
             
             
TOTAL          $Nil  (d)
             
    SUMMARY OF TAXES PAID    
  Payroll Taxes Paid      $Nil  (a)
  Sales & Use Taxes Paid      $Nil  (b)
  Other Taxes Paid      $Nil  (c)
  TOTAL        $Nil  (d)
             
(a) This number is reported in the “Current Month” column of Schedule of Receipts and Disbursements   
(Page MOR-2 Line 5O)          
(b) This number is reported in the “Current Month” column of Schedule of Receipts and Disbursements   
(Page MOR-2 Line 5P)          
(c) This number is reported in the “Current Month” column of Schedule of Receipts and Disbursements   
(Page MOR-2 Line 5Q)          
(d) These two lines must be equal.        

 

 

 

 

 

Attachment 4D  
Investment accounts and petty cash report  
           
Investment accounts         
Each savings and investment account, i.e. certificates of deposits, money market accounts, stocks and bonds, etc., should be listed separately.  Attach copies of account statements.  
           
Type of Negotiable          
           
Instrument        Face Value Purchase Price Date of Purchase Current Market Value  
None          
           
           
           
TOTAL        $Nil  (a)
           
Petty Cash Report  
           
The following Petty Cash Drawers/Accounts are maintained:    
  (Column 2) (Column 3) (Column 4)    
Location of  Box/Account Maximum amount of cash in Drawer/Acct Amount of petty cash on hand at end of month Difference between (Column 2) and(Column 3)    
None          
       $                                     -       
           
Total    $Nil   ( b )     
           
           
For any Petty Cash Disbursements over $100 per transaction, attach copies of receipts.  If 
there are no receipts, provide an explanation.      
           
           
           
           
TOTAL INVESTMENT ACCOUNTS AND PETTY CASH (a + b)  $Nil  (c)  
           
(c) The total of this line on Attachment 4A, 4B and 4C plus the total of 4D must equal the   
    amount reported as “Ending Balance” on Schedule of Receipts and Disbursements (Page   
    MOR-2, Line 7).          

 

 

 

 

Attachment 6
Monthly tax report
 
Name of Debtor: ARTS AND EXHIBITIONS INTERNATIONAL, LLC Case Number: 3:16-bk-02238-PMG
           
Reporting period beginning 1-Aug-18   Period ending 31-Aug-18  
           
    TAXES OWED AND DUE      
           
Report all unpaid post-petition taxes including Federal and State withholding FICA, State sales tax, property tax, unemployment tax, State workmen's compensation, etc. 
           
Name of taxing authority Date payment due Description Amount Date last tax return filed Tax return period
           
None          
           
           
           
           
           
           
Total     $Nil    

 

 

 

 

 

Attachment 7
Summary of Officer or Owner Compensation
Summary of personnel and insurance coverages
Name of Debtor: ARTS AND EXHIBITIONS INTERNATIONAL, LLC Case Number: 3:16-bk-02238-PMG  
           
Reporting period beginning 1-Aug-18   Period ending 31-Aug-18  
           
    TAXES OWED AND DUE      
           
 Report all forms of compensation received by or paid on behalf of the Officer or Owner during the month.  Include car allowances, payments to retirement plans, loan repayments, payments of Officer/Owner’s personal expenses, insurance premium payments, etc.  Do not include reimbursement for business expenses Officer or Owner incurred and for which detailed receipts are maintained in the accounting records.
           
Name of officer or owner Title Payment description Amount paid    
None          
           
           
           
Total     $Nil    
           
           
    PERSONNEL REPORT      
      Full time Part time  
Number of employees at beginning of period  None    
Number hired during the period   None    
Number terminated or resigned during period None    
Number of employees on payroll at end of period None    
           
           
    CONFIRMATION OF INSURANCE      
List all policies of insurance in effect, including but not limited to workers' compensation, liability, fire, theft, comprehensive, vehicle, health and life.  For the first report, attach a copy of the declaration sheet for each type of insurance.  For subsequent reports, attach a certificate of insurance for any policy in which a change occurs during the month (new carrier, increased policy limits, renewal, etc.).
           
No change          
           
The following lapse in insurance coverage occurred this month:    
Policy Type Date Lapsed   Date Reinstated Reason for Lapse
           
           
           
           
¨ Check here if U. S. Trustee has been listed as Certificate Holder for all insurance policies.

 

 

 

 

Attachment 8  
Significant Developments During Reporting Period  
               
 Information to be provided on this page, includes, but is not limited to: (1) financial transactions that are not reported on this report, such as the sale of real estate (attach closing statement); (2) non-financial transactions, such as the substitution of assets or collateral; (3) modifications to loan agreements; (4) change in senior management, etc.   Attach any relevant documents.
               
None              
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
We anticipate filing a Plan of Reorganization and Disclosure Statement on or before To be determined  

 

 

 

 

 

APPENDIX   
     
Arts and Exhibitions International, LLC 
     
Per MOR-3    
(Unaudited) Balance Sheet  
(Unaudited) Profit and Loss Statement

 

EX-99.5 6 exh_995.htm EXHIBIT 99.5

Exhibit 99.5

 

      UNITED STATES BANKRUPTCY COURT    
      MIDDLE DISTRICT OF FLORIDA    
      JACKSONVILLE DIVISION     
               
  IN RE:     } CASE NUMBER    
        } 3:16-bk-02236-PMG    
  PREMIER MERCHANDISING, LLC }      
        } JUDGE PAUL M. GLENN
        }      
  DEBTOR.     } CHAPTER 11    
               
               
  DEBTOR'S STANDARD MONTHLY OPERATING REPORT (BUSINESS)    
               
        FOR THE PERIOD    
    FROM August 1, 2018 TO August 31, 2018    
               
Comes now the above-named debtor and files its Monthly Operating Reports in accordance with the
Guidelines established by the United States Trustee and FRBP 2015.    
               
               
               
          Attorney for Debtor's Signature  
               
Debtor's Address       Attorney's Address    
and Phone Number:     and Phone Number:  
               
PREMIER MERCHANDISING, LLC     NELSON MULLINS (Attn: Daniel Blanks)
               
3045 Kingston Court, Suite I     50 N. Laura Street, 41st Floor  
               
Peachtree Corners GA 30071     Jacksonville, FL 32202  
               
+1 (404) 842-2600       +1 (904) 665-3600    
               
               
Note: The original Monthly Operating Report is to be filed with the court and a copy simultaneously
provided to the United States Trustee Office. Monthly Operating Reports must be filed by the 20th day
of the following month.           
               
For assistance in preparing the Monthly Operating Report, refer to the following resources on the 
United States Trustee Program Website, http://www.usdoj.gov/ust/r21/reg_info.htm   
               
1)  Instructions for Preparations of Debtor’s Chapter 11 Monthly Operating Report   
2)  Initial Filing Requirements           
3)  Frequently Asked Questions (FAQs) http://www.usdoj.gov/ust/     

 

 

 

 

 

SCHEDULE OF RECEIPTS AND DISBURSEMENTS  
  FOR THE PERIOD BEGINNING 1-Aug-18 AND ENDING 31-Aug-18    
             
Name of Debtor: PREMIER MERCHANDISING, LLC   Case Number 3:16-bk-02236-PMG    
Date of Petition: 14-Jun-16          
             
    Current month   Cumulative     
      Petition to date    
             
1. Funds at beginning of period per bank  $Nil   ( a )   $Nil  ( b )  
             
2. Receipts:            
  A. Cash sales          
  Minus: Cash refunds          
  Net cash sales          
             
  B. Accounts receivable  $                    -           
             
  C. Other receipts (see MOR-3)          
  Note: invoice & receipts at the same time          
             
3. Total receipts (lines 2A+2B+2C)  $                    -       $                           -       
             
4. Total funds available for operations (line 1+line 3)  $Nil     $Nil     
             
5. Disbursements          
  A. Advertising          
  B. Bank charges          
  C. Contract labour          
  D. Fixed asset payments (not incl in "N")          
  E. Insurance          
  F. Inventory payments          
  G. Leases          
  H. Manufacturing supplies          
  I. Office supplies          
  J. Payroll - net (see attachment 4B)          
  K. Professional fees (Accounting & legal)          
  L. Rent           
  M. Repairs & maintenance          
  N. Secured creditor payments (see attach 2)          
  O. Taxes paid - payroll (see attachment 4C)          
  P. Taxes paid - sales & use (see attach 4C)          
  Q. Taxes paid - Other (see attachment 4C)          
  R. Telephone          
  S. Travel & entertainment          
  T. U.S. Trustee Quarterly Fees          
  U. Utilities          
  V. Vehicle expenses (car rental)          
  W. Other operating expenses           
6. Total Disbursements (sum of 5A thru W)  $                    -       $                           -       
7. Ending balance (line 4 minus line 6)  $Nil   ( c )   $Nil  ( c )  
             
I declare under penalty of perjury that this statement and the accompanying documents and reports are true and correct to the best of
my knowledge and belief.          
This      21st   day of  September 2018 Signature /s/ Jerome Henshall    
             
(a)This number is carried forward from last month’s report.  For the first report only, this number will be the     
    balance as of the petition date.          
(b)This figure will not change from month to month.  It is always the amount of funds on hand as of the date of   
     the petition.            
(c)These two amounts will always be the same if form is completed correctly.        

 

 

 

 

 

 SCHEDULE OF RECEIPTS AND DISBURSEMENTS     
 Detail of Other Receipts and Other Disbursements    
 OTHER RECEIPTS:    
 Describe Each Item of Other Receipt and List Amount of Receipt.  Write totals on Page MOR-2, Line 2C.    
          Cumulative    
Description      Current Month        Petition to Date    
None      $                          -       $                         -       
               
               
               
               
               
               
               
               
               
               
TOTAL OTHER RECEIPTS    $Nil     $Nil     
               
 “Other Receipts” includes Loans from Insiders and other sources (i.e. Officer/Owner, related parties directors, related corporations, etc.).  Please describe below:    
               
Loan amount Source of funds Purpose  Repayment schedule       
 $                                  -                 
               
OTHER DISBURSEMENTS:            
Describe Each Item of Other Disbursement and List Amount of Disbursement.  Write totals on Page MOR-2, Line 5W.
          Cumulative    
Description      Current Month        Petition to Date    
None      $                          -       $                         -       
               
               
               
               
 TOTAL OTHER DISBURSEMENTS    $Nil     $Nil     
               
NOTE: Attach a current Balance Sheet and Income (Profit & Loss) Statement.      
Please refer to Appendix            

 

 

 

 

 

Attachment 1    
Monthly Accounts Receivable Reconciliation and Aging    
     
Name of Debtor: PREMIER MERCHANDISING, LLC Case Number: 3:16-bk-02236-PMG      
               
Reporting period beginning 1-Aug-18   Period ending 31-Aug-18      
               
ACCOUNTS RECEIVABLE AT PETITION DATE:  $NIL         
               
               
Accounts receivable reconciliation    
(Include all accounts receivable, pre-petition and post-petition, including charge card sales which have not been received):
               
Beginning of Month Balance    $Nil  ( a )      
Plus: current month new billings          
Minus: collection during the month   ( b )      
Plus/ minus: adjustments or writeoffs   *      
End of month balance    $Nil  ( c )      
               
*For any adjustments or Write-offs provide explanation and supporting documentation, if applicable:    
               
               
               
POST PETITION ACCOUNTS RECEIVABLE AGING    
(Show the total for each aging category for all accounts receivable)    
               
0-30 days 31-60 days 61-90 days over 90 days Total      
               
 $                     -     $                         -     $                            -     $                        -     $Nil  ( c )    
               
For any receivables in the “Over 90 Days” category, please provide the following:      
None              
               
Customer   Receivable Date   Status (Collection efforts taken, estimate of collectibility
        write-off, disputed account, etc.)  
None              
               
               
               
(a)This number is carried forward from last month’s report.  For the first report only, this number will be zero.  
               
(b)This must equal the number reported in the “Current Month” column of Schedule of Receipts and    
     Disbursements (Page MOR-2, Line 2B).          
(c)These two amounts must equal.          

 

 

 

 

 

Attachment 2    
Monthly Accounts Payable and secured payments report    
     
Name of Debtor: PREMIER MERCHANDISING, LLC Case Number: 3:16-bk-02236-PMG      
               
Reporting period beginning 1-Aug-18 Period ending 31-Aug-18      
               
In the space below list all invoices or bills incurred and not paid since the filing of the petition.  Do not include amounts owed prior to filing the petition.  In the alternative, a computer generated list of payables may be attached provided all information requested below is included.    
   
               
POST PETITION ACCOUNTS PAYABLE    
     
Date incurred Days outstanding Vendor Description Amount      
None              
               
               
               
               
               
               
Total amount        $Nil  ( b )    
               
☐ Check here if pre-petition debts have been paid.  Attach an explanation and copies of supporting       
    documentation.            
               
Accounts payable reconciliation (post petition unsecured debt only)    
               
               
Opening Balance    $Nil  ( a )      
PLUS: New indebtedness incurred this month          
MINUS: Amount paid on post petition          
Accounts payable this month  $                                                 -           
PLUS/MINUS: adjustments   $                                                 -    *      
End of month balance    $Nil  ( c )      
               
*For any adjustments or Write-offs provide explanation and supporting documentation, if applicable:      
               
Secured payments report    
List the status of Payments to Secured Creditors and Lessors (Post Petition Only).   If you have entered into a     
modification agreement with a secured creditor/lessor, consult with your attorney and the United States Trustee   
Program prior to completing this section).          
               
               
Secured Creditor / Date Payment Due This Month Amount Paid This Month Number of Post Petition Total Amount of Post Petition
Lessor       Payments Delinquent Payments Delinquent
               
None      $                                                 -           
               
               
               
TOTAL      $Nil  (d)      
(a)This number is carried forward from last month’s report.  For the first report only, this number will be     
    the balance as of the petition date.          
(b, c) The total of line (b) must equal line (c).          
(d) This number is reported in the “Current Month” column of Schedule of Receipts and Disbursements (Page MOR-2, Line 5N).  

 

 

 

 

 

Attachment 3
Inventory and Fixed Assets Report
     
Name of Debtor: PREMIER MERCHANDISING, LLC Case Number: 3:16-bk-02236-PMG    
               
Reporting period beginning 1-Aug-18   Period ending 31-Aug-18    
               
INVENTORY REPORT              
               
INVENTORY BALANCE AT PETITION DATE:    $            260,167.00      
INVENTORY RECONCILIATION:          
  Inventory Balance at Beginning of Month   (a)    
     PLUS: Inventory Purchased During Month        
     MINUS: Inventory Used or Sold  $                             -         
     PLUS/MINUS: Adjustments or Write-downs   *    
  Inventory on Hand at End of Month  $                             -         
               
METHOD OF COSTING INVENTORY:                                                                                      Weighted average cost      
               
*For any adjustments or write-downs provide explanation and supporting documentation, if applicable.  
Note: In July 2016 MOR, PE Merch transferred its inventory to Premier Exhibitions Management, LLC  
               
INVENTORY AGING
               
  Less than 6 6 months to Greater than Considered Total Inventory    
  months old 2 years old 2 years old Obsolete      
               
          0%    
               
* Aging Percentages must equal 100%.          
☐    Check here if inventory contains perishable items.      
               
Description of Obsolete Inventory:                                                                                                        
               
                                                                                                        
               
FIXED ASSET REPORT            
               
FIXED ASSETS FAIR MARKET VALUE AT PETITION DATE:  $Nil  (b)    
(Includes Property, Plant and Equipment)        
               
BRIEF DESCRIPTION (First Report Only):                                                                                                  
SNL Merchandise Fixed Assets          
                                                                                                        
               
FIXED ASSETS RECONCILIATION:          
Fixed Asset Book Value at Beginning of Month  $                  113,859 (a)(b)    
MINUS:  Depreciation Expense   -                        5,160      
PLUS:  New Purchases            
PLUS/MINUS: Adjustments or Write-downs   *    
Ending Monthly Balance    $                  108,699      
               
*For any adjustments or write-downs, provide explanation and supporting documentation, if applicable.  
               
BRIEF DESCRIPTION OF FIXED ASSETS PURCHASED OR DISPOSED OF DURING THE REPORTING PERIOD:  
               
               
               
(a)This number is carried forward from last month’s report.  For the first report only, this number will be the   
    balance as of the petition date.          
(b)Fair Market Value is the amount at which fixed assets could be sold under current economic conditions.   
    Book Value is the cost of the fixed assets minus accumulated depreciation and other adjustments.  

 

 

 

 

 

Attachment 4A
Monthly summary of bank activity - operating account
 
Name of Debtor: PREMIER MERCHANDISING, LLC Case Number: 3:16-bk-02236-PMG  
           
Reporting period beginning 1-Aug-18   Period ending 31-Aug-18  
           
           
Attach a copy of current month bank statement and bank reconciliation to this Summary of Bank Activity.  A standard bank reconciliation form can be found at http://www.usdoj.gov/ust/r21/reg_info.htm.  If bank accounts other than the three required by the United States Trustee Program are necessary, permission must be obtained from the United States Trustee prior to opening the accounts.  Additionally, use of less than the three required bank accounts must be approved by the United States Trustee.
           
Name of bank None   Branch None  
           
Account name None   Account number None  
           
Purpose of account: OPERATING        
           
Ending balance per bank statement      $Nil   
Plus total amount of outstanding deposits    $                           -     
Minus: total amount of outstanding checks and other debits   *
Minus: service charges      $                           -     
End of month balance      $Nil  ** ( a )
           
* Debit cards are used by None      
           
** If Closing Balance is negative, provide explanation: None    
           
           
The following disbursements were paid in Cash (do not includes items reported as Petty Cash on Attachment
 4D: ( ☐ Check here if cash disbursements were authorized by United States Trustee)  
           
Date Amount Payee Purpose Reason for Cash Disbursement
           
None          
           
           
           
           
           
    TRANSFERS BETWEEN DEBTOR IN POSSESSION ACCOUNTS      
“Total Amount of Outstanding Checks and other debits”, listed above, includes:  
           
  None Transferred to Payroll Account    
           
  None Transferred to Tax Account    
           
(a) The total of this line on Attachment 4A, 4B and 4C plus the total of 4D must equal the amount reported as 
“Ending Balance” on Schedule of Receipts and Disbursements (Page MOR-2, Line 7).  

 

 

 

 

 

Attachment 5A
Check register - operating account
 
Name of Debtor: PREMIER MERCHANDISING, LLC Case Number: 3:16-bk-02236-PMG  
           
Reporting period beginning 1-Aug-18   Period ending 31-Aug-18  
           
           
           
Name of bank None   Branch None  
           
Account name None   Account number None  
           
Purpose of account: OPERATING        
           
Account for all disbursements, including voids, lost checks, stop payments, etc.  In the alternative, a computer generated check register can be attached to this report, provided all the information requested below is included.
           
Date Check number Payee Purpose Amount  
None        $                             -     
           
           
           
           
           
           
           
           
           
Total        $Nil   

 

 

 

 

 

Attachment 4B  
Monthly summary of bank activity - payroll account  
   
Name of Debtor: PREMIER MERCHANDISING, LLC Case Number: 3:16-bk-02236-PMG  
             
Reporting period beginning 1-Aug-18   Period ending 31-Aug-18    
             
Attach a copy of current month bank statement and bank reconciliation to this Summary of Bank  
Activity.  A standard bank reconciliation form can be found at       
http://www.usdoj.gov/ust/r21/reg_info.htm        
             
Name of bank None   Branch None    
             
Account name None   Account number None    
             
Purpose of account: PAYROLL        
             
Ending balance per bank statement      $Nil   
Plus total amount of outstanding deposits      $                                      -     
Minus: total amount of outstanding checks and other debits     *
Minus: service charges        $                                      -     
End of month balance        $Nil  ** ( a )
             
* Debit cards are used by None        
             
** If Closing Balance is negative, provide explanation: None    
             
             
The following disbursements were paid in Cash:    ( ☐ Check here if cash disbursements were authorized 
by United States Trustee)          
             
Date Amount Payee Purpose Reason for Cash Disbursement  
None            
             
             
             
             
             
The following non-payroll disbursements were made from this account:    
Date Amount Payee Purpose Reason for Cash Disbursement  
None            
             
             
             
             
             
(a) The total of this line on Attachment 4A, 4B and 4C plus the total of 4D must equal the amount reported as 
“Ending Balance” on Schedule of Receipts and Disbursements (Page MOR-2, Line 7).     

 

 

 

 

 

Attachment 5B
Check register - payroll account
 
Name of Debtor: PREMIER MERCHANDISING, LLC Case Number: 3:16-bk-02236-PMG
           
Reporting period beginning 1-Aug-18   Period ending 31-Aug-18  
           
           
           
Name of bank None   Branch None  
           
Account name None   Account number None  
           
Purpose of account: PAYROLL      
           
Account for all disbursements, including voids, lost checks, stop payments, etc.  In the 
alternative, a computer generated check register can be attached to this report, provided all the
information requested below is included.      
           
           
Date Check Number   Payee Purpose Amount
None          $                                      -   
           
           
           
           
           
           
TOTAL          $Nil 

 

 

 

 

 

Attachment 4C  
Monthly Summary of Bank Activity - Tax Account  
   
Name of Debtor: PREMIER MERCHANDISING, LLC Case Number: 3:16-bk-02236-PMG  
             
Reporting period beginning 1-Aug-18   Period ending 31-Aug-18    
             
Attach a copy of current month bank statement and bank reconciliation to this Summary of Bank  
Activity.  A standard bank reconciliation form can be found at       
http://www.usdoj.gov/ust/r21/reg_info.htm        
             
Name of bank None   Branch None    
             
Account name None   Account number None    
             
Purpose of account: TAX        
             
Ending balance per bank statement      $Nil   
Plus total amount of outstanding deposits      $                                      -     
Minus: total amount of outstanding checks and other debits     *
Minus: service charges        $                                      -     
Ending balance per Check Register        $Nil  ** ( a )
             
* Debit cards are used by None        
             
** If Closing Balance is negative, provide explanation: None    
             
             
The following disbursements were paid in Cash:    ( ☐ Check here if cash disbursements were authorized 
by United States Trustee)          
             
Date Amount Payee Purpose Reason for Cash Disbursement  
None            
             
             
             
             
             
The following non-payroll disbursements were made from this account:    
Date Amount Payee Purpose Reason for Cash Disbursement  
None            
             
             
             
             
             
(a) The total of this line on Attachment 4A, 4B and 4C plus the total of 4D must equal the amount reported as 
“Ending Balance” on Schedule of Receipts and Disbursements (Page MOR-2, Line 7).   

 

 

 

 

 

Attachment 5B  
Check register - tax account  
   
Name of Debtor: PREMIER MERCHANDISING, LLC   Case Number: 3:16-bk-02236-PMG  
             
Reporting period beginning 1-Aug-18   Period ending 31-Aug-18    
             
             
             
Name of bank None   Branch None    
             
Account name None   Account number None    
             
Purpose of account: TAX          
             
Account for all disbursements, including voids, lost checks, stop payments, etc.  In the   
alternative, a computer generated check register can be attached to this report, provided all the  
information requested below is included.        
             
Date Check Number   Payee Purpose Amount  
None            
             
             
             
             
             
             
TOTAL          $Nil  (d)
             
    SUMMARY OF TAXES PAID    
  Payroll Taxes Paid      $Nil  (a)
  Sales & Use Taxes Paid      $Nil  (b)
  Other Taxes Paid      $Nil  (c)
  TOTAL        $Nil  (d)
             
(a) This number is reported in the “Current Month” column of Schedule of Receipts and Disbursements   
(Page MOR-2 Line 5O)          
(b) This number is reported in the “Current Month” column of Schedule of Receipts and Disbursements   
(Page MOR-2 Line 5P)          
(c) This number is reported in the “Current Month” column of Schedule of Receipts and Disbursements   
(Page MOR-2 Line 5Q)          
(d) These two lines must be equal.          

 

 

 

 

 

Attachment 4D  
Investment accounts and petty cash report  
           
Investment accounts         
Each savings and investment account, i.e. certificates of deposits, money market accounts, stocks and bonds, etc., should be listed separately.  Attach copies of account statements.  
           
Type of Negotiable          
           
Instrument        Face Value Purchase Price Date of Purchase Current Market Value  
None          
           
           
           
TOTAL        $Nil  (a)
           
Petty Cash Report  
           
The following Petty Cash Drawers/Accounts are maintained:    
  (Column 2) (Column 3) (Column 4)    
Location of  Box/Account Maximum amount of cash in Drawer/Acct Amount of petty cash on hand at end of month Difference between (Column 2) and(Column 3)    
None          
       $                                     -       
           
Total    $Nil   ( b )     
           
           
For any Petty Cash Disbursements over $100 per transaction, attach copies of receipts.  If 
there are no receipts, provide an explanation.      
           
           
           
           
TOTAL INVESTMENT ACCOUNTS AND PETTY CASH (a + b)  $Nil  (c)  
           
(c) The total of this line on Attachment 4A, 4B and 4C plus the total of 4D must equal the   
    amount reported as “Ending Balance” on Schedule of Receipts and Disbursements (Page   
    MOR-2, Line 7).          

 

 

 

 

 

Attachment 6
Monthly tax report
 
Name of Debtor: PREMIER MERCHANDISING, LLC Case Number: 3:16-bk-02236-PMG
           
Reporting period beginning 1-Aug-18   Period ending 31-Aug-18  
           
    TAXES OWED AND DUE      
           
Report all unpaid post-petition taxes including Federal and State withholding FICA, State sales tax, property tax, unemployment tax, State workmen's compensation, etc. 
           
Name of taxing authority Date payment due Description Amount Date last tax return filed Tax return period
           
None          
           
           
           
           
NOT APPLICABLE          
           
Total     $Nil    

 

 

 

 

Attachment 7
Summary of Officer or Owner Compensation
Summary of personnel and insurance coverages
Name of Debtor: PREMIER MERCHANDISING, LLC Case Number: 3:16-bk-02236-PMG  
           
Reporting period beginning 1-Aug-18   Period ending 31-Aug-18  
           
    TAXES OWED AND DUE      
           
 Report all forms of compensation received by or paid on behalf of the Officer or Owner during the month.  Include car allowances, payments to retirement plans, loan repayments, payments of Officer/Owner’s personal expenses, insurance premium payments, etc.  Do not include reimbursement for business expenses Officer or Owner incurred and for which detailed receipts are maintained in the accounting records.
           
Name of officer or owner Title Payment description Amount paid    
None          
           
           
           
Total     $Nil    
           
           
    PERSONNEL REPORT      
      Full time Part time  
Number of employees at beginning of period  None    
Number hired during the period   None    
Number terminated or resigned during period None    
Number of employees on payroll at end of period None    
           
           
    CONFIRMATION OF INSURANCE      
List all policies of insurance in effect, including but not limited to workers' compensation, liability, fire, theft, comprehensive, vehicle, health and life.  For the first report, attach a copy of the declaration sheet for each type of insurance.  For subsequent reports, attach a certificate of insurance for any policy in which a change occurs during the month (new carrier, increased policy limits, renewal, etc.).
           
           
           
The following lapse in insurance coverage occurred this month:      
Policy Type Date Lapsed   Date Reinstated Reason for Lapse
           
           
           
           
¨ Check here if U. S. Trustee has been listed as Certificate Holder for all insurance policies.  

 

 

 

 

 

Attachment 8  
Significant Developments During Reporting Period  
               
 Information to be provided on this page, includes, but is not limited to: (1) financial transactions that are not reported on this report, such as the sale of real estate (attach closing statement); (2) non-financial transactions, such as the substitution of assets or collateral; (3) modifications to loan agreements; (4) change in senior management, etc.   Attach any relevant documents.
               
No significant developments          
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
We anticipate filing a Plan of Reorganization and Disclosure Statement on or before To be determined  

 

 

 

APPENDIX   
     
Premier Merchandising, LLC   
     
Per MOR-3    
(Unaudited) Balance Sheet  
(Unaudited) Profit and Loss Statement

 

 

 

EX-99.6 7 exh_996.htm EXHIBIT 99.6

Exhibit 99.6

 

      UNITED STATES BANKRUPTCY COURT    
      MIDDLE DISTRICT OF FLORIDA    
      JACKSONVILLE DIVISION     
               
  IN RE:     } CASE NUMBER    
        } 3:16-bk-02234-PMG    
  PREMIER EXHIBITIONS INTERNATIONAL, LLC }      
        } JUDGE PAUL M. GLENN
        }      
  DEBTOR.     } CHAPTER 11    
               
               
  DEBTOR'S STANDARD MONTHLY OPERATING REPORT (BUSINESS)    
               
        FOR THE PERIOD    
    FROM August 1, 2018 TO August 31, 2018    
               
Comes now the above-named debtor and files its Monthly Operating Reports in accordance with the
Guidelines established by the United States Trustee and FRBP 2015.    
               
               
               
          Attorney for Debtor's Signature  
               
Debtor's Address       Attorney's Address    
and Phone Number:     and Phone Number:  
               
PREMIER EXHIBITIONS INTERNATIONAL, LLC     NELSON MULLINS (Attn: Daniel Blanks)
               
3045 Kingston Court, Suite I     50 N. Laura Street, 41st Floor  
               
Peachtree Corners GA 30071     Jacksonville, FL 32202  
               
+1 (404) 842-2600       +1 (904) 665-3600    
               
               
Note: The original Monthly Operating Report is to be filed with the court and a copy simultaneously
provided to the United States Trustee Office. Monthly Operating Reports must be filed by the 20th day
of the following month.           
               
For assistance in preparing the Monthly Operating Report, refer to the following resources on the 
United States Trustee Program Website, http://www.usdoj.gov/ust/r21/reg_info.htm   
               
1)  Instructions for Preparations of Debtor’s Chapter 11 Monthly Operating Report   
2)  Initial Filing Requirements           
3)  Frequently Asked Questions (FAQs) http://www.usdoj.gov/ust/     

 

 

 

 

 

SCHEDULE OF RECEIPTS AND DISBURSEMENTS  
  FOR THE PERIOD BEGINNING 1-Aug-18 AND ENDING 31-Aug-18    
             
Name of Debtor: PREMIER EXHIBITIONS INTERNATIONAL, LLC   Case Number 3:16-bk-02234-PMG    
Date of Petition: 14-Jun-16          
             
    Current month   Cumulative     
      Petition to date    
             
1. Funds at beginning of period per bank  $Nil   ( a )   $Nil  ( b )  
             
2. Receipts:            
  A. Cash sales          
  Minus: Cash refunds          
  Net cash sales          
             
  B. Accounts receivable  $                    -           
             
  C. Other receipts (see MOR-3)          
  Note: invoice & receipts at the same time          
             
3. Total receipts (lines 2A+2B+2C)  $                    -       $                           -       
             
4. Total funds available for operations (line 1+line 3)  $Nil     $Nil     
             
5. Disbursements          
  A. Advertising          
  B. Bank charges          
  C. Contract labour          
  D. Fixed asset payments (not incl in "N")          
  E. Insurance          
  F. Inventory payments          
  G. Leases          
  H. Manufacturing supplies          
  I. Office supplies          
  J. Payroll - net (see attachment 4B)          
  K. Professional fees (Accounting & legal)          
  L. Rent           
  M. Repairs & maintenance          
  N. Secured creditor payments (see attach 2)          
  O. Taxes paid - payroll (see attachment 4C)          
  P. Taxes paid - sales & use (see attach 4C)          
  Q. Taxes paid - Other (see attachment 4C)          
  R. Telephone          
  S. Travel & entertainment          
  T. U.S. Trustee Quarterly Fees          
  U. Utilities          
  V. Vehicle expenses (car rental)          
  W. Other operating expenses           
6. Total Disbursements (sum of 5A thru W)  $                    -       $                           -       
7. Ending balance (line 4 minus line 6)  $Nil   ( c )   $Nil  ( c )  
             
I declare under penalty of perjury that this statement and the accompanying documents and reports are true and correct to the best of
my knowledge and belief.          
This  21st    day of   September 30, 2018. Signature /s/ Jerome Henshall    
             
(a)This number is carried forward from last month’s report.  For the first report only, this number will be the     
    balance as of the petition date.          
(b)This figure will not change from month to month.  It is always the amount of funds on hand as of the date of   
     the petition.            
(c)These two amounts will always be the same if form is completed correctly.        

 

 

 

 

 

 SCHEDULE OF RECEIPTS AND DISBURSEMENTS     
 Detail of Other Receipts and Other Disbursements    
 OTHER RECEIPTS:    
 Describe Each Item of Other Receipt and List Amount of Receipt.  Write totals on Page MOR-2, Line 2C.    
          Cumulative    
Description      Current Month        Petition to Date    
None      $                          -       $                         -       
               
               
               
               
               
               
               
               
               
               
TOTAL OTHER RECEIPTS    $Nil     $Nil     
               
 “Other Receipts” includes Loans from Insiders and other sources (i.e. Officer/Owner, related parties directors, related corporations, etc.).  Please describe below:    
               
Loan amount Source of funds Purpose  Repayment schedule       
 $                                  -                 
               
OTHER DISBURSEMENTS:            
Describe Each Item of Other Disbursement and List Amount of Disbursement.  Write totals on Page MOR-2, Line 5W.
          Cumulative    
Description      Current Month        Petition to Date    
None      $                          -       $                         -       
               
               
               
               
 TOTAL OTHER DISBURSEMENTS    $Nil     $Nil     
               
NOTE: Attach a current Balance Sheet and Income (Profit & Loss) Statement.      
Please refer to Appendix            

 

 

 

 

 

Attachment 1    
Monthly Accounts Receivable Reconciliation and Aging    
     
Name of Debtor: PREMIER EXHIBITIONS INTERNATIONAL, LLC Case Number: 3:16-bk-02234-PMG      
               
Reporting period beginning 1-Aug-18   Period ending 31-Aug-18      
               
ACCOUNTS RECEIVABLE AT PETITION DATE:  $NIL         
               
               
Accounts receivable reconciliation    
(Include all accounts receivable, pre-petition and post-petition, including charge card sales which have not been received):
               
Beginning of Month Balance    $                        -    ( a )      
Plus: current month new billings          
Minus: collection during the month   ( b )      
Plus/ minus: adjustments or writeoffs   *      
End of month balance    $Nil  ( c )      
               
*For any adjustments or Write-offs provide explanation and supporting documentation, if applicable:    
               
               
               
POST PETITION ACCOUNTS RECEIVABLE AGING    
(Show the total for each aging category for all accounts receivable)    
               
0-30 days 31-60 days 61-90 days over 90 days Total      
               
 $                     -     $                         -     $                            -     $                        -     $Nil  ( c )    
               
For any receivables in the “Over 90 Days” category, please provide the following:      
None              
               
Customer   Receivable Date   Status (Collection efforts taken, estimate of collectibility
        write-off, disputed account, etc.)  
None              
               
               
               
(a)This number is carried forward from last month’s report.  For the first report only, this number will be zero.  
               
(b)This must equal the number reported in the “Current Month” column of Schedule of Receipts and    
     Disbursements (Page MOR-2, Line 2B).          
(c)These two amounts must equal.          

 

 

 

 

Attachment 2    
Monthly Accounts Payable and secured payments report    
     
Name of Debtor: PREMIER EXHIBITIONS INTERNATIONAL, LLC Case Number: 3:16-bk-02234-PMG      
               
Reporting period beginning 1-Aug-18 Period ending 31-Aug-18      
               
In the space below list all invoices or bills incurred and not paid since the filing of the petition.  Do not include amounts owed prior to filing the petition.  In the alternative, a computer generated list of payables may be attached provided all information requested below is included.    
   
               
POST PETITION ACCOUNTS PAYABLE    
     
Date incurred Days outstanding Vendor Description Amount      
None              
               
               
               
               
               
               
Total amount        $Nil  ( b )    
               
☐ Check here if pre-petition debts have been paid.  Attach an explanation and copies of supporting       
    documentation.            
               
Accounts payable reconciliation (post petition unsecured debt only)    
               
               
Opening Balance    $                                                 -    ( a )      
PLUS: New indebtedness incurred this month          
MINUS: Amount paid on post petition          
Accounts payable this month  $                                                 -           
PLUS/MINUS: adjustments   $                                                 -    *      
End of month balance    $Nil  ( c )      
               
*For any adjustments or Write-offs provide explanation and supporting documentation, if applicable:      
               
Secured payments report    
List the status of Payments to Secured Creditors and Lessors (Post Petition Only).   If you have entered into a     
modification agreement with a secured creditor/lessor, consult with your attorney and the United States Trustee   
Program prior to completing this section).          
               
               
Secured Creditor / Date Payment Due This Month Amount Paid This Month Number of Post Petition Total Amount of Post Petition
Lessor       Payments Delinquent Payments Delinquent
               
None      $                                                 -           
               
               
               
TOTAL      $Nil  (d)      
(a)This number is carried forward from last month’s report.  For the first report only, this number will be     
    the balance as of the petition date.          
(b, c) The total of line (b) must equal line (c).          
(d) This number is reported in the “Current Month” column of Schedule of Receipts and Disbursements (Page MOR-2, Line 5N).  

 

 

 

 

 

Attachment 3
Inventory and Fixed Assets Report
     
Name of Debtor: PREMIER EXHIBITIONS INTERNATIONAL, LLC Case Number: 3:16-bk-02234-PMG    
               
Reporting period beginning 1-Aug-18   Period ending 31-Aug-18    
               
INVENTORY REPORT              
               
INVENTORY BALANCE AT PETITION DATE:    $Nil       
INVENTORY RECONCILIATION:          
  Inventory Balance at Beginning of Month  $                             -    (a)    
     PLUS: Inventory Purchased During Month        
     MINUS: Inventory Used or Sold        
     PLUS/MINUS: Adjustments or Write-downs   *    
  Inventory on Hand at End of Month  $Nil       
               
METHOD OF COSTING INVENTORY:                                                                                      No inventory      
               
*For any adjustments or write-downs provide explanation and supporting documentation, if applicable.  
                                                                                                        
INVENTORY AGING
               
  Less than 6 6 months to Greater than Considered Total Inventory    
  months old 2 years old 2 years old Obsolete      
               
           = 100%    
               
* Aging Percentages must equal 100%.          
☐    Check here if inventory contains perishable items.        
               
Description of Obsolete Inventory:                                                                                                        
None              
                                                                                                        
               
FIXED ASSET REPORT            
               
FIXED ASSETS FAIR MARKET VALUE AT PETITION DATE:  $Nil  (b)    
(Includes Property, Plant and Equipment)          
               
BRIEF DESCRIPTION (First Report Only):                                                                                                  
No fixed assets            
                                                                                                        
               
FIXED ASSETS RECONCILIATION:          
Fixed Asset Book Value at Beginning of Month  $                             -    (a)(b)    
MINUS:  Depreciation Expense          
PLUS:  New Purchases            
PLUS/MINUS: Adjustments or Write-downs   *    
Ending Monthly Balance    $Nil       
               
*For any adjustments or write-downs, provide explanation and supporting documentation, if applicable.  
               
BRIEF DESCRIPTION OF FIXED ASSETS PURCHASED OR DISPOSED OF DURING THE REPORTING PERIOD:  
                                                                                                        
               
               
(a)This number is carried forward from last month’s report.  For the first report only, this number will be the   
    balance as of the petition date.          
(b)Fair Market Value is the amount at which fixed assets could be sold under current economic conditions.     
    Book Value is the cost of the fixed assets minus accumulated depreciation and other adjustments.  

 

 

 

 

 

Attachment 4A
Monthly summary of bank activity - operating account
 
Name of Debtor: PREMIER EXHIBITIONS INTERNATIONAL, LLC Case Number: 3:16-bk-02234-PMG  
           
Reporting period beginning 1-Aug-18   Period ending 31-Aug-18  
           
           
Attach a copy of current month bank statement and bank reconciliation to this Summary of Bank Activity.  A standard bank reconciliation form can be found at http://www.usdoj.gov/ust/r21/reg_info.htm.  If bank accounts other than the three required by the United States Trustee Program are necessary, permission must be obtained from the United States Trustee prior to opening the accounts.  Additionally, use of less than the three required bank accounts must be approved by the United States Trustee.
           
Name of bank None   Branch None  
           
Account name None   Account number None  
           
Purpose of account: OPERATING        
           
Ending balance per bank statement      $Nil   
Plus total amount of outstanding deposits    $                           -     
Minus: total amount of outstanding checks and other debits     *
Minus: service charges      $                           -     
End of month balance      $Nil  ** ( a )
           
* Debit cards are used by None      
           
** If Closing Balance is negative, provide explanation: None    
           
           
The following disbursements were paid in Cash (do not includes items reported as Petty Cash on Attachment
 4D: ( ☐ Check here if cash disbursements were authorized by United States Trustee)  
           
Date Amount Payee Purpose Reason for Cash Disbursement
           
None          
           
           
           
           
           
    TRANSFERS BETWEEN DEBTOR IN POSSESSION ACCOUNTS      
“Total Amount of Outstanding Checks and other debits”, listed above, includes:  
           
  None Transferred to Payroll Account    
           
  None Transferred to Tax Account    
           
(a) The total of this line on Attachment 4A, 4B and 4C plus the total of 4D must equal the amount reported as 
“Ending Balance” on Schedule of Receipts and Disbursements (Page MOR-2, Line 7).  

 

 

 

 

 

Attachment 5A
Check register - operating account
 
Name of Debtor: PREMIER EXHIBITIONS INTERNATIONAL, LLC Case Number: 3:16-bk-02234-PMG  
           
Reporting period beginning 1-Aug-18   Period ending 31-Aug-18  
           
           
           
Name of bank None   Branch None  
           
Account name None   Account number None  
           
Purpose of account: OPERATING        
           
Account for all disbursements, including voids, lost checks, stop payments, etc.  In the alternative, a computer generated check register can be attached to this report, provided all the information requested below is included.
           
Date Check number Payee Purpose Amount  
None        $                             -     
           
           
           
           
           
           
           
           
           
Total        $Nil   

 

 

 

 

 

Attachment 4B  
Monthly summary of bank activity - payroll account  
   
Name of Debtor: PREMIER EXHIBITIONS INTERNATIONAL, LLC Case Number: 3:16-bk-02234-PMG  
             
Reporting period beginning 1-Aug-18   Period ending 31-Aug-18    
             
Attach a copy of current month bank statement and bank reconciliation to this Summary of Bank  
Activity.  A standard bank reconciliation form can be found at       
http://www.usdoj.gov/ust/r21/reg_info.htm        
             
Name of bank None   Branch None    
             
Account name None   Account number None    
             
Purpose of account: PAYROLL        
             
Ending balance per bank statement        $Nil   
Plus total amount of outstanding deposits      $                                      -     
Minus: total amount of outstanding checks and other debits     *
Minus: service charges        $                                      -     
End of month balance        $Nil  ** ( a )
             
* Debit cards are used by None        
             
** If Closing Balance is negative, provide explanation: None    
             
             
The following disbursements were paid in Cash:    ( ☐ Check here if cash disbursements were authorized 
by United States Trustee)          
             
Date Amount Payee Purpose Reason for Cash Disbursement  
None            
             
             
             
             
             
The following non-payroll disbursements were made from this account:    
Date Amount Payee Purpose Reason for Cash Disbursement  
None            
             
             
             
             
             
(a) The total of this line on Attachment 4A, 4B and 4C plus the total of 4D must equal the amount reported as   
“Ending Balance” on Schedule of Receipts and Disbursements (Page MOR-2, Line 7).     

 

 

 

 

 

Attachment 5B
Check register - payroll account
 
Name of Debtor: PREMIER EXHIBITIONS INTERNATIONAL, LLC Case Number: 3:16-bk-02234-PMG
           
Reporting period beginning 1-Aug-18   Period ending 31-Aug-18  
           
           
           
Name of bank None   Branch None  
           
Account name None   Account number None  
           
Purpose of account: PAYROLL      
           
Account for all disbursements, including voids, lost checks, stop payments, etc.  In the 
alternative, a computer generated check register can be attached to this report, provided all the
information requested below is included.      
           
           
Date Check Number   Payee Purpose Amount
None          $                                      -   
           
           
           
           
           
           
TOTAL          $Nil 

 

 

 

 

Attachment 4C  
Monthly Summary of Bank Activity - Tax Account  
   
Name of Debtor: PREMIER EXHIBITIONS INTERNATIONAL, LLC Case Number: 3:16-bk-02234-PMG  
             
Reporting period beginning 1-Aug-18   Period ending 31-Aug-18    
             
Attach a copy of current month bank statement and bank reconciliation to this Summary of Bank  
Activity.  A standard bank reconciliation form can be found at       
http://www.usdoj.gov/ust/r21/reg_info.htm        
             
Name of bank None   Branch None    
             
Account name None   Account number None    
             
Purpose of account: TAX        
             
Ending balance per bank statement        $Nil   
Plus total amount of outstanding deposits      $                                      -     
Minus: total amount of outstanding checks and other debits     *
Minus: service charges        $                                      -     
Ending balance per Check Register        $Nil  ** ( a )
             
* Debit cards are used by None        
             
** If Closing Balance is negative, provide explanation: None    
             
             
The following disbursements were paid in Cash:    ( ☐ Check here if cash disbursements were authorized 
by United States Trustee)          
             
Date Amount Payee Purpose Reason for Cash Disbursement  
None            
             
             
             
             
             
The following non-payroll disbursements were made from this account:    
Date Amount Payee Purpose Reason for Cash Disbursement  
None            
             
             
             
             
             
(a) The total of this line on Attachment 4A, 4B and 4C plus the total of 4D must equal the amount reported as 
“Ending Balance” on Schedule of Receipts and Disbursements (Page MOR-2, Line 7).     

 

 

 

 

Attachment 5B  
Check register - tax account  
   
Name of Debtor: PREMIER EXHIBITIONS INTERNATIONAL, LLC Case Number: 3:16-bk-02234-PMG  
             
Reporting period beginning 1-Aug-18   Period ending 31-Aug-18    
             
             
             
Name of bank None   Branch None    
             
Account name None   Account number None    
             
Purpose of account: TAX          
             
Account for all disbursements, including voids, lost checks, stop payments, etc.  In the   
alternative, a computer generated check register can be attached to this report, provided all the  
information requested below is included.        
             
Date Check Number   Payee Purpose Amount  
None            
             
             
             
             
             
             
TOTAL          $Nil  (d)
             
    SUMMARY OF TAXES PAID    
  Payroll Taxes Paid      $                                      -    (a)
  Sales & Use Taxes Paid      $                                      -    (b)
  Other Taxes Paid        $                                      -    (c)
  TOTAL        $Nil  (d)
             
(a) This number is reported in the “Current Month” column of Schedule of Receipts and Disbursements   
(Page MOR-2 Line 5O)          
(b) This number is reported in the “Current Month” column of Schedule of Receipts and Disbursements   
(Page MOR-2 Line 5P)          
(c) This number is reported in the “Current Month” column of Schedule of Receipts and Disbursements   
(Page MOR-2 Line 5Q)          
(d) These two lines must be equal.          

 

 

 

 

 

Attachment 4D  
Investment accounts and petty cash report  
           
Investment accounts         
Each savings and investment account, i.e. certificates of deposits, money market accounts, stocks and bonds, etc., should be listed separately.  Attach copies of account statements.  
           
Type of Negotiable          
           
Instrument        Face Value Purchase Price Date of Purchase Current Market Value  
None          
           
           
           
TOTAL        $Nil  (a)
           
Petty Cash Report  
           
The following Petty Cash Drawers/Accounts are maintained:    
  (Column 2) (Column 3) (Column 4)    
Location of  Box/Account Maximum amount of cash in Drawer/Acct Amount of petty cash on hand at end of month Difference between (Column 2) and(Column 3)    
None          
       $                                     -       
           
Total    $Nil   ( b )     
           
           
For any Petty Cash Disbursements over $100 per transaction, attach copies of receipts.  If 
there are no receipts, provide an explanation.      
           
           
           
           
TOTAL INVESTMENT ACCOUNTS AND PETTY CASH (a + b)  $Nil  (c)  
           
(c) The total of this line on Attachment 4A, 4B and 4C plus the total of 4D must equal the   
    amount reported as “Ending Balance” on Schedule of Receipts and Disbursements (Page   
    MOR-2, Line 7).          

 

 

 

 

Attachment 6
Monthly tax report
 
Name of Debtor: PREMIER EXHIBITIONS INTERNATIONAL, LLC Case Number: 3:16-bk-02234-PMG
           
Reporting period beginning 1-Aug-18   Period ending 31-Aug-18  
           
    TAXES OWED AND DUE      
           
Report all unpaid post-petition taxes including Federal and State withholding FICA, State sales tax, property tax, unemployment tax, State workmen's compensation, etc. 
           
Name of taxing authority Date payment due Description Amount Date last tax return filed Tax return period
           
None          
           
           
           
           
           
           
Total     $Nil    

 

 

 

 

 

Attachment 7
Summary of Officer or Owner Compensation
Summary of personnel and insurance coverages
Name of Debtor: PREMIER EXHIBITIONS INTERNATIONAL, LLC Case Number: 3:16-bk-02234-PMG  
           
Reporting period beginning 1-Aug-18   Period ending 31-Aug-18  
           
    TAXES OWED AND DUE      
           
 Report all forms of compensation received by or paid on behalf of the Officer or Owner during the month.  Include car allowances, payments to retirement plans, loan repayments, payments of Officer/Owner’s personal expenses, insurance premium payments, etc.  Do not include reimbursement for business expenses Officer or Owner incurred and for which detailed receipts are maintained in the accounting records.
           
Name of officer or owner Title Payment description Amount paid    
None          
           
           
           
Total     $Nil    
           
           
    PERSONNEL REPORT      
      Full time Part time  
Number of employees at beginning of period  None    
Number hired during the period   None    
Number terminated or resigned during period None    
Number of employees on payroll at end of period None    
           
           
    CONFIRMATION OF INSURANCE      
List all policies of insurance in effect, including but not limited to workers' compensation, liability, fire, theft, comprehensive, vehicle, health and life.  For the first report, attach a copy of the declaration sheet for each type of insurance.  For subsequent reports, attach a certificate of insurance for any policy in which a change occurs during the month (new carrier, increased policy limits, renewal, etc.).
           
No changes          
           
The following lapse in insurance coverage occurred this month:    
Policy Type Date Lapsed   Date Reinstated Reason for Lapse
           
           
           
           
¨ Check here if U. S. Trustee has been listed as Certificate Holder for all insurance policies.  

 

 

 

 

Attachment 8  
Significant Developments During Reporting Period  
               
 Information to be provided on this page, includes, but is not limited to: (1) financial transactions that are not reported on this report, such as the sale of real estate (attach closing statement); (2) non-financial transactions, such as the substitution of assets or collateral; (3) modifications to loan agreements; (4) change in senior management, etc.   Attach any relevant documents.
               
None              
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
We anticipate filing a Plan of Reorganization and Disclosure Statement on or before To be determined  

 

 

 

APPENDIX   
     
Premier Exhibitions International, LLC 
     
Per MOR-3    
(Unaudited) Balance Sheet  
(Unaudited) Profit and Loss Statement

 

 

 

             
PREMIER EXHIBITIONS INTERNATIONAL, LLC      
             
BALANCE SHEET          
             
ASSETS         31-Aug-18  
             
Due from Premier Exhibitions Management LLC    $                  1  
             
             
CAPITAL STOCK          
  Common stock        $                  1  
             
             
STATEMENT OF INCOME          
             
Revenue         $Nil  
             
Expenses         $Nil  
             
Net Earnings       $Nil  
             
             
             
             
Notice to Reader:          
             
These financial statements have been compiled for internal use only.  
These financial statements have not been reviewed or audited by external accountants or
auditors.  Readers are cautioned that these financial statements may not be appropriate for
their purposes.          

EX-99.7 8 exh_997.htm EXHIBIT 99.7

Exhibit 99.7

 

      UNITED STATES BANKRUPTCY COURT    
      MIDDLE DISTRICT OF FLORIDA    
      JACKSONVILLE DIVISION     
               
  IN RE:     } CASE NUMBER    
        } 3:16-bk-02235-PMG    
  PREMIER EXHIBITIONS NYC, LLC }      
        } JUDGE PAUL M. GLENN
        }      
  DEBTOR.     } CHAPTER 11    
               
               
  DEBTOR'S STANDARD MONTHLY OPERATING REPORT (BUSINESS)    
               
        FOR THE PERIOD    
    FROM August 1, 2018 TO August 31, 2018    
               
Comes now the above-named debtor and files its Monthly Operating Reports in accordance with the
Guidelines established by the United States Trustee and FRBP 2015.    
               
               
               
          Attorney for Debtor's Signature  
               
Debtor's Address       Attorney's Address    
and Phone Number:     and Phone Number:  
               
PREMIER EXHIBITIONS NYC, LLC     NELSON MULLINS (Attn: Daniel Blanks)
               
3045 Kingston Court, Suite I     50 N. Laura Street, 41st Floor  
               
Peachtree Corners GA 30071     Jacksonville, FL 32202  
               
+1 (404) 842-2600       +1 (904) 665-3600    
               
               
Note: The original Monthly Operating Report is to be filed with the court and a copy simultaneously
provided to the United States Trustee Office. Monthly Operating Reports must be filed by the 20th day
of the following month.           
               
For assistance in preparing the Monthly Operating Report, refer to the following resources on the 
United States Trustee Program Website, http://www.usdoj.gov/ust/r21/reg_info.htm   
               
1)  Instructions for Preparations of Debtor’s Chapter 11 Monthly Operating Report   
2)  Initial Filing Requirements           
3)  Frequently Asked Questions (FAQs) http://www.usdoj.gov/ust/     

 

 

 

 

 

SCHEDULE OF RECEIPTS AND DISBURSEMENTS
  FOR THE PERIOD BEGINNING 1-Aug-18 AND ENDING 31-Aug-18  
           
Name of Debtor: PREMIER EXHIBITIONS NYC, LLC   Case Number 3:16-bk-02235-PMG  
Date of Petition: 14-Jun-16        
           
    Current month   Cumulative   
      Petition to date  
           
1. Funds at beginning of period per bank  $Nil   ( a )   $Nil  ( b )
           
2. Receipts:          
  A. Cash sales        
  Minus: Cash refunds        
  Net cash sales        
           
  B. Accounts receivable  $                    -         
           
  C. Other receipts (see MOR-3)        
  Note: invoice & receipts at the same time        
           
3. Total receipts (lines 2A+2B+2C)  $                    -       $                           -     
           
4. Total funds available for operations (line 1+line 3)  $Nil     $Nil   
           
5. Disbursements        
  A. Advertising        
  B. Bank charges        
  C. Contract labour        
  D. Fixed asset payments (not incl in "N")        
  E. Insurance        
  F. Inventory payments        
  G. Leases        
  H. Manufacturing supplies        
  I. Office supplies        
  J. Payroll - net (see attachment 4B)        
  K. Professional fees (Accounting & legal)        
  L. Rent         
  M. Repairs & maintenance        
  N. Secured creditor payments (see attach 2)        
  O. Taxes paid - payroll (see attachment 4C)        
  P. Taxes paid - sales & use (see attach 4C)        
  Q. Taxes paid - Other (see attachment 4C)        
  R. Telephone        
  S. Travel & entertainment        
  T. U.S. Trustee Quarterly Fees        
  U. Utilities        
  V. Vehicle expenses (car rental)        
  W. Other operating expenses         
6. Total Disbursements (sum of 5A thru W)  $                    -       $                           -     
7. Ending balance (line 4 minus line 6)  $Nil   ( c )   $Nil  ( c )
           
I declare under penalty of perjury that this statement and the accompanying documents and reports are true and correct to the best of
my knowledge and belief.        
This  21st  day of September, 2018 Signature /s/ Jerome Henshall  
           
(a)This number is carried forward from last month’s report.  For the first report only, this number will be the   
    balance as of the petition date.        
(b)This figure will not change from month to month.  It is always the amount of funds on hand as of the date of 
     the petition.          
(c)These two amounts will always be the same if form is completed correctly.      

 

 

 

 

 

 SCHEDULE OF RECEIPTS AND DISBURSEMENTS 
 Detail of Other Receipts and Other Disbursements
 OTHER RECEIPTS:
 Describe Each Item of Other Receipt and List Amount of Receipt.  Write totals on Page MOR-2, Line 2C.
          Cumulative
Description      Current Month        Petition to Date
None      $                          -       $                         -   
           
           
           
           
           
           
           
           
           
           
TOTAL OTHER RECEIPTS    $Nil     $Nil 
           
 “Other Receipts” includes Loans from Insiders and other sources (i.e. Officer/Owner, related parties directors, related corporations, etc.).  Please describe below:
           
Loan amount Source of funds Purpose  Repayment schedule   
$Nil          
           
OTHER DISBURSEMENTS:        
Describe Each Item of Other Disbursement and List Amount of Disbursement.  Write totals on Page MOR-2, Line 5W.
          Cumulative
Description      Current Month        Petition to Date
None      $                          -       $                         -   
           
           
           
           
 TOTAL OTHER DISBURSEMENTS    $Nil     $Nil 
           
NOTE: Attach a current Balance Sheet and Income (Profit & Loss) Statement.  
Please refer to Appendix        

 

 

 

 

 

Attachment 1    
Monthly Accounts Receivable Reconciliation and Aging    
     
Name of Debtor: PREMIER EXHIBITIONS NYC, LLC Case Number: 3:16-bk-02235-PMG      
               
Reporting period beginning 1-Aug-18   Period ending 31-Aug-18      
               
ACCOUNTS RECEIVABLE AT PETITION DATE:  $NIL         
               
               
Accounts receivable reconciliation    
(Include all accounts receivable, pre-petition and post-petition, including charge card sales which have not been received):
               
Beginning of Month Balance    $Nil  ( a )      
Plus: current month new billings          
Minus: collection during the month   ( b )      
Plus/ minus: adjustments or writeoffs   *      
End of month balance    $Nil  ( c )      
               
*For any adjustments or Write-offs provide explanation and supporting documentation, if applicable:    
               
               
               
POST PETITION ACCOUNTS RECEIVABLE AGING    
(Show the total for each aging category for all accounts receivable)    
               
0-30 days 31-60 days 61-90 days over 90 days Total      
               
 $                     -     $                      -     $                            -     $                        -     $Nil  ( c )    
               
For any receivables in the “Over 90 Days” category, please provide the following:      
None              
               
Customer   Receivable Date   Status (Collection efforts taken, estimate of collectibility
        write-off, disputed account, etc.)  
None              
               
               
               
(a)This number is carried forward from last month’s report.  For the first report only, this number will be zero.  
               
(b)This must equal the number reported in the “Current Month” column of Schedule of Receipts and    
     Disbursements (Page MOR-2, Line 2B).          
(c)These two amounts must equal.          

 

 

 

 

 

Attachment 2    
Monthly Accounts Payable and secured payments report    
     
Name of Debtor: PREMIER EXHIBITIONS NYC, LLC Case Number: 3:16-bk-02235-PMG      
               
Reporting period beginning 1-Aug-18 Period ending 31-Aug-18      
               
In the space below list all invoices or bills incurred and not paid since the filing of the petition.  Do not include amounts owed prior to filing the petition.  In the alternative, a computer generated list of payables may be attached provided all information requested below is included.    
   
               
POST PETITION ACCOUNTS PAYABLE    
     
Date incurred Days outstanding Vendor Description Amount      
None              
               
               
               
               
               
               
Total amount        $Nil  ( b )    
               
☐ Check here if pre-petition debts have been paid.  Attach an explanation and copies of supporting     
    documentation.            
               
Accounts payable reconciliation (post petition unsecured debt only)    
               
               
Opening Balance    $Nil  ( a )      
PLUS: New indebtedness incurred this month          
MINUS: Amount paid on post petition          
Accounts payable this month  $                                                 -           
PLUS/MINUS: adjustments   $                                                 -    *      
End of month balance    $Nil  ( c )      
               
*For any adjustments or Write-offs provide explanation and supporting documentation, if applicable:      
               
Secured payments report    
List the status of Payments to Secured Creditors and Lessors (Post Petition Only).   If you have entered into a   
modification agreement with a secured creditor/lessor, consult with your attorney and the United States Trustee   
Program prior to completing this section).          
               
               
Secured Creditor / Date Payment Due This Month Amount Paid This Month Number of Post Petition Total Amount of Post Petition
Lessor       Payments Delinquent Payments Delinquent
               
None      $                                                 -           
               
               
               
TOTAL      $Nil  (d)      
(a)This number is carried forward from last month’s report.  For the first report only, this number will be     
    the balance as of the petition date.          
(b, c) The total of line (b) must equal line (c).          
(d) This number is reported in the “Current Month” column of Schedule of Receipts and Disbursements (Page MOR-2, Line 5N).

 

 

 

 

Attachment 3
Inventory and Fixed Assets Report
     
Name of Debtor: PREMIER EXHIBITIONS NYC, LLC Case Number: 3:16-bk-02235-PMG    
               
Reporting period beginning 1-Aug-18   Period ending 31-Aug-18    
               
INVENTORY REPORT              
               
INVENTORY BALANCE AT PETITION DATE:    $Nil       
INVENTORY RECONCILIATION:          
  Inventory Balance at Beginning of Month  $Nil  (a)    
     PLUS: Inventory Purchased During Month        
     MINUS: Inventory Used or Sold        
     PLUS/MINUS: Adjustments or Write-downs   *    
  Inventory on Hand at End of Month  $Nil       
               
METHOD OF COSTING INVENTORY:                                                                                      No inventory      
               
*For any adjustments or write-downs provide explanation and supporting documentation, if applicable.  
                                                                                                        
INVENTORY AGING
               
  Less than 6 6 months to Greater than Considered Total Inventory    
  months old 2 years old 2 years old Obsolete      
               
           = 100%    
               
* Aging Percentages must equal 100%.          
☐    Check here if inventory contains perishable items.      
               
Description of Obsolete Inventory:                                                                                                        
None              
                                                                                                        
               
FIXED ASSET REPORT            
               
FIXED ASSETS FAIR MARKET VALUE AT PETITION DATE:  $Nil  (b)    
(Includes Property, Plant and Equipment)        
               
BRIEF DESCRIPTION (First Report Only):                                                                                                  
No fixed assets            
                                                                                                        
               
FIXED ASSETS RECONCILIATION:          
Fixed Asset Book Value at Beginning of Month  $Nil  (a)(b)    
MINUS:  Depreciation Expense          
PLUS:  New Purchases            
PLUS/MINUS: Adjustments or Write-downs   *    
Ending Monthly Balance    $Nil       
               
*For any adjustments or write-downs, provide explanation and supporting documentation, if applicable.  
               
BRIEF DESCRIPTION OF FIXED ASSETS PURCHASED OR DISPOSED OF DURING THE REPORTING PERIOD:  
                                                                                                        
               
               
(a)This number is carried forward from last month’s report.  For the first report only, this number will be the   
    balance as of the petition date.          
(b)Fair Market Value is the amount at which fixed assets could be sold under current economic conditions.   
    Book Value is the cost of the fixed assets minus accumulated depreciation and other adjustments.  

 

 

 

 

Attachment 4A
Monthly summary of bank activity - operating account
 
Name of Debtor: PREMIER EXHIBITIONS NYC, LLC Case Number: 3:16-bk-02235-PMG  
           
Reporting period beginning 1-Aug-18   Period ending 31-Aug-18  
           
           
Attach a copy of current month bank statement and bank reconciliation to this Summary of Bank Activity.  A standard bank reconciliation form can be found at http://www.usdoj.gov/ust/r21/reg_info.htm.  If bank accounts other than the three required by the United States Trustee Program are necessary, permission must be obtained from the United States Trustee prior to opening the accounts.  Additionally, use of less than the three required bank accounts must be approved by the United States Trustee.
           
Name of bank None   Branch None  
           
Account name None   Account number None  
           
Purpose of account: OPERATING        
           
Ending balance per bank statement      $Nil   
Plus total amount of outstanding deposits    $                           -     
Minus: total amount of outstanding checks and other debits   *
Minus: service charges      $                           -     
End of month balance      $Nil  ** ( a )
           
* Debit cards are used by None      
           
** If Closing Balance is negative, provide explanation: None    
           
           
The following disbursements were paid in Cash (do not includes items reported as Petty Cash on Attachment
 4D: ( ☐ Check here if cash disbursements were authorized by United States Trustee)  
           
Date Amount Payee Purpose Reason for Cash Disbursement
           
None          
           
           
           
           
           
    TRANSFERS BETWEEN DEBTOR IN POSSESSION ACCOUNTS      
“Total Amount of Outstanding Checks and other debits”, listed above, includes:  
           
  None Transferred to Payroll Account    
           
  None Transferred to Tax Account    
           
(a) The total of this line on Attachment 4A, 4B and 4C plus the total of 4D must equal the amount reported as 
“Ending Balance” on Schedule of Receipts and Disbursements (Page MOR-2, Line 7).  

 

 

 

 

 

Attachment 5A
Check register - operating account
 
Name of Debtor: PREMIER EXHIBITIONS NYC, LLC Case Number: 3:16-bk-02235-PMG  
           
Reporting period beginning 1-Aug-18   Period ending 31-Aug-18  
           
           
           
Name of bank None   Branch None  
           
Account name None   Account number None  
           
Purpose of account: OPERATING        
           
Account for all disbursements, including voids, lost checks, stop payments, etc.  In the alternative, a computer generated check register can be attached to this report, provided all the information requested below is included.
           
Date Check number Payee Purpose Amount  
None        $                             -     
           
           
           
           
           
           
           
           
           
Total        $Nil   

 

 

 

 

 

Attachment 4B  
Monthly summary of bank activity - payroll account  
   
Name of Debtor: PREMIER EXHIBITIONS NYC, LLC Case Number: 3:16-bk-02235-PMG  
             
Reporting period beginning 1-Aug-18   Period ending 31-Aug-18    
             
Attach a copy of current month bank statement and bank reconciliation to this Summary of Bank  
Activity.  A standard bank reconciliation form can be found at       
http://www.usdoj.gov/ust/r21/reg_info.htm        
             
Name of bank None   Branch None    
             
Account name None   Account number None    
             
Purpose of account: PAYROLL        
             
Ending balance per bank statement      $Nil   
Plus total amount of outstanding deposits      $                                      -     
Minus: total amount of outstanding checks and other debits     *
Minus: service charges        $                                      -     
End of month balance        $Nil  ** ( a )
             
* Debit cards are used by None        
             
** If Closing Balance is negative, provide explanation: None    
             
             
The following disbursements were paid in Cash:    ( ☐ Check here if cash disbursements were authorized 
by United States Trustee)          
             
Date Amount Payee Purpose Reason for Cash Disbursement  
None            
             
             
             
             
             
The following non-payroll disbursements were made from this account:    
Date Amount Payee Purpose Reason for Cash Disbursement  
None            
             
             
             
             
             
(a) The total of this line on Attachment 4A, 4B and 4C plus the total of 4D must equal the amount reported as 
“Ending Balance” on Schedule of Receipts and Disbursements (Page MOR-2, Line 7).   

 

 

 

 

 

Attachment 5B
Check register - payroll account
 
Name of Debtor: PREMIER EXHIBITIONS NYC, LLC Case Number: 3:16-bk-02235-PMG
           
Reporting period beginning 1-Aug-18   Period ending 31-Aug-18  
           
           
           
Name of bank None   Branch None  
           
Account name None   Account number None  
           
Purpose of account: PAYROLL      
           
Account for all disbursements, including voids, lost checks, stop payments, etc.  In the 
alternative, a computer generated check register can be attached to this report, provided all the
information requested below is included.      
           
           
Date Check Number   Payee Purpose Amount
None          $                                      -   
           
           
           
           
           
           
TOTAL          $Nil 

 

 

 

 

 

Attachment 4C  
Monthly Summary of Bank Activity - Tax Account  
   
Name of Debtor: PREMIER EXHIBITIONS NYC, LLC Case Number: 3:16-bk-02235-PMG  
             
Reporting period beginning 1-Aug-18   Period ending 31-Aug-18    
             
Attach a copy of current month bank statement and bank reconciliation to this Summary of Bank  
Activity.  A standard bank reconciliation form can be found at       
http://www.usdoj.gov/ust/r21/reg_info.htm        
             
Name of bank None   Branch None    
             
Account name None   Account number None    
             
Purpose of account: TAX        
             
Ending balance per bank statement      $Nil   
Plus total amount of outstanding deposits      $                                      -     
Minus: total amount of outstanding checks and other debits     *
Minus: service charges        $                                      -     
Ending balance per Check Register      $Nil  ** ( a )
             
* Debit cards are used by None        
             
** If Closing Balance is negative, provide explanation: None    
             
             
The following disbursements were paid in Cash:  ( ☐ Check here if cash disbursements were authorized 
by United States Trustee)          
             
Date Amount Payee Purpose Reason for Cash Disbursement  
None            
             
             
             
             
             
The following non-payroll disbursements were made from this account:    
Date Amount Payee Purpose Reason for Cash Disbursement  
None            
             
             
             
             
             
(a) The total of this line on Attachment 4A, 4B and 4C plus the total of 4D must equal the amount reported as 
“Ending Balance” on Schedule of Receipts and Disbursements (Page MOR-2, Line 7).   

 

 

 

 

 

Attachment 5B  
Check register - tax account  
   
Name of Debtor: PREMIER EXHIBITIONS NYC, LLC Case Number: 3:16-bk-02235-PMG  
             
Reporting period beginning 1-Aug-18   Period ending 31-Aug-18    
             
             
             
Name of bank None   Branch None    
             
Account name None   Account number None    
             
Purpose of account: TAX          
             
Account for all disbursements, including voids, lost checks, stop payments, etc.  In the   
alternative, a computer generated check register can be attached to this report, provided all the  
information requested below is included.        
             
Date Check Number   Payee Purpose Amount  
The sales tax for Atlanta is filed through this entity but we have included all sales tax filings under   
Premier Exhibitions Management as that is where they are paid.            
             
             
             
             
             
TOTAL          $Nil  (d)
             
    SUMMARY OF TAXES PAID    
  Payroll Taxes Paid     $Nil (a)
  Sales & Use Taxes Paid     $Nil (b)
  Other Taxes Paid     $Nil (c)
  TOTAL       $Nil (d)
             
(a) This number is reported in the “Current Month” column of Schedule of Receipts and Disbursements   
(Page MOR-2 Line 5O)          
(b) This number is reported in the “Current Month” column of Schedule of Receipts and Disbursements   
(Page MOR-2 Line 5P)          
(c) This number is reported in the “Current Month” column of Schedule of Receipts and Disbursements   
(Page MOR-2 Line 5Q)          
(d) These two lines must be equal.        

 

 

 

Attachment 4D  
Investment accounts and petty cash report  
           
Investment accounts         
Each savings and investment account, i.e. certificates of deposits, money market accounts, stocks and bonds, etc., should be listed separately.  Attach copies of account statements.  
           
Type of Negotiable          
           
Instrument        Face Value Purchase Price Date of Purchase Current Market Value  
None          
           
           
           
TOTAL        $Nil  (a)
           
Petty Cash Report  
           
The following Petty Cash Drawers/Accounts are maintained:    
  (Column 2) (Column 3) (Column 4)    
Location of  Box/Account Maximum amount of cash in Drawer/Acct Amount of petty cash on hand at end of month Difference between (Column 2) and(Column 3)    
None          
           
           
Total    $Nil   ( b )     
           
           
For any Petty Cash Disbursements over $100 per transaction, attach copies of receipts.  If 
there are no receipts, provide an explanation.      
           
           
           
           
TOTAL INVESTMENT ACCOUNTS AND PETTY CASH (a + b)  $Nil  (c)  
           
(c) The total of this line on Attachment 4A, 4B and 4C plus the total of 4D must equal the   
    amount reported as “Ending Balance” on Schedule of Receipts and Disbursements (Page   
    MOR-2, Line 7).          

 

 

 

 

 

Attachment 6
Monthly tax report
 
Name of Debtor: PREMIER EXHIBITIONS NYC, LLC Case Number: 3:16-bk-02235-PMG
           
Reporting period beginning 1-Aug-18   Period ending 31-Aug-18  
           
    TAXES OWED AND DUE      
           
Report all unpaid post-petition taxes including Federal and State withholding FICA, State sales tax, property tax, unemployment tax, State workmen's compensation, etc. 
           
Name of taxing authority Date payment due Description Amount Date last tax return filed Tax return period
           
None          
           
           
           
           
           
           
Total     $Nil    

 

 

 

 

Attachment 7
Summary of Officer or Owner Compensation
Summary of personnel and insurance coverages
Name of Debtor: PREMIER EXHIBITIONS NYC, LLC Case Number: 3:16-bk-02235-PMG  
           
Reporting period beginning 1-Aug-18   Period ending 31-Aug-18  
           
    TAXES OWED AND DUE      
           
 Report all forms of compensation received by or paid on behalf of the Officer or Owner during the month.  Include car allowances, payments to retirement plans, loan repayments, payments of Officer/Owner’s personal expenses, insurance premium payments, etc.  Do not include reimbursement for business expenses Officer or Owner incurred and for which detailed receipts are maintained in the accounting records.
           
Name of officer or owner Title Payment description Amount paid    
None          
           
           
           
Total     $Nil    
           
           
    PERSONNEL REPORT      
      Full time Part time  
Number of employees at beginning of period  None    
Number hired during the period   None    
Number terminated or resigned during period None    
Number of employees on payroll at end of period None    
           
           
    CONFIRMATION OF INSURANCE      
List all policies of insurance in effect, including but not limited to workers' compensation, liability, fire, theft, comprehensive, vehicle, health and life.  For the first report, attach a copy of the declaration sheet for each type of insurance.  For subsequent reports, attach a certificate of insurance for any policy in which a change occurs during the month (new carrier, increased policy limits, renewal, etc.).
           
No changes          
           
The following lapse in insurance coverage occurred this month:    
Policy Type Date Lapsed   Date Reinstated Reason for Lapse
           
           
           
           
¨ Check here if U. S. Trustee has been listed as Certificate Holder for all insurance policies.  

 

 

 

 

Attachment 8  
Significant Developments During Reporting Period  
               
 Information to be provided on this page, includes, but is not limited to: (1) financial transactions that are not reported on this report, such as the sale of real estate (attach closing statement); (2) non-financial transactions, such as the substitution of assets or collateral; (3) modifications to loan agreements; (4) change in senior management, etc.   Attach any relevant documents.
               
None              
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
We anticipate filing a Plan of Reorganization and Disclosure Statement on or before To be determined  

 

 

 

 

APPENDIX   
     
Premier Exhibitions NYC, LLC 
     
Per MOR-3    
(Unaudited) Balance Sheet  
(Unaudited) Profit and Loss Statement

 

 

 

 

 

             
PREMIER EXHIBITIONS NYC, LLC        
             
BALANCE SHEET          
             
ASSETS         31-Aug-18  
             
Due from Premier Exhibitions Management LLC    $                  1  
             
             
CAPITAL STOCK          
  Common stock        $                  1  
             
             
STATEMENT OF INCOME          
             
Revenue         $Nil  
             
Expenses         $Nil  
             
Net Earnings       $Nil  
             
             
             
             
             
Notice to Reader:          
             
These financial statements have been compiled for internal use only.  
These financial statements have not been reviewed or audited by external accountants or
auditors.  Readers are cautioned that these financial statements may not be appropriate for
their purposes.          

 

EX-99.8 9 exh_998.htm EXHIBIT 99.8

Exhibit 99.8

 

      UNITED STATES BANKRUPTCY COURT    
      MIDDLE DISTRICT OF FLORIDA    
      JACKSONVILLE DIVISION     
               
  IN RE:     } CASE NUMBER    
        } 3:16-bk-02237-PMG    
  DINOSAURS UNEARTHED CORP. }      
        } JUDGE PAUL M. GLENN
        }      
  DEBTOR.     } CHAPTER 11    
               
               
  DEBTOR'S STANDARD MONTHLY OPERATING REPORT (BUSINESS)    
               
        FOR THE PERIOD    
    FROM August 1, 2018 TO August 31, 2018    
               
Comes now the above-named debtor and files its Monthly Operating Reports in accordance with the  
Guidelines established by the United States Trustee and FRBP 2015.      
               
               
               
          Attorney for Debtor's Signature  
               
Debtor's Address       Attorney's Address    
and Phone Number:       and Phone Number:    
               
DINOSAURS UNEARTHED CORP.     NELSON MULLINS (Attn: Daniel Blanks)
               
#110 - 11188 Featherstone Way     50 N. Laura Street, 41st Floor  
               
Richmond, BC  V6W 1K9       Jacksonville, FL 32202    
               
+1 (604) 277-0707       +1 (904) 665-3600    
               
               
Note: The original Monthly Operating Report is to be filed with the court and a copy simultaneously  
provided to the United States Trustee Office. Monthly Operating Reports must be filed by the 20th day  
of the following month.             
               
For assistance in preparing the Monthly Operating Report, refer to the following resources on the   
United States Trustee Program Website, http://www.usdoj.gov/ust/r21/reg_info.htm     
               
1)  Instructions for Preparations of Debtor’s Chapter 11 Monthly Operating Report     
2)  Initial Filing Requirements           
3)  Frequently Asked Questions (FAQs) http://www.usdoj.gov/ust/       

 

 

 

 

SCHEDULE OF RECEIPTS AND DISBURSEMENTS
FOR THE PERIOD BEGINNING 1-Aug-18   AND ENDING 31-Aug-18  
           
Name of Debtor: DINOSAURS UNEARTHED CORP.   Case Number 3:16-bk-02237-PMG  
Date of Petition: 14-Jun-16        
           
    Current month   Cumulative   
      Petition to date  
           
1. Funds at beginning of period per bank  $         236,246.45  ( a )   $            38,233.47 ( b )
           
2. Receipts:          
  A. Cash sales        
  Minus: Cash refunds        
  Net cash sales        
           
  B. Accounts receivable             303,999.66            4,883,694.06  
           
  C. Other receipts (see MOR-2)                  4,311.25                787,244.09  
  Note: invoice & receipts at the same time      
      & fund transfer between bank accounts      
3. Total receipts (lines 2A+2B+2C)             308,310.91            5,670,938.15  
           
4. Total funds available for operations (line 1+line 3)             544,557.36            5,709,171.62  
           
5. Disbursements          
  A. Advertising                                   -     
  B. Bank charges                   (130.66)                  (1,990.23)  
  C. Contract labour                                   -     
  D. Fixed asset payments (not incl in "N")                                 -     
  E. Insurance                                   -     
  F. Inventory payments                                   -     
  G. Leases                                   -     
  H. Manufacturing supplies                                   -     
  I. Office supplies                                   -     
  J. Payroll - net (see attachment 4B)                                   -     
  K. Professional fees (Accounting & legal)                                 -     
  L. Rent                                    -     
  M. Repairs & maintenance                                   -     
  N. Secured creditor payments (see attach 2)                                 -     
  O. Taxes paid - payroll (see attachment 4C)                                 -     
  P. Taxes paid - sales & use (see attach 4C)                                 -     
  Q. Taxes paid - Other (see attachment 4C)                                 -     
  R. Telephone                                   -     
  S. Travel & entertainment                                   -     
  T. U.S. Trustee Quarterly Fees                                   -     
  U. Utilities                                   -     
  V. Vehicle expenses (car rental)                                   -     
  W. Other operating expenses            (111,515.54)          (5,274,270.23)  
6. Total Disbursements (sum of 5A thru W)           (111,646.20)          (5,276,260.46)  
7. Ending balance (line 4 minus line 6) per G/L  $         432,911.16  ( c )   $         432,911.16 ( c )
           
I declare under penalty of perjury that this statement and the accompanying documents and reports are true and correct to the best of
my knowledge and belief.          
This      21st    day of  September  2018. Signature /s/ Jerome Henshall  
           
(a)This number is carried forward from last month’s report.  For the first report only, this number will be the     
    balance as of the petition date.        
(b)This figure will not change from month to month.  It is always the amount of funds on hand as of the date of   
     the petition.          
(c)These two amounts will always be the same if form is completed correctly.      
           
Note: Change from cash basis at Jun 30, 2017 to accrual basis at Jul 31, 2017 with outstanding items included  

 

 

 

 

 SCHEDULE OF RECEIPTS AND DISBURSEMENTS 
 Detail of Other Receipts and Other Disbursements
 OTHER RECEIPTS:
 Describe Each Item of Other Receipt and List Amount of Receipt.  Write totals on Page MOR-2, Line 2C.
          Cumulative
Description      Current Month        Petition to Date
Dinosaurs Unearthed Corp.   Fund transfer from TD bank to TD USBBS  $                          -       $               10,000.00
Texas Comptroller of Public Accounts Refund of 2016 franchise tax                          1,963.51
Virginia Department of Taxation Virginia Department of Taxation                         1,509.00
North Carolina Department of Revenue 2016 corporate income tax refund                               25.00
Dinoking Tech Inc.   Inter-company loan repayment                       50,000.00
Premier Exhibition Management LLC Intercompany loan repayment                     548,911.75
Ming Shiu   Temporary loan on behalf of Hangu Wuhan                     150,000.00
Discovery Science Center of Los Angeles Overpayment of account (refund on May 2)                       20,461.25
Franchise Tax Board   Refund of tax credit                       24.25                             24.25
PA Department of Revenue   Refund of tax credit                 4,287.00                       4,287.00
TD Bank   Interest on term deposit                               41.78
TOTAL OTHER RECEIPTS      $             4,311.25    $            787,223.54
           
 “Other Receipts” includes Loans from Insiders and other sources (i.e. Officer/Owner, related parties directors, related corporations, etc.).  Please describe below:
           
Loan amount Source of funds Purpose  Repayment schedule   
           
None          
           
           
           
OTHER DISBURSEMENTS:          
Describe Each Item of Other Disbursement and List Amount of Disbursement.  Write totals on Page MOR-2, Line 5W.      
          Cumulative
Description      Current Month        Petition to Date
Dinoking Tech Inc   Administration, Management, Royalty and Rental of animatronics  $          50,000.00    $         2,813,540.90
Dinoking Tech Inc   Expense reimbursement               56,263.38                   467,447.69
Dinoking Tech Inc   Inter-company loan advance                       50,000.00
Dinoking Tech Inc   Transfer of deposit received from customer on behalf of Dinoking Tech Inc.                       25,000.00
Premier Exhibition Management LLC Expense reimbursement                     149,829.72
Premier Exhibition Management LLC Inter-company loan repayment                     165,000.00
Premier Exhibition Management LLC Inter-company loan advance                     700,000.00
Dinoking Tech Inc   Expense reimbursement received on behalf of Dinoking Tech Inc.                     198,911.75
CT Corporation   Legal fee - register agent for DU                         1,462.00
A-1 Storage and Crane Service Empty container storage                         1,852.50
Comptroller of Public Accounts State of Texas - Franchise tax 2016                         2,013.51
FedEx Freight   Shipping fees                             892.15
Sweetwater Sound Inc.   Speakers for CWS service                         1,505.00
A. N. Deringer, Inc.   Shipping and cargo security fees and entry fee                       10,263.36
ATS Inc.   Lift charge & container dragage                       30,980.50
Oscar Martinez   Contract labour and expenses claim                       10,014.25
Isabel Gallardo   Contract labour                              500.00
Enterprise Rent A Car   Car rental                       24,962.42
George Young Mammoet   Trucking, warehouse and labour                     109,836.72
TSL Terminals   Storage                         1,551.00
Law Office of Terry T. Preshaw, PS Legal fee                         3,697.50
Adcom Worldwide -YYZ   Trucking expenses                       62,676.25
Antonio Abrantes da Silva   Expense claim for DC set up                               43.69
Kelly Yu   Expense claim for KI winterization                             371.22
Guizhi Wang (Lisa)   Gengu crew meals, accomodation & transportation, and supplies                         2,558.29
Internal Revenue Service   Withholding taxes on rent and royalties payment                  3,373.85                   127,900.46
Treasurer, State of Iowa   Corporate tax extension for FY2016                         2,200.00
Virginia Department of Taxation Corporate tax extension for FY2016                             600.00
Treasurer, State of Maine   Corporate tax extension for FY2016                             500.00
Ohio Department of Taxation   Commercial activity tax - delinquent tax for Q1-2016                             825.82
McAllen Foreign Trade Zone   Crane rental                         1,469.00
Davis Wright Tremaine LLP   Legal fee                       63.00                           243.00
Eimskip Logistics   Local drayage                         1,695.00
Bollore Logistics Canada Inc.   Trucking                       15,948.75
Lida Xing   Yutyrannus illustration for Orlando (Dinosaurs)                               50.00
Carr Riggs & Ingram LLC   Tax related services                     700.27                     15,616.82
Joyce Steel Erection, Ltd.   Equipment rental                             681.60
Environmental Management Specialists, Inc. Animatronic equipment disposal                       74,382.98
State of North Carolina Department of the Secretary of State Form B-09 filing fee                             275.00
Waste Management Inc. of Florida Admin charge for disposal bin rental                               17.13
Gulf Intermodal Services LLC   Containers drayage charges                 1,115.04                       1,978.32
Interdom LLC   Shipping and Storage                       13,383.60
Discovery Science Center of  Los Angeles refund for overpayment of account in April                       20,461.25
Ming Shiu   Refund for temporary loan on behalf of Hangu Wuhan                     150,000.00
Uline   Casters                             411.08
Florida Container Depot   Orlando storage Feb -Jul                             720.00
Dinosaurs Unearthed Corp.   Fund transfer from TD bank to TD USBBS                       10,000.00
           
 TOTAL OTHER DISBURSEMENTS    $        111,515.54    $         5,274,270.23
           
 “Other Disbursements” includes Loans to Insiders and other sources (i.e. Officer/Owner, related parties directors, related corporations, etc.).  Please describe below:          
Loan amount Source of funds Purpose  Repayment schedule   
           
           
           
NOTE: Attach a current Balance Sheet and Income (Profit & Loss) Statement.      
Please refer to Appendix          

 

 

 

 

 

Monthly Accounts Receviable Reconciliation and Aging    
     
Name of Debtor: DINOSAURS UNEARTHED CORP. Case Number 3:16-bk-02237-PMG      
               
Reporting period beginning 1-Aug-18 Period ending 31-Aug-18      
               
ACCOUNTS RECEIVABLE AT PETITION DATE:  $       209,318.98        
               
               
Accounts receivable reconciliation    
(Include all accounts receivable, pre-petition and post-petition, including charge card sales which have not been received):
               
Beginning of Month Balance    $       308,331.39 ( a )      
Plus: current month new billings           122,488.01        
Minus: collection during the month         (303,999.66) ( b )      
Plus/ minus: adjustments or writeoffs             (1,500.00) *      
End of month balance    $       125,319.74 ( c )      
*For any adjustments or Write-offs provide explanation and supporting documentation, if applicable:    
No payment has been received.   On August 16, customer offered to settle for  $2,500 pending final approval  
               
               
POST PETITION ACCOUNTS RECEIVABLE AGING    
(Show the total for each aging category for all accounts receivable)    
               
0-30 days 31-60 days 61-90 days over 90 days Total      
               
 $     122,819.74  $                    -     $                            -     $           2,500.00  $          125,319.74 ( c )    
               
For any receivables in the “Over 90 Days” category, please provide the following:      
               
               
Customer   Receivable Date   Status (Collection efforts taken, estimate of collectibility
        write-off, disputed account, etc.)  
Portland Exhibits LLC   May 15, 2017   On June 2, DU accepted customer's offer to settle for $4,000 at $1,000/ month for the next four months.  No payment has been received.  On August 16, customer offered to settle for $2,500 pending final approval
               
(a)This number is carried forward from last month’s report.  For the first report only, this number will be zero.  
               
(b)This must equal the number reported in the “Current Month” column of Schedule of Receipts and    
     Disbursements (Page MOR-2, Line 2B).          
(c)These two amounts must equal.          

 

 

 

 

Attachment 2
Monthly Accounts Payable and secured payments report
 
Name of Debtor: DINOSAURS UNEARTHED CORP. Case Number: 3:16-bk-02237-PMG  
           
Reporting period beginning 1-Aug-18 Period ending 31-Aug-18  
           

In the space below list all invoices or bills incurred and not paid since the filing of the petition.  Do not include amounts owed prior to filing the petition.  In the alternative, a computer generated list of payables may be attached provided all information requested below is included.

 

 

POST PETITION ACCOUNTS PAYABLE
 
Date Days        
incurred outstanding Vendor Description Amount  
30/Apr/18                       124 Dinoking Tech Inc. DU admin, management, royalty and rental fees                                           47,302.78  
31/May/18                          93 Dinoking Tech Inc. DU admin, management, royalty and rental fees                                         118,234.21  
30/Jun/18                          63 Dinoking Tech Inc. DU admin, management, royalty and rental fees                                         136,932.13  
31/Jul/18                          32 Dinoking Tech Inc. DU admin, management, royalty and rental fees                                           84,699.33  
31/Aug/18                            1 Dinoking Tech Inc. Expenses reimburement                                             4,932.03  
31/Aug/18                            1 Dinoking Tech Inc. DU admin, management, royalty and rental fees                                         110,378.28  
31/May/18                          93 Premier Exhibition Management LLC Expenses reimburement                                             1,670.00  
30/Jun/18                          63 Premier Exhibition Management LLC Expenses reimburement                                             5,075.00  
31/Aug/18                            1 Premier Exhibition Management LLC Expenses reimburement                                             2,705.00  
           
           
           
Total amount        $                                    511,928.76  
           
☐ Check here if pre-petition debts have been paid.  Attach an explanation and copies of supporting     
    documentation.        
           
Accounts payable reconciliation (post petition unsecured debt only)    

 

          ( b )
Opening Balance      $                                                                              500,940.10 ( a )  
PLUS: New indebtedness incurred this month                                                                                  122,504.20    
MINUS: Amount paid on post petition                                                                                (111,515.54)    
Accounts payable this month                                                                                  511,928.76    
PLUS/MINUS: adjustments                                                                                                       -    *  
End of month balance    $                                                                              511,928.76 ( c )  
           
*For any adjustments or Write-offs provide explanation and supporting documentation, if applicable:      
           
Secured payments report        
List the status of Payments to Secured Creditors and Lessors (Post Petition Only).   If you have entered into a     
modification agreement with a secured creditor/lessor, consult with your attorney and the United States Trustee     
Program prior to completing this section).      
           
           
Secured Creditor / Date Payment Due This Month Amount Paid This Month Number of Post Petitition Total Amount of Post Petitiion  
Lessor     Payments Delinquent Payments Delinquent  
           
None    $                                                                        -         
           
           
           
TOTAL    $                                                                        -    (d)    
(a)This number is carried forward from last month’s report.  For the first report only, this number will be     
    the balance as of the petition date.      
(b, c) The total of line (b) must equal line (c).      
(d) This number is reported in the “Current Month” column of Schedule of Receipts and Disbursements (Page MOR-2, Line 5N).  

 

 

 

Attachment 3    
Inventory and fixed assets report    
     
Name of Debtor: DINOSAURS UNEARTHED CORP. Case Number: 3:16-bk-02237-PMG      
               
Reporting period beginning 1-Aug-18 Period ending 31-Aug-18      
               
INVENTORY REPORT              
               
INVENTORY BALANCE AT PETITION DATE:    $                             -         
INVENTORY RECONCILIATION:          
  Inventory Balance at Beginning of Month                                  -    (a)    
     PLUS: Inventory Purchased During Month                                  -         
     MINUS: Inventory Used or Sold                                    -         
     PLUS/MINUS: Adjustments or Write-downs                                  -    *    
  Inventory on Hand at End of Month    $                             -         
               
METHOD OF COSTING INVENTORY:                                                                                      Average cost method      
               
*For any adjustments or write-downs provide explanation and supporting documentation, if applicable.    
               
INVENTORY AGING
               
  Less than 6 6 months to Greater than Considered Total Inventory    
  months old 2 years old 2 years old Obsolete      
               
           = 100%    
               
* Aging Percentages must equal 100%.          
☐    Check here if inventory contains perishable items.        
               
Description of Obsolete Inventory:                                                                                                        
None              
                                                                                                          
               
FIXED ASSET REPORT            
               
FIXED ASSETS FAIR MARKET VALUE AT PETITION DATE:  $                             -    (b)    
(Includes Property, Plant and Equipment)          
               
BRIEF DESCRIPTION (First Report Only):                                                                                                    
                                                                                                          
                                                                                                          
               
FIXED ASSETS RECONCILIATION:          
Fixed Asset Book Value at Beginning of Month    $                             -    (a)(b)    
MINUS:  Depreciation Expense    $                             -         
PLUS:  New Purchases      $                             -         
PLUS/MINUS: Adjustments or Write-downs    $                             -    *    
Ending Monthly Balance      $                             -         
               
*For any adjustments or write-downs, provide explanation and supporting documentation, if applicable.    
               
BRIEF DESCRIPTION OF FIXED ASSETS PURCHASED OR DISPOSED OF DURING THE REPORTING PERIOD:    
No fixed assets purchased or disposed.          
               
               
(a) This number is carried forward from last month’s report.  For the first report only, this number will be the     
    balance as of the petition date.          
(b) Fair Market Value is the amount at which fixed assets could be sold under current economic conditions.       
    Book Value is the cost of the fixed assets minus accumulated depreciation and other adjustments.    

 

 

 

 

Attachment 4A
Monthly summary of bank activity - operating account
 
Name of Debtor: DINOSAURS UNEARTHED CORP. Case Number: 3:16-bk-02237-PMG  
           
Reporting period beginning 1-Aug-18 Period ending 31-Aug-18  
           
           
Attach a copy of current month bank statement and bank reconciliation to this Summary of Bank Activity.  A standard bank reconciliation form can be found at http://www.usdoj.gov/ust/r21/reg_info.htm.  If bank accounts other than the three required by the United States Trustee Program are necessary, permission must be obtained from the United States Trustee prior to opening the accounts.  Additionally, use of less than the three required bank accounts must be approved by the United States Trustee.
           
Name of bank Toronto-Dominion Bank Branch Richmond Centre Branch 9720
           
Account name U.S. Current Account number 0990-7315739 A/C closed in Feb 2018
          Replaced by new a/c 7318908
Purpose of account: OPERATING        
           
Ending balance per bank statement  $                           -       
Plus total amount of outstanding deposits                               -       
Minus: total amount of outstanding checks and other debits                               -    *  
Minus: service charges                                 -       
End of month balance    $                           -    ** ( a )  
           
Name of bank Toronto-Dominion Bank (USBBS) Branch New York Branch   
           
Account name U.S. dollar business checking Account number 3248257686  
           
Purpose of account: OPERATING        
           
Ending balance per bank statement  $         131,154.23    
Plus total amount of outstanding deposits                               -       
Minus: total amount of outstanding checks and other debits                               -    *  
Minus: service charges                                 -       
End of month balance    $         131,154.23 ** ( a )  
           
Name of bank Toronto-Dominion Bank Branch Richmond Centre Branch 9720
           
Account name U.S. Current Account number 0990-73158908 A/C opened in Feb 2018
          To replace old a/c 7315739
Purpose of account: OPERATING        
           
Ending balance per bank statement  $         251,746.89    
Plus total amount of outstanding deposits                               -       
Minus: total amount of outstanding checks and other debits                               -    *  
Minus: service charges                                 -       
End of month balance    $         251,746.89 ** ( a )  
           
           
           
* Debit cards are used by No debit cards      
           
** If Closing Balance is negative, provide explanation:      
           
           
The following disbursements were paid in Cash (do not includes items reported as Petty Cash on Attachment
 4D: ( ☐ Check here if cash disbursements were authorized by United States Trustee)  
           
Date Amount Payee Purpose Reason for Cash Disbursement
           
None          
           
           
           
           
           
    TRANSFERS BETWEEN DEBTOR IN POSSESSION ACCOUNTS      
“Total Amount of Outstanding Checks and other debits”, listed above, includes:  
           
                     -    Transferred to Payroll Account    
           
                     -    Transferred to Tax Account      
           
(a) The total of this line on Attachment 4A, 4B and 4C plus the total of 4D must equal the amount reported as 
“Ending Balance” on Schedule of Receipts and Disbursements (Page MOR-2, Line 7).  

 

 

 

 

 

Attachment 5A
Check register - operating account
 
Name of Debtor: DINOSAURS UNEARTHED CORP. Case Number: 3:16-bk-02237-PMG  
           
Reporting period beginning 1-Aug-18 Period ending 31-Aug-18  
           
           
           
Name of bank Toronto-Dominion Bank Branch Richmond Centre Branch 9720  
           
Account name U.S. Current   Account number 0990-7315739  
        A/C closed in Feb 2018  
Purpose of account: OPERATING     Replaced by new a/c 7318908  
           
Account for all disbursements, including voids, lost checks, stop payments, etc.  In the alternative, a computer generated check register can be attached to this report, provided all the information requested below is included.  
           
Date Check number Payee Purpose Amount  
           
           
           
           
           
Total        $                                                       -     
           
           
Name of bank Toronto-Dominion Bank (USBBS) Branch  New York Branch    
           
Account name U.S. dollar business checking Account number 3248257686  
           
Purpose of account: Operating        
           
Date Check number Payee Purpose  Amount   
27/Aug/18 Debit Carr, Riggs & Ingram LLC Tax related services  $                                           (700.27)  
20/Aug/18   Gulf Intermodal Services LLC Containers drayage charges  $                                       (1,115.04)  
20/Aug/18   Davis Wright Tremaine LLP Legal fee  $                                             (63.00)  

 

 

 

 

 

Attachment 4B  
Monthly summary of bank activity - payroll account  
   
Name of Debtor: DINOSAURS UNEARTHED CORP. Case Number: 3:16-bk-02237-PMG    
             
Reporting period beginning 1-Aug-18 Period ending 31-Aug-18    
             
Attach a copy of current month bank statement and bank reconciliation to this Summary of Bank  
Activity.  A standard bank reconciliation form can be found at       
http://www.usdoj.gov/ust/r21/reg_info.htm        
             
Name of bank No payroll bank account Branch None    
             
Account name None   Account number None    
             
Purpose of account: PAYROLL        
             
Ending balance per bank statement                                               -     
Plus total amount of outstanding deposits                                               -     
Minus: total amount of outstanding checks and other debits                                             -    *
Minus: service charges                                                 -     
End of month balance                                                 -    ** ( a )
             
* Debit cards are used by          
             
** If Closing Balance is negative, provide explanation:      
             
             
The following disbursements were paid in Cash:    ( ☐ Check here if cash disbursements were authorized 
by United States Trustee)          
             
Date Amount Payee Purpose Reason for Cash Disbursement  
             
             
             
             
             
             
The following non-payroll disbursements were made from this account:    
Date Amount Payee Purpose Reason for Cash Disbursement  
             
             
             
             
             
             
(a) The total of this line on Attachment 4A, 4B and 4C plus the total of 4D must equal the amount reported as   
“Ending Balance” on Schedule of Receipts and Disbursements (Page MOR-2, Line 7).     

 

 

 

 

Attachment 5B
Check register - payroll account
 
Name of Debtor: DINOSAURS UNEARTHED CORP. Case Number: 3:16-bk-02237-PMG  
           
Reporting period beginning 1-Aug-18 Period ending 31-Aug-18  
           
Name of bank No payroll bank account Branch None  
           
Account name None   Account number None  
           
Purpose of account: PAYROLL      
           
Account for all disbursements, including voids, lost checks, stop payments, etc.  In the 
alternative, a computer generated check register can beattached to this report, provided all the
information requested below is included.      
           
           
Date Check Number   Payee Purpose Amount
           
           
           
           
           
           
           
TOTAL                                                   -   

 

 

 

 

 

Attachment 4C  
Monthly Summary of Bank Activity - Tax Account  
   
Name of Debtor: DINOSAURS UNEARTHED CORP. Case Number: 3:16-bk-02237-PMG    
             
Reporting period beginning 1-Aug-18 Period ending 31-Aug-18    
             
Attach a copy of current month bank statement and bank reconciliation to this Summary of Bank  
Activity.  A standard bank reconciliation form can be found at       
http://www.usdoj.gov/ust/r21/reg_info.htm        
             
Name of bank No tax bank account Branch None    
             
Account name None   Account number None    
             
Purpose of account: TAX        
             
Ending balance per bank statement                                               -     
Plus total amount of outstanding deposits                                               -     
Minus: total amount of outstanding checks and other debits                                             -    *
Minus: service charges                                                 -     
Ending balance per Check Register                                               -    ** ( a )
             
* Debit cards are used by          
             
** If Closing Balance is negative, provide explanation:      
             
             
The following disbursements were paid in Cash:    ( ☐ Check here if cash disbursements were authorized 
by United States Trustee)          
             
Date Amount Payee Purpose Reason for Cash Disbursement  
             
             
             
             
             
             
The following non-tax disbursements were made from this account:      
Date Amount Payee Purpose Reason for Cash Disbursement  
             
             
             
             
             
             
(a) The total of this line on Attachment 4A, 4B and 4C plus the total of 4D must equal the amount reported as   
“Ending Balance” on Schedule of Receipts and Disbursements (Page MOR-2, Line 7).     

 

 

 

 

Attachment 5B  
Check register - tax account  
   
Name of Debtor: DINOSAURS UNEARTHED CORP. Case Number: 3:16-bk-02237-PMG    
             
Reporting period beginning 1-Aug-18 Period ending 31-Aug-18    
             
             
             
Name of bank No tax bank account Branch None    
             
Account name None   Account number None    
             
Purpose of account: TAX        
             
Account for all disbursements, including voids, lost checks, stop payments, etc.  In the   
alternative, a computer generated check register can beattached to this report, provided all the  
information requested below is included.        
             
Date Check Number Payee Purpose Amount  
             
             
             
             
             
             
             
TOTAL                                                   -    (d)
             
    SUMMARY OF TAXES PAID    
  Payroll Taxes Paid                                               -    (a)
  Sales & Use Taxes Paid                                               -    (b)
  Other Taxes Paid                                               -    (c)
  TOTAL                                                 -    (d)
             
(a) This number is reported in the “Current Month” column of Schedule of Receipts and Disbursements   
(Page MOR-2 Line 5O)          
(b) This number is reported in the “Current Month” column of Schedule of Receipts and Disbursements   
(Page MOR-2 Line 5P)          
(c) This number is reported in the “Current Month” column of Schedule of Receipts and Disbursements   
(Page MOR-2 Line 5Q)          
(d) These two lines must be equal.        

 

 

 

 

 

Attachment 4D  
Investment accounts and petty cash report  
Investment accounts   
           
Each savings and investment account, i.e. certificates of deposits, money market accounts, stocks and bonds, etc., should be listed separately.  Attach copies of account statements.  
           
Type of Negotiable Term deposit (as security for ACH payments)    
           
Instrument        Face Value Purchase Price Date of Purchase Current Market Value  
Term deposit                 50,028.77                           50,000.00 31/Aug/18  $                       50,000.00  
           
           
           
TOTAL        $                       50,000.00 (a)
           
Petty Cash Report  
           
The following Petty Cash Drawers/Accounts are maintained:      
  (Column 2) (Column 3) (Column 4)    
Location of  Box/Account Maximum amount of cash in Drawer/Acct Amount of petty cash on hand at end of month Difference between (Column 2) and(Column 3)    
           
Richmond office  $                     10.04  $                               10.04  $                                        -       
           
Total    $                               10.04  ( b )     
           
           
For any Petty Cash Disbursements over $100 per transaction, attach copies of receipts.  If 
there are no receipts, provide an explanation.      
No petty cash transactions during the month      
           
           
           
TOTAL INVESTMENT ACCOUNTS AND PETTY CASH (a + b)  $                        50,010.04 (c)  
           
(c) The total of this line on Attachment 4A, 4B and 4C plus the total of 4D must equal the   
    amount reported as “Ending Balance” on Schedule of Receipts and Disbursements (Page   
    MOR-2, Line 7).          

 

 

 

 

 

Attachment 6
Monthly tax report
 
Name of Debtor: DINOSAURS UNEARTHED CORP. Case Number: 3:16-bk-02237-PMG  
           
Reporting period beginning 1-Aug-18 Period ending 31-Aug-18  
           
    TAXES OWED AND DUE      
           
Report all unpaid post-petition taxes including Federal and State withholding FICA, State sales tax, property tax, unemployment tax, State workmen's compensation, etc. 
           
Name of taxing authority Date payment due Description Amount Date last tax return filed Tax return period
           
The company does not have any employees so it doesn't have any type of withholding or payroll taxes.
No sales tax          
There are no unpaid post-petition Federal or State income taxes.    
           
Total                                 -       

 

 

 

 

 

Attachment 7
Summary of Officer or Owner Compensation
Summary of personnel and insurance coverages
           
Name of Debtor: DINOSAURS UNEARTHED CORP. Case Number: 3:16-bk-02237-PMG  
           
Reporting period beginning 1-Aug-18   Period ending 31-Aug-18  
           
Report all forms of compensation received by or paid on behalf of the Officer or Owner during the month.  Include car allowances, payments to retirement plans, loan repayments, payments of Officer/Owner’s personal expenses, insurance premium payments, etc.  Do not include reimbursement for business expenses Officer or Owner incurred and for which detailed receipts are maintained in the accounting records.
           
Name of officer or owner Title Payment description Amount paid    
The company does not have any officers.  Management services are provided through other     
entities in the group.          
           
           
Total                                         -       
           
           
    PERSONNEL REPORT      
      Full time Part time  
Number of employees at beginning of period                                      -                                   -     
Number hired during the period                                       -                                   -     
Number terminated or resigned during period                                     -                                   -     
Number of employees on payroll at end of period                                     -                                   -     
           
           
    CONFIRMATION OF INSURANCE      
List all policies of insurance in effect, including but not limited to workers' compensation, liability, fire, theft, comprehensive, vehicle, health and life.  For the first report, attach a copy of the declaration sheet for each type of insurance.  For subsequent reports, attach a certificate of insurance for any policy in which a change occurs during the month (new carrier, increased policy limits, renewal, etc.).
           
Effective May 2017, the company's insurance coverage is under the corporate umbrella policy of Premier Exhibitions, Inc.
           
The following lapse in insurance coverage occurred this month:      
Policy Type Date Lapsed Date Reinstated   Reason for Lapse
None          
           
           
           
¨ Check here if U. S. Trustee has been listed as Certificate Holder for all insurance policies.  

 

 

 

 

 

 

Attachment 8  
Significant Developments During Reporting Period  
               
Information to be provided on this page, includes, but is not limited to: (1) financial transactions that are not reported on this report, such as the sale of real estate (attach closing statement); (2) non-financial transactions, such as the substitution of assets or collateral; (3) modifications to loan agreements; (4) change in senior management, etc.   Attach any relevant documents.
               
No significant developments          
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
We anticipate filing a Plan of Reorganization and Disclosure Statement on or before To be determined

 

 

 

 

 

APPENDIX           
             
Dinosaurs Unearthed Corp.        
Per MOR-3            
(Unaudited) Balance Sheet        
(Unaudited) Profit and Loss Statement      
             
Per MOR-7            
Bank reconciliation form – TD Bank *7686       
Bank reconciliation form – TD Bank *8908 (This bank account was opened in Feb 2018)