UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event Reported): December 19, 2017
Premier Exhibitions, Inc.
(Exact name of Registrant as Specified in Charter)
FLORIDA
(State or Other Jurisdiction |
000-24452
(Commission |
20-1424922
(I.R.S. Employer |
3045 Kingston Court, Suite I, Peachtree Corners, Georgia 30071 (Address of Principal Executive Offices) (Zip Code) |
(404) 842 - 2600
(Registrant’s telephone number, including area code)
Not Applicable
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
☐ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
☐ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
☐ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
☐ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2). Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 7.01. | Regulation FD Disclosure. |
On December 19, 2017, Premier Exhibitions, Inc. announced that it has withdrawn the motion (the “Motion”) it previously filed with the United States Bankruptcy Court for the Middle District of Florida (Jacksonville Division) requesting that the Bankruptcy Court authorize the Debtors to schedule an auction of all, substantially all, or portions of the Debtors’ assets on February 6, 2018, and to approve certain procedures to determine qualified bidders and conduct the auction. A copy of the withdrawal of the Motion and a press release regarding the withdrawal are being filed as Exhibits 99.1 and 99.2 to this report, respectively, and are incorporated by reference into this Item 7.01.
As previously announced, on June 14, 2016, Premier Exhibitions, Inc. (the “Company”) and each of its U.S. subsidiaries filed voluntary petitions for reorganization relief under Chapter 11 of the United States Bankruptcy Code in the United States Bankruptcy Court for the Middle District of Florida (the “Bankruptcy Court”). On December 21, 2017, the Company, and its U.S. subsidiaries, filed monthly operating reports for the period of November 1, 2017 through November 30, 2017 (the “Monthly Operating Reports”) with the Bankruptcy Court. Excerpts of the Monthly Operating Reports, excluding exhibits, are attached to this Current Report on Form 8-K as Exhibits 99.3, 99.4, 99.5, 99.6, 99.7, 99.8, 99.9 and 99.10 and incorporated into this Item 7.01 by reference.
The information set forth in this Item 7.01 of this Current Report on Form 8-K is being furnished pursuant to Item 7.01 of Form 8-K and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference into any of the Company’s filings under the Securities Act of 1933, as amended (the “Securities Act”), or the Exchange Act, whether made before or after the date hereof and regardless of any general incorporation language in such filings, except to the extent expressly set forth by specific reference in such a filing. The filing of this Item 7.01 of this Current Report on Form 8-K shall not be deemed an admission as to the materiality of any information herein that is required to be disclosed solely by reason of Regulation FD.
Cautionary Statements Regarding the Monthly Operating Reports
The Company cautions investors and potential investors not to place undue reliance upon the information contained in the Monthly Operating Reports, which were not prepared for the purpose of providing the basis for an investment decision relating to any of the securities of the Company. The Monthly Operating Reports are limited in scope, covers a limited time period, and have been prepared solely for the purpose of complying with requirements of the Bankruptcy Court. The Monthly Operating Reports were not audited or reviewed by independent accountants, are in a format prescribed by applicable bankruptcy laws, and are subject to future adjustment and reconciliation. The financial information in the Monthly Operating Reports were not prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) and, therefore, may exclude items required by GAAP, such as certain reclassifications, non-cash items, accruals, valuations and disclosures. The Monthly Operating Reports also contain information for periods which are different from the historical periods required in the Company’s reports pursuant to Exchange Act, and such information might not be indicative of the Company's financial condition or operating results for a period that would be reflected in the Company's financial statements or its reports pursuant to the Exchange Act. There can be no assurance that, from the perspective of an investor or potential investor in the Company’s securities, the Monthly Operating Reports are complete. Results and information set forth in the Monthly Operating Reports should not be viewed as indicative of future results.
Exchange Act Reports
The Company has suspended the filing of its regular periodic reports on Form 10-K and Form 10-Q with the Securities and Exchange Commission (the “SEC”). The Company, however, intends to furnish copies of the Monthly Operating Reports that are required to be submitted to the Bankruptcy Court under cover of Current Reports on Form 8-K and to continue to file Forms 8-K disclosing material developments concerning the Company.
Additional Information Regarding the Chapter 11 Filing
Information about the Chapter 11 process, as well as court filings (including the full text of the Monthly Operating Reports, with exhibits) and other documents related to the reorganization proceedings, is available through the Official Equity Committee Website for Shareholders of Premier Exhibitions, Inc. at http://www.jndla.com/cases/premiercommittee, docket numbers 873-880. Information contained on, or that can be accessed through, such website or the Bankruptcy Court’s website is not part of this Current Report.
Item 9.01. | Financial Statements and Exhibits. |
(d) Exhibits.
Exhibit No. | Description |
99.1 | Notice of Withdrawal of Sales Procedures Motion filed December 15, 2017. |
99.2 | Press release dated December 18, 2017 |
99.3 | Monthly Operating Report for the Period of November 1, 2017 through November 30, 2017, dated December 21, 2017 for Premier Exhibitions, Inc. |
99.4 | Monthly Operating Report for the Period of November 1, 2017 through November 30, 2017, dated December 21, 2017 for Premier Exhibition Management LLC |
99.5 | Monthly Operating Report for the Period of November 1, 2017 through November 30, 2017, dated December 21, 2017 for RMS Titanic, Inc. |
99.6 | Monthly Operating Report for the Period of November 1, 2017 through November 30, 2017, dated December 21, 2017 for Arts and Exhibitions International, LLC |
99.7 | Monthly Operating Report for the Period of November 1, 2017 through November 30, 2017, dated December 21, 2017 for Premier Merchandising, LLC |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
PREMIER EXHIBITIONS, INC. | |||
Date: December 21, 2017 | By: | /s/Jerome Henshall | |
Jerome Henshall | |||
Chief Financial Officer | |||
INDEX TO EXHIBITS
Exhibit No. | Description |
99.1 | Notice of Withdrawal of Sales Procedures Motion filed December 15, 2017. |
99.2 | Press release dated December 18, 2017 |
99.3 | Monthly Operating Report for the Period of November 1, 2017 through November 30, 2017, dated December 21, 2017 for Premier Exhibitions, Inc. |
99.4 | Monthly Operating Report for the Period of November 1, 2017 through November 30, 2017, dated December 21, 2017 for Premier Exhibition Management LLC |
99.5 | Monthly Operating Report for the Period of November 1, 2017 through November 30, 2017, dated December 21, 2017 for RMS Titanic, Inc. |
99.6 | Monthly Operating Report for the Period of November 1, 2017 through November 30, 2017, dated December 21, 2017 for Arts and Exhibitions International, LLC |
99.7 | Monthly Operating Report for the Period of November 1, 2017 through November 30, 2017, dated December 21, 2017 for Premier Merchandising, LLC |
Exhibit 99.1
UNITED STATES BANKRUPTCY COURT
MIDDLE DISTRICT OF FLORIDA
JACKSONVILLE DIVISION
In re: | Case No. 3:16-bk-02230-PMG |
RMS TITANIC, INC., et al.,1 | Chapter 11 (Jointly Administered) |
Debtors. | |
NOTICE OF WITHDRAWAL OF MOTION OF THE DEBTORS FOR ENTRY OF AN ORDER (I) APPROVING PROCEDURES IN CONNECTION WITH THE SALE OF ALL OR SUBSTANTIALLY ALL OF THE DEBTORS’ ASSETS; (II) SCHEDULING A RELATED AUCTION; (III) APPROVING PROCEDURES RELATED TO THE ASSUMPTION OF CERTAIN EXECUTORY CONTRACTS AND UNEXPIRED LEASES; (IV) APPROVING THE FORM AND MANNER OF NOTICE THEREOF; (V) APPROVING BID PROTECTIONS; AND (VI) GRANTING RELATED RELIEF
RMS Titanic, Inc. (“RMST”) and certain of its affiliates, as Debtors and Debtors in possession in the above-captioned case (collectively, the “Debtors”), by and through their undersigned counsel, hereby file this Notice of Withdrawal of the Motion of the Debtors for Entry of an Order (I) Approving Procedures in Connection with the Sale of All or Substantially All of the Debtors’ Assets; (II) Scheduling a Related Auction; (III) Approving Procedures Related to the Assumption of Certain Executory Contracts and Unexpired Leases; (IV) Approving the Form and Manner of Notice Thereof; (V) Approving Bid Protections; and (VI) Granting Related Relief, filed as Docket No. 811 on November 14, 2017.
1 The Debtors in the chapter 11 cases, along with the last four digits of each Debtor’s federal tax identification number include: RMS Titanic, Inc. (3162); Premier Exhibitions, Inc. (4922); Premier Exhibitions Management, LLC (3101); Arts and Exhibitions International, LLC (3101); Premier Exhibitions International, LLC (5075); Premier Exhibitions NYC, Inc. (9246); Premier Merchandising, LLC (3867); and Dinosaurs Unearthed Corp. (7309). The Debtors’ service address is 3045 Kingston Court, Suite I, Peachtree Corners, Georgia 30071.
NELSON MULLINS RILEY & SCARBOROUGH LLP
By: /s/ Daniel F. Blanks
Daniel F. Blanks (FL Bar No. 88957)
Lee D. Wedekind, III (FL Bar No. 670588)
50 N. Laura Street, Suite 4100
Jacksonville, Florida 32202
(904) 665-3656 (direct)
(904) 665-3699 (fax)
daniel.blanks@nelsonmullins.com
lee.wedekind@nelsonmullins.com
Co-Counsel for the Debtors and Debtors in Possession
and
TROUTMAN SANDERS LLP
Jeffery W. Cavender (Ga. Bar No. 117751)
Stephen S. Roach (Ga. Bar No. 463206)
600 Peachtree Street NE, Suite 5200
Atlanta, GA 30308
(404) 885-3000 (phone)
(404) 962-6990 (fax)
jeffery.cavender@troutmansanders.com
stephen.roach@troutmansanders.com
Co-Counsel for the Debtors and Debtors in Possession
- 2 -
CERTIFICATE OF SERVICE
I HEREBY CERTIFY that a true and correct copy of the foregoing was electronically filed with the Clerk of the Court using CM/ECF on December 15, 2017. I also certify that the foregoing document is being served this day on the following counsel of record via transmission of Electronic Filing generated by CM/ECF:
David W. Baddley, Esq. U.S. Securities and Exchange Commission Office of Reorganization 950 E. Paces Ferry Road, NE, Suite 900 Atlanta GA 30326 (404) 842-7625 atlreorg@sec.gov Attorneys for U.S. Securities and Exchange Commission |
Jay B. Verona, Esq. Shumaker, Loop & Kendrick, LLP 101 E. Kennedy Blvd., Suite 2800 Tampa, FL 33602 (813) 229-7600 jverona@slk-law.com Attorneys for George F. Eyde Orlando, LLC and Louis J. Eyde Orlando, LLC
|
Scott E. Bomkamp, Esq. Office of the United States Trustee Middle District of Florida 400 W. Washington Street, Suite 1100 Orlando FL 32801 (407) 648-6301 ext. 150 scott.e.bomkamp@usdojgov Attorneys for Guy G. Gebhardt, Acting U.S. Trustee for Region 21
|
Scott M. Grossman, Esq. Greenberg Traurig 401 East Las Olas Boulevard, Suite 2000 Attorneys for Lang Feng, Haiping Zou, Jihe Zhang, and High Nature Holdings Limited |
Ari Newman, Esq. Greenberg Traurig, P.A. 333 S.E. 2nd Avenue, Suite 4400 Miami, FL 33131 (305) 579-0500 newmanar@gtlaw.com Attorneys for Lang Feng, Haiping Zou, Jihe Zhang, and High Nature Holdings Limited |
Jason B. Burnett, Esq. Alexandria V. Hill, Esq. GrayRobinson, P.A. 50 N. Laura Street, Suite 1100 Jacksonville, FL 32202 (904) 598-9929 jason.burnett@gray-robinson.com alexandria.hill@gray-robinson.com Attorneys for 417 Fifth Avenue Real Estate, LLC |
- 3 -
Andrew T. Jenkins, Esq. Bush Ross, P.A. P.O. Box 3913 Tampa, FL 33601-3913 (813) 224-9255 ajenkins@bushross.com Attorneys for Bank of America, N.A |
Theodore B. Randles, Esq. U.S. Dept. of Justice 1100 L Street NW, Suite 10060 Washington, DC 20005 (202) 307-3242 Theodore.B.Randles@usdoj.gov Attorneys for the United States Department of Commerce, National Oceanic and Atmospheric Administration
|
Kathy A. Jorrie, Esq. Pillsbury Winthrop Shaw Pittman LLP 725 S. Figueroa Street, Suite 2800 Los Angeles, CA 90017 (213) 488-7251 Kathy.jorrie@pillsburylaw.com Attorneys for AEG Live, Inc. |
Oscar E. Sanchez, Esq. Goldberg Segalla, LLP 222 Lakeview Avenue, Suite 800 West Palm Beach, FL 33401 (786) 814-4804 osanchez@goldbergsegalla.com aburno@goldbergsegalla.com mmartiez@goldbergsegalla.com Attorneys for Structure Tone, Inc.
|
J. Ellsworth Summers, Jr., Esq. Burr Forman, LLP 50 N. Laura Street, Suite 3000 Jacksonville, FL 32202 (904) 232-7200 esummers@burr.com Attorneys for Michael J. Little |
Norman P. Fivel, Esq. Assistant Attorney General Office of the New York State Attorney General Civil Recoveries Bureau, Bankruptcy Litigation Unit The Capitol Albany, NY 12224-0341 (518) 776-2264 norman.fivel@ag.ny.gov Attorneys for New York Dept. of Taxation and Finance
|
D. Marcus Braswell, Jr., Esq. Sugarman & Susskind, P.A. 100 Miracle Mile, Suite 300 Coral Gables, FL 33134 (305) 529-2801 mbraswell@sugarmansusskind.com Attorneys for Theatrical Protective Union, Local No. One, IATSE |
Chris Broussard, Esq. Suzy Tate, Esq. Suzy Tate, P.A. 14502 N. Dale Mabry Highway, Suite 200 Tampa, FL 33618 (813) 264-1685 cbrouss@suzytate.com suzy@suzytate.com Attorneys for The Armada Group GP, Inc. |
- 4 -
Richard R. Thames, Esq. Thames Markey & Heekin, P.A. 50 N. Laura Street, Suite 1600 (904) 358-4000 Attorneys for Official Committee of Unsecured Creditors |
Patricia Ann Redmond Stearns Weaver Miller Weissler Alhadeff & Sitterson, P.A. Museum Tower 150 West Flagler Street Suite 2200 predmond@stearnsweaver.com Attorneys for the Trustees of the National Maritime Museum |
Stephen D. Busey Smith Hulsey & Busey 225 Water Street, Suite 1800 Jacksonville, Florida 32202 busey@smithhulsey.com Counsel for the Ad Hoc Equity Group |
Via U.S. Mail
A-1 Storage and Crane 2482 197th Avenue Manchester, IA 52057
|
ABC Imaging 1155 21st Street NW Suite M400 Washington, DC 20036
|
A.N. Deringer, Inc. PO Box 11349 Succursale Centre-Ville Montreal, QC H3C 5H1
|
ATS, Inc. 1900 W. Anaheim Street Long Beach, CA 90813
|
Broadway Video 30 Rockefeller Plaza 54th Floor New York, NY 10112
|
CBS Outdoor/Outfront Media 185 US Highway 48 Fairfield, NJ 07004
|
Dentons Canada LLP 250 Howe Street 20th Floor Vancouver, BC V6C 3R8
|
Enterprise Rent-A-Car Canada 709 Miner Avenue Scarborough, ON M1B 6B6 |
Expedia, Inc. 10190 Covington Cross Drive Las Vegas, NV 89144
|
George Young Company 509 Heron Drive Swedesboro, NJ 08085
|
Gowling Lafleuer Henderson 550-2300 Burrard Street Vancouver, BC V6C 2B5
|
Hoffen Global Ltd. 305 Crosstree Lane Atlanta, GA 30328 |
- 5 -
Kirvin Doak Communications 5230 W. Patrick Lane Las Vegas, NV 89118
|
MNP LLP 15303 - 31st Avenue Suite 301 Surrey, BC V3Z 6X2
|
Morris Visitor Publications PO Box 1584 Augusta, GA 30903
|
NASDAQ Stock Market, LLC 805 King Farm Blvd. Rockville, MD 20850
|
National Geographic Society 1145 - 17th Avenue NW Washington, DC 20036
|
NYC Dept. of Finance PO Box 3646 New York, NY 10008
|
PacBridge Limited Partners 22/F Fung House 19-20 Connaught Road Central Hong Kong
|
Pallet Rack Surplus, Inc. 1981 Old Covington Cross Road NE Conyers, GA 30013
|
Ramparts, Inc. d/b/a Luxor Hotel and Casino 3900 Las Vegas Blvd. South Las Vegas, NV 89119
|
Screen Actors Guild 1900 Broadway 5th Floor New York, NY 10023
|
Seaventures, Ltd. 5603 Oxford Moor Blvd. Windemere, FL 34786
|
Sophrintendenza Archeologica di Napoli e Pompei Piazza Museo 19 Naples, Italy 80135
|
Syzygy3, Inc. 1350 6th Avenue 2nd Floor New York, NY 10019
|
Time Out New York 475 Tenth Avenue 12th Floor New York, NY 10018
|
TPL 3340 Peachtree Road Suite 2140 Atlanta, GA 30326
|
TSX Operating Co. 70 West 40th Street 9th Floor New York, NY 10018
|
Verifone, Inc. 300 S. Park Place Blvd. Clearwater, FL 33759
|
Sam Weiser 565 Willow Road Winnetka, IL 60093 |
WNBC - NBC Universal Media 30 Rockefeller Center New York, NY 10112
|
United States Attorney’s Office Middle District of Florida 300 N. Hogan Street, Suite 700 Jacksonville, FL 32202
|
- 6 -
Jonathan B. Ross, Esq. Gowling WLG (Canada) LLP |
Christine R. Etheridge, Esq. Bankruptcy Administration Wells Fargo Vendor Financial Services, LLC PO Box 13708 Macon, GA 31208
|
TSX Operating Co., LLC c/o James Sanna 70 W. 40th Street New York, NY 10018 Creditor Committee |
Dallian Hoffen Biotechnique Co., Ltd.
|
B.E. Capital Management Fund LP Thomas Branziel 205 East 42nd Street , 14th Floor New York, NY 10017 Creditor Committee |
- 7 -
Exhibit 99.2
For Immediate Release:
December 18, 2017
Premier Exhibitions Withdraws Sale Procedures,
Cancelling Planned Auction of Company Assets
Company in Active Discussion with Stakeholders
To Determine Path Forward
ATLANTA, December 18, 2017 – Premier Exhibitions, Inc. (OTCQB:PRXIQ) the company that serves as salvor-in-possession and sole legal steward of the RMS Titanic wreck site, today announced that it has withdrawn the proposed sales procedures it filed with the bankruptcy court to pursue an auction of the company’s assets. The auction, which had been tentatively scheduled for February 6, 2018 has been cancelled pending discussions with relevant stakeholders on the best path forward.
The decision to withdraw the sale procedure motion follows a motion filed by the National Maritime Museum of Greenwich to change oversight of the sales process from the Bankruptcy Court for the Middle District of Florida to the Eastern District of Virginia and an objection to the sale motion filed by an Ad Hoc Equity Group comprised of funds managed by affiliates of Alta
Fundamental Advisers LLC and Apollo Global Management, LLC . Uncertainty surrounding the timeline for resolution of the issues raised by those parties led Premier to withdraw the sale procedure motion to allow the Company an opportunity to develop a path forward in discussions with stakeholders including the company’s equity and debt holders. The timeline for the sale contemplated by the company's motion and recently-filed liquidation plan will likely be revised based upon those discussions, and discussions concerning any alternative reorganization proposals presented.
This latest development comes as Premier was engaged in active conversations with a variety of parties regarding the sale of the most valuable, unique collection of Titanic assets ever offered for sale. Any parties interested in potentially acquiring these assets are still encouraged to contact Premier and its representatives to express interest and learn more.
Subject to court approval, a successful bidder will also have the opportunity to succeed to the Company’s status as the “salvor-in-possession,” permitting the new owner exclusive salvage rights to the wreck site. The collection includes approximately 5,500 individual pieces that have been recovered from the wreck site over the course of seven deep sea expeditions; ownership of video footage, imagery, and other intellectual and personal property.
The Titanic collection consists of the only artifacts ever recovered from the wreck site of Titanic, which tragically sank on April 15, 1912. The artifacts, which have been painstakingly conserved and researched, have been used to educate millions of people around the world about the story of Titanic and her passengers.
The decision to withdraw sale procedures was filed with the United States Bankruptcy Court for the Middle District of Florida (Jacksonville Division).
For more information, please visit titanicartifacts.com.
About Premier Exhibitions, Inc.:
Premier Exhibitions, Inc. (OTCQB:PRXIQ), located in Atlanta, GA, is a major provider of museum quality exhibitions throughout the world and a recognized leader in developing and displaying unique exhibitions for education and entertainment. The Company's exhibitions present unique opportunities to experience compelling stories using authentic objects and artifacts in diverse environments. Exhibitions are presented in museums, exhibition centers and other entertainment venues. Additional information about Premier Exhibitions, Inc. is available at www.prxi.com.
Forward Looking Statements
This press release may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that involve certain risks and uncertainties. The actual results or outcomes of Premier Exhibitions, Inc. may differ materially from those anticipated. Although Premier Exhibitions, Inc. believes that the assumptions underlying the forward-looking statements contained herein are reasonable, any such assumptions could prove to be inaccurate. Therefore, Premier Exhibitions, Inc. can provide no assurance that any of the forward-looking statements contained in this press release will prove to be accurate. In light of the significant uncertainties and risks inherent in the forward-looking statements included in this press release, such information should not be regarded as a representation by Premier Exhibitions, Inc. that its objectives or plans will be achieved. Included in these uncertainties and risks are, among other things, fluctuations in operating results, general economic conditions, uncertainty regarding the results of certain legal proceedings and competition. Forward-looking statements consist of statements other than a recitation of historical fact and can be identified by the use of forward-looking terminology such as "may," "intend," "expect," "will," "anticipate," “outlook,” "estimate" or "continue" or the negatives thereof or other variations thereon or comparable terminology. Because they are forward-looking, such statements should be evaluated in light of important risk factors and uncertainties. These risk factors and uncertainties are more fully described in Premier Exhibitions, Inc. most recent Annual and Quarterly Reports filed with the Securities and Exchange Commission, including under the heading entitled "Risk Factors." Premier Exhibitions, Inc. does not undertake an obligation to update publicly any of its forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.
Contact:
Dave Vermillion
Kekst
212.521.4894
david.vermillion@kekst.com
Exhibit 99.3
UNITED STATES BANKRUPTCY COURT | |||||||
MIDDLE DISTRICT OF FLORIDA | |||||||
JACKSONVILLE DIVISION | |||||||
IN RE: | } | CASE NUMBER | |||||
} | 3:16-bk-02232-PMG | ||||||
PREMIER EXHIBITIONS, INC | } | ||||||
} | JUDGE | PAUL M. GLENN | |||||
} | |||||||
DEBTOR. | } | CHAPTER 11 | |||||
DEBTOR'S STANDARD MONTHLY OPERATING REPORT (BUSINESS) | |||||||
FOR THE PERIOD | |||||||
FROM | November 1, 2017 | TO | November 30, 2017 | ||||
Comes now the above-named debtor and files its Monthly Operating Reports in accordance with the | |||||||
Guidelines established by the United States Trustee and FRBP 2015. | |||||||
Attorney for Debtor's Signature | |||||||
Debtor's Address | Attorney's Address | ||||||
and Phone Number: | and Phone Number: | ||||||
PREMIER EXHIBITIONS, INC | NELSON MULLINS (Attn: Daniel Blanks) | ||||||
3045 Kingston Court, Suite I | 50 N. Laura Street, 41st Floor | ||||||
Peachtree Corners GA 30071 | Jacksonville, FL 32202 | ||||||
+1 (404) 842-2600 | +1 (904) 665-3600 | ||||||
Note: The original Monthly Operating Report is to be filed with the court and a copy simultaneously | |||||||
provided to the United States Trustee Office. Monthly Operating Reports must be filed by the 20th day | |||||||
of the following month. | |||||||
For assistance in preparing the Monthly Operating Report, refer to the following resources on the | |||||||
United States Trustee Program Website, http://www.usdoj.gov/ust/r21/reg_info.htm | |||||||
1) Instructions for Preparations of Debtor’s Chapter 11 Monthly Operating Report | |||||||
2) Initial Filing Requirements | |||||||
3) Frequently Asked Questions (FAQs) http://www.usdoj.gov/ust/ |
SCHEDULE OF RECEIPTS AND DISBURSEMENTS | |||||
FOR THE PERIOD BEGINNING | 1-Nov-17 | AND ENDING | 30-Nov-17 | ||
Name of Debtor: | PREMIER EXHIBITIONS, INC | Case Number | 3:16-bk-02232-PMG | ||
Date of Petition: | 14-Jun-16 | ||||
Current month | Cumulative | ||||
Petition to date | |||||
1. Funds at beginning of period per bank | $Nil | ( a ) | $Nil | ( b ) | |
2. Receipts: | |||||
A. Cash sales | |||||
Minus: Cash refunds | |||||
Net cash sales | |||||
B. Accounts receivable | $ - | ||||
C. Other receipts (see MOR-3) | $ - | ||||
Note: invoice & receipts at the same time | |||||
3. Total receipts (lines 2A+2B+2C) | $ - | $ - | |||
4. Total funds available for operations (line 1+line 3) | $Nil | $Nil | |||
5. Disbursements | |||||
A. Advertising | |||||
B. Bank charges | |||||
C. Contract labour | |||||
D. Fixed asset payments (not incl in "N") | |||||
E. Insurance | |||||
F. Inventory payments | |||||
G. Leases | |||||
H. Manufacturing supplies | |||||
I. Office supplies | |||||
J. Payroll - net (see attachment 4B) | |||||
K. Professional fees (Accounting & legal) | |||||
L. Rent | |||||
M. Repairs & maintenance | |||||
N. Secured creditor payments (see attach 2) | |||||
O. Taxes paid - payroll (see attachment 4C) | |||||
P. Taxes paid - sales & use (see attach 4C) | |||||
Q. Taxes paid - Other (see attachment 4C) | |||||
R. Telephone | |||||
S. Travel & entertainment | |||||
T. U.S. Trustee Quarterly Fees | |||||
U. Utilities | |||||
V. Vehicle expenses (car rental) | |||||
W. Other operating expenses | $ - | ||||
6. Total Disbursements (sum of 5A thru W) | $ - | $ - | |||
7. Ending balance (line 4 minus line 6) | $Nil | ( c ) | $Nil | ( c ) | |
I declare under penalty of perjury that this statement and the accompanying documents and reports are true and correct to the best of | |||||
my knowledge and belief. | |||||
This _ 21st day of December, 2017. | Signature | /s/ Jerome Henshall | |||
(a)This number is carried forward from last month’s report. For the first report only, this number will be the | |||||
balance as of the petition date. | |||||
(b)This figure will not change from month to month. It is always the amount of funds on hand as of the date of | |||||
the petition. | |||||
(c)These two amounts will always be the same if form is completed correctly. |
SCHEDULE OF RECEIPTS AND DISBURSEMENTS | |||||
Detail of Other Receipts and Other Disbursements | |||||
OTHER RECEIPTS: | |||||
Describe Each Item of Other Receipt and List Amount of Receipt. Write totals on Page MOR-2, Line 2C. | |||||
Cumulative | |||||
Description | Current Month | Petition to Date | |||
None | |||||
TOTAL OTHER RECEIPTS | $ - | $ - | |||
“Other Receipts” includes Loans from Insiders and other sources (i.e. Officer/Owner, related parties directors, related corporations, etc.). Please describe below: | |||||
Loan amount | Source of funds | Purpose | Repayment schedule | ||
OTHER DISBURSEMENTS: | |||||
Describe Each Item of Other Disbursement and List Amount of Disbursement. Write totals on Page MOR-2, Line 5W. | |||||
Cumulative | |||||
Description | Current Month | Petition to Date | |||
None | |||||
TOTAL OTHER DISBURSEMENTS | $ - | $ - | |||
NOTE: Attach a current Balance Sheet and Income (Profit & Loss) Statement. | |||||
Please refer to Appendix |
Attachment 1 | |||||||
Monthly Accounts Receivable Reconciliation and Aging | |||||||
Name of Debtor: | PREMIER EXHIBITIONS, INC | Case Number: | 3:16-bk-02232-PMG | ||||
Reporting period beginning | 1-Nov-17 | Period ending | 30-Nov-17 | ||||
ACCOUNTS RECEIVABLE AT PETITION DATE: | $NIL | ||||||
Accounts receivable reconciliation | |||||||
(Include all accounts receivable, pre-petition and post-petition, including charge card sales which have not been received): | |||||||
Beginning of Month Balance | ( a ) | ||||||
Plus: current month new billings | |||||||
Minus: collection during the month | ( b ) | ||||||
Plus/ minus: adjustments or writeoffs | * | ||||||
End of month balance | $ - | ( c ) | |||||
*For any adjustments or Write-offs provide explanation and supporting documentation, if applicable: | |||||||
POST PETITION ACCOUNTS RECEIVABLE AGING | |||||||
(Show the total for each aging category for all accounts receivable) | |||||||
0-30 days | 31-60 days | 61-90 days | over 90 days | Total | |||
$ - | $ - | $ - | ( c ) | ||||
For any receivables in the “Over 90 Days” category, please provide the following: | |||||||
Customer | Receivable Date | Status (Collection efforts taken, estimate of collectibility | |||||
write-off, disputed account, etc.) | |||||||
None | |||||||
(a)This number is carried forward from last month’s report. For the first report only, this number will be zero. | |||||||
(b)This must equal the number reported in the “Current Month” column of Schedule of Receipts and | |||||||
Disbursements (Page MOR-2, Line 2B). | |||||||
(c)These two amounts must equal. |
Attachment 2 | |||||||
Monthly Accounts Payable and secured payments report | |||||||
Name of Debtor: | PREMIER EXHIBITIONS, INC | Case Number: | 3:16-bk-02232-PMG | ||||
Reporting period beginning | 1-Nov-17 | Period ending | 30-Nov-17 | ||||
In the space below list all invoices or bills incurred and not paid since the filing of the petition. Do not include amounts owed prior to filing the petition. In the alternative, a computer generated list of payables may be attached provided all information requested below is included. | |||||||
POST PETITION ACCOUNTS PAYABLE | |||||||
Date incurred | Days outstanding | Vendor | Description | Amount | |||
None | |||||||
Total amount | $ - | ( b ) | |||||
☐ Check here if pre-petition debts have been paid. Attach an explanation and copies of supporting | |||||||
documentation. | |||||||
Accounts payable reconciliation (post petition unsecured debt only) | |||||||
Opening Balance | $Nil | ( a ) | |||||
PLUS: New indebtedness incurred this month | |||||||
MINUS: Amount paid on post petition | |||||||
Accounts payable this month | $ - | ||||||
PLUS/MINUS: adjustments | $ - | * | |||||
End of month balance | $Nil | ( c ) | |||||
*For any adjustments or Write-offs provide explanation and supporting documentation, if applicable: | |||||||
Secured payments report | |||||||
List the status of Payments to Secured Creditors and Lessors (Post Petition Only). If you have entered into a | |||||||
modification agreement with a secured creditor/lessor, consult with your attorney and the United States Trustee | |||||||
Program prior to completing this section). | |||||||
Secured Creditor / | Date Payment Due This Month | Amount Paid This Month | Number of Post Petition | Total Amount of Post Petition | |||
Lessor | Payments Delinquent | Payments Delinquent | |||||
None | |||||||
TOTAL | $Nil | (d) | |||||
(a)This number is carried forward from last month’s report. For the first report only, this number will be | |||||||
the balance as of the petition date. | |||||||
(b, c) The total of line (b) must equal line (c). | |||||||
(d) This number is reported in the “Current Month” column of Schedule of Receipts and Disbursements (Page MOR-2, Line 5N). |
Attachment 3 | |||||
Inventory and Fixed Assets Report | |||||
Name of Debtor: | PREMIER EXHIBITIONS, INC | Case Number: | 3:16-bk-02232-PMG | ||
Reporting period beginning | 1-Nov-17 | Period ending | 30-Nov-17 | ||
INVENTORY REPORT | |||||
INVENTORY BALANCE AT PETITION DATE: | $Nil | ||||
INVENTORY RECONCILIATION: | |||||
Inventory Balance at Beginning of Month | $Nil | (a) | |||
PLUS: Inventory Purchased During Month | |||||
MINUS: Inventory Used or Sold | |||||
PLUS/MINUS: Adjustments or Write-downs | * | ||||
Inventory on Hand at End of Month | $Nil | ||||
METHOD OF COSTING INVENTORY: | |||||
*For any adjustments or write-downs provide explanation and supporting documentation, if applicable. | |||||
INVENTORY AGING | |||||
Less than 6 | 6 months to | Greater than | Considered | Total Inventory | |
months old | 2 years old | 2 years old | Obsolete | ||
None | = 100% | ||||
* Aging Percentages must equal 100%. | |||||
☐ Check here if inventory contains perishable items. | |||||
Description of Obsolete Inventory: | |||||
None | |||||
FIXED ASSET REPORT | |||||
FIXED ASSETS FAIR MARKET VALUE AT PETITION DATE: | $Nil | (b) | |||
(Includes Property, Plant and Equipment) | |||||
BRIEF DESCRIPTION (First Report Only): | |||||
None | |||||
FIXED ASSETS RECONCILIATION: | |||||
Fixed Asset Book Value at Beginning of Month | $Nil | (a)(b) | |||
MINUS: Depreciation Expense | |||||
PLUS: New Purchases | |||||
PLUS/MINUS: Adjustments or Write-downs | * | ||||
Ending Monthly Balance | $Nil | ||||
*For any adjustments or write-downs, provide explanation and supporting documentation, if applicable. | |||||
BRIEF DESCRIPTION OF FIXED ASSETS PURCHASED OR DISPOSED OF DURING THE REPORTING PERIOD: | |||||
None | |||||
(a)This number is carried forward from last month’s report. For the first report only, this number will be the | |||||
balance as of the petition date. | |||||
(b)Fair Market Value is the amount at which fixed assets could be sold under current economic conditions. | |||||
Book Value is the cost of the fixed assets minus accumulated depreciation and other adjustments. |
Attachment 4A | |||||
Monthly summary of bank activity - operating account | |||||
Name of Debtor: | PREMIER EXHIBITIONS, INC | Case Number: | 3:16-bk-02232-PMG | ||
Reporting period beginning | 1-Nov-17 | Period ending | 30-Nov-17 | ||
Attach a copy of current month bank statement and bank reconciliation to this Summary of Bank Activity. A standard bank reconciliation form can be found at http://www.usdoj.gov/ust/r21/reg_info.htm. If bank accounts other than the three required by the United States Trustee Program are necessary, permission must be obtained from the United States Trustee prior to opening the accounts. Additionally, use of less than the three required bank accounts must be approved by the United States Trustee. | |||||
Name of bank | None | Branch | None | ||
Account name | None | Account number | None | ||
Purpose of account: | OPERATING | ||||
Ending balance per bank statement | $Nil | ||||
Plus total amount of outstanding deposits | $ - | ||||
Minus: total amount of outstanding checks and other debits | * | ||||
Minus: service charges | $ - | ||||
End of month balance | $Nil | ** ( a ) | |||
* Debit cards are used by | None | ||||
** If Closing Balance is negative, provide explanation: | |||||
The following disbursements were paid in Cash (do not includes items reported as Petty Cash on Attachment | |||||
4D: ( ☐ Check here if cash disbursements were authorized by United States Trustee) | |||||
Date | Amount | Payee | Purpose | Reason for Cash Disbursement | |
None | |||||
TRANSFERS BETWEEN DEBTOR IN POSSESSION ACCOUNTS | |||||
“Total Amount of Outstanding Checks and other debits”, listed above, includes: | |||||
$Nil | Transferred to Payroll Account | ||||
$Nil | Transferred to Tax Account | ||||
(a) The total of this line on Attachment 4A, 4B and 4C plus the total of 4D must equal the amount reported as | |||||
“Ending Balance” on Schedule of Receipts and Disbursements (Page MOR-2, Line 7). |
Attachment 5A | ||||
Check register - operating account | ||||
Name of Debtor: | PREMIER EXHIBITIONS, INC | Case Number: | 3:16-bk-02232-PMG | |
Reporting period beginning | 1-Nov-17 | Period ending | 30-Nov-17 | |
Name of bank | None | Branch | None | |
Account name | None | Account number | None | |
Purpose of account: | OPERATING | |||
Account for all disbursements, including voids, lost checks, stop payments, etc. In the alternative, a computer generated check register can be attached to this report, provided all the information requested below is included. | ||||
Date | Check number | Payee | Purpose | Amount |
None | ||||
Total | $Nil |
Attachment 4B | ||||||
Monthly summary of bank activity - payroll account | ||||||
Name of Debtor: | PREMIER EXHIBITIONS, INC | Case Number: | 3:16-bk-02232-PMG | |||
Reporting period beginning | 1-Nov-17 | Period ending | 30-Nov-17 | |||
Attach a copy of current month bank statement and bank reconciliation to this Summary of Bank | ||||||
Activity. A standard bank reconciliation form can be found at | ||||||
http://www.usdoj.gov/ust/r21/reg_info.htm | ||||||
Name of bank | None | Branch | None | |||
Account name | None | Account number | None | |||
Purpose of account: | PAYROLL | |||||
Ending balance per bank statement | $Nil | |||||
Plus total amount of outstanding deposits | $ - | |||||
Minus: total amount of outstanding checks and other debits | * | |||||
Minus: service charges | $ - | |||||
End of month balance | $Nil | ** ( a ) | ||||
* Debit cards are used by | None | |||||
** If Closing Balance is negative, provide explanation: | ||||||
The following disbursements were paid in Cash: | ( ☐ Check here if cash disbursements were authorized | |||||
by United States Trustee) | ||||||
Date | Amount | Payee | Purpose | Reason for Cash Disbursement | ||
None | ||||||
The following non-payroll disbursements were made from this account: | ||||||
Date | Amount | Payee | Purpose | Reason for Cash Disbursement | ||
None | ||||||
(a) The total of this line on Attachment 4A, 4B and 4C plus the total of 4D must equal the amount reported as | ||||||
“Ending Balance” on Schedule of Receipts and Disbursements (Page MOR-2, Line 7). |
Attachment 5B | |||||
Check register - payroll account | |||||
Name of Debtor: | PREMIER EXHIBITIONS, INC | Case Number: | 3:16-bk-02232-PMG | ||
Reporting period beginning | 1-Nov-17 | Period ending | 30-Nov-17 | ||
Name of bank | None | Branch | None | ||
Account name | None | Account number | None | ||
Purpose of account: | PAYROLL | ||||
Account for all disbursements, including voids, lost checks, stop payments, etc. In the | |||||
alternative, a computer generated check register can be attached to this report, provided all the | |||||
information requested below is included. | |||||
Date | Check Number | Payee | Purpose | Amount | |
None | |||||
TOTAL | $Nil |
Attachment 4C | ||||||
Monthly Summary of Bank Activity - Tax Account | ||||||
Name of Debtor: | PREMIER EXHIBITIONS, INC | Case Number: | 3:16-bk-02232-PMG | |||
Reporting period beginning | 1-Nov-17 | Period ending | 30-Nov-17 | |||
Attach a copy of current month bank statement and bank reconciliation to this Summary of Bank | ||||||
Activity. A standard bank reconciliation form can be found at | ||||||
http://www.usdoj.gov/ust/r21/reg_info.htm | ||||||
Name of bank | None | Branch | None | |||
Account name | None | Account number | None | |||
Purpose of account: | TAX | |||||
Ending balance per bank statement | $Nil | |||||
Plus total amount of outstanding deposits | $ - | |||||
Minus: total amount of outstanding checks and other debits | * | |||||
Minus: service charges | $ - | |||||
Ending balance per Check Register | $Nil | ** ( a ) | ||||
* Debit cards are used by | None | |||||
** If Closing Balance is negative, provide explanation: | ||||||
The following disbursements were paid in Cash: | ( ☐ Check here if cash disbursements were authorized | |||||
by United States Trustee) | ||||||
Date | Amount | Payee | Purpose | Reason for Cash Disbursement | ||
None | ||||||
The following non-payroll disbursements were made from this account: | ||||||
Date | Amount | Payee | Purpose | Reason for Cash Disbursement | ||
None | ||||||
(a) The total of this line on Attachment 4A, 4B and 4C plus the total of 4D must equal the amount reported as | ||||||
“Ending Balance” on Schedule of Receipts and Disbursements (Page MOR-2, Line 7). |
Attachment 5B | ||||||
Check register - tax account | ||||||
Name of Debtor: | PREMIER EXHIBITIONS, INC | Case Number: | 3:16-bk-02232-PMG | |||
Reporting period beginning | 1-Nov-17 | Period ending | 30-Nov-17 | |||
Name of bank | None | Branch | None | |||
Account name | None | Account number | None | |||
Purpose of account: | TAX | |||||
Account for all disbursements, including voids, lost checks, stop payments, etc. In the | ||||||
alternative, a computer generated check register can be attached to this report, provided all the | ||||||
information requested below is included. | ||||||
Date | Check Number | Payee | Purpose | Amount | ||
None | ||||||
TOTAL | $Nil | |||||
SUMMARY OF TAXES PAID | ||||||
Payroll Taxes Paid | $Nil | (a) | ||||
Sales & Use Taxes Paid | $Nil | (b) | ||||
Other Taxes Paid | $Nil | (c) | ||||
TOTAL | $Nil | (d) | ||||
(a) This number is reported in the “Current Month” column of Schedule of Receipts and Disbursements | ||||||
(Page MOR-2 Line 5O) | ||||||
(b) This number is reported in the “Current Month” column of Schedule of Receipts and Disbursements | ||||||
(Page MOR-2 Line 5P) | ||||||
(c) This number is reported in the “Current Month” column of Schedule of Receipts and Disbursements | ||||||
(Page MOR-2 Line 5Q) | ||||||
(d) These two lines must be equal. |
Attachment 4D | |||||
Investment accounts and petty cash report | |||||
Investment accounts | |||||
Each savings and investment account, i.e. certificates of deposits, money market accounts, stocks and bonds, etc., should be listed separately. Attach copies of account statements. | |||||
Type of Negotiable | None | ||||
Instrument | Face Value | Purchase Price | Date of Purchase | Current Market Value | |
None | |||||
TOTAL | $Nil | (a) | |||
Petty Cash Report | |||||
The following Petty Cash Drawers/Accounts are maintained: | |||||
(Column 2) | (Column 3) | (Column 4) | |||
Location of Box/Account | Maximum amount of cash in Drawer/Acct | Amount of petty cash on hand at end of month | Difference between (Column 2) and(Column 3) | ||
None | |||||
Total | $Nil | ( b ) | |||
For any Petty Cash Disbursements over $100 per transaction, attach copies of receipts. If | |||||
there are no receipts, provide an explanation. | |||||
TOTAL INVESTMENT ACCOUNTS AND PETTY CASH (a + b) | $Nil | (c) | |||
(c) The total of this line on Attachment 4A, 4B and 4C plus the total of 4D must equal the | |||||
amount reported as “Ending Balance” on Schedule of Receipts and Disbursements (Page | |||||
MOR-2, Line 7). |
Attachment 6 | |||||
Monthly tax report | |||||
Name of Debtor: | PREMIER EXHIBITIONS, INC | Case Number: | 3:16-bk-02232-PMG | ||
Reporting period beginning | 1-Nov-17 | Period ending | 30-Nov-17 | ||
TAXES OWED AND DUE | |||||
Report all unpaid post-petition taxes including Federal and State withholding FICA, State sales tax, property tax, unemployment tax, State workmen's compensation, etc. | |||||
Name of taxing authority | Date payment due | Description | Amount | Date last tax return filed | Tax return period |
None | |||||
Total | $Nil |
Attachment 7 | |||||
Summary of Officer or Owner Compensation | |||||
Summary of personnel and insurance coverages | |||||
Name of Debtor: | PREMIER EXHIBITIONS, INC | Case Number: | 3:16-bk-02232-PMG | ||
Reporting period beginning | 1-Nov-17 | Period ending | 30-Nov-17 | ||
TAXES OWED AND DUE | |||||
Report all forms of compensation received by or paid on behalf of the Officer or Owner during the month. Include car allowances, payments to retirement plans, loan repayments, payments of Officer/Owner’s personal expenses, insurance premium payments, etc. Do not include reimbursement for business expenses Officer or Owner incurred and for which detailed receipts are maintained in the accounting records. | |||||
Name of officer or owner | Title | Payment description | Amount paid | ||
None | |||||
Total | $Nil | ||||
PERSONNEL REPORT | |||||
Full time | Part time | ||||
Number of employees at beginning of period | None | ||||
Number hired during the period | None | ||||
Number terminated or resigned during period | None | ||||
Number of employees on payroll at end of period | None | ||||
CONFIRMATION OF INSURANCE | |||||
List all policies of insurance in effect, including but not limited to workers' compensation, liability, fire, theft, comprehensive, vehicle, health and life. For the first report, attach a copy of the declaration sheet for each type of insurance. For subsequent reports, attach a certificate of insurance for any policy in which a change occurs during the month (new carrier, increased policy limits, renewal, etc.). | |||||
Renewal of Directors & Officers Insurance for period from November 1, 2017 to May 1, 2018 | |||||
The following lapse in insurance coverage occurred this month: | |||||
Policy Type | Date Lapsed | Date Reinstated | Reason for Lapse | ||
¨ Check here if U. S. Trustee has been listed as Certificate Holder for all insurance policies. |
Attachment 8 | ||||||
Significant Developments During Reporting Period | ||||||
Information to be provided on this page, includes, but is not limited to: (1) financial transactions that are not reported on this report, such as the sale of real estate (attach closing statement); (2) non-financial transactions, such as the substitution of assets or collateral; (3) modifications to loan agreements; (4) change in senior management, etc. Attach any relevant documents. | ||||||
None | ||||||
We anticipate filing a Plan of Reorganization and Disclosure Statement on or before | To be determined |
APPENDIX | ||||
Premier Exhibitions, Inc. | ||||
Per MOR-3 | ||||
(Unaudited) Combined Balance Sheet | ||||
(Unaudited) Combined Profit and Loss Statement | ||||
(Unaudited) Balance Sheet | ||||
(Unaudited) Profit and Loss Statement |
Exhibit 99.4
UNITED STATES BANKRUPTCY COURT | |||||||
MIDDLE DISTRICT OF FLORIDA | |||||||
JACKSONVILLE DIVISION | |||||||
IN RE: | } | CASE NUMBER | |||||
} | 3:16-bk-02233-PMG | ||||||
PREMIER EXHIBITION MANAGEMENT, LLC | } | ||||||
} | JUDGE | PAUL M. GLENN | |||||
} | |||||||
DEBTOR. | } | CHAPTER 11 | |||||
DEBTOR'S STANDARD MONTHLY OPERATING REPORT (BUSINESS) | |||||||
FOR THE PERIOD | |||||||
FROM | November 1, 2017 | TO | ################ | ||||
Comes now the above-named debtor and files its Monthly Operating Reports in accordance with the | |||||||
Guidelines established by the United States Trustee and FRBP 2015. | |||||||
Attorney for Debtor's Signature | |||||||
Debtor's Address | Attorney's Address | ||||||
and Phone Number: | and Phone Number: | ||||||
PREMIER EXHIBITION MANAGEMENT, LLC | NELSON MULLINS (Attn: Daniel Blanks) | ||||||
3045 Kingston Court, Suite I | 50 N. Laura Street, 41st Floor | ||||||
Peachtree Corners GA 30071 | Jacksonville, FL 32202 | ||||||
+1 (404) 842-2600 | +1 (904) 665-3600 | ||||||
Note: The original Monthly Operating Report is to be filed with the court and a copy simultaneously | |||||||
provided to the United States Trustee Office. Monthly Operating Reports must be filed by the 20th day | |||||||
of the following month. | |||||||
For assistance in preparing the Monthly Operating Report, refer to the following resources on the | |||||||
United States Trustee Program Website, http://www.usdoj.gov/ust/r21/reg_info.htm | |||||||
1) Instructions for Preparations of Debtor’s Chapter 11 Monthly Operating Report | |||||||
2) Initial Filing Requirements | |||||||
3) Frequently Asked Questions (FAQs) http://www.usdoj.gov/ust/ |
EXHIBIT LIST OF DOCUMENTS / FILES FOR US TRUSTEE | |||||||||||||
FOR THE PERIOD BEGINNING | 1-Nov-17 | AND ENDING | 30-Nov-17 | ||||||||||
Name of Debtor: | PREMIER EXHIBITION MANAGEMENT, LLC | Case Number | 3:16-bk-02233-PMG | ||||||||||
Date of Petition: | 14-Jun-16 | ||||||||||||
Premier Exhibition Management, LLC | |||||||||||||
Per MOR-2 | |||||||||||||
SEE BALANCE SHEET & GENERAL LEDGER | |||||||||||||
EXHIBIT ITEM | |||||||||||||
1 | Premier Exhibition Management Balance Sheet 11-30-17 | ||||||||||||
SEE PROFIT & LOSS STATEMENT | |||||||||||||
EXHIBIT ITEM | |||||||||||||
2 | Premier Exhibition Management Income Statement 11-30-17 | ||||||||||||
BANK STATEMENTS AND RECONCILIATIONS ATTACHED | |||||||||||||
EXHIBIT ITEM | |||||||||||||
3 | 11.2017 - 3309 TUT Account | ||||||||||||
4 | 11.2017 - 4747 Sweep | ||||||||||||
5 | 11.2017 - 9523 Check Clearing Account and Reconciliation | ||||||||||||
6 | 11.2017 - 9655 Sweep (Atlanta) | ||||||||||||
7 | 11.2017 - 9663 Sweep Online Sales | ||||||||||||
8 | 11.2017 - 9697 Operating Bank Account | ||||||||||||
9 | 11.2017 - 9705 Deposit Clearing Account | ||||||||||||
10 | 11.2017 - 9713 Payroll Clearing Bank Account | ||||||||||||
11 | 11.2017 - 9762 Sweep (Orlando) | ||||||||||||
12 | 11.2017 - 9788 Sweep (Las Vegas) | ||||||||||||
13 | 11.2017 - 10999 Undeposited Funds | ||||||||||||
Per MOR-3 | Per MOR-4 | ||||||||||||
EXHIBIT ITEM | EXHIBIT ITEM | ||||||||||||
14 | 11.2017 Cash Transactions History | Please refer to MOR-2 Exhibit 1 named, Premier Exhibition Management Balance Sheet 11-30-17 | |||||||||||
15 | 11.2017 Check Register | 16 | 11.2017 Aged AR Detail | ||||||||||
17 | 11.2017 AR Transactions | ||||||||||||
See above - 11.2017 Aged AR Detail | |||||||||||||
Per MOR-5 | Per MOR-6 | ||||||||||||
EXHIBIT ITEM | EXHIBIT ITEM | ||||||||||||
18 | 11.2017 Aged AP Detail | Please refer to MOR-2 Exhibit 1 named, Premier Exhibition Management Balance Sheet 11-30-17 | |||||||||||
19 | 11.2017 Pre- and Post-Petition AP Invoices | 21 | 11.2017 12000 - Inventory | ||||||||||
20 | 11.2017 AP Transactions | 22 | 11.2017 Inventory Aging | ||||||||||
Per MOR-7 | |||||||||||||
Please refer to MOR-2 and the files listed under BANK STATEMENTS AND RECONCILIATIONS ATTACHED | |||||||||||||
Per MOR-8 | |||||||||||||
Please refer to MOR-3 Exhibit 15 named, 11.2017 Check Register | |||||||||||||
Per MOR-9, MOR-10, MOR-11 and MOR-12 | |||||||||||||
Please refer to MOR-2 and the files listed under BANK STATEMENTS AND RECONCILIATIONS ATTACHED | |||||||||||||
In addition to MOR-2, the following documents support MOR-9 | |||||||||||||
23 | 11.2017 Payroll (1) | 26 | Payrolls as in previous exhibits | ||||||||||
24 | 11.2017 Payroll (2) | 27 | Payrolls as in previous exhibits | ||||||||||
25 | Payrolls as in previous exhibits | 28 | Payrolls as in previous exhibits | ||||||||||
Per MOR-13 | |||||||||||||
EXHIBIT ITEM | |||||||||||||
29 | 11.2017 - 10030 Petty Cash | ||||||||||||
Per MOR-14 | |||||||||||||
30 | 11.2017 Paid Oct Sales Tax in Nov $23,926.38 | ||||||||||||
Please refer to MOR-5 Exhibit 18 named, 11.2017 Aged AP Detail |
SCHEDULE OF RECEIPTS AND DISBURSEMENTS | ||||||
FOR THE PERIOD BEGINNING | 1-Nov-17 | AND ENDING | 30-Nov-17 | |||
Name of Debtor: | PREMIER EXHIBITION MANAGEMENT, LLC | Case Number | 3:16-bk-02233-PMG | |||
Date of Petition: | 14-Jun-16 | |||||
SEE BALANCE SHEET & GENERAL LEDGER | ||||||
1 | Premier Exhibition Management Balance Sheet 11-30-17 | |||||
SEE PROFIT & LOSS STATEMENT | ||||||
2 | Premier Exhibition Management Income Statement 11-30-17 | |||||
BANK STATEMENTS AND RECONCILATIONS ATTACHED | ||||||
3 | 11.2017 - 3309 TUT Account | |||||
4 | 11.2017 - 4747 Sweep | |||||
5 | 11.2017 - 9523 Check Clearing Account and Reconciliation | |||||
6 | 11.2017 - 9655 Sweep (Atlanta) | |||||
7 | 11.2017 - 9663 Sweep Online Sales | |||||
8 | 11.2017 - 9697 Operating Bank Account | |||||
9 | 11.2017 - 9705 Deposit Clearing Account | |||||
10 | 11.2017 - 9713 Payroll Clearing Bank Account | |||||
11 | 11.2017 - 9762 Sweep (Orlando) | |||||
12 | 11.2017 - 9788 Sweep (Las Vegas) | |||||
13 | 11.2017 - 10999 Undeposited Funds | |||||
Current month | Cumulative | |||||
Petition to date | ||||||
1. Funds at beginning of period per bank | $ 830,212.00 | ( a ) | $ 1,235,737.00 | ( b ) | ||
2. Receipts: | ||||||
3. Total receipts (lines 2A+2B+2C) | ||||||
4. Total funds available for operations (line 1+line 3) | ||||||
5. Disbursements | ||||||
6. Total Disbursements (sum of 5A thru W) | ||||||
7. Ending balance (line 4 minus line 6) | $ 751,887.00 | ( c ) | $ 751,887.00 | ( c ) | ||
I declare under penalty of perjury that this statement and the accompanying documents and reports are true and correct to the best of | ||||||
my knowledge and belief. | ||||||
This _ 21st day of December, 2017. | Signature | /s/ Jerome Henshall | ||||
(a)This number is carried forward from last month’s report. For the first report only, this number will be the | ||||||
balance as of the petition date. | ||||||
(b)This figure will not change from month to month. It is always the amount of funds on hand as of the date of | ||||||
the petition. | ||||||
(c)These two amounts will always be the same if form is completed correctly. |
SCHEDULE OF RECEIPTS AND DISBURSEMENTS | |||||
Detail of Other Receipts and Other Disbursements | |||||
OTHER RECEIPTS: | |||||
Describe Each Item of Other Receipt and List Amount of Receipt. Write totals on Page MOR-2, Line 2C. | |||||
Cumulative | |||||
Description | Current Month | Petition to Date | |||
SEE CASH TRANSACTION JOURNAL AND GENERAL LEDGER ATTACHED | |||||
14 | 11.2017 Cash Transactions History | ||||
TOTAL OTHER RECEIPTS | $ - | $ - | |||
Loan amount | Source of funds | Purpose | Repayment schedule | ||
OTHER DISBURSEMENTS: | |||||
Describe Each Item of Other Disbursement and List Amount of Disbursement. Write totals on Page MOR-2, Line 5W. | |||||
Cumulative | |||||
Description | Current Month | Petition to Date | |||
SEE CHECK REGISTER ATTACHED AND GENERAL LEDGER | |||||
15 | 11.2017 Check Register | ||||
TOTAL OTHER DISBURSEMENTS | $ - | $ - | |||
NOTE: Attach a current Balance Sheet and Income (Profit & Loss) Statement. |
Loan amount | Source of funds | Purpose | Repayment schedule | ||
OTHER DISBURSEMENTS: | |||||
Describe Each Item of Other Disbursement and List Amount of Disbursement. Write totals on Page MOR-2, Line 5W. | |||||
Cumulative | |||||
Description | Current Month | Petition to Date | |||
SEE CHECK REGISTER ATTACHED AND GENERAL LEDGER | |||||
15 | 11.2017 Check Register | ||||
TOTAL OTHER DISBURSEMENTS | $ - | $ - | |||
“Other Receipts” includes Loans from Insiders and other sources (i.e. Officer/Owner, related parties directors, related corporations, etc.). Please describe below:
Loan amount | Source of funds | Purpose | Repayment schedule | ||
OTHER DISBURSEMENTS: | |||||
Describe Each Item of Other Disbursement and List Amount of Disbursement. Write totals on Page MOR-2, Line 5W. | |||||
Cumulative | |||||
Description | Current Month | Petition to Date | |||
SEE CHECK REGISTER ATTACHED AND GENERAL LEDGER | |||||
15 | 11.2017 Check Register | ||||
TOTAL OTHER DISBURSEMENTS | $ - | $ - | |||
NOTE: Attach a current Balance Sheet and Income (Profit & Loss) Statement. |
Attachment 1 | |||||||
Monthly Accounts Receivable Reconciliation and Aging | |||||||
Name of Debtor: | PREMIER EXHIBITION MANAGEMENT, LLC | Case Number: | 3:16-bk-02233-PMG | ||||
Reporting period beginning | 1-Nov-17 | Period ending | 30-Nov-17 | ||||
ACCOUNTS RECEIVABLE AT PETITION DATE: | $ 1,076,512.00 | ||||||
Accounts receivable reconciliation | |||||||
(Include all accounts receivable, pre-petition and post-petition, including charge card sales which | |||||||
not been received): | SEE BALANCE SHEET | ||||||
SEE AR TRANSACTION REGISTER , AGED AR LISTING, GENERAL LEDGER | |||||||
Premier Exhibition Management Balance Sheet 11-30-17 | |||||||
16 | 11.2017 Aged AR Detail | ||||||
17 | 11.2017 AR Transactions | ||||||
Beginning of Month Balance | $ 1,605,542.67 | ( a ) | |||||
Plus: current month new billings | |||||||
Minus: collection during the month | ( b ) | ||||||
Plus/ minus: adjustments or writeoffs | * | ||||||
End of month balance | $ 1,409,974.92 | ( c ) | |||||
*For any adjustments or Write-offs provide explanation and supporting documentation, if applicable: | |||||||
POST PETITION ACCOUNTS RECEIVABLE AGING | |||||||
(Show the total for each aging category for all accounts receivable) | |||||||
0-30 days | 31-60 days | 61-90 days | over 90 days | Total | |||
$ - | $ - | $ - | ( c ) | ||||
SEE AGED AR LISTING | |||||||
See above - 11.2017 Aged AR Detail | |||||||
For any receivables in the “Over 90 Days” category, please provide the following: | |||||||
NO POST PETITION RECEIVABLES OVER 90 DAYS | |||||||
Customer | Receivable Date | Status (Collection efforts taken, estimate of collectibility | |||||
write-off, disputed account, etc.) | |||||||
Total | $ - | ||||||
(a) This number is carried forward from last month’s report. For the first report only, this number will be zero. | |||||||
(b) This must equal the number reported in the “Current Month” column of Schedule of Receipts and | |||||||
Disbursements (Page MOR-2, Line 2B). | |||||||
(c) These two amounts must equal. |
Attachment 2 | |||||||
Monthly Accounts Payable and secured payments report | |||||||
Name of Debtor: | PREMIER EXHIBITION MANAGEMENT, LLC | Case Number: | 3:16-bk-02233-PMG | ||||
Reporting period beginning | 1-Nov-17 | Period ending | 30-Nov-17 | ||||
In the space below list all invoices or bills incurred and not paid since the filing of the petition. Do not include amounts owed prior to filing the petition. In the alternative, a computer generated list of payables may be attached provided all information requested below is included. | |||||||
POST PETITION ACCOUNTS PAYABLE | |||||||
Date incurred | Days outstanding | Vendor | Description | Amount | |||
SEE AGED AP LISTING | |||||||
18 | 11.2017 Aged AP Detail | ||||||
19 | 11.2017 Pre- and Post-Petition AP Invoices | ||||||
Total amount | $ - | ( b ) | |||||
☐ Check here if pre-petition debts have been paid. Attach an explanation and copies of supporting | |||||||
documentation. | |||||||
Accounts payable reconciliation (post petition unsecured debt only) | |||||||
SEE AP TRANSACTIONS, | |||||||
20 | 11.2017 AP Transactions | ||||||
Opening Balance | ( a ) | ||||||
PLUS: New indebtedness incurred this month | |||||||
MINUS: Amount paid on post petition | |||||||
Accounts payable this month | $ - | ||||||
PLUS/MINUS: adjustments | $ - | * | |||||
End of month balance | $ - | ( c ) | |||||
*For any adjustments or Write-offs provide explanation and supporting documentation, if applicable: | |||||||
Secured payments report | |||||||
List the status of Payments to Secured Creditors and Lessors (Post Petition Only). If you have entered into a | |||||||
modification agreement with a secured creditor/lessor, consult with your attorney and the United States Trustee | |||||||
Program prior to completing this section). | |||||||
Secured Creditor / | Date Payment Due This Month | Amount Paid This Month* | Number of Post Petition | Total Amount of Post Petition | |||
Lessor | Payments Delinquent | Payments Delinquent | |||||
Feng Lange - interest accrued each month but not paid | |||||||
Haiping Zou | " | ||||||
Zhang Jihe | " | ||||||
BayPoint Capital - DIP Loan $2,500,000 as at 11-30-17. interest of $66,602 paid to Sept 30/17 on Sept 30/17 | |||||||
- | (d) | ||||||
Leases | |||||||
(b, c) The total of line (b) must equal line (c). | |||||||
(d) This number is reported in the “Current Month” column of Schedule of Receipts and Disbursements (Page MOR-2, Line 5N). |
Attachment 3 | |||||
Inventory and Fixed Assets Report | |||||
Name of Debtor: | PREMIER EXHIBITION MANAGEMENT, LLC | Case Number: | 3:16-bk-02233-PMG | ||
Reporting period beginning | 1-Nov-17 | Period ending | 30-Nov-17 | ||
INVENTORY REPORT | |||||
SEE BALANCE SHEET AND INVENTORY ACCOUNT RECONCILIATION | |||||
21 | 11.2017 12000 - Inventory | ||||
INVENTORY BALANCE AT PETITION DATE: | $ 744,012.25 | ||||
INVENTORY RECONCILIATION: | |||||
Inventory Balance at Beginning of Month | $521,087.84 | (a) | |||
PLUS: Inventory Purchased During Month | $16,804.07 | ||||
MINUS: Inventory Used or Sold | ($32,290.91) | ||||
PLUS/MINUS: Adjustments or Write-downs | $0.00 | * | |||
Inventory on Hand at End of Month | $505,601.00 | ||||
METHOD OF COSTING INVENTORY: | Weighted average cost | ||||
*For any adjustments or write-downs provide explanation and supporting documentation, if applicable. | |||||
INVENTORY AGING | |||||
22 | 11.2017 Inventory Aging | ||||
Less than 6 | 6 months to | Greater than | Considered | Total Inventory | |
months old | 2 years old | 2 years old | Obsolete | ||
34% | 30% | 36% | = 100% | ||
* Aging Percentages must equal 100%. | |||||
☐ Check here if inventory contains perishable items. | |||||
Description of Obsolete Inventory: | |||||
Represents inventory related to non-touring exhibits | |||||
FIXED ASSET REPORT | SEE BALANCE SHEET | ||||
FIXED ASSETS FAIR MARKET VALUE AT PETITION DATE: | $ 4,000,000.00 | (b) | |||
(Includes Property, Plant and Equipment) | |||||
BRIEF DESCRIPTION (First Report Only): | |||||
FIXED ASSETS RECONCILIATION: | |||||
Fixed Asset Book Value at Beginning of Month | (a)(b) | ||||
MINUS: Depreciation Expense | |||||
PLUS: New Purchases | |||||
PLUS/MINUS: Adjustments or Write-downs | * | ||||
Ending Monthly Balance | $ - | ||||
*For any adjustments or write-downs, provide explanation and supporting documentation, if applicable. | |||||
BRIEF DESCRIPTION OF FIXED ASSETS PURCHASED OR DISPOSED OF DURING THE REPORTING PERIOD: | |||||
(a) This number is carried forward from last month’s report. For the first report only, this number will be the | |||||
balance as of the petition date. | |||||
(b) Fair Market Value is the amount at which fixed assets could be sold under current economic conditions. | |||||
Book Value is the cost of the fixed assets minus accumulated depreciation and other adjustments. |
Attachment 4A | |||||
Monthly summary of bank activity - operating account | |||||
Name of Debtor: | PREMIER EXHIBITION MANAGEMENT, LLC | Case Number: | 3:16-bk-02233-PMG | ||
Reporting period beginning | 1-Nov-17 | Period ending | 30-Nov-17 | ||
Attach a copy of current month bank statement and bank reconciliation to this Summary of Bank Activity. A standard bank reconciliation form can be found at http://www.usdoj.gov/ust/r21/reg_info.htm. If bank accounts other than the three required by the United States Trustee Program are necessary, permission must be obtained from the United States Trustee prior to opening the accounts. Additionally, use of less than the three required bank accounts must be approved by the United States Trustee. | |||||
Name of bank | Bank of America Merrill Lynch | Branch | NOT APPLICABLE | ||
Account name | Premier Exhibition Management LLC | Account number | * 9697 | ||
Purpose of account: | OPERATING SWEEP | ||||
Ending balance per bank statement | $ - | ||||
Plus total amount of outstanding deposits | $ - | ||||
Minus: total amount of outstanding checks and other debits | $ - | * | |||
Minus: service charges | $ - | ||||
End of month balance | $ - | ** ( a ) | |||
SEE BALANCE SHEET, BANK STATEMENT, RECONCILATION FOR ALL BANK ACCOUNTS | |||||
* Debit cards are used by | None | ||||
** If Closing Balance is negative, provide explanation: | |||||
The following disbursements were paid in Cash (do not includes items reported as Petty Cash on Attachment | |||||
4D: ( ☐ Check here if cash disbursements were authorized by United States Trustee) | |||||
Date | Amount | Payee | Purpose | Reason for Cash Disbursement | |
None | |||||
TRANSFERS BETWEEN DEBTOR IN POSSESSION ACCOUNTS | |||||
“Total Amount of Outstanding Checks and other debits”, listed above, includes: | |||||
ALL SWEEP ACCOUNTS TRANSFER INTO MAIN ACCOUNT. THERE IS ALSO CHECK AND DEPOSIT CLEARING ACCOUNTS. | |||||
$ 239,721.85 | Transferred to Payroll Account (BoA -9713) | ||||
$Nil | Transferred to Tax Account | ||||
(a) The total of this line on Attachment 4A, 4B and 4C plus the total of 4D must equal the amount reported as | |||||
“Ending Balance” on Schedule of Receipts and Disbursements (Page MOR-2, Line 7). |
Attachment 4A | |||||
Monthly summary of bank activity - operating account | |||||
Name of Debtor: | PREMIER EXHIBITION MANAGEMENT, LLC | Case Number: | 3:16-bk-02233-PMG | ||
Reporting period beginning | 1-Nov-17 | Period ending | 30-Nov-17 | ||
Attach a copy of current month bank statement and bank reconciliation to this Summary of Bank Activity. A standard bank reconciliation form can be found at http://www.usdoj.gov/ust/r21/reg_info.htm. If bank accounts other than the three required by the United States Trustee Program are necessary, permission must be obtained from the United States Trustee prior to opening the accounts. Additionally, use of less than the three required bank accounts must be approved by the United States Trustee. | |||||
Name of bank | Bank of America Merrill Lynch | Branch | NOT APPLICABLE | ||
Account name | Premier Exhibition Management LLC | Account number | * 3309 | ||
Purpose of account: | PEM TUT | ||||
See Exhibit | 3 | 11.2017 - 3309 TUT Account | |||
Ending balance per bank statement | $Nil | ||||
Plus total amount of outstanding deposits | $ - | ||||
Minus: total amount of outstanding checks and other debits | * | ||||
Minus: service charges | $ - | ||||
End of month balance | $Nil | ** ( a ) | |||
* Debit cards are used by | None | ||||
** If Closing Balance is negative, provide explanation: | |||||
The following disbursements were paid in Cash (do not includes items reported as Petty Cash on Attachment | |||||
4D: ( ☐ Check here if cash disbursements were authorized by United States Trustee) | |||||
Date | Amount | Payee | Purpose | Reason for Cash Disbursement | |
TRANSFERS BETWEEN DEBTOR IN POSSESSION ACCOUNTS | |||||
“Total Amount of Outstanding Checks and other debits”, listed above, includes: | |||||
$Nil | Transferred to Payroll Account | ||||
$Nil | Transferred to Tax Account | ||||
(a) The total of this line on Attachment 4A, 4B and 4C plus the total of 4D must equal the amount reported as | |||||
“Ending Balance” on Schedule of Receipts and Disbursements (Page MOR-2, Line 7). |
Attachment 4A | |||||
Monthly summary of bank activity - operating account | |||||
Name of Debtor: | PREMIER EXHIBITION MANAGEMENT, LLC | Case Number: | 3:16-bk-02233-PMG | ||
Reporting period beginning | 1-Nov-17 | Period ending | 30-Nov-17 | ||
Attach a copy of current month bank statement and bank reconciliation to this Summary of Bank Activity. A standard bank reconciliation form can be found at http://www.usdoj.gov/ust/r21/reg_info.htm. If bank accounts other than the three required by the United States Trustee Program are necessary, permission must be obtained from the United States Trustee prior to opening the accounts. Additionally, use of less than the three required bank accounts must be approved by the United States Trustee. | |||||
Name of bank | Wells Fargo Business Choice Checking | Branch | NOT APPLICABLE | ||
Account name | Premier Exhibition Management LLC | Account number | *1139 | ||
Purpose of account: | OPERATING (CLOSED) | ||||
Ending balance per bank statement | $ - | ||||
Plus total amount of outstanding deposits | $ - | ||||
Minus: total amount of outstanding checks and other debits | * | ||||
Minus: service charges | $ - | ||||
End of month balance | $Nil | ** ( a ) | |||
* Debit cards are used by | None | ||||
** If Closing Balance is negative, provide explanation: | |||||
The following disbursements were paid in Cash (do not includes items reported as Petty Cash on Attachment | |||||
4D: ( ☐ Check here if cash disbursements were authorized by United States Trustee) | |||||
Date | Amount | Payee | Purpose | Reason for Cash Disbursement | |
THIS ACCOUNT WAS CLOSED 1-24-2017 AND FUNDS ($4,448.16) DEPOSITED TO MAIN ACCOUNT. | |||||
TRANSFERS BETWEEN DEBTOR IN POSSESSION ACCOUNTS | |||||
“Total Amount of Outstanding Checks and other debits”, listed above, includes: | |||||
$Nil | Transferred to Payroll Account | ||||
$Nil | Transferred to Tax Account | ||||
(a) The total of this line on Attachment 4A, 4B and 4C plus the total of 4D must equal the amount reported as | |||||
“Ending Balance” on Schedule of Receipts and Disbursements (Page MOR-2, Line 7). |
Attachment 4A | ||||||
Monthly summary of bank activity - operating account | ||||||
Name of Debtor: | PREMIER EXHIBITION MANAGEMENT, LLC | Case Number: | 3:16-bk-02233-PMG | |||
Reporting period beginning | 1-Nov-17 | Period ending | 30-Nov-17 | |||
Attach a copy of current month bank statement and bank reconciliation to this Summary of Bank Activity. A standard bank reconciliation form can be found at http://www.usdoj.gov/ust/r21/reg_info.htm. If bank accounts other than the three required by the United States Trustee Program are necessary, permission must be obtained from the United States Trustee prior to opening the accounts. Additionally, use of less than the three required bank accounts must be approved by the United States Trustee. | ||||||
See Exhibit | ||||||
0 | 0 | |||||
Name of bank | Royal Bank of Scotland | Branch | NOT APPLICABLE | |||
Account name | RMS Titanic (UK) Limited | Account number | CLOSED JULY 1, 2016 | |||
Account name | Premier (United Kingdom) Limited | Account number | CLOSED AUGUST 1, 2016 | |||
Purpose of account: | OPERATING (CLOSED) | |||||
Ending balance per bank statement | GBP | $Nil | ||||
Plus total amount of outstanding deposits | $ - | |||||
Minus: total amount of outstanding checks and other debits | * | |||||
Minus: service charges | ||||||
End of month balance | GBP | $Nil | ** ( a ) | |||
* Debit cards are used by | None | |||||
** If Closing Balance is negative, provide explanation: | ||||||
The following disbursements were paid in Cash (do not includes items reported as Petty Cash on Attachment | ||||||
4D: ( ☐ Check here if cash disbursements were authorized by United States Trustee) | ||||||
Date | Amount | Payee | Purpose | Reason for Cash Disbursement | ||
None | ||||||
TRANSFERS BETWEEN DEBTOR IN POSSESSION ACCOUNTS | ||||||
“Total Amount of Outstanding Checks and other debits”, listed above, includes: | ||||||
$Nil | Transferred to Payroll Account | |||||
$Nil | Transferred to Tax Account | |||||
(a) The total of this line on Attachment 4A, 4B and 4C plus the total of 4D must equal the amount reported as | ||||||
“Ending Balance” on Schedule of Receipts and Disbursements (Page MOR-2, Line 7). |
Attachment 5A | ||||
Check register - operating account | ||||
Name of Debtor: | PREMIER EXHIBITION MANAGEMENT, LLC | Case Number: | 3:16-bk-02233-PMG | |
Reporting period beginning | 1-Nov-17 | Period ending | 30-Nov-17 | |
Name of bank | Bank of America Merrill Lynch | Branch | NOT APPLICABLE | |
Account name | Premier Exhibition Management LLC | Account number | *9697 | |
Purpose of account: | OPERATING SWEEP | |||
Account for all disbursements, including voids, lost checks, stop payments, etc. In the alternative, a computer generated check register can be attached to this report, provided all the information requested below is included. | ||||
Date | Check number | Payee | Purpose | Amount |
SEE ATTACHED CHECK REGISTER | ||||
15 | 11.2017 Check Register | |||
Total |
Attachment 5A | ||||
Check register - operating account | ||||
Name of Debtor: | PREMIER EXHIBITION MANAGEMENT, LLC | Case Number: | 3:16-bk-02233-PMG | |
Reporting period beginning | 1-Nov-17 | Period ending | 30-Nov-17 | |
Name of bank | Bank of America Merrill Lynch | Branch | NOT APPLICABLE | |
Account name | Premier Exhibition Management LLC | Account number | *3309 | |
Purpose of account: | PEM TUT | |||
See Exhibit | 3 | 11.2017 - 3309 TUT Account | ||
Account for all disbursements, including voids, lost checks, stop payments, etc. In the alternative, a computer generated check register can be attached to this report, provided all the information requested below is included. | ||||
Date | Check number | Payee | Purpose | Amount |
Total | $Nil |
Attachment 5A | ||||
Check register - operating account | ||||
Name of Debtor: | PREMIER EXHIBITION MANAGEMENT, LLC | Case Number: | 3:16-bk-02233-PMG | |
Reporting period beginning | 1-Nov-17 | Period ending | 30-Nov-17 | |
Name of bank | Wells Fargo Business Choice Checking | Branch | NOT APPLICABLE | |
Account name | Premier Exhibition Management LLC | Account number | *1139 | |
Purpose of account: | OPERATING (CLOSED) | |||
Account for all disbursements, including voids, lost checks, stop payments, etc. In the alternative, a computer generated check register can be attached to this report, provided all the information requested below is included. | ||||
Date | Check number | Payee | Purpose | Amount |
THIS ACCOUNT WAS CLOSED 1-24-2017 AND FUNDS ($4,448.16) DEPOSITED TO MAIN ACCOUNT. | ||||
Total | $Nil |
Attachment 5A | ||||
Check register - operating account | ||||
Name of Debtor: | PREMIER EXHIBITION MANAGEMENT, LLC | Case Number: | 3:16-bk-02233-PMG | |
Reporting period beginning | 1-Nov-17 | Period ending | 30-Nov-17 | |
Name of bank | Royal Bank of Scotland | Branch | NOT APPLICABLE | |
Account name | RMS Titanic (UK) Limited | Account number | ||
Account name | Premier (United Kingdom) Limited | Account number | ||
Purpose of account: | OPERATING (CLOSED) | |||
Account for all disbursements, including voids, lost checks, stop payments, etc. In the alternative, a computer generated check register can be attached to this report, provided all the information requested below is included. | ||||
Date | Check number | Payee | Purpose | Amount |
10134386 CLOSED OUT JULY 1, 2016 - FUNDS TRANSFERRED TO PEM | ||||
10134351 CLOSED OUT IN AUGUST 2016 - FUNDS TRANSFERRED TO PEM | ||||
Total | $ - |
Attachment 4B | |||||||
Monthly summary of bank activity - payroll account | |||||||
Name of Debtor: | PREMIER EXHIBITION MANAGEMENT, LLC | Case Number: | 3:16-bk-02233-PMG | ||||
Reporting period beginning | 1-Nov-17 | Period ending | 30-Nov-17 | ||||
Attach a copy of current month bank statement and bank reconciliation to this Summary of Bank | |||||||
Activity. A standard bank reconciliation form can be found at | |||||||
http://www.usdoj.gov/ust/r21/reg_info.htm | |||||||
Name of bank | Bank of America Merrill Lynch | Branch | NOT APPLICABLE | ||||
Account name | Premier Exhibition Management LLC | Account number | *9713 | ||||
Purpose of account: | PAYROLL | ||||||
Ending balance per bank statement | $Nil | ||||||
Plus total amount of outstanding deposits | $ - | ||||||
Minus: total amount of outstanding checks and other debits | * | ||||||
Minus: service charges | $ - | ||||||
End of month balance | $Nil | ** ( a ) | |||||
* Debit cards are used by | |||||||
** If Closing Balance is negative, provide explanation: | |||||||
The following disbursements were paid in Cash: | ( ☐ Check here if cash disbursements were authorized | ||||||
by United States Trustee) | |||||||
Date | Amount | Payee | Purpose | Reason for Cash Disbursement | |||
Refer to the following documents: | |||||||
23 | 11.2017 Payroll (1) | 26 | Payrolls as in previous exhibits | ||||
24 | 11.2017 Payroll (2) | 27 | Payrolls as in previous exhibits | ||||
25 | Payrolls as in previous exhibits | 28 | Payrolls as in previous exhibits | ||||
The following non-payroll disbursements were made from this account: | |||||||
Date | Amount | Payee | Purpose | Reason for Cash Disbursement | |||
None | |||||||
(a) The total of this line on Attachment 4A, 4B and 4C plus the total of 4D must equal the amount reported as | |||||||
“Ending Balance” on Schedule of Receipts and Disbursements (Page MOR-2, Line 7). |
Attachment 5B | |||||
Check register - Payroll Account | |||||
Name of Debtor: | PREMIER EXHIBITION MANAGEMENT, LLC | Case Number: | 3:16-bk-02233-PMG | ||
Reporting period beginning | 1-Nov-17 | Period ending | 30-Nov-17 | ||
Name of bank | Bank of America Merrill Lynch | Branch | NOT APPLICABLE | ||
Account name | Premier Exhibition Management LLC | Account number | *9713 | ||
Purpose of account: | PAYROLL | ||||
Account for all disbursements, including voids, lost checks, stop payments, etc. In the | |||||
alternative, a computer generated check register can be attached to this report, provided all the | |||||
information requested below is included. | |||||
Date | Check Number | Payee | Purpose | Amount | |
See Payroll Journals listed in MOR-9 | |||||
TOTAL | $Nil |
Attachment 4C | ||||||
Monthly Summary of Bank Activity - Tax Account | ||||||
Name of Debtor: | PREMIER EXHIBITION MANAGEMENT, LLC | Case Number: | 3:16-bk-02233-PMG | |||
Reporting period beginning | 1-Nov-17 | Period ending | 30-Nov-17 | |||
Attach a copy of current month bank statement and bank reconciliation to this Summary of Bank | ||||||
Activity. A standard bank reconciliation form can be found at | ||||||
http://www.usdoj.gov/ust/r21/reg_info.htm | ||||||
Name of bank | None | Branch | None | |||
Account name | None | Account number | None | |||
Purpose of account: | TAX | |||||
PAYROLL ACCOUNT IS USED TO PAY TAXES | ||||||
Ending balance per bank statement | $Nil | |||||
Plus total amount of outstanding deposits | $ - | |||||
Minus: total amount of outstanding checks and other debits | * | |||||
Minus: service charges | $ - | |||||
Ending balance per Check Register | $Nil | ** ( a ) | ||||
* Debit cards are used by | None | |||||
** If Closing Balance is negative, provide explanation: | ||||||
The following disbursements were paid in Cash: | ( ☐ Check here if cash disbursements were authorized | |||||
by United States Trustee) | ||||||
Date | Amount | Payee | Purpose | Reason for Cash Disbursement | ||
None | ||||||
The following non-payroll disbursements were made from this account: | ||||||
Date | Amount | Payee | Purpose | Reason for Cash Disbursement | ||
None | ||||||
(a) The total of this line on Attachment 4A, 4B and 4C plus the total of 4D must equal the amount reported as | ||||||
“Ending Balance” on Schedule of Receipts and Disbursements (Page MOR-2, Line 7). |
Attachment 5C | ||||||
Check register - tax account | ||||||
Name of Debtor: | PREMIER EXHIBITION MANAGEMENT, LLC | Case Number: | 3:16-bk-02233-PMG | |||
Reporting period beginning | 1-Nov-17 | Period ending | 30-Nov-17 | |||
Name of bank | None | Branch | None | |||
Account name | None | Account number | None | |||
Purpose of account: | TAX | |||||
PAYROLL ACCOUNT IS USED TO PAY TAXES | ||||||
Account for all disbursements, including voids, lost checks, stop payments, etc. In the alternative, a computer generated | ||||||
check register can be attached to this report, provided all the information requested below is included. | ||||||
Date | Check Number | Payee | Purpose | Amount | ||
None | ||||||
TOTAL | $Nil | (d) | ||||
SUMMARY OF TAXES PAID | ||||||
Payroll Taxes Paid | See Exhibit 10 | (a) | ||||
Sales & Use Taxes Paid | $0 | (b) | ||||
Other Taxes Paid | $0 | (c) | ||||
TOTAL | (d) | |||||
(a) This number is reported in the “Current Month” column of Schedule of Receipts and Disbursements | ||||||
(Page MOR-2 Line 5O) | ||||||
(b) This number is reported in the “Current Month” column of Schedule of Receipts and Disbursements | ||||||
(Page MOR-2 Line 5P) | ||||||
(c) This number is reported in the “Current Month” column of Schedule of Receipts and Disbursements | ||||||
(Page MOR-2 Line 5Q) | ||||||
(d) These two lines must be equal. |
Attachment 4D | |||||
Investment Accounts and Petty Cash Report | |||||
Investment accounts | |||||
Each savings and investment account, i.e. certificates of deposits, money market accounts, stocks and bonds, etc., should be listed separately. Attach copies of account statements. | |||||
Type of Negotiable | Not applicable | ||||
Instrument | Face Value | Purchase Price | Date of Purchase | Current Market Value | |
$Nil | |||||
TOTAL | $Nil | (a) | |||
Petty Cash Report | |||||
The following Petty Cash Drawers/Accounts are maintained: | |||||
(Column 2) | (Column 3) | (Column 4) | |||
Location of Box/Account | Maximum amount of cash in Drawer/Acct | Amount of petty cash on hand at end of month | Difference between (Column 2) and(Column 3) | ||
$ - | |||||
SEE SCHEDULE ATTACHED | $ - | ||||
29 | 11.2017 - 10030 Petty Cash | ||||
$ - | |||||
Total | $ - | ( b ) | |||
For any Petty Cash Disbursements over $100 per transaction, attach copies of receipts. If | |||||
there are no receipts, provide an explanation. | None | ||||
TOTAL INVESTMENT ACCOUNTS AND PETTY CASH (a + b) | (c) | ||||
(c) The total of this line on Attachment 4A, 4B and 4C plus the total of 4D must equal the | |||||
amount reported as “Ending Balance” on Schedule of Receipts and Disbursements (Page | |||||
MOR-2, Line 7). |
Attachment 6 | |||||
Monthly tax report | |||||
Name of Debtor: | PREMIER EXHIBITION MANAGEMENT, LLC | Case Number: | 3:16-bk-02233-PMG | ||
Reporting period beginning | 1-Nov-17 | Period ending | 30-Nov-17 | ||
TAXES OWED AND DUE | |||||
Report all unpaid post-petition taxes including Federal and State withholding FICA, State sales tax, property tax, unemployment tax, State workmen's compensation, etc. | |||||
Name of taxing authority | Date payment due | Description | Amount | Date last tax return filed | Tax return period |
Total | $Nil | ||||
SEE AGED AP LISTING - COURT APPROVED TAX PAYMENTS IN AUGUST AND ALL TAXES WERE PAID | |||||
1 | Premier Exhibition Management Balance Sheet 11-30-17 | ||||
30 | 11.2017 Paid Oct Sales Tax in Nov $23,926.38 |
Attachment 7 | ||||||
Summary of Officer or Owner Compensation | ||||||
Summary of personnel and insurance coverages | ||||||
Name of Debtor: | PREMIER EXHIBITION MANAGEMENT, LLC | Case Number: | 3:16-bk-02233-PMG | |||
Reporting period beginning | 1-Nov-17 | Period ending | 30-Nov-17 | |||
TAXES OWED AND DUE | ||||||
Report all forms of compensation received by or paid on behalf of the Officer or Owner during the month. Include car allowances, payments to retirement plans, loan repayments, payments of Officer/Owner’s personal expenses, insurance premium payments, etc. Do not include reimbursement for business expenses Officer or Owner incurred and for which detailed receipts are maintained in the accounting records. | ||||||
Name of officer or owner | Title | Payment description | Amount paid | |||
Daoping Bao | CEO | Bi-weekly salary | $ 15,996.00 | <--50% paid by PEM via invoice by Dinoking | ||
Jerome Henshall | CFO | Bi-weekly salary | $ 13,846.00 | |||
Jessica Sanders | Corp. Secretary | Bi-weekly salary | $ 8,461.00 | |||
Total | $ 38,303.00 | |||||
PERSONNEL REPORT | ||||||
Full time | Part time | |||||
Number of employees at beginning of period | 28 | 80 | ||||
Number hired during the period | 1 | 6 | ||||
Number terminated or resigned during period | 1 | 9 | ||||
Number of employees on payroll at end of period | 28 | 77 | ||||
CONFIRMATION OF INSURANCE | ||||||
List all policies of insurance in effect, including but not limited to workers' compensation, liability, fire, theft, comprehensive, vehicle, health and life. For the first report, attach a copy of the declaration sheet for each type of insurance. For subsequent reports, attach a certificate of insurance for any policy in which a change occurs during the month (new carrier, increased policy limits, renewal, etc.). | ||||||
The following lapse in insurance coverage occurred this month: | ||||||
Policy Type | Date Lapsed | Date Reinstated | Reason for Lapse | |||
¨ Check here if U. S. Trustee has been listed as Certificate Holder for all insurance policies. |
Attachment 8 | |||||||
Significant Developments During Reporting Period | |||||||
Information to be provided on this page, includes, but is not limited to: (1) financial transactions that are not reported on this report, such as the sale of real estate (attach closing statement); (2) non-financial transactions, such as the substitution of assets or collateral; (3) modifications to loan agreements; (4) change in senior management, etc. Attach any relevant documents. | |||||||
No significant developments | |||||||
We anticipate filing a Plan of Reorganization and Disclosure Statement on or before | To be determined |
Exhibit 99.5
UNITED STATES BANKRUPTCY COURT | |||||||
MIDDLE DISTRICT OF FLORIDA | |||||||
JACKSONVILLE DIVISION | |||||||
IN RE: | } | CASE NUMBER | |||||
} | 3:16-bk-02230-PMG | ||||||
RMS TITANIC, INC | } | ||||||
} | JUDGE | PAUL M. GLENN | |||||
} | |||||||
DEBTOR. | } | CHAPTER 11 | |||||
DEBTOR'S STANDARD MONTHLY OPERATING REPORT (BUSINESS) | |||||||
FOR THE PERIOD | |||||||
FROM | November 1, 2017 | TO | November 30, 2017 | ||||
Comes now the above-named debtor and files its Monthly Operating Reports in accordance with the | |||||||
Guidelines established by the United States Trustee and FRBP 2015. | |||||||
Attorney for Debtor's Signature | |||||||
Debtor's Address | Attorney's Address | ||||||
and Phone Number: | and Phone Number: | ||||||
RMS TITANIC, INC | NELSON MULLINS (Attn: Daniel Blanks) | ||||||
3045 Kingston Court, Suite I | 50 N. Laura Street, 41st Floor | ||||||
Peachtree Corners GA 30071 | Jacksonville, FL 32202 | ||||||
+1 (404) 842-2600 | +1 (904) 665-3600 | ||||||
Note: The original Monthly Operating Report is to be filed with the court and a copy simultaneously | |||||||
provided to the United States Trustee Office. Monthly Operating Reports must be filed by the 20th day | |||||||
of the following month. | |||||||
For assistance in preparing the Monthly Operating Report, refer to the following resources on the | |||||||
United States Trustee Program Website, http://www.usdoj.gov/ust/r21/reg_info.htm | |||||||
1) Instructions for Preparations of Debtor’s Chapter 11 Monthly Operating Report | |||||||
2) Initial Filing Requirements | |||||||
3) Frequently Asked Questions (FAQs) http://www.usdoj.gov/ust/ |
SCHEDULE OF RECEIPTS AND DISBURSEMENTS | ||||||
FOR THE PERIOD BEGINNING | 1-Nov-17 | AND ENDING | 30-Nov-17 | |||
Name of Debtor: | RMS TITANIC, INC | Case Number | 3:16-bk-02230-PMG | |||
Date of Petition: | 14-Jun-16 | |||||
Current month | Cumulative | |||||
Petition to date | ||||||
1. Funds at beginning of period per bank (Trust Account) | $ 610,075.45 | ( a ) | $ 483,632.34 | ( b ) | ||
2. Receipts: | ||||||
A. Cash sales | ||||||
Minus: Cash refunds | ||||||
Net cash sales | ||||||
B. Accounts receivable | $ - | |||||
C. Other receipts (see MOR-3) | $ 25,102.20 | $ 151,609.35 | ||||
Note: invoice & receipts at the same time | ||||||
3. Total receipts (lines 2A+2B+2C) | $ 25,102.20 | $ 151,609.35 | ||||
4. Total funds available Trust Account (line 1+line 3) | $ 635,177.65 | $ 635,241.69 | ||||
5. Disbursements | ||||||
A. Advertising | ||||||
B. Bank charges | $ - | $ - | ||||
C. Contract labour | ||||||
D. Fixed asset payments (not incl in "N") | ||||||
E. Insurance | ||||||
F. Inventory payments | ||||||
G. Leases | ||||||
H. Manufacturing supplies | ||||||
I. Office supplies | ||||||
J. Payroll - net (see attachment 4B) | ||||||
K. Professional fees (Accounting & legal) | ||||||
L. Rent | ||||||
M. Repairs & maintenance | ||||||
N. Secured creditor payments (see attach 2) | ||||||
O. Taxes paid - payroll (see attachment 4C) | ||||||
P. Taxes paid - sales & use (see attach 4C) | ||||||
Q. Taxes paid - Other (see attachment 4C) | ||||||
R. Telephone | ||||||
S. Travel & entertainment | ||||||
T. U.S. Trustee Quarterly Fees | ||||||
U. Utilities | ||||||
V. Vehicle expenses (car rental) | ||||||
W. Other - Federal withholding | $ - | $ 64.04 | ||||
6. Total Disbursements (sum of 5A thru W) | $ - | $ 64.04 | ||||
7. Ending balance (line 4 minus line 6) | $ 635,177.65 | ( c ) | $ 635,177.65 | ( c ) | ||
I declare under penalty of perjury that this statement and the accompanying documents and reports are true and correct to the best of | ||||||
my knowledge and belief. | ||||||
This _ 21st day of December, 2017. | Signature | /s/ Jerome Henshall | ||||
(a)This number is carried forward from last month’s report. For the first report only, this number will be the | ||||||
balance as of the petition date. | ||||||
(b)This figure will not change from month to month. It is always the amount of funds on hand as of the date of | ||||||
the petition. | ||||||
(c)These two amounts will always be the same if form is completed correctly. |
SCHEDULE OF RECEIPTS AND DISBURSEMENTS | |||||||
Detail of Other Receipts and Other Disbursements | |||||||
OTHER RECEIPTS: | |||||||
Describe Each Item of Other Receipt and List Amount of Receipt. Write totals on Page MOR-2, Line 2C. | |||||||
Cumulative | |||||||
Description | Current Month | Petition to Date | |||||
Interest income | $ 102.20 | $ 1,609.35 | |||||
Quarterly transfer from PEM operating account | $ 25,000.00 | $ 150,000.00 | |||||
TOTAL OTHER RECEIPTS | $ 25,102.20 | $ 151,609.35 | |||||
“Other Receipts” includes Loans from Insiders and other sources (i.e. Officer/Owner, related parties directors, related corporations, etc.). Please describe below: | |||||||
Loan amount | Source of funds | Purpose | Repayment schedule | ||||
$ - | |||||||
OTHER DISBURSEMENTS: | |||||||
Describe Each Item of Other Disbursement and List Amount of Disbursement. Write totals on Page MOR-2, Line 5W. | |||||||
Cumulative | |||||||
Description | Current Month | Petition to Date | |||||
Federal witholding | $ - | $ 64.04 | |||||
TOTAL OTHER DISBURSEMENTS | $ - | $ 64.04 | |||||
NOTE: Attach a current Balance Sheet and Income (Profit & Loss) Statement. | |||||||
Please refer to Appendix |
Attachment 1 | ||||||||
Monthly Accounts Receivable Reconciliation and Aging | ||||||||
Name of Debtor: | RMS TITANIC, INC | Case Number: | 3:16-bk-02230-PMG | |||||
Reporting period beginning | 1-Nov-17 | Period ending | 30-Nov-17 | |||||
ACCOUNTS RECEIVABLE AT PETITION DATE: | $NIL | |||||||
Accounts receivable reconciliation | ||||||||
(Include all accounts receivable, pre-petition and post-petition, including charge card sales which have not been received): | ||||||||
Beginning of Month Balance | $Nil | ( a ) | ||||||
Plus: current month new billings | ||||||||
Minus: collection during the month | ( b ) | |||||||
Plus/ minus: adjustments or writeoffs | * | |||||||
End of month balance | $Nil | ( c ) | ||||||
*For any adjustments or Write-offs provide explanation and supporting documentation, if applicable: | ||||||||
POST PETITION ACCOUNTS RECEIVABLE AGING | ||||||||
(Show the total for each aging category for all accounts receivable) | ||||||||
0-30 days | 31-60 days | 61-90 days | over 90 days | Total | ||||
$ - | $ - | $ - | $ - | $Nil | ( c ) | |||
For any receivables in the “Over 90 Days” category, please provide the following: | ||||||||
None | ||||||||
Customer | Receivable Date | Status (Collection efforts taken, estimate of collectibility | ||||||
write-off, disputed account, etc.) | ||||||||
None | ||||||||
(a)This number is carried forward from last month’s report. For the first report only, this number will be zero. | ||||||||
(b)This must equal the number reported in the “Current Month” column of Schedule of Receipts and | ||||||||
Disbursements (Page MOR-2, Line 2B). | ||||||||
(c)These two amounts must equal. |
Attachment 2 | ||||||||
Monthly Accounts Payable and secured payments report | ||||||||
Name of Debtor: | RMS TITANIC, INC | Case Number: | 3:16-bk-02230-PMG | |||||
Reporting period beginning | 1-Nov-17 | Period ending | 30-Nov-17 | |||||
In the space below list all invoices or bills incurred and not paid since the filing of the petition. Do not include amounts owed prior to filing the petition. In the alternative, a computer generated list of payables may be attached provided all information requested below is included. | ||||||||
POST PETITION ACCOUNTS PAYABLE | ||||||||
Date incurred | Days outstanding | Vendor | Description | Amount | ||||
None | ||||||||
Total amount | $Nil | ( b ) | ||||||
☐ Check here if pre-petition debts have been paid. Attach an explanation and copies of supporting | ||||||||
documentation. | ||||||||
Accounts payable reconciliation (post petition unsecured debt only) | ||||||||
Opening Balance | $Nil | ( a ) | ||||||
PLUS: New indebtedness incurred this month | ||||||||
MINUS: Amount paid on post petition | ||||||||
Accounts payable this month | $ - | |||||||
PLUS/MINUS: adjustments | $ - | * | ||||||
End of month balance | $Nil | ( c ) | ||||||
*For any adjustments or Write-offs provide explanation and supporting documentation, if applicable: | ||||||||
Secured payments report | ||||||||
List the status of Payments to Secured Creditors and Lessors (Post Petition Only). If you have entered into a | ||||||||
modification agreement with a secured creditor/lessor, consult with your attorney and the United States Trustee | ||||||||
Program prior to completing this section). | ||||||||
Secured Creditor / | Date Payment Due This Month | Amount Paid This Month | Number of Post Petition | Total Amount of Post Petition | ||||
Lessor | Payments Delinquent | Payments Delinquent | ||||||
None | $ - | |||||||
TOTAL | $Nil | (d) | ||||||
(a)This number is carried forward from last month’s report. For the first report only, this number will be | ||||||||
the balance as of the petition date. | ||||||||
(b, c) The total of line (b) must equal line (c). | ||||||||
(d) This number is reported in the “Current Month” column of Schedule of Receipts and Disbursements (Page MOR-2, Line 5N). |
Attachment 3 | |||||||||
Inventory and Fixed Assets Report | |||||||||
Name of Debtor: | RMS TITANIC, INC | Case Number: | 3:16-bk-02230-PMG | ||||||
Reporting period beginning | 1-Nov-17 | Period ending | 30-Nov-17 | ||||||
INVENTORY REPORT | |||||||||
INVENTORY BALANCE AT PETITION DATE: | $Nil | ||||||||
INVENTORY RECONCILIATION: | |||||||||
Inventory Balance at Beginning of Month | $Nil | (a) | |||||||
PLUS: Inventory Purchased During Month | |||||||||
MINUS: Inventory Used or Sold | |||||||||
PLUS/MINUS: Adjustments or Write-downs | * | ||||||||
Inventory on Hand at End of Month | $Nil | ||||||||
METHOD OF COSTING INVENTORY: | No inventory | ||||||||
*For any adjustments or write-downs provide explanation and supporting documentation, if applicable. | |||||||||
INVENTORY AGING | |||||||||
Less than 6 | 6 months to | Greater than | Considered | Total Inventory | |||||
months old | 2 years old | 2 years old | Obsolete | ||||||
= 100% | |||||||||
* Aging Percentages must equal 100%. | |||||||||
☐ Check here if inventory contains perishable items. | |||||||||
Description of Obsolete Inventory: | |||||||||
None | |||||||||
FIXED ASSET REPORT | |||||||||
FIXED ASSETS FAIR MARKET VALUE AT PETITION DATE: | $ 218,023,300.00 | (b) | |||||||
(Includes Property, Plant and Equipment) | |||||||||
BRIEF DESCRIPTION (First Report Only): | |||||||||
FIXED ASSETS RECONCILIATION: | |||||||||
Fixed Asset Book Value at Beginning of Month | $ 2,836,090.00 | (a)(b) | |||||||
MINUS: Depreciation Expense | |||||||||
PLUS: New Purchases | |||||||||
PLUS/MINUS: Adjustments or Write-downs | $ (1,002.00) | * | |||||||
Ending Monthly Balance | $ 2,835,153.00 | ||||||||
*For any adjustments or write-downs, provide explanation and supporting documentation, if applicable. | |||||||||
Note to reader - this adjustment relates to physical "lumps of coal" sold as souvenirs through our merchandise retail operations | |||||||||
BRIEF DESCRIPTION OF FIXED ASSETS PURCHASED OR DISPOSED OF DURING THE REPORTING PERIOD: | |||||||||
No purchases or disposals during the reporting period. | |||||||||
(a)This number is carried forward from last month’s report. For the first report only, this number will be the | |||||||||
balance as of the petition date. | |||||||||
(b)Fair Market Value is the amount at which fixed assets could be sold under current economic conditions. | |||||||||
Book Value is the cost of the fixed assets minus accumulated depreciation and other adjustments. |
Attachment 4A | |||||
Monthly summary of bank activity - operating account | |||||
Name of Debtor: | RMS TITANIC, INC | Case Number: | 3:16-bk-02230-PMG | ||
Reporting period beginning | 1-Nov-17 | Period ending | 30-Nov-17 | ||
Attach a copy of current month bank statement and bank reconciliation to this Summary of Bank Activity. A standard bank reconciliation form can be found at http://www.usdoj.gov/ust/r21/reg_info.htm. If bank accounts other than the three required by the United States Trustee Program are necessary, permission must be obtained from the United States Trustee prior to opening the accounts. Additionally, use of less than the three required bank accounts must be approved by the United States Trustee. | |||||
Name of bank | Bank of America Merrill Lynch | Branch | NOT APPLICABLE | ||
Account name | RMS Titanic Inc. | Account number | *4069 | ||
Purpose of account: | OPERATING - TRUST ACCOUNT | ||||
Ending balance per bank statement | $ 610,075.45 | ||||
Plus total amount of outstanding deposits | $ 25,102.20 | ||||
Minus: total amount of outstanding checks and other debits | * | ||||
Minus: service charges | $ - | ||||
End of month balance | $ 635,177.65 | ** ( a ) | |||
* Debit cards are used by | None | ||||
** If Closing Balance is negative, provide explanation: | None | ||||
The following disbursements were paid in Cash (do not includes items reported as Petty Cash on Attachment | |||||
4D: ( ☐ Check here if cash disbursements were authorized by United States Trustee) | |||||
Date | Amount | Payee | Purpose | Reason for Cash Disbursement | |
None | |||||
TRANSFERS BETWEEN DEBTOR IN POSSESSION ACCOUNTS | |||||
“Total Amount of Outstanding Checks and other debits”, listed above, includes: | |||||
None | Transferred to Payroll Account | ||||
None | Transferred to Tax Account | ||||
(a) The total of this line on Attachment 4A, 4B and 4C plus the total of 4D must equal the amount reported as | |||||
“Ending Balance” on Schedule of Receipts and Disbursements (Page MOR-2, Line 7). |
Attachment 5A | |||||
Check register - operating account | |||||
Name of Debtor: | RMS TITANIC, INC | Case Number: | 3:16-bk-02230-PMG | ||
Reporting period beginning | 1-Nov-17 | Period ending | 30-Nov-17 | ||
Name of bank | Bank of America Merrill Lynch | Branch | NOT APPLICABLE | ||
Account name | RMS Titanic Inc. | Account number | *4069 | ||
Purpose of account: | OPERATING - TRUST ACCOUNT | ||||
Account for all disbursements, including voids, lost checks, stop payments, etc. In the alternative, a computer generated check register can be attached to this report, provided all the information requested below is included. | |||||
Date | Check number | Payee | Purpose | Amount | |
None | $ - | ||||
Total | $Nil |
Attachment 4B | |||||||
Monthly summary of bank activity - payroll account | |||||||
Name of Debtor: | RMS TITANIC, INC | Case Number: | 3:16-bk-02230-PMG | ||||
Reporting period beginning | 1-Nov-17 | Period ending | 30-Nov-17 | ||||
Attach a copy of current month bank statement and bank reconciliation to this Summary of Bank | |||||||
Activity. A standard bank reconciliation form can be found at | |||||||
http://www.usdoj.gov/ust/r21/reg_info.htm | |||||||
Name of bank | None | Branch | None | ||||
Account name | None | Account number | None | ||||
Purpose of account: | PAYROLL | ||||||
Ending balance per bank statement | $Nil | ||||||
Plus total amount of outstanding deposits | $ - | ||||||
Minus: total amount of outstanding checks and other debits | * | ||||||
Minus: service charges | $ - | ||||||
End of month balance | $Nil | ** ( a ) | |||||
* Debit cards are used by | None | ||||||
** If Closing Balance is negative, provide explanation: | None | ||||||
The following disbursements were paid in Cash: | ( ☐ Check here if cash disbursements were authorized | ||||||
by United States Trustee) | |||||||
Date | Amount | Payee | Purpose | Reason for Cash Disbursement | |||
None | |||||||
The following non-payroll disbursements were made from this account: | |||||||
Date | Amount | Payee | Purpose | Reason for Cash Disbursement | |||
None | |||||||
(a) The total of this line on Attachment 4A, 4B and 4C plus the total of 4D must equal the amount reported as | |||||||
“Ending Balance” on Schedule of Receipts and Disbursements (Page MOR-2, Line 7). |
Attachment 5B | |||||
Check register - payroll account | |||||
Name of Debtor: | RMS TITANIC, INC | Case Number: | 3:16-bk-02230-PMG | ||
Reporting period beginning | 1-Nov-17 | Period ending | 30-Nov-17 | ||
Name of bank | None | Branch | None | ||
Account name | None | Account number | None | ||
Purpose of account: | PAYROLL | ||||
Account for all disbursements, including voids, lost checks, stop payments, etc. In the | |||||
alternative, a computer generated check register can be attached to this report, provided all the | |||||
information requested below is included. | |||||
Date | Check Number | Payee | Purpose | Amount | |
None | $ - | ||||
TOTAL | $Nil |
Attachment 4C | |||||||
Monthly Summary of Bank Activity - Tax Account | |||||||
Name of Debtor: | RMS TITANIC, INC | Case Number: | 3:16-bk-02230-PMG | ||||
Reporting period beginning | 1-Nov-17 | Period ending | 30-Nov-17 | ||||
Attach a copy of current month bank statement and bank reconciliation to this Summary of Bank | |||||||
Activity. A standard bank reconciliation form can be found at | |||||||
http://www.usdoj.gov/ust/r21/reg_info.htm | |||||||
Name of bank | None | Branch | None | ||||
Account name | None | Account number | None | ||||
Purpose of account: | TAX | ||||||
Ending balance per bank statement | $Nil | ||||||
Plus total amount of outstanding deposits | $ - | ||||||
Minus: total amount of outstanding checks and other debits | * | ||||||
Minus: service charges | $ - | ||||||
Ending balance per Check Register | $Nil | ** ( a ) | |||||
* Debit cards are used by | None | ||||||
** If Closing Balance is negative, provide explanation: | None | ||||||
The following disbursements were paid in Cash: | ( ☐ Check here if cash disbursements were authorized | ||||||
by United States Trustee) | |||||||
Date | Amount | Payee | Purpose | Reason for Cash Disbursement | |||
None | |||||||
The following non-payroll disbursements were made from this account: | |||||||
Date | Amount | Payee | Purpose | Reason for Cash Disbursement | |||
None | |||||||
(a) The total of this line on Attachment 4A, 4B and 4C plus the total of 4D must equal the amount reported as | |||||||
“Ending Balance” on Schedule of Receipts and Disbursements (Page MOR-2, Line 7). |
Attachment 5B | ||||||
Check register - tax account | ||||||
Name of Debtor: | RMS TITANIC, INC | Case Number: | 3:16-bk-02230-PMG | |||
Reporting period beginning | 1-Nov-17 | Period ending | 30-Nov-17 | |||
Name of bank | None | Branch | None | |||
Account name | None | Account number | None | |||
Purpose of account: | TAX | |||||
Account for all disbursements, including voids, lost checks, stop payments, etc. In the | ||||||
alternative, a computer generated check register can be attached to this report, provided all the | ||||||
information requested below is included. | ||||||
Date | Check Number | Payee | Purpose | Amount | ||
None | ||||||
TOTAL | $Nil | (d) | ||||
SUMMARY OF TAXES PAID | ||||||
Payroll Taxes Paid | $Nil | (a) | ||||
Sales & Use Taxes Paid | $Nil | (b) | ||||
Other Taxes Paid | $Nil | (c) | ||||
TOTAL | $Nil | (d) | ||||
(a) This number is reported in the “Current Month” column of Schedule of Receipts and Disbursements | ||||||
(Page MOR-2 Line 5O) | ||||||
(b) This number is reported in the “Current Month” column of Schedule of Receipts and Disbursements | ||||||
(Page MOR-2 Line 5P) | ||||||
(c) This number is reported in the “Current Month” column of Schedule of Receipts and Disbursements | ||||||
(Page MOR-2 Line 5Q) | ||||||
(d) These two lines must be equal. |
Attachment 4D | |||||
Investment accounts and petty cash report | |||||
Investment accounts | |||||
Each savings and investment account, i.e. certificates of deposits, money market accounts, stocks and bonds, etc., should be listed separately. Attach copies of account statements. | |||||
Type of Negotiable | |||||
Instrument | Face Value | Purchase Price | Date of Purchase | Current Market Value | |
None | |||||
TOTAL | $Nil | (a) | |||
Petty Cash Report | |||||
The following Petty Cash Drawers/Accounts are maintained: | |||||
(Column 2) | (Column 3) | (Column 4) | |||
Location of Box/Account | Maximum amount of cash in Drawer/Acct | Amount of petty cash on hand at end of month | Difference between (Column 2) and(Column 3) | ||
None | $ - | ||||
Total | $Nil | ( b ) | |||
For any Petty Cash Disbursements over $100 per transaction, attach copies of receipts. If | |||||
there are no receipts, provide an explanation. | |||||
TOTAL INVESTMENT ACCOUNTS AND PETTY CASH (a + b) | $Nil | (c) | |||
(c) The total of this line on Attachment 4A, 4B and 4C plus the total of 4D must equal the | |||||
amount reported as “Ending Balance” on Schedule of Receipts and Disbursements (Page | |||||
MOR-2, Line 7). |
Attachment 6 | |||||
Monthly tax report | |||||
Name of Debtor: | RMS TITANIC, INC | Case Number: | 3:16-bk-02230-PMG | ||
Reporting period beginning | 1-Nov-17 | Period ending | 30-Nov-17 | ||
TAXES OWED AND DUE | |||||
Report all unpaid post-petition taxes including Federal and State withholding FICA, State sales tax, property tax, unemployment tax, State workmen's compensation, etc. | |||||
Name of taxing authority | Date payment due | Description | Amount | Date last tax return filed | Tax return period |
None | |||||
Total | $Nil |
Attachment 7 | |||||
Summary of Officer or Owner Compensation | |||||
Summary of personnel and insurance coverages | |||||
Name of Debtor: | RMS TITANIC, INC | Case Number: | 3:16-bk-02230-PMG | ||
Reporting period beginning | 1-Nov-17 | Period ending | 30-Nov-17 | ||
TAXES OWED AND DUE | |||||
Report all forms of compensation received by or paid on behalf of the Officer or Owner during the month. Include car allowances, payments to retirement plans, loan repayments, payments of Officer/Owner’s personal expenses, insurance premium payments, etc. Do not include reimbursement for business expenses Officer or Owner incurred and for which detailed receipts are maintained in the accounting records. | |||||
Name of officer or owner | Title | Payment description | Amount paid | ||
None | |||||
Total | $Nil | ||||
PERSONNEL REPORT | |||||
Full time | Part time | ||||
Number of employees at beginning of period | None | ||||
Number hired during the period | None | ||||
Number terminated or resigned during period | None | ||||
Number of employees on payroll at end of period | None | ||||
CONFIRMATION OF INSURANCE | |||||
List all policies of insurance in effect, including but not limited to workers' compensation, liability, fire, theft, comprehensive, vehicle, health and life. For the first report, attach a copy of the declaration sheet for each type of insurance. For subsequent reports, attach a certificate of insurance for any policy in which a change occurs during the month (new carrier, increased policy limits, renewal, etc.). | |||||
No changes | |||||
The following lapse in insurance coverage occurred this month: | |||||
Policy Type | Date Lapsed | Date Reinstated | Reason for Lapse | ||
¨ Check here if U. S. Trustee has been listed as Certificate Holder for all insurance policies. |
Attachment 8 | |||||||
Significant Developments During Reporting Period | |||||||
Information to be provided on this page, includes, but is not limited to: (1) financial transactions that are not reported on this report, such as the sale of real estate (attach closing statement); (2) non-financial transactions, such as the substitution of assets or collateral; (3) modifications to loan agreements; (4) change in senior management, etc. Attach any relevant documents. | |||||||
None | |||||||
We anticipate filing a Plan of Reorganization and Disclosure Statement on or before | To be determined |
APPENDIX | |||
RMS Titanic, Inc. | |||
Per MOR-3 | |||
(Unaudited) Balance Sheet | |||
(Unaudited) Profit and Loss Statement | |||
RMS Titanic, Inc. | |||
Per MOR-7 | |||
Bank reconciliation form – Bank of America *4069 | |||
Account statement – Bank of America *4069 |
Exhibit 99.6
UNITED STATES BANKRUPTCY COURT | |||||||
MIDDLE DISTRICT OF FLORIDA | |||||||
JACKSONVILLE DIVISION | |||||||
IN RE: | } | CASE NUMBER | |||||
} | 3:16-bk-02238-PMG | ||||||
ARTS AND EXHIBITIONS INTERNATIONAL, LLC | } | ||||||
} | JUDGE | PAUL M. GLENN | |||||
} | |||||||
DEBTOR. | } | CHAPTER 11 | |||||
DEBTOR'S STANDARD MONTHLY OPERATING REPORT (BUSINESS) | |||||||
FOR THE PERIOD | |||||||
FROM | November 1, 2017 | TO | November 30, 2017 | ||||
Comes now the above-named debtor and files its Monthly Operating Reports in accordance with the | |||||||
Guidelines established by the United States Trustee and FRBP 2015. | |||||||
Attorney for Debtor's Signature | |||||||
Debtor's Address | Attorney's Address | ||||||
and Phone Number: | and Phone Number: | ||||||
ARTS AND EXHIBITIONS INTERNATIONAL, LLC | NELSON MULLINS (Attn: Daniel Blanks) | ||||||
3045 Kingston Court, Suite I | 50 N. Laura Street, 41st Floor | ||||||
Peachtree Corners GA 30071 | Jacksonville, FL 32202 | ||||||
+1 (404) 842-2600 | +1 (904) 665-3600 | ||||||
Note: The original Monthly Operating Report is to be filed with the court and a copy simultaneously | |||||||
provided to the United States Trustee Office. Monthly Operating Reports must be filed by the 20th day | |||||||
of the following month. | |||||||
For assistance in preparing the Monthly Operating Report, refer to the following resources on the | |||||||
United States Trustee Program Website, http://www.usdoj.gov/ust/r21/reg_info.htm | |||||||
1) Instructions for Preparations of Debtor’s Chapter 11 Monthly Operating Report | |||||||
2) Initial Filing Requirements | |||||||
3) Frequently Asked Questions (FAQs) http://www.usdoj.gov/ust/ |
SCHEDULE OF RECEIPTS AND DISBURSEMENTS | ||||||
FOR THE PERIOD BEGINNING | 1-Nov-17 | AND ENDING | 30-Nov-17 | |||
Name of Debtor: | ARTS AND EXHIBITIONS INTERNATIONAL, LLC | Case Number | 3:16-bk-02238-PMG | |||
Date of Petition: | 14-Jun-16 | |||||
Current month | Cumulative | |||||
Petition to date | ||||||
1. Funds at beginning of period per bank | $Nil | ( a ) | $Nil | ( b ) | ||
2. Receipts: | ||||||
A. Cash sales | ||||||
Minus: Cash refunds | ||||||
Net cash sales | ||||||
B. Accounts receivable | $ - | $ - | ||||
C. Other receipts (see MOR-3) | ||||||
Note: invoice & receipts at the same time | ||||||
3. Total receipts (lines 2A+2B+2C) | $ - | $ - | ||||
4. Total funds available for operations (line 1+line 3) | $Nil | $Nil | ||||
5. Disbursements | ||||||
A. Advertising | ||||||
B. Bank charges | ||||||
C. Contract labour | ||||||
D. Fixed asset payments (not incl in "N") | ||||||
E. Insurance | ||||||
F. Inventory payments | ||||||
G. Leases | ||||||
H. Manufacturing supplies | ||||||
I. Office supplies | ||||||
J. Payroll - net (see attachment 4B) | ||||||
K. Professional fees (Accounting & legal) | ||||||
L. Rent | ||||||
M. Repairs & maintenance | ||||||
N. Secured creditor payments (see attach 2) | ||||||
O. Taxes paid - payroll (see attachment 4C) | ||||||
P. Taxes paid - sales & use (see attach 4C) | ||||||
Q. Taxes paid - Other (see attachment 4C) | ||||||
R. Telephone | ||||||
S. Travel & entertainment | ||||||
T. U.S. Trustee Quarterly Fees | ||||||
U. Utilities | ||||||
V. Vehicle expenses (car rental) | ||||||
W. Other operating expenses | ||||||
6. Total Disbursements (sum of 5A thru W) | $ - | $ - | ||||
7. Ending balance (line 4 minus line 6) | $Nil | ( c ) | $Nil | ( c ) | ||
I declare under penalty of perjury that this statement and the accompanying documents and reports are true and correct to the best of | ||||||
my knowledge and belief. | ||||||
This _21st day of December , 2017. | Signature | /s/ Jerome Henshall | ||||
(a)This number is carried forward from last month’s report. For the first report only, this number will be the | ||||||
balance as of the petition date. | ||||||
(b)This figure will not change from month to month. It is always the amount of funds on hand as of the date of | ||||||
the petition. | ||||||
(c)These two amounts will always be the same if form is completed correctly. |
SCHEDULE OF RECEIPTS AND DISBURSEMENTS | |||||||
Detail of Other Receipts and Other Disbursements | |||||||
OTHER RECEIPTS: | |||||||
Describe Each Item of Other Receipt and List Amount of Receipt. Write totals on Page MOR-2, Line 2C. | |||||||
Cumulative | |||||||
Description | Current Month | Petition to Date | |||||
None | $ - | $ - | |||||
TOTAL OTHER RECEIPTS | $Nil | $Nil | |||||
“Other Receipts” includes Loans from Insiders and other sources (i.e. Officer/Owner, related parties directors, related corporations, etc.). Please describe below: | |||||||
Loan amount | Source of funds | Purpose | Repayment schedule | ||||
$ - | |||||||
OTHER DISBURSEMENTS: | |||||||
Describe Each Item of Other Disbursement and List Amount of Disbursement. Write totals on Page MOR-2, Line 5W. | |||||||
Cumulative | |||||||
Description | Current Month | Petition to Date | |||||
None | $ - | $ - | |||||
TOTAL OTHER DISBURSEMENTS | $Nil | $Nil | |||||
NOTE: Attach a current Balance Sheet and Income (Profit & Loss) Statement. | |||||||
Please refer to Appendix |
Attachment 1 | ||||||||
Monthly Accounts Receivable Reconciliation and Aging | ||||||||
Name of Debtor: | ARTS AND EXHIBITIONS INTERNATIONAL, LLC | Case Number: | 3:16-bk-02238-PMG | |||||
Reporting period beginning | 1-Nov-17 | Period ending | 30-Nov-17 | |||||
ACCOUNTS RECEIVABLE AT PETITION DATE: | $NIL | |||||||
Accounts receivable reconciliation | ||||||||
(Include all accounts receivable, pre-petition and post-petition, including charge card sales which have not been received): | ||||||||
Beginning of Month Balance | $Nil | ( a ) | ||||||
Plus: current month new billings | ||||||||
Minus: collection during the month | ( b ) | |||||||
Plus/ minus: adjustments or writeoffs | * | |||||||
End of month balance | $Nil | ( c ) | ||||||
*For any adjustments or Write-offs provide explanation and supporting documentation, if applicable: | ||||||||
POST PETITION ACCOUNTS RECEIVABLE AGING | ||||||||
(Show the total for each aging category for all accounts receivable) | ||||||||
0-30 days | 31-60 days | 61-90 days | over 90 days | Total | ||||
$ - | $ - | $ - | $ - | $Nil | ( c ) | |||
For any receivables in the “Over 90 Days” category, please provide the following: | ||||||||
None | ||||||||
Customer | Receivable Date | Status (Collection efforts taken, estimate of collectibility | ||||||
write-off, disputed account, etc.) | ||||||||
None | ||||||||
(a)This number is carried forward from last month’s report. For the first report only, this number will be zero. | ||||||||
(b)This must equal the number reported in the “Current Month” column of Schedule of Receipts and | ||||||||
Disbursements (Page MOR-2, Line 2B). | ||||||||
(c)These two amounts must equal. |
Attachment 2 | ||||||||
Monthly Accounts Payable and secured payments report | ||||||||
Name of Debtor: | ARTS AND EXHIBITIONS INTERNATIONAL, LLC | Case Number: | 3:16-bk-02238-PMG | |||||
Reporting period beginning | 1-Nov-17 | Period ending | 30-Nov-17 | |||||
In the space below list all invoices or bills incurred and not paid since the filing of the petition. Do not include amounts owed prior to filing the petition. In the alternative, a computer generated list of payables may be attached provided all information requested below is included. | ||||||||
POST PETITION ACCOUNTS PAYABLE | ||||||||
Date incurred | Days outstanding | Vendor | Description | Amount | ||||
None | ||||||||
Total amount | $Nil | ( b ) | ||||||
☐ Check here if pre-petition debts have been paid. Attach an explanation and copies of supporting | ||||||||
documentation. | ||||||||
Accounts payable reconciliation (post petition unsecured debt only) | ||||||||
Opening Balance | $Nil | ( a ) | ||||||
PLUS: New indebtedness incurred this month | ||||||||
MINUS: Amount paid on post petition | ||||||||
Accounts payable this month | $ - | |||||||
PLUS/MINUS: adjustments | $ - | * | ||||||
End of month balance | $Nil | ( c ) | ||||||
*For any adjustments or Write-offs provide explanation and supporting documentation, if applicable: | ||||||||
Secured payments report | ||||||||
List the status of Payments to Secured Creditors and Lessors (Post Petition Only). If you have entered into a | ||||||||
modification agreement with a secured creditor/lessor, consult with your attorney and the United States Trustee | ||||||||
Program prior to completing this section). | ||||||||
Secured Creditor / | Date Payment Due This Month | Amount Paid This Month | Number of Post Petition | Total Amount of Post Petition | ||||
Lessor | Payments Delinquent | Payments Delinquent | ||||||
None | $ - | |||||||
TOTAL | $Nil | (d) | ||||||
(a)This number is carried forward from last month’s report. For the first report only, this number will be | ||||||||
the balance as of the petition date. | ||||||||
(b, c) The total of line (b) must equal line (c). | ||||||||
(d) This number is reported in the “Current Month” column of Schedule of Receipts and Disbursements (Page MOR-2, Line 5N). |
Attachment 3 | |||||||
Inventory and Fixed Assets Report | |||||||
Name of Debtor: | ARTS AND EXHIBITIONS INTERNATIONAL, LLC | Case Number: | 3:16-bk-02238-PMG | ||||
Reporting period beginning | 1-Nov-17 | Period ending | 30-Nov-17 | ||||
INVENTORY REPORT | |||||||
INVENTORY BALANCE AT PETITION DATE: | $Nil | ||||||
INVENTORY RECONCILIATION: | |||||||
Inventory Balance at Beginning of Month | $Nil | (a) | |||||
PLUS: Inventory Purchased During Month | |||||||
MINUS: Inventory Used or Sold | |||||||
PLUS/MINUS: Adjustments or Write-downs | * | ||||||
Inventory on Hand at End of Month | $Nil | ||||||
METHOD OF COSTING INVENTORY: | No inventory | ||||||
*For any adjustments or write-downs provide explanation and supporting documentation, if applicable. | |||||||
INVENTORY AGING | |||||||
Less than 6 | 6 months to | Greater than | Considered | Total Inventory | |||
months old | 2 years old | 2 years old | Obsolete | ||||
= 100% | |||||||
* Aging Percentages must equal 100%. | |||||||
☐ Check here if inventory contains perishable items. | |||||||
Description of Obsolete Inventory: | |||||||
None | |||||||
FIXED ASSET REPORT | |||||||
FIXED ASSETS FAIR MARKET VALUE AT PETITION DATE: | $Nil | (b) | |||||
(Includes Property, Plant and Equipment) | |||||||
BRIEF DESCRIPTION (First Report Only): | |||||||
FIXED ASSETS RECONCILIATION: | |||||||
Fixed Asset Book Value at Beginning of Month | $Nil | (a)(b) | |||||
MINUS: Depreciation Expense | |||||||
PLUS: New Purchases | |||||||
PLUS/MINUS: Adjustments or Write-downs | * | ||||||
Ending Monthly Balance | $Nil | ||||||
*For any adjustments or write-downs, provide explanation and supporting documentation, if applicable. | |||||||
BRIEF DESCRIPTION OF FIXED ASSETS PURCHASED OR DISPOSED OF DURING THE REPORTING PERIOD: | |||||||
(a)This number is carried forward from last month’s report. For the first report only, this number will be the | |||||||
balance as of the petition date. | |||||||
(b)Fair Market Value is the amount at which fixed assets could be sold under current economic conditions. | |||||||
Book Value is the cost of the fixed assets minus accumulated depreciation and other adjustments. |
Attachment 4A | |||||
Monthly summary of bank activity - operating account | |||||
Name of Debtor: | ARTS AND EXHIBITIONS INTERNATIONAL, LLC | Case Number: | 3:16-bk-02238-PMG | ||
Reporting period beginning | 1-Nov-17 | Period ending | 30-Nov-17 | ||
Attach a copy of current month bank statement and bank reconciliation to this Summary of Bank Activity. A standard bank reconciliation form can be found at http://www.usdoj.gov/ust/r21/reg_info.htm. If bank accounts other than the three required by the United States Trustee Program are necessary, permission must be obtained from the United States Trustee prior to opening the accounts. Additionally, use of less than the three required bank accounts must be approved by the United States Trustee. | |||||
Name of bank | None | Branch | None | ||
Account name | None | Account number | None | ||
Purpose of account: | OPERATING | ||||
Ending balance per bank statement | $Nil | ||||
Plus total amount of outstanding deposits | $ - | ||||
Minus: total amount of outstanding checks and other debits | * | ||||
Minus: service charges | $ - | ||||
End of month balance | $Nil | ** ( a ) | |||
* Debit cards are used by | None | ||||
** If Closing Balance is negative, provide explanation: | None | ||||
The following disbursements were paid in Cash (do not includes items reported as Petty Cash on Attachment | |||||
4D: ( ☐ Check here if cash disbursements were authorized by United States Trustee) | |||||
Date | Amount | Payee | Purpose | Reason for Cash Disbursement | |
None | |||||
TRANSFERS BETWEEN DEBTOR IN POSSESSION ACCOUNTS | |||||
“Total Amount of Outstanding Checks and other debits”, listed above, includes: | |||||
None | Transferred to Payroll Account | ||||
None | Transferred to Tax Account | ||||
(a) The total of this line on Attachment 4A, 4B and 4C plus the total of 4D must equal the amount reported as | |||||
“Ending Balance” on Schedule of Receipts and Disbursements (Page MOR-2, Line 7). |
Attachment 5A | |||||
Check register - operating account | |||||
Name of Debtor: | ARTS AND EXHIBITIONS INTERNATIONAL, LLC | Case Number: | 3:16-bk-02238-PMG | ||
Reporting period beginning | 1-Nov-17 | Period ending | 30-Nov-17 | ||
Name of bank | None | Branch | None | ||
Account name | None | Account number | None | ||
Purpose of account: | OPERATING | ||||
Account for all disbursements, including voids, lost checks, stop payments, etc. In the alternative, a computer generated check register can be attached to this report, provided all the information requested below is included. | |||||
Date | Check number | Payee | Purpose | Amount | |
None | $ - | ||||
Total | $Nil |
Attachment 4B | |||||||
Monthly summary of bank activity - payroll account | |||||||
Name of Debtor: | ARTS AND EXHIBITIONS INTERNATIONAL, LLC | Case Number: | 3:16-bk-02238-PMG | ||||
Reporting period beginning | 1-Nov-17 | Period ending | 30-Nov-17 | ||||
Attach a copy of current month bank statement and bank reconciliation to this Summary of Bank | |||||||
Activity. A standard bank reconciliation form can be found at | |||||||
http://www.usdoj.gov/ust/r21/reg_info.htm | |||||||
Name of bank | None | Branch | None | ||||
Account name | None | Account number | None | ||||
Purpose of account: | PAYROLL | ||||||
Ending balance per bank statement | $Nil | ||||||
Plus total amount of outstanding deposits | $ - | ||||||
Minus: total amount of outstanding checks and other debits | * | ||||||
Minus: service charges | $ - | ||||||
End of month balance | $Nil | ** ( a ) | |||||
* Debit cards are used by | None | ||||||
** If Closing Balance is negative, provide explanation: | None | ||||||
The following disbursements were paid in Cash: | ( ☐ Check here if cash disbursements were authorized | ||||||
by United States Trustee) | |||||||
Date | Amount | Payee | Purpose | Reason for Cash Disbursement | |||
None | |||||||
The following non-payroll disbursements were made from this account: | |||||||
Date | Amount | Payee | Purpose | Reason for Cash Disbursement | |||
None | |||||||
(a) The total of this line on Attachment 4A, 4B and 4C plus the total of 4D must equal the amount reported as | |||||||
“Ending Balance” on Schedule of Receipts and Disbursements (Page MOR-2, Line 7). |
Attachment 5B | |||||
Check register - payroll account | |||||
Name of Debtor: | ARTS AND EXHIBITIONS INTERNATIONAL, LLC | Case Number: | 3:16-bk-02238-PMG | ||
Reporting period beginning | 1-Nov-17 | Period ending | 30-Nov-17 | ||
Name of bank | None | Branch | None | ||
Account name | None | Account number | None | ||
Purpose of account: | PAYROLL | ||||
Account for all disbursements, including voids, lost checks, stop payments, etc. In the | |||||
alternative, a computer generated check register can be attached to this report, provided all the | |||||
information requested below is included. | |||||
Date | Check Number | Payee | Purpose | Amount | |
None | $ - | ||||
TOTAL | $Nil |
Attachment 4C | |||||||
Monthly Summary of Bank Activity - Tax Account | |||||||
Name of Debtor: | ARTS AND EXHIBITIONS INTERNATIONAL, LLC | Case Number: | 3:16-bk-02238-PMG | ||||
Reporting period beginning | 1-Nov-17 | Period ending | 30-Nov-17 | ||||
Attach a copy of current month bank statement and bank reconciliation to this Summary of Bank | |||||||
Activity. A standard bank reconciliation form can be found at | |||||||
http://www.usdoj.gov/ust/r21/reg_info.htm | |||||||
Name of bank | None | Branch | None | ||||
Account name | None | Account number | None | ||||
Purpose of account: | TAX | ||||||
Ending balance per bank statement | $Nil | ||||||
Plus total amount of outstanding deposits | $ - | ||||||
Minus: total amount of outstanding checks and other debits | * | ||||||
Minus: service charges | $ - | ||||||
Ending balance per Check Register | $Nil | ** ( a ) | |||||
* Debit cards are used by | None | ||||||
** If Closing Balance is negative, provide explanation: | None | ||||||
The following disbursements were paid in Cash: | ( ☐ Check here if cash disbursements were authorized | ||||||
by United States Trustee) | |||||||
Date | Amount | Payee | Purpose | Reason for Cash Disbursement | |||
None | |||||||
The following non-payroll disbursements were made from this account: | |||||||
Date | Amount | Payee | Purpose | Reason for Cash Disbursement | |||
None | |||||||
(a) The total of this line on Attachment 4A, 4B and 4C plus the total of 4D must equal the amount reported as | |||||||
“Ending Balance” on Schedule of Receipts and Disbursements (Page MOR-2, Line 7). |
Attachment 5B | ||||||
Check register - tax account | ||||||
Name of Debtor: | ARTS AND EXHIBITIONS INTERNATIONAL, LLC | Case Number: | 3:16-bk-02238-PMG | |||
Reporting period beginning | 1-Nov-17 | Period ending | 30-Nov-17 | |||
Name of bank | None | Branch | None | |||
Account name | None | Account number | None | |||
Purpose of account: | TAX | |||||
Account for all disbursements, including voids, lost checks, stop payments, etc. In the | ||||||
alternative, a computer generated check register can be attached to this report, provided all the | ||||||
information requested below is included. | ||||||
Date | Check Number | Payee | Purpose | Amount | ||
None | ||||||
TOTAL | $Nil | (d) | ||||
SUMMARY OF TAXES PAID | ||||||
Payroll Taxes Paid | $Nil | (a) | ||||
Sales & Use Taxes Paid | $Nil | (b) | ||||
Other Taxes Paid | $Nil | (c) | ||||
TOTAL | $Nil | (d) | ||||
(a) This number is reported in the “Current Month” column of Schedule of Receipts and Disbursements | ||||||
(Page MOR-2 Line 5O) | ||||||
(b) This number is reported in the “Current Month” column of Schedule of Receipts and Disbursements | ||||||
(Page MOR-2 Line 5P) | ||||||
(c) This number is reported in the “Current Month” column of Schedule of Receipts and Disbursements | ||||||
(Page MOR-2 Line 5Q) | ||||||
(d) These two lines must be equal. |
Attachment 4D | |||||
Investment accounts and petty cash report | |||||
Investment accounts | |||||
Each savings and investment account, i.e. certificates of deposits, money market accounts, stocks and bonds, etc., should be listed separately. Attach copies of account statements. | |||||
Type of Negotiable | |||||
Instrument | Face Value | Purchase Price | Date of Purchase | Current Market Value | |
None | |||||
TOTAL | $Nil | (a) | |||
Petty Cash Report | |||||
The following Petty Cash Drawers/Accounts are maintained: | |||||
(Column 2) | (Column 3) | (Column 4) | |||
Location of Box/Account | Maximum amount of cash in Drawer/Acct | Amount of petty cash on hand at end of month | Difference between (Column 2) and(Column 3) | ||
None | |||||
$ - | |||||
Total | $Nil | ( b ) | |||
For any Petty Cash Disbursements over $100 per transaction, attach copies of receipts. If | |||||
there are no receipts, provide an explanation. | |||||
TOTAL INVESTMENT ACCOUNTS AND PETTY CASH (a + b) | $Nil | (c) | |||
(c) The total of this line on Attachment 4A, 4B and 4C plus the total of 4D must equal the | |||||
amount reported as “Ending Balance” on Schedule of Receipts and Disbursements (Page | |||||
MOR-2, Line 7). |
Attachment 6 | |||||
Monthly tax report | |||||
Name of Debtor: | ARTS AND EXHIBITIONS INTERNATIONAL, LLC | Case Number: | 3:16-bk-02238-PMG | ||
Reporting period beginning | 1-Nov-17 | Period ending | 30-Nov-17 | ||
TAXES OWED AND DUE | |||||
Report all unpaid post-petition taxes including Federal and State withholding FICA, State sales tax, property tax, unemployment tax, State workmen's compensation, etc. | |||||
Name of taxing authority | Date payment due | Description | Amount | Date last tax return filed | Tax return period |
None | |||||
Total | $Nil |
Attachment 7 | |||||
Summary of Officer or Owner Compensation | |||||
Summary of personnel and insurance coverages | |||||
Name of Debtor: | ARTS AND EXHIBITIONS INTERNATIONAL, LLC | Case Number: | 3:16-bk-02238-PMG | ||
Reporting period beginning | 1-Nov-17 | Period ending | 30-Nov-17 | ||
TAXES OWED AND DUE | |||||
Report all forms of compensation received by or paid on behalf of the Officer or Owner during the month. Include car allowances, payments to retirement plans, loan repayments, payments of Officer/Owner’s personal expenses, insurance premium payments, etc. Do not include reimbursement for business expenses Officer or Owner incurred and for which detailed receipts are maintained in the accounting records. | |||||
Name of officer or owner | Title | Payment description | Amount paid | ||
None | |||||
Total | $Nil | ||||
PERSONNEL REPORT | |||||
Full time | Part time | ||||
Number of employees at beginning of period | None | ||||
Number hired during the period | None | ||||
Number terminated or resigned during period | None | ||||
Number of employees on payroll at end of period | None | ||||
CONFIRMATION OF INSURANCE | |||||
List all policies of insurance in effect, including but not limited to workers' compensation, liability, fire, theft, comprehensive, vehicle, health and life. For the first report, attach a copy of the declaration sheet for each type of insurance. For subsequent reports, attach a certificate of insurance for any policy in which a change occurs during the month (new carrier, increased policy limits, renewal, etc.). | |||||
No change | |||||
The following lapse in insurance coverage occurred this month: | |||||
Policy Type | Date Lapsed | Date Reinstated | Reason for Lapse | ||
¨ Check here if U. S. Trustee has been listed as Certificate Holder for all insurance policies. |
Attachment 8 | |||||||
Significant Developments During Reporting Period | |||||||
Information to be provided on this page, includes, but is not limited to: (1) financial transactions that are not reported on this report, such as the sale of real estate (attach closing statement); (2) non-financial transactions, such as the substitution of assets or collateral; (3) modifications to loan agreements; (4) change in senior management, etc. Attach any relevant documents. | |||||||
None | |||||||
We anticipate filing a Plan of Reorganization and Disclosure Statement on or before | To be determined |
APPENDIX | ||
Arts and Exhibitions International, LLC | ||
Per MOR-3 | ||
(Unaudited) Balance Sheet | ||
(Unaudited) Profit and Loss Statement |
Exhibit 99.7
UNITED STATES BANKRUPTCY COURT | |||||||
MIDDLE DISTRICT OF FLORIDA | |||||||
JACKSONVILLE DIVISION | |||||||
IN RE: | } | CASE NUMBER | |||||
} | 3:16-bk-02236-PMG | ||||||
PREMIER MERCHANDISING, LLC | } | ||||||
} | JUDGE | PAUL M. GLENN | |||||
} | |||||||
DEBTOR. | } | CHAPTER 11 | |||||
DEBTOR'S STANDARD MONTHLY OPERATING REPORT (BUSINESS) | |||||||
FOR THE PERIOD | |||||||
FROM | November 1, 2017 | TO | November 30, 2017 | ||||
Comes now the above-named debtor and files its Monthly Operating Reports in accordance with the | |||||||
Guidelines established by the United States Trustee and FRBP 2015. | |||||||
Attorney for Debtor's Signature | |||||||
Debtor's Address | Attorney's Address | ||||||
and Phone Number: | and Phone Number: | ||||||
PREMIER MERCHANDISING, LLC | NELSON MULLINS (Attn: Daniel Blanks) | ||||||
3045 Kingston Court, Suite I | 50 N. Laura Street, 41st Floor | ||||||
Peachtree Corners GA 30071 | Jacksonville, FL 32202 | ||||||
+1 (404) 842-2600 | +1 (904) 665-3600 | ||||||
Note: The original Monthly Operating Report is to be filed with the court and a copy simultaneously | |||||||
provided to the United States Trustee Office. Monthly Operating Reports must be filed by the 20th day | |||||||
of the following month. | |||||||
For assistance in preparing the Monthly Operating Report, refer to the following resources on the | |||||||
United States Trustee Program Website, http://www.usdoj.gov/ust/r21/reg_info.htm | |||||||
1) Instructions for Preparations of Debtor’s Chapter 11 Monthly Operating Report | |||||||
2) Initial Filing Requirements | |||||||
3) Frequently Asked Questions (FAQs) http://www.usdoj.gov/ust/ |
SCHEDULE OF RECEIPTS AND DISBURSEMENTS | ||||||
FOR THE PERIOD BEGINNING | 1-Nov-17 | AND ENDING | 30-Nov-17 | |||
Name of Debtor: | PREMIER MERCHANDISING, LLC | Case Number | 3:16-bk-02236-PMG | |||
Date of Petition: | 14-Jun-16 | |||||
Current month | Cumulative | |||||
Petition to date | ||||||
1. Funds at beginning of period per bank | $Nil | ( a ) | $Nil | ( b ) | ||
2. Receipts: | ||||||
A. Cash sales | ||||||
Minus: Cash refunds | ||||||
Net cash sales | ||||||
B. Accounts receivable | $ - | |||||
C. Other receipts (see MOR-3) | ||||||
Note: invoice & receipts at the same time | ||||||
3. Total receipts (lines 2A+2B+2C) | $ - | $ - | ||||
4. Total funds available for operations (line 1+line 3) | $Nil | $Nil | ||||
5. Disbursements | ||||||
A. Advertising | ||||||
B. Bank charges | ||||||
C. Contract labour | ||||||
D. Fixed asset payments (not incl in "N") | ||||||
E. Insurance | ||||||
F. Inventory payments | ||||||
G. Leases | ||||||
H. Manufacturing supplies | ||||||
I. Office supplies | ||||||
J. Payroll - net (see attachment 4B) | ||||||
K. Professional fees (Accounting & legal) | ||||||
L. Rent | ||||||
M. Repairs & maintenance | ||||||
N. Secured creditor payments (see attach 2) | ||||||
O. Taxes paid - payroll (see attachment 4C) | ||||||
P. Taxes paid - sales & use (see attach 4C) | ||||||
Q. Taxes paid - Other (see attachment 4C) | ||||||
R. Telephone | ||||||
S. Travel & entertainment | ||||||
T. U.S. Trustee Quarterly Fees | ||||||
U. Utilities | ||||||
V. Vehicle expenses (car rental) | ||||||
W. Other operating expenses | ||||||
6. Total Disbursements (sum of 5A thru W) | $ - | $ - | ||||
7. Ending balance (line 4 minus line 6) | $Nil | ( c ) | $Nil | ( c ) | ||
I declare under penalty of perjury that this statement and the accompanying documents and reports are true and correct to the best of | ||||||
my knowledge and belief. | ||||||
This _ 21st day of December, 2017. | Signature | /s/ Jerome Henshall | ||||
(a)This number is carried forward from last month’s report. For the first report only, this number will be the | ||||||
balance as of the petition date. | ||||||
(b)This figure will not change from month to month. It is always the amount of funds on hand as of the date of | ||||||
the petition. | ||||||
(c)These two amounts will always be the same if form is completed correctly. |
SCHEDULE OF RECEIPTS AND DISBURSEMENTS | |||||||
Detail of Other Receipts and Other Disbursements | |||||||
OTHER RECEIPTS: | |||||||
Describe Each Item of Other Receipt and List Amount of Receipt. Write totals on Page MOR-2, Line 2C. | |||||||
Cumulative | |||||||
Description | Current Month | Petition to Date | |||||
None | $ - | $ - | |||||
TOTAL OTHER RECEIPTS | $Nil | $Nil | |||||
“Other Receipts” includes Loans from Insiders and other sources (i.e. Officer/Owner, related parties directors, related corporations, etc.). Please describe below: | |||||||
Loan amount | Source of funds | Purpose | Repayment schedule | ||||
$ - | |||||||
OTHER DISBURSEMENTS: | |||||||
Describe Each Item of Other Disbursement and List Amount of Disbursement. Write totals on Page MOR-2, Line 5W. | |||||||
Cumulative | |||||||
Description | Current Month | Petition to Date | |||||
None | $ - | $ - | |||||
TOTAL OTHER DISBURSEMENTS | $Nil | $Nil | |||||
NOTE: Attach a current Balance Sheet and Income (Profit & Loss) Statement. | |||||||
Please refer to Appendix |
Attachment 1 | ||||||||
Monthly Accounts Receivable Reconciliation and Aging | ||||||||
Name of Debtor: | PREMIER MERCHANDISING, LLC | Case Number: | 3:16-bk-02236-PMG | |||||
Reporting period beginning | 1-Nov-17 | Period ending | 30-Nov-17 | |||||
ACCOUNTS RECEIVABLE AT PETITION DATE: | $NIL | |||||||
Accounts receivable reconciliation | ||||||||
(Include all accounts receivable, pre-petition and post-petition, including charge card sales which have not been received): | ||||||||
Beginning of Month Balance | $Nil | ( a ) | ||||||
Plus: current month new billings | ||||||||
Minus: collection during the month | ( b ) | |||||||
Plus/ minus: adjustments or writeoffs | * | |||||||
End of month balance | $Nil | ( c ) | ||||||
*For any adjustments or Write-offs provide explanation and supporting documentation, if applicable: | ||||||||
POST PETITION ACCOUNTS RECEIVABLE AGING | ||||||||
(Show the total for each aging category for all accounts receivable) | ||||||||
0-30 days | 31-60 days | 61-90 days | over 90 days | Total | ||||
$ - | $ - | $ - | $ - | $Nil | ( c ) | |||
For any receivables in the “Over 90 Days” category, please provide the following: | ||||||||
None | ||||||||
Customer | Receivable Date | Status (Collection efforts taken, estimate of collectibility | ||||||
write-off, disputed account, etc.) | ||||||||
None | ||||||||
(a)This number is carried forward from last month’s report. For the first report only, this number will be zero. | ||||||||
(b)This must equal the number reported in the “Current Month” column of Schedule of Receipts and | ||||||||
Disbursements (Page MOR-2, Line 2B). | ||||||||
(c)These two amounts must equal. |
Attachment 2 | ||||||||
Monthly Accounts Payable and secured payments report | ||||||||
Name of Debtor: | PREMIER MERCHANDISING, LLC | Case Number: | 3:16-bk-02236-PMG | |||||
Reporting period beginning | 1-Nov-17 | Period ending | 30-Nov-17 | |||||
In the space below list all invoices or bills incurred and not paid since the filing of the petition. Do not include amounts owed prior to filing the petition. In the alternative, a computer generated list of payables may be attached provided all information requested below is included. | ||||||||
POST PETITION ACCOUNTS PAYABLE | ||||||||
Date incurred | Days outstanding | Vendor | Description | Amount | ||||
None | ||||||||
Total amount | $Nil | ( b ) | ||||||
☐ Check here if pre-petition debts have been paid. Attach an explanation and copies of supporting | ||||||||
documentation. | ||||||||
Accounts payable reconciliation (post petition unsecured debt only) | ||||||||
Opening Balance | $Nil | ( a ) | ||||||
PLUS: New indebtedness incurred this month | ||||||||
MINUS: Amount paid on post petition | ||||||||
Accounts payable this month | $ - | |||||||
PLUS/MINUS: adjustments | $ - | * | ||||||
End of month balance | $Nil | ( c ) | ||||||
*For any adjustments or Write-offs provide explanation and supporting documentation, if applicable: | ||||||||
Secured payments report | ||||||||
List the status of Payments to Secured Creditors and Lessors (Post Petition Only). If you have entered into a | ||||||||
modification agreement with a secured creditor/lessor, consult with your attorney and the United States Trustee | ||||||||
Program prior to completing this section). | ||||||||
Secured Creditor / | Date Payment Due This Month | Amount Paid This Month | Number of Post Petition | Total Amount of Post Petition | ||||
Lessor | Payments Delinquent | Payments Delinquent | ||||||
None | $ - | |||||||
TOTAL | $Nil | (d) | ||||||
(a)This number is carried forward from last month’s report. For the first report only, this number will be | ||||||||
the balance as of the petition date. | ||||||||
(b, c) The total of line (b) must equal line (c). | ||||||||
(d) This number is reported in the “Current Month” column of Schedule of Receipts and Disbursements (Page MOR-2, Line 5N). |
Attachment 3 | |||||||
Inventory and Fixed Assets Report | |||||||
Name of Debtor: | PREMIER MERCHANDISING, LLC | Case Number: | 3:16-bk-02236-PMG | ||||
Reporting period beginning | 1-Nov-17 | Period ending | 30-Nov-17 | ||||
INVENTORY REPORT | |||||||
INVENTORY BALANCE AT PETITION DATE: | $ 260,167.00 | ||||||
INVENTORY RECONCILIATION: | |||||||
Inventory Balance at Beginning of Month | (a) | ||||||
PLUS: Inventory Purchased During Month | |||||||
MINUS: Inventory Used or Sold | $ - | ||||||
PLUS/MINUS: Adjustments or Write-downs | * | ||||||
Inventory on Hand at End of Month | $ - | ||||||
METHOD OF COSTING INVENTORY: | Weighted average cost | ||||||
*For any adjustments or write-downs provide explanation and supporting documentation, if applicable. | |||||||
Note: In July 2016 MOR, PE Merch transferred its inventory to Premier Exhibitions Management, LLC | |||||||
INVENTORY AGING | |||||||
Less than 6 | 6 months to | Greater than | Considered | Total Inventory | |||
months old | 2 years old | 2 years old | Obsolete | ||||
0% | |||||||
* Aging Percentages must equal 100%. | |||||||
☐ Check here if inventory contains perishable items. | |||||||
Description of Obsolete Inventory: | |||||||
FIXED ASSET REPORT | |||||||
FIXED ASSETS FAIR MARKET VALUE AT PETITION DATE: | $Nil | (b) | |||||
(Includes Property, Plant and Equipment) | |||||||
BRIEF DESCRIPTION (First Report Only): | |||||||
No fixed assets | |||||||
FIXED ASSETS RECONCILIATION: | |||||||
Fixed Asset Book Value at Beginning of Month | $Nil | (a)(b) | |||||
MINUS: Depreciation Expense | |||||||
PLUS: New Purchases | |||||||
PLUS/MINUS: Adjustments or Write-downs | * | ||||||
Ending Monthly Balance | $Nil | ||||||
*For any adjustments or write-downs, provide explanation and supporting documentation, if applicable. | |||||||
BRIEF DESCRIPTION OF FIXED ASSETS PURCHASED OR DISPOSED OF DURING THE REPORTING PERIOD: | |||||||
(a)This number is carried forward from last month’s report. For the first report only, this number will be the | |||||||
balance as of the petition date. | |||||||
(b)Fair Market Value is the amount at which fixed assets could be sold under current economic conditions. | |||||||
Book Value is the cost of the fixed assets minus accumulated depreciation and other adjustments. |
Attachment 4A | |||||
Monthly summary of bank activity - operating account | |||||
Name of Debtor: | PREMIER MERCHANDISING, LLC | Case Number: | 3:16-bk-02236-PMG | ||
Reporting period beginning | 1-Nov-17 | Period ending | 30-Nov-17 | ||
Attach a copy of current month bank statement and bank reconciliation to this Summary of Bank Activity. A standard bank reconciliation form can be found at http://www.usdoj.gov/ust/r21/reg_info.htm. If bank accounts other than the three required by the United States Trustee Program are necessary, permission must be obtained from the United States Trustee prior to opening the accounts. Additionally, use of less than the three required bank accounts must be approved by the United States Trustee. | |||||
Name of bank | None | Branch | None | ||
Account name | None | Account number | None | ||
Purpose of account: | OPERATING | ||||
Ending balance per bank statement | $Nil | ||||
Plus total amount of outstanding deposits | $ - | ||||
Minus: total amount of outstanding checks and other debits | * | ||||
Minus: service charges | $ - | ||||
End of month balance | $Nil | ** ( a ) | |||
* Debit cards are used by | None | ||||
** If Closing Balance is negative, provide explanation: | None | ||||
The following disbursements were paid in Cash (do not includes items reported as Petty Cash on Attachment | |||||
4D: ( ☐ Check here if cash disbursements were authorized by United States Trustee) | |||||
Date | Amount | Payee | Purpose | Reason for Cash Disbursement | |
None | |||||
TRANSFERS BETWEEN DEBTOR IN POSSESSION ACCOUNTS | |||||
“Total Amount of Outstanding Checks and other debits”, listed above, includes: | |||||
None | Transferred to Payroll Account | ||||
None | Transferred to Tax Account | ||||
(a) The total of this line on Attachment 4A, 4B and 4C plus the total of 4D must equal the amount reported as | |||||
“Ending Balance” on Schedule of Receipts and Disbursements (Page MOR-2, Line 7). |
Attachment 5A | |||||
Check register - operating account | |||||
Name of Debtor: | PREMIER MERCHANDISING, LLC | Case Number: | 3:16-bk-02236-PMG | ||
Reporting period beginning | 1-Nov-17 | Period ending | 30-Nov-17 | ||
Name of bank | None | Branch | None | ||
Account name | None | Account number | None | ||
Purpose of account: | OPERATING | ||||
Account for all disbursements, including voids, lost checks, stop payments, etc. In the alternative, a computer generated check register can be attached to this report, provided all the information requested below is included. | |||||
Date | Check number | Payee | Purpose | Amount | |
None | $ - | ||||
Total | $Nil |
Attachment 4B | |||||||
Monthly summary of bank activity - payroll account | |||||||
Name of Debtor: | PREMIER MERCHANDISING, LLC | Case Number: | 3:16-bk-02236-PMG | ||||
Reporting period beginning | 1-Nov-17 | Period ending | 30-Nov-17 | ||||
Attach a copy of current month bank statement and bank reconciliation to this Summary of Bank | |||||||
Activity. A standard bank reconciliation form can be found at | |||||||
http://www.usdoj.gov/ust/r21/reg_info.htm | |||||||
Name of bank | None | Branch | None | ||||
Account name | None | Account number | None | ||||
Purpose of account: | PAYROLL | ||||||
Ending balance per bank statement | $Nil | ||||||
Plus total amount of outstanding deposits | $ - | ||||||
Minus: total amount of outstanding checks and other debits | * | ||||||
Minus: service charges | $ - | ||||||
End of month balance | $Nil | ** ( a ) | |||||
* Debit cards are used by | None | ||||||
** If Closing Balance is negative, provide explanation: | None | ||||||
The following disbursements were paid in Cash: | ( ☐ Check here if cash disbursements were authorized | ||||||
by United States Trustee) | |||||||
Date | Amount | Payee | Purpose | Reason for Cash Disbursement | |||
None | |||||||
The following non-payroll disbursements were made from this account: | |||||||
Date | Amount | Payee | Purpose | Reason for Cash Disbursement | |||
None | |||||||
(a) The total of this line on Attachment 4A, 4B and 4C plus the total of 4D must equal the amount reported as | |||||||
“Ending Balance” on Schedule of Receipts and Disbursements (Page MOR-2, Line 7). |
Attachment 5B | |||||
Check register - payroll account | |||||
Name of Debtor: | PREMIER MERCHANDISING, LLC | Case Number: | 3:16-bk-02236-PMG | ||
Reporting period beginning | 1-Nov-17 | Period ending | 30-Nov-17 | ||
Name of bank | None | Branch | None | ||
Account name | None | Account number | None | ||
Purpose of account: | PAYROLL | ||||
Account for all disbursements, including voids, lost checks, stop payments, etc. In the | |||||
alternative, a computer generated check register can be attached to this report, provided all the | |||||
information requested below is included. | |||||
Date | Check Number | Payee | Purpose | Amount | |
None | $ - | ||||
TOTAL | $Nil |
Attachment 4C | |||||||
Monthly Summary of Bank Activity - Tax Account | |||||||
Name of Debtor: | PREMIER MERCHANDISING, LLC | Case Number: | 3:16-bk-02236-PMG | ||||
Reporting period beginning | 1-Nov-17 | Period ending | 30-Nov-17 | ||||
Attach a copy of current month bank statement and bank reconciliation to this Summary of Bank | |||||||
Activity. A standard bank reconciliation form can be found at | |||||||
http://www.usdoj.gov/ust/r21/reg_info.htm | |||||||
Name of bank | None | Branch | None | ||||
Account name | None | Account number | None | ||||
Purpose of account: | TAX | ||||||
Ending balance per bank statement | $Nil | ||||||
Plus total amount of outstanding deposits | $ - | ||||||
Minus: total amount of outstanding checks and other debits | * | ||||||
Minus: service charges | $ - | ||||||
Ending balance per Check Register | $Nil | ** ( a ) | |||||
* Debit cards are used by | None | ||||||
** If Closing Balance is negative, provide explanation: | None | ||||||
The following disbursements were paid in Cash: | ( ☐ Check here if cash disbursements were authorized | ||||||
by United States Trustee) | |||||||
Date | Amount | Payee | Purpose | Reason for Cash Disbursement | |||
None | |||||||
The following non-payroll disbursements were made from this account: | |||||||
Date | Amount | Payee | Purpose | Reason for Cash Disbursement | |||
None | |||||||
(a) The total of this line on Attachment 4A, 4B and 4C plus the total of 4D must equal the amount reported as | |||||||
“Ending Balance” on Schedule of Receipts and Disbursements (Page MOR-2, Line 7). |
Attachment 5B | ||||||
Check register - tax account | ||||||
Name of Debtor: | PREMIER MERCHANDISING, LLC | Case Number: | 3:16-bk-02236-PMG | |||
Reporting period beginning | 1-Nov-17 | Period ending | 30-Nov-17 | |||
Name of bank | None | Branch | None | |||
Account name | None | Account number | None | |||
Purpose of account: | TAX | |||||
Account for all disbursements, including voids, lost checks, stop payments, etc. In the | ||||||
alternative, a computer generated check register can be attached to this report, provided all the | ||||||
information requested below is included. | ||||||
Date | Check Number | Payee | Purpose | Amount | ||
None | ||||||
TOTAL | $Nil | (d) | ||||
SUMMARY OF TAXES PAID | ||||||
Payroll Taxes Paid | $Nil | (a) | ||||
Sales & Use Taxes Paid | $Nil | (b) | ||||
Other Taxes Paid | $Nil | (c) | ||||
TOTAL | $Nil | (d) | ||||
(a) This number is reported in the “Current Month” column of Schedule of Receipts and Disbursements | ||||||
(Page MOR-2 Line 5O) | ||||||
(b) This number is reported in the “Current Month” column of Schedule of Receipts and Disbursements | ||||||
(Page MOR-2 Line 5P) | ||||||
(c) This number is reported in the “Current Month” column of Schedule of Receipts and Disbursements | ||||||
(Page MOR-2 Line 5Q) | ||||||
(d) These two lines must be equal. |
Attachment 4D | |||||
Investment accounts and petty cash report | |||||
Investment accounts | |||||
Each savings and investment account, i.e. certificates of deposits, money market accounts, stocks and bonds, etc., should be listed separately. Attach copies of account statements. | |||||
Type of Negotiable | |||||
Instrument | Face Value | Purchase Price | Date of Purchase | Current Market Value | |
None | |||||
TOTAL | $Nil | (a) | |||
Petty Cash Report | |||||
The following Petty Cash Drawers/Accounts are maintained: | |||||
(Column 2) | (Column 3) | (Column 4) | |||
Location of Box/Account | Maximum amount of cash in Drawer/Acct | Amount of petty cash on hand at end of month | Difference between (Column 2) and(Column 3) | ||
None | |||||
$ - | |||||
Total | $Nil | ( b ) | |||
For any Petty Cash Disbursements over $100 per transaction, attach copies of receipts. If | |||||
there are no receipts, provide an explanation. | |||||
TOTAL INVESTMENT ACCOUNTS AND PETTY CASH (a + b) | $Nil | (c) | |||
(c) The total of this line on Attachment 4A, 4B and 4C plus the total of 4D must equal the | |||||
amount reported as “Ending Balance” on Schedule of Receipts and Disbursements (Page | |||||
MOR-2, Line 7). |
Attachment 6 | |||||
Monthly tax report | |||||
Name of Debtor: | PREMIER MERCHANDISING, LLC | Case Number: | 3:16-bk-02236-PMG | ||
Reporting period beginning | 1-Nov-17 | Period ending | 30-Nov-17 | ||
TAXES OWED AND DUE | |||||
Report all unpaid post-petition taxes including Federal and State withholding FICA, State sales tax, property tax, unemployment tax, State workmen's compensation, etc. | |||||
Name of taxing authority | Date payment due | Description | Amount | Date last tax return filed | Tax return period |
None | |||||
NOT APPLICABLE | |||||
Total | $Nil |
Attachment 7 | |||||
Summary of Officer or Owner Compensation | |||||
Summary of personnel and insurance coverages | |||||
Name of Debtor: | PREMIER MERCHANDISING, LLC | Case Number: | 3:16-bk-02236-PMG | ||
Reporting period beginning | 1-Nov-17 | Period ending | 30-Nov-17 | ||
TAXES OWED AND DUE | |||||
Report all forms of compensation received by or paid on behalf of the Officer or Owner during the month. Include car allowances, payments to retirement plans, loan repayments, payments of Officer/Owner’s personal expenses, insurance premium payments, etc. Do not include reimbursement for business expenses Officer or Owner incurred and for which detailed receipts are maintained in the accounting records. | |||||
Name of officer or owner | Title | Payment description | Amount paid | ||
None | |||||
Total | $Nil | ||||
PERSONNEL REPORT | |||||
Full time | Part time | ||||
Number of employees at beginning of period | None | ||||
Number hired during the period | None | ||||
Number terminated or resigned during period | None | ||||
Number of employees on payroll at end of period | None | ||||
CONFIRMATION OF INSURANCE | |||||
List all policies of insurance in effect, including but not limited to workers' compensation, liability, fire, theft, comprehensive, vehicle, health and life. For the first report, attach a copy of the declaration sheet for each type of insurance. For subsequent reports, attach a certificate of insurance for any policy in which a change occurs during the month (new carrier, increased policy limits, renewal, etc.). | |||||
The following lapse in insurance coverage occurred this month: | |||||
Policy Type | Date Lapsed | Date Reinstated | Reason for Lapse | ||
¨ Check here if U. S. Trustee has been listed as Certificate Holder for all insurance policies. |
Attachment 8 | |||||||
Significant Developments During Reporting Period | |||||||
Information to be provided on this page, includes, but is not limited to: (1) financial transactions that are not reported on this report, such as the sale of real estate (attach closing statement); (2) non-financial transactions, such as the substitution of assets or collateral; (3) modifications to loan agreements; (4) change in senior management, etc. Attach any relevant documents. | |||||||
No significant developments | |||||||
We anticipate filing a Plan of Reorganization and Disclosure Statement on or before | To be determined |
APPENDIX | ||
Premier Merchandising, LLC | ||
Per MOR-3 | ||
(Unaudited) Balance Sheet | ||
(Unaudited) Profit and Loss Statement |
Exhibit 99.8
UNITED STATES BANKRUPTCY COURT | |||||||
MIDDLE DISTRICT OF FLORIDA | |||||||
JACKSONVILLE DIVISION | |||||||
IN RE: | } | CASE NUMBER | |||||
} | 3:16-bk-02234-PMG | ||||||
PREMIER EXHIBITIONS INTERNATIONAL, LLC | } | ||||||
} | JUDGE | PAUL M. GLENN | |||||
} | |||||||
DEBTOR. | } | CHAPTER 11 | |||||
DEBTOR'S STANDARD MONTHLY OPERATING REPORT (BUSINESS) | |||||||
FOR THE PERIOD | |||||||
FROM | November 1, 2017 | TO | November 30, 2017 | ||||
Comes now the above-named debtor and files its Monthly Operating Reports in accordance with the | |||||||
Guidelines established by the United States Trustee and FRBP 2015. | |||||||
Attorney for Debtor's Signature | |||||||
Debtor's Address | Attorney's Address | ||||||
and Phone Number: | and Phone Number: | ||||||
PREMIER EXHIBITIONS INTERNATIONAL, LLC | NELSON MULLINS (Attn: Daniel Blanks) | ||||||
3045 Kingston Court, Suite I | 50 N. Laura Street, 41st Floor | ||||||
Peachtree Corners GA 30071 | Jacksonville, FL 32202 | ||||||
+1 (404) 842-2600 | +1 (904) 665-3600 | ||||||
Note: The original Monthly Operating Report is to be filed with the court and a copy simultaneously | |||||||
provided to the United States Trustee Office. Monthly Operating Reports must be filed by the 20th day | |||||||
of the following month. | |||||||
For assistance in preparing the Monthly Operating Report, refer to the following resources on the | |||||||
United States Trustee Program Website, http://www.usdoj.gov/ust/r21/reg_info.htm | |||||||
1) Instructions for Preparations of Debtor’s Chapter 11 Monthly Operating Report | |||||||
2) Initial Filing Requirements | |||||||
3) Frequently Asked Questions (FAQs) http://www.usdoj.gov/ust/ |
SCHEDULE OF RECEIPTS AND DISBURSEMENTS | ||||||
FOR THE PERIOD BEGINNING | 1-Nov-17 | AND ENDING | 30-Nov-17 | |||
Name of Debtor: | PREMIER EXHIBITIONS INTERNATIONAL, LLC | Case Number | 3:16-bk-02234-PMG | |||
Date of Petition: | 14-Jun-16 | |||||
Current month | Cumulative | |||||
Petition to date | ||||||
1. Funds at beginning of period per bank | $Nil | ( a ) | $Nil | ( b ) | ||
2. Receipts: | ||||||
A. Cash sales | ||||||
Minus: Cash refunds | ||||||
Net cash sales | ||||||
B. Accounts receivable | $ - | |||||
C. Other receipts (see MOR-3) | ||||||
Note: invoice & receipts at the same time | ||||||
3. Total receipts (lines 2A+2B+2C) | $ - | $ - | ||||
4. Total funds available for operations (line 1+line 3) | $Nil | $Nil | ||||
5. Disbursements | ||||||
A. Advertising | ||||||
B. Bank charges | ||||||
C. Contract labour | ||||||
D. Fixed asset payments (not incl in "N") | ||||||
E. Insurance | ||||||
F. Inventory payments | ||||||
G. Leases | ||||||
H. Manufacturing supplies | ||||||
I. Office supplies | ||||||
J. Payroll - net (see attachment 4B) | ||||||
K. Professional fees (Accounting & legal) | ||||||
L. Rent | ||||||
M. Repairs & maintenance | ||||||
N. Secured creditor payments (see attach 2) | ||||||
O. Taxes paid - payroll (see attachment 4C) | ||||||
P. Taxes paid - sales & use (see attach 4C) | ||||||
Q. Taxes paid - Other (see attachment 4C) | ||||||
R. Telephone | ||||||
S. Travel & entertainment | ||||||
T. U.S. Trustee Quarterly Fees | ||||||
U. Utilities | ||||||
V. Vehicle expenses (car rental) | ||||||
W. Other operating expenses | ||||||
6. Total Disbursements (sum of 5A thru W) | $ - | $ - | ||||
7. Ending balance (line 4 minus line 6) | $Nil | ( c ) | $Nil | ( c ) | ||
I declare under penalty of perjury that this statement and the accompanying documents and reports are true and correct to the best of | ||||||
my knowledge and belief. | ||||||
This 21st day of December, 2017. | Signature | /s/ Jerome Henshall | ||||
(a)This number is carried forward from last month’s report. For the first report only, this number will be the | ||||||
balance as of the petition date. | ||||||
(b)This figure will not change from month to month. It is always the amount of funds on hand as of the date of | ||||||
the petition. | ||||||
(c)These two amounts will always be the same if form is completed correctly. |
SCHEDULE OF RECEIPTS AND DISBURSEMENTS | |||||||
Detail of Other Receipts and Other Disbursements | |||||||
OTHER RECEIPTS: | |||||||
Describe Each Item of Other Receipt and List Amount of Receipt. Write totals on Page MOR-2, Line 2C. | |||||||
Cumulative | |||||||
Description | Current Month | Petition to Date | |||||
None | $ - | $ - | |||||
TOTAL OTHER RECEIPTS | $Nil | $Nil | |||||
“Other Receipts” includes Loans from Insiders and other sources (i.e. Officer/Owner, related parties directors, related corporations, etc.). Please describe below: | |||||||
Loan amount | Source of funds | Purpose | Repayment schedule | ||||
$ - | |||||||
OTHER DISBURSEMENTS: | |||||||
Describe Each Item of Other Disbursement and List Amount of Disbursement. Write totals on Page MOR-2, Line 5W. | |||||||
Cumulative | |||||||
Description | Current Month | Petition to Date | |||||
None | $ - | $ - | |||||
TOTAL OTHER DISBURSEMENTS | $Nil | $Nil | |||||
NOTE: Attach a current Balance Sheet and Income (Profit & Loss) Statement. | |||||||
Please refer to Appendix |
Attachment 1 | ||||||||
Monthly Accounts Receivable Reconciliation and Aging | ||||||||
Name of Debtor: | PREMIER EXHIBITIONS INTERNATIONAL, LLC | Case Number: | 3:16-bk-02234-PMG | |||||
Reporting period beginning | 1-Nov-17 | Period ending | 30-Nov-17 | |||||
ACCOUNTS RECEIVABLE AT PETITION DATE: | $NIL | |||||||
Accounts receivable reconciliation | ||||||||
(Include all accounts receivable, pre-petition and post-petition, including charge card sales which have not been received): | ||||||||
Beginning of Month Balance | $ - | ( a ) | ||||||
Plus: current month new billings | ||||||||
Minus: collection during the month | ( b ) | |||||||
Plus/ minus: adjustments or writeoffs | * | |||||||
End of month balance | $Nil | ( c ) | ||||||
*For any adjustments or Write-offs provide explanation and supporting documentation, if applicable: | ||||||||
POST PETITION ACCOUNTS RECEIVABLE AGING | ||||||||
(Show the total for each aging category for all accounts receivable) | ||||||||
0-30 days | 31-60 days | 61-90 days | over 90 days | Total | ||||
$ - | $ - | $ - | $ - | $Nil | ( c ) | |||
For any receivables in the “Over 90 Days” category, please provide the following: | ||||||||
None | ||||||||
Customer | Receivable Date | Status (Collection efforts taken, estimate of collectibility | ||||||
write-off, disputed account, etc.) | ||||||||
None | ||||||||
(a)This number is carried forward from last month’s report. For the first report only, this number will be zero. | ||||||||
(b)This must equal the number reported in the “Current Month” column of Schedule of Receipts and | ||||||||
Disbursements (Page MOR-2, Line 2B). | ||||||||
(c)These two amounts must equal. |
Attachment 2 | ||||||||
Monthly Accounts Payable and secured payments report | ||||||||
Name of Debtor: | PREMIER EXHIBITIONS INTERNATIONAL, LLC | Case Number: | 3:16-bk-02234-PMG | |||||
Reporting period beginning | 1-Nov-17 | Period ending | 30-Nov-17 | |||||
In the space below list all invoices or bills incurred and not paid since the filing of the petition. Do not include amounts owed prior to filing the petition. In the alternative, a computer generated list of payables may be attached provided all information requested below is included. | ||||||||
POST PETITION ACCOUNTS PAYABLE | ||||||||
Date incurred | Days outstanding | Vendor | Description | Amount | ||||
None | ||||||||
Total amount | $Nil | ( b ) | ||||||
☐ Check here if pre-petition debts have been paid. Attach an explanation and copies of supporting | ||||||||
documentation. | ||||||||
Accounts payable reconciliation (post petition unsecured debt only) | ||||||||
Opening Balance | $ - | ( a ) | ||||||
PLUS: New indebtedness incurred this month | ||||||||
MINUS: Amount paid on post petition | ||||||||
Accounts payable this month | $ - | |||||||
PLUS/MINUS: adjustments | $ - | * | ||||||
End of month balance | $Nil | ( c ) | ||||||
*For any adjustments or Write-offs provide explanation and supporting documentation, if applicable: | ||||||||
Secured payments report | ||||||||
List the status of Payments to Secured Creditors and Lessors (Post Petition Only). If you have entered into a | ||||||||
modification agreement with a secured creditor/lessor, consult with your attorney and the United States Trustee | ||||||||
Program prior to completing this section). | ||||||||
Secured Creditor / | Date Payment Due This Month | Amount Paid This Month | Number of Post Petition | Total Amount of Post Petition | ||||
Lessor | Payments Delinquent | Payments Delinquent | ||||||
None | $ - | |||||||
TOTAL | $Nil | (d) | ||||||
(a)This number is carried forward from last month’s report. For the first report only, this number will be | ||||||||
the balance as of the petition date. | ||||||||
(b, c) The total of line (b) must equal line (c). | ||||||||
(d) This number is reported in the “Current Month” column of Schedule of Receipts and Disbursements (Page MOR-2, Line 5N). |
Attachment 3 | |||||||
Inventory and Fixed Assets Report | |||||||
Name of Debtor: | PREMIER EXHIBITIONS INTERNATIONAL, LLC | Case Number: | 3:16-bk-02234-PMG | ||||
Reporting period beginning | 1-Nov-17 | Period ending | 30-Nov-17 | ||||
INVENTORY REPORT | |||||||
INVENTORY BALANCE AT PETITION DATE: | $Nil | ||||||
INVENTORY RECONCILIATION: | |||||||
Inventory Balance at Beginning of Month | $ - | (a) | |||||
PLUS: Inventory Purchased During Month | |||||||
MINUS: Inventory Used or Sold | |||||||
PLUS/MINUS: Adjustments or Write-downs | * | ||||||
Inventory on Hand at End of Month | $Nil | ||||||
METHOD OF COSTING INVENTORY: | No inventory | ||||||
*For any adjustments or write-downs provide explanation and supporting documentation, if applicable. | |||||||
INVENTORY AGING | |||||||
Less than 6 | 6 months to | Greater than | Considered | Total Inventory | |||
months old | 2 years old | 2 years old | Obsolete | ||||
= 100% | |||||||
* Aging Percentages must equal 100%. | |||||||
☐ Check here if inventory contains perishable items. | |||||||
Description of Obsolete Inventory: | |||||||
None | |||||||
FIXED ASSET REPORT | |||||||
FIXED ASSETS FAIR MARKET VALUE AT PETITION DATE: | $Nil | (b) | |||||
(Includes Property, Plant and Equipment) | |||||||
BRIEF DESCRIPTION (First Report Only): | |||||||
No fixed assets | |||||||
FIXED ASSETS RECONCILIATION: | |||||||
Fixed Asset Book Value at Beginning of Month | $ - | (a)(b) | |||||
MINUS: Depreciation Expense | |||||||
PLUS: New Purchases | |||||||
PLUS/MINUS: Adjustments or Write-downs | * | ||||||
Ending Monthly Balance | $Nil | ||||||
*For any adjustments or write-downs, provide explanation and supporting documentation, if applicable. | |||||||
BRIEF DESCRIPTION OF FIXED ASSETS PURCHASED OR DISPOSED OF DURING THE REPORTING PERIOD: | |||||||
(a)This number is carried forward from last month’s report. For the first report only, this number will be the | |||||||
balance as of the petition date. | |||||||
(b)Fair Market Value is the amount at which fixed assets could be sold under current economic conditions. | |||||||
Book Value is the cost of the fixed assets minus accumulated depreciation and other adjustments. |
Attachment 4A | |||||
Monthly summary of bank activity - operating account | |||||
Name of Debtor: | PREMIER EXHIBITIONS INTERNATIONAL, LLC | Case Number: | 3:16-bk-02234-PMG | ||
Reporting period beginning | 1-Nov-17 | Period ending | 30-Nov-17 | ||
Attach a copy of current month bank statement and bank reconciliation to this Summary of Bank Activity. A standard bank reconciliation form can be found at http://www.usdoj.gov/ust/r21/reg_info.htm. If bank accounts other than the three required by the United States Trustee Program are necessary, permission must be obtained from the United States Trustee prior to opening the accounts. Additionally, use of less than the three required bank accounts must be approved by the United States Trustee. | |||||
Name of bank | None | Branch | None | ||
Account name | None | Account number | None | ||
Purpose of account: | OPERATING | ||||
Ending balance per bank statement | $Nil | ||||
Plus total amount of outstanding deposits | $ - | ||||
Minus: total amount of outstanding checks and other debits | * | ||||
Minus: service charges | $ - | ||||
End of month balance | $Nil | ** ( a ) | |||
* Debit cards are used by | None | ||||
** If Closing Balance is negative, provide explanation: | None | ||||
The following disbursements were paid in Cash (do not includes items reported as Petty Cash on Attachment | |||||
4D: ( ☐ Check here if cash disbursements were authorized by United States Trustee) | |||||
Date | Amount | Payee | Purpose | Reason for Cash Disbursement | |
None | |||||
TRANSFERS BETWEEN DEBTOR IN POSSESSION ACCOUNTS | |||||
“Total Amount of Outstanding Checks and other debits”, listed above, includes: | |||||
None | Transferred to Payroll Account | ||||
None | Transferred to Tax Account | ||||
(a) The total of this line on Attachment 4A, 4B and 4C plus the total of 4D must equal the amount reported as | |||||
“Ending Balance” on Schedule of Receipts and Disbursements (Page MOR-2, Line 7). |
Attachment 5A | |||||
Check register - operating account | |||||
Name of Debtor: | PREMIER EXHIBITIONS INTERNATIONAL, LLC | Case Number: | 3:16-bk-02234-PMG | ||
Reporting period beginning | 1-Nov-17 | Period ending | 30-Nov-17 | ||
Name of bank | None | Branch | None | ||
Account name | None | Account number | None | ||
Purpose of account: | OPERATING | ||||
Account for all disbursements, including voids, lost checks, stop payments, etc. In the alternative, a computer generated check register can be attached to this report, provided all the information requested below is included. | |||||
Date | Check number | Payee | Purpose | Amount | |
None | $ - | ||||
Total | $Nil |
Attachment 4B | |||||||
Monthly summary of bank activity - payroll account | |||||||
Name of Debtor: | PREMIER EXHIBITIONS INTERNATIONAL, LLC | Case Number: | 3:16-bk-02234-PMG | ||||
Reporting period beginning | 1-Nov-17 | Period ending | 30-Nov-17 | ||||
Attach a copy of current month bank statement and bank reconciliation to this Summary of Bank | |||||||
Activity. A standard bank reconciliation form can be found at | |||||||
http://www.usdoj.gov/ust/r21/reg_info.htm | |||||||
Name of bank | None | Branch | None | ||||
Account name | None | Account number | None | ||||
Purpose of account: | PAYROLL | ||||||
Ending balance per bank statement | $Nil | ||||||
Plus total amount of outstanding deposits | $ - | ||||||
Minus: total amount of outstanding checks and other debits | * | ||||||
Minus: service charges | $ - | ||||||
End of month balance | $Nil | ** ( a ) | |||||
* Debit cards are used by | None | ||||||
** If Closing Balance is negative, provide explanation: | None | ||||||
The following disbursements were paid in Cash: | ( ☐ Check here if cash disbursements were authorized | ||||||
by United States Trustee) | |||||||
Date | Amount | Payee | Purpose | Reason for Cash Disbursement | |||
None | |||||||
The following non-payroll disbursements were made from this account: | |||||||
Date | Amount | Payee | Purpose | Reason for Cash Disbursement | |||
None | |||||||
(a) The total of this line on Attachment 4A, 4B and 4C plus the total of 4D must equal the amount reported as | |||||||
“Ending Balance” on Schedule of Receipts and Disbursements (Page MOR-2, Line 7). |
Attachment 5B | |||||
Check register - payroll account | |||||
Name of Debtor: | PREMIER EXHIBITIONS INTERNATIONAL, LLC | Case Number: | 3:16-bk-02234-PMG | ||
Reporting period beginning | 1-Nov-17 | Period ending | 30-Nov-17 | ||
Name of bank | None | Branch | None | ||
Account name | None | Account number | None | ||
Purpose of account: | PAYROLL | ||||
Account for all disbursements, including voids, lost checks, stop payments, etc. In the | |||||
alternative, a computer generated check register can be attached to this report, provided all the | |||||
information requested below is included. | |||||
Date | Check Number | Payee | Purpose | Amount | |
None | $ - | ||||
TOTAL | $Nil |
Attachment 4C | |||||||
Monthly Summary of Bank Activity - Tax Account | |||||||
Name of Debtor: | PREMIER EXHIBITIONS INTERNATIONAL, LLC | Case Number: | 3:16-bk-02234-PMG | ||||
Reporting period beginning | 1-Nov-17 | Period ending | 30-Nov-17 | ||||
Attach a copy of current month bank statement and bank reconciliation to this Summary of Bank | |||||||
Activity. A standard bank reconciliation form can be found at | |||||||
http://www.usdoj.gov/ust/r21/reg_info.htm | |||||||
Name of bank | None | Branch | None | ||||
Account name | None | Account number | None | ||||
Purpose of account: | TAX | ||||||
Ending balance per bank statement | $Nil | ||||||
Plus total amount of outstanding deposits | $ - | ||||||
Minus: total amount of outstanding checks and other debits | * | ||||||
Minus: service charges | $ - | ||||||
Ending balance per Check Register | $Nil | ** ( a ) | |||||
* Debit cards are used by | None | ||||||
** If Closing Balance is negative, provide explanation: | None | ||||||
The following disbursements were paid in Cash: | ( ☐ Check here if cash disbursements were authorized | ||||||
by United States Trustee) | |||||||
Date | Amount | Payee | Purpose | Reason for Cash Disbursement | |||
None | |||||||
The following non-payroll disbursements were made from this account: | |||||||
Date | Amount | Payee | Purpose | Reason for Cash Disbursement | |||
None | |||||||
(a) The total of this line on Attachment 4A, 4B and 4C plus the total of 4D must equal the amount reported as | |||||||
“Ending Balance” on Schedule of Receipts and Disbursements (Page MOR-2, Line 7). |
Attachment 5B | ||||||
Check register - tax account | ||||||
Name of Debtor: | PREMIER EXHIBITIONS INTERNATIONAL, LLC | Case Number: | 3:16-bk-02234-PMG | |||
Reporting period beginning | 1-Nov-17 | Period ending | 30-Nov-17 | |||
Name of bank | None | Branch | None | |||
Account name | None | Account number | None | |||
Purpose of account: | TAX | |||||
Account for all disbursements, including voids, lost checks, stop payments, etc. In the | ||||||
alternative, a computer generated check register can be attached to this report, provided all the | ||||||
information requested below is included. | ||||||
Date | Check Number | Payee | Purpose | Amount | ||
None | ||||||
TOTAL | $Nil | (d) | ||||
SUMMARY OF TAXES PAID | ||||||
Payroll Taxes Paid | $ - | (a) | ||||
Sales & Use Taxes Paid | $ - | (b) | ||||
Other Taxes Paid | $ - | (c) | ||||
TOTAL | $Nil | (d) | ||||
(a) This number is reported in the “Current Month” column of Schedule of Receipts and Disbursements | ||||||
(Page MOR-2 Line 5O) | ||||||
(b) This number is reported in the “Current Month” column of Schedule of Receipts and Disbursements | ||||||
(Page MOR-2 Line 5P) | ||||||
(c) This number is reported in the “Current Month” column of Schedule of Receipts and Disbursements | ||||||
(Page MOR-2 Line 5Q) | ||||||
(d) These two lines must be equal. |
Attachment 4D | |||||
Investment accounts and petty cash report | |||||
Investment accounts | |||||
Each savings and investment account, i.e. certificates of deposits, money market accounts, stocks and bonds, etc., should be listed separately. Attach copies of account statements. | |||||
Type of Negotiable | |||||
Instrument | Face Value | Purchase Price | Date of Purchase | Current Market Value | |
None | |||||
TOTAL | $Nil | (a) | |||
Petty Cash Report | |||||
The following Petty Cash Drawers/Accounts are maintained: | |||||
(Column 2) | (Column 3) | (Column 4) | |||
Location of Box/Account | Maximum amount of cash in Drawer/Acct | Amount of petty cash on hand at end of month | Difference between (Column 2) and(Column 3) | ||
None | |||||
$ - | |||||
Total | $Nil | ( b ) | |||
For any Petty Cash Disbursements over $100 per transaction, attach copies of receipts. If | |||||
there are no receipts, provide an explanation. | |||||
TOTAL INVESTMENT ACCOUNTS AND PETTY CASH (a + b) | $Nil | (c) | |||
(c) The total of this line on Attachment 4A, 4B and 4C plus the total of 4D must equal the | |||||
amount reported as “Ending Balance” on Schedule of Receipts and Disbursements (Page | |||||
MOR-2, Line 7). |
Attachment 6 | |||||
Monthly tax report | |||||
Name of Debtor: | PREMIER EXHIBITIONS INTERNATIONAL, LLC | Case Number: | 3:16-bk-02234-PMG | ||
Reporting period beginning | 1-Nov-17 | Period ending | 30-Nov-17 | ||
TAXES OWED AND DUE | |||||
Report all unpaid post-petition taxes including Federal and State withholding FICA, State sales tax, property tax, unemployment tax, State workmen's compensation, etc. | |||||
Name of taxing authority | Date payment due | Description | Amount | Date last tax return filed | Tax return period |
None | |||||
Total | $Nil |
Attachment 7 | |||||
Summary of Officer or Owner Compensation | |||||
Summary of personnel and insurance coverages | |||||
Name of Debtor: | PREMIER EXHIBITIONS INTERNATIONAL, LLC | Case Number: | 3:16-bk-02234-PMG | ||
Reporting period beginning | 1-Nov-17 | Period ending | 30-Nov-17 | ||
TAXES OWED AND DUE | |||||
Report all forms of compensation received by or paid on behalf of the Officer or Owner during the month. Include car allowances, payments to retirement plans, loan repayments, payments of Officer/Owner’s personal expenses, insurance premium payments, etc. Do not include reimbursement for business expenses Officer or Owner incurred and for which detailed receipts are maintained in the accounting records. | |||||
Name of officer or owner | Title | Payment description | Amount paid | ||
None | |||||
Total | $Nil | ||||
PERSONNEL REPORT | |||||
Full time | Part time | ||||
Number of employees at beginning of period | None | ||||
Number hired during the period | None | ||||
Number terminated or resigned during period | None | ||||
Number of employees on payroll at end of period | None | ||||
CONFIRMATION OF INSURANCE | |||||
List all policies of insurance in effect, including but not limited to workers' compensation, liability, fire, theft, comprehensive, vehicle, health and life. For the first report, attach a copy of the declaration sheet for each type of insurance. For subsequent reports, attach a certificate of insurance for any policy in which a change occurs during the month (new carrier, increased policy limits, renewal, etc.). | |||||
No changes | |||||
The following lapse in insurance coverage occurred this month: | |||||
Policy Type | Date Lapsed | Date Reinstated | Reason for Lapse | ||
¨ Check here if U. S. Trustee has been listed as Certificate Holder for all insurance policies. |
Attachment 8 | |||||||
Significant Developments During Reporting Period | |||||||
Information to be provided on this page, includes, but is not limited to: (1) financial transactions that are not reported on this report, such as the sale of real estate (attach closing statement); (2) non-financial transactions, such as the substitution of assets or collateral; (3) modifications to loan agreements; (4) change in senior management, etc. Attach any relevant documents. | |||||||
None | |||||||
We anticipate filing a Plan of Reorganization and Disclosure Statement on or before | To be determined |
APPENDIX | ||
Premier Exhibitions International, LLC | ||
Per MOR-3 | ||
(Unaudited) Balance Sheet | ||
(Unaudited) Profit and Loss Statement |
PREMIER EXHIBITIONS INTERNATIONAL, LLC | |||||
BALANCE SHEET | |||||
ASSETS | 30-Nov-17 | ||||
Due from Premier Exhibitions Management LLC | $ 1 | ||||
CAPITAL STOCK | |||||
Common stock | $ 1 | ||||
STATEMENT OF INCOME | |||||
Revenue | $Nil | ||||
Expenses | $Nil | ||||
Net Earnings | $Nil |
Exhibit 99.9
UNITED STATES BANKRUPTCY COURT | |||||||
MIDDLE DISTRICT OF FLORIDA | |||||||
JACKSONVILLE DIVISION | |||||||
IN RE: | } | CASE NUMBER | |||||
} | 3:16-bk-02235-PMG | ||||||
PREMIER EXHIBITIONS NYC, LLC | } | ||||||
} | JUDGE | PAUL M. GLENN | |||||
} | |||||||
DEBTOR. | } | CHAPTER 11 | |||||
DEBTOR'S STANDARD MONTHLY OPERATING REPORT (BUSINESS) | |||||||
FOR THE PERIOD | |||||||
FROM | November 1, 2017 | TO | November 30, 2017 | ||||
Comes now the above-named debtor and files its Monthly Operating Reports in accordance with the | |||||||
Guidelines established by the United States Trustee and FRBP 2015. | |||||||
Attorney for Debtor's Signature | |||||||
Debtor's Address | Attorney's Address | ||||||
and Phone Number: | and Phone Number: | ||||||
PREMIER EXHIBITIONS NYC, LLC | NELSON MULLINS (Attn: Daniel Blanks) | ||||||
3045 Kingston Court, Suite I | 50 N. Laura Street, 41st Floor | ||||||
Peachtree Corners GA 30071 | Jacksonville, FL 32202 | ||||||
+1 (404) 842-2600 | +1 (904) 665-3600 | ||||||
Note: The original Monthly Operating Report is to be filed with the court and a copy simultaneously | |||||||
provided to the United States Trustee Office. Monthly Operating Reports must be filed by the 20th day | |||||||
of the following month. | |||||||
For assistance in preparing the Monthly Operating Report, refer to the following resources on the | |||||||
United States Trustee Program Website, http://www.usdoj.gov/ust/r21/reg_info.htm | |||||||
1) Instructions for Preparations of Debtor’s Chapter 11 Monthly Operating Report | |||||||
2) Initial Filing Requirements | |||||||
3) Frequently Asked Questions (FAQs) http://www.usdoj.gov/ust/ |
SCHEDULE OF RECEIPTS AND DISBURSEMENTS | ||||||
FOR THE PERIOD BEGINNING | 1-Nov-17 | AND ENDING | 30-Nov-17 | |||
Name of Debtor: | PREMIER EXHIBITIONS NYC, LLC | Case Number | 3:16-bk-02235-PMG | |||
Date of Petition: | 14-Jun-16 | |||||
Current month | Cumulative | |||||
Petition to date | ||||||
1. Funds at beginning of period per bank | $Nil | ( a ) | $Nil | ( b ) | ||
2. Receipts: | ||||||
A. Cash sales | ||||||
Minus: Cash refunds | ||||||
Net cash sales | ||||||
B. Accounts receivable | $ - | |||||
C. Other receipts (see MOR-3) | ||||||
Note: invoice & receipts at the same time | ||||||
3. Total receipts (lines 2A+2B+2C) | $ - | $ - | ||||
4. Total funds available for operations (line 1+line 3) | $Nil | $Nil | ||||
5. Disbursements | ||||||
A. Advertising | ||||||
B. Bank charges | ||||||
C. Contract labour | ||||||
D. Fixed asset payments (not incl in "N") | ||||||
E. Insurance | ||||||
F. Inventory payments | ||||||
G. Leases | ||||||
H. Manufacturing supplies | ||||||
I. Office supplies | ||||||
J. Payroll - net (see attachment 4B) | ||||||
K. Professional fees (Accounting & legal) | ||||||
L. Rent | ||||||
M. Repairs & maintenance | ||||||
N. Secured creditor payments (see attach 2) | ||||||
O. Taxes paid - payroll (see attachment 4C) | ||||||
P. Taxes paid - sales & use (see attach 4C) | ||||||
Q. Taxes paid - Other (see attachment 4C) | ||||||
R. Telephone | ||||||
S. Travel & entertainment | ||||||
T. U.S. Trustee Quarterly Fees | ||||||
U. Utilities | ||||||
V. Vehicle expenses (car rental) | ||||||
W. Other operating expenses | ||||||
6. Total Disbursements (sum of 5A thru W) | $ - | $ - | ||||
7. Ending balance (line 4 minus line 6) | $Nil | ( c ) | $Nil | ( c ) | ||
I declare under penalty of perjury that this statement and the accompanying documents and reports are true and correct to the best of | ||||||
my knowledge and belief. | ||||||
This _ 21st day of December, 2017. | Signature | /s/ Jerome Henshall | ||||
(a)This number is carried forward from last month’s report. For the first report only, this number will be the | ||||||
balance as of the petition date. | ||||||
(b)This figure will not change from month to month. It is always the amount of funds on hand as of the date of | ||||||
the petition. | ||||||
(c)These two amounts will always be the same if form is completed correctly. |
SCHEDULE OF RECEIPTS AND DISBURSEMENTS | |||||||
Detail of Other Receipts and Other Disbursements | |||||||
OTHER RECEIPTS: | |||||||
Describe Each Item of Other Receipt and List Amount of Receipt. Write totals on Page MOR-2, Line 2C. | |||||||
Cumulative | |||||||
Description | Current Month | Petition to Date | |||||
None | $ - | $ - | |||||
TOTAL OTHER RECEIPTS | $Nil | $Nil | |||||
“Other Receipts” includes Loans from Insiders and other sources (i.e. Officer/Owner, related parties directors, related corporations, etc.). Please describe below: | |||||||
Loan amount | Source of funds | Purpose | Repayment schedule | ||||
$Nil | |||||||
OTHER DISBURSEMENTS: | |||||||
Describe Each Item of Other Disbursement and List Amount of Disbursement. Write totals on Page MOR-2, Line 5W. | |||||||
Cumulative | |||||||
Description | Current Month | Petition to Date | |||||
None | $ - | $ - | |||||
TOTAL OTHER DISBURSEMENTS | $Nil | $Nil | |||||
NOTE: Attach a current Balance Sheet and Income (Profit & Loss) Statement. | |||||||
Please refer to Appendix |
Attachment 1 | ||||||||
Monthly Accounts Receivable Reconciliation and Aging | ||||||||
Name of Debtor: | PREMIER EXHIBITIONS NYC, LLC | Case Number: | 3:16-bk-02235-PMG | |||||
Reporting period beginning | 1-Nov-17 | Period ending | 30-Nov-17 | |||||
ACCOUNTS RECEIVABLE AT PETITION DATE: | $NIL | |||||||
Accounts receivable reconciliation | ||||||||
(Include all accounts receivable, pre-petition and post-petition, including charge card sales which have not been received): | ||||||||
Beginning of Month Balance | $Nil | ( a ) | ||||||
Plus: current month new billings | ||||||||
Minus: collection during the month | ( b ) | |||||||
Plus/ minus: adjustments or writeoffs | * | |||||||
End of month balance | $Nil | ( c ) | ||||||
*For any adjustments or Write-offs provide explanation and supporting documentation, if applicable: | ||||||||
POST PETITION ACCOUNTS RECEIVABLE AGING | ||||||||
(Show the total for each aging category for all accounts receivable) | ||||||||
0-30 days | 31-60 days | 61-90 days | over 90 days | Total | ||||
$ - | $ - | $ - | $ - | $Nil | ( c ) | |||
For any receivables in the “Over 90 Days” category, please provide the following: | ||||||||
None | ||||||||
Customer | Receivable Date | Status (Collection efforts taken, estimate of collectibility | ||||||
write-off, disputed account, etc.) | ||||||||
None | ||||||||
(a)This number is carried forward from last month’s report. For the first report only, this number will be zero. | ||||||||
(b)This must equal the number reported in the “Current Month” column of Schedule of Receipts and | ||||||||
Disbursements (Page MOR-2, Line 2B). | ||||||||
(c)These two amounts must equal. |
Attachment 2 | ||||||||
Monthly Accounts Payable and secured payments report | ||||||||
Name of Debtor: | PREMIER EXHIBITIONS NYC, LLC | Case Number: | 3:16-bk-02235-PMG | |||||
Reporting period beginning | 1-Nov-17 | Period ending | 30-Nov-17 | |||||
In the space below list all invoices or bills incurred and not paid since the filing of the petition. Do not include amounts owed prior to filing the petition. In the alternative, a computer generated list of payables may be attached provided all information requested below is included. | ||||||||
POST PETITION ACCOUNTS PAYABLE | ||||||||
Date incurred | Days outstanding | Vendor | Description | Amount | ||||
None | ||||||||
Total amount | $Nil | ( b ) | ||||||
☐ Check here if pre-petition debts have been paid. Attach an explanation and copies of supporting | ||||||||
documentation. | ||||||||
Accounts payable reconciliation (post petition unsecured debt only) | ||||||||
Opening Balance | $Nil | ( a ) | ||||||
PLUS: New indebtedness incurred this month | ||||||||
MINUS: Amount paid on post petition | ||||||||
Accounts payable this month | $ - | |||||||
PLUS/MINUS: adjustments | $ - | * | ||||||
End of month balance | $Nil | ( c ) | ||||||
*For any adjustments or Write-offs provide explanation and supporting documentation, if applicable: | ||||||||
Secured payments report | ||||||||
List the status of Payments to Secured Creditors and Lessors (Post Petition Only). If you have entered into a | ||||||||
modification agreement with a secured creditor/lessor, consult with your attorney and the United States Trustee | ||||||||
Program prior to completing this section). | ||||||||
Secured Creditor / | Date Payment Due This Month | Amount Paid This Month | Number of Post Petition | Total Amount of Post Petition | ||||
Lessor | Payments Delinquent | Payments Delinquent | ||||||
None | $ - | |||||||
TOTAL | $Nil | (d) | ||||||
(a)This number is carried forward from last month’s report. For the first report only, this number will be | ||||||||
the balance as of the petition date. | ||||||||
(b, c) The total of line (b) must equal line (c). | ||||||||
(d) This number is reported in the “Current Month” column of Schedule of Receipts and Disbursements (Page MOR-2, Line 5N). |
Attachment 3 | |||||||
Inventory and Fixed Assets Report | |||||||
Name of Debtor: | PREMIER EXHIBITIONS NYC, LLC | Case Number: | 3:16-bk-02235-PMG | ||||
Reporting period beginning | 1-Nov-17 | Period ending | 30-Nov-17 | ||||
INVENTORY REPORT | |||||||
INVENTORY BALANCE AT PETITION DATE: | $Nil | ||||||
INVENTORY RECONCILIATION: | |||||||
Inventory Balance at Beginning of Month | $Nil | (a) | |||||
PLUS: Inventory Purchased During Month | |||||||
MINUS: Inventory Used or Sold | |||||||
PLUS/MINUS: Adjustments or Write-downs | * | ||||||
Inventory on Hand at End of Month | $Nil | ||||||
METHOD OF COSTING INVENTORY: | No inventory | ||||||
*For any adjustments or write-downs provide explanation and supporting documentation, if applicable. | |||||||
INVENTORY AGING | |||||||
Less than 6 | 6 months to | Greater than | Considered | Total Inventory | |||
months old | 2 years old | 2 years old | Obsolete | ||||
= 100% | |||||||
* Aging Percentages must equal 100%. | |||||||
☐ Check here if inventory contains perishable items. | |||||||
Description of Obsolete Inventory: | |||||||
None | |||||||
FIXED ASSET REPORT | |||||||
FIXED ASSETS FAIR MARKET VALUE AT PETITION DATE: | $Nil | (b) | |||||
(Includes Property, Plant and Equipment) | |||||||
BRIEF DESCRIPTION (First Report Only): | |||||||
No fixed assets | |||||||
FIXED ASSETS RECONCILIATION: | |||||||
Fixed Asset Book Value at Beginning of Month | $Nil | (a)(b) | |||||
MINUS: Depreciation Expense | |||||||
PLUS: New Purchases | |||||||
PLUS/MINUS: Adjustments or Write-downs | * | ||||||
Ending Monthly Balance | $Nil | ||||||
*For any adjustments or write-downs, provide explanation and supporting documentation, if applicable. | |||||||
BRIEF DESCRIPTION OF FIXED ASSETS PURCHASED OR DISPOSED OF DURING THE REPORTING PERIOD: | |||||||
(a)This number is carried forward from last month’s report. For the first report only, this number will be the | |||||||
balance as of the petition date. | |||||||
(b)Fair Market Value is the amount at which fixed assets could be sold under current economic conditions. | |||||||
Book Value is the cost of the fixed assets minus accumulated depreciation and other adjustments. |
Attachment 4A | |||||
Monthly summary of bank activity - operating account | |||||
Name of Debtor: | PREMIER EXHIBITIONS NYC, LLC | Case Number: | 3:16-bk-02235-PMG | ||
Reporting period beginning | 1-Nov-17 | Period ending | 30-Nov-17 | ||
Attach a copy of current month bank statement and bank reconciliation to this Summary of Bank Activity. A standard bank reconciliation form can be found at http://www.usdoj.gov/ust/r21/reg_info.htm. If bank accounts other than the three required by the United States Trustee Program are necessary, permission must be obtained from the United States Trustee prior to opening the accounts. Additionally, use of less than the three required bank accounts must be approved by the United States Trustee. | |||||
Name of bank | None | Branch | None | ||
Account name | None | Account number | None | ||
Purpose of account: | OPERATING | ||||
Ending balance per bank statement | $Nil | ||||
Plus total amount of outstanding deposits | $ - | ||||
Minus: total amount of outstanding checks and other debits | * | ||||
Minus: service charges | $ - | ||||
End of month balance | $Nil | ** ( a ) | |||
* Debit cards are used by | None | ||||
** If Closing Balance is negative, provide explanation: | None | ||||
The following disbursements were paid in Cash (do not includes items reported as Petty Cash on Attachment | |||||
4D: ( ☐ Check here if cash disbursements were authorized by United States Trustee) | |||||
Date | Amount | Payee | Purpose | Reason for Cash Disbursement | |
None | |||||
TRANSFERS BETWEEN DEBTOR IN POSSESSION ACCOUNTS | |||||
“Total Amount of Outstanding Checks and other debits”, listed above, includes: | |||||
None | Transferred to Payroll Account | ||||
None | Transferred to Tax Account | ||||
(a) The total of this line on Attachment 4A, 4B and 4C plus the total of 4D must equal the amount reported as | |||||
“Ending Balance” on Schedule of Receipts and Disbursements (Page MOR-2, Line 7). |
Attachment 5A | |||||
Check register - operating account | |||||
Name of Debtor: | PREMIER EXHIBITIONS NYC, LLC | Case Number: | 3:16-bk-02235-PMG | ||
Reporting period beginning | 1-Nov-17 | Period ending | 30-Nov-17 | ||
Name of bank | None | Branch | None | ||
Account name | None | Account number | None | ||
Purpose of account: | OPERATING | ||||
Account for all disbursements, including voids, lost checks, stop payments, etc. In the alternative, a computer generated check register can be attached to this report, provided all the information requested below is included. | |||||
Date | Check number | Payee | Purpose | Amount | |
None | $ - | ||||
Total | $Nil |
Attachment 4B | |||||||
Monthly summary of bank activity - payroll account | |||||||
Name of Debtor: | PREMIER EXHIBITIONS NYC, LLC | Case Number: | 3:16-bk-02235-PMG | ||||
Reporting period beginning | 1-Nov-17 | Period ending | 30-Nov-17 | ||||
Attach a copy of current month bank statement and bank reconciliation to this Summary of Bank | |||||||
Activity. A standard bank reconciliation form can be found at | |||||||
http://www.usdoj.gov/ust/r21/reg_info.htm | |||||||
Name of bank | None | Branch | None | ||||
Account name | None | Account number | None | ||||
Purpose of account: | PAYROLL | ||||||
Ending balance per bank statement | $Nil | ||||||
Plus total amount of outstanding deposits | $ - | ||||||
Minus: total amount of outstanding checks and other debits | * | ||||||
Minus: service charges | $ - | ||||||
End of month balance | $Nil | ** ( a ) | |||||
* Debit cards are used by | None | ||||||
** If Closing Balance is negative, provide explanation: | None | ||||||
The following disbursements were paid in Cash: | ( ☐ Check here if cash disbursements were authorized | ||||||
by United States Trustee) | |||||||
Date | Amount | Payee | Purpose | Reason for Cash Disbursement | |||
None | |||||||
The following non-payroll disbursements were made from this account: | |||||||
Date | Amount | Payee | Purpose | Reason for Cash Disbursement | |||
None | |||||||
(a) The total of this line on Attachment 4A, 4B and 4C plus the total of 4D must equal the amount reported as | |||||||
“Ending Balance” on Schedule of Receipts and Disbursements (Page MOR-2, Line 7). |
Attachment 5B | |||||
Check register - payroll account | |||||
Name of Debtor: | PREMIER EXHIBITIONS NYC, LLC | Case Number: | 3:16-bk-02235-PMG | ||
Reporting period beginning | 1-Nov-17 | Period ending | 30-Nov-17 | ||
Name of bank | None | Branch | None | ||
Account name | None | Account number | None | ||
Purpose of account: | PAYROLL | ||||
Account for all disbursements, including voids, lost checks, stop payments, etc. In the | |||||
alternative, a computer generated check register can be attached to this report, provided all the | |||||
information requested below is included. | |||||
Date | Check Number | Payee | Purpose | Amount | |
None | $ - | ||||
TOTAL | $Nil |
Attachment 4C | |||||||
Monthly Summary of Bank Activity - Tax Account | |||||||
Name of Debtor: | PREMIER EXHIBITIONS NYC, LLC | Case Number: | 3:16-bk-02235-PMG | ||||
Reporting period beginning | 1-Nov-17 | Period ending | 30-Nov-17 | ||||
Attach a copy of current month bank statement and bank reconciliation to this Summary of Bank | |||||||
Activity. A standard bank reconciliation form can be found at | |||||||
http://www.usdoj.gov/ust/r21/reg_info.htm | |||||||
Name of bank | None | Branch | None | ||||
Account name | None | Account number | None | ||||
Purpose of account: | TAX | ||||||
Ending balance per bank statement | $Nil | ||||||
Plus total amount of outstanding deposits | $ - | ||||||
Minus: total amount of outstanding checks and other debits | * | ||||||
Minus: service charges | $ - | ||||||
Ending balance per Check Register | $Nil | ** ( a ) | |||||
* Debit cards are used by | None | ||||||
** If Closing Balance is negative, provide explanation: | None | ||||||
The following disbursements were paid in Cash: | ( ☐ Check here if cash disbursements were authorized | ||||||
by United States Trustee) | |||||||
Date | Amount | Payee | Purpose | Reason for Cash Disbursement | |||
None | |||||||
The following non-payroll disbursements were made from this account: | |||||||
Date | Amount | Payee | Purpose | Reason for Cash Disbursement | |||
None | |||||||
(a) The total of this line on Attachment 4A, 4B and 4C plus the total of 4D must equal the amount reported as | |||||||
“Ending Balance” on Schedule of Receipts and Disbursements (Page MOR-2, Line 7). |
Attachment 5B | ||||||
Check register - tax account | ||||||
Name of Debtor: | PREMIER EXHIBITIONS NYC, LLC | Case Number: | 3:16-bk-02235-PMG | |||
Reporting period beginning | 1-Nov-17 | Period ending | 30-Nov-17 | |||
Name of bank | None | Branch | None | |||
Account name | None | Account number | None | |||
Purpose of account: | TAX | |||||
Account for all disbursements, including voids, lost checks, stop payments, etc. In the | ||||||
alternative, a computer generated check register can be attached to this report, provided all the | ||||||
information requested below is included. | ||||||
Date | Check Number | Payee | Purpose | Amount | ||
The sales tax for Atlanta is filed through this entity but we have included all sales tax filings under | ||||||
Premier Exhibitions Management as that is where they are paid. | ||||||
TOTAL | $Nil | (d) | ||||
SUMMARY OF TAXES PAID | ||||||
Payroll Taxes Paid | $Nil | (a) | ||||
Sales & Use Taxes Paid | $Nil | (b) | ||||
Other Taxes Paid | $Nil | (c) | ||||
TOTAL | $Nil | (d) | ||||
(a) This number is reported in the “Current Month” column of Schedule of Receipts and Disbursements | ||||||
(Page MOR-2 Line 5O) | ||||||
(b) This number is reported in the “Current Month” column of Schedule of Receipts and Disbursements | ||||||
(Page MOR-2 Line 5P) | ||||||
(c) This number is reported in the “Current Month” column of Schedule of Receipts and Disbursements | ||||||
(Page MOR-2 Line 5Q) | ||||||
(d) These two lines must be equal. |
Attachment 4D | |||||
Investment accounts and petty cash report | |||||
Investment accounts | |||||
Each savings and investment account, i.e. certificates of deposits, money market accounts, stocks and bonds, etc., should be listed separately. Attach copies of account statements. | |||||
Type of Negotiable | |||||
Instrument | Face Value | Purchase Price | Date of Purchase | Current Market Value | |
None | |||||
TOTAL | $Nil | (a) | |||
Petty Cash Report | |||||
The following Petty Cash Drawers/Accounts are maintained: | |||||
(Column 2) | (Column 3) | (Column 4) | |||
Location of Box/Account | Maximum amount of cash in Drawer/Acct | Amount of petty cash on hand at end of month | Difference between (Column 2) and(Column 3) | ||
None | |||||
Total | $Nil | ( b ) | |||
For any Petty Cash Disbursements over $100 per transaction, attach copies of receipts. If | |||||
there are no receipts, provide an explanation. | |||||
TOTAL INVESTMENT ACCOUNTS AND PETTY CASH (a + b) | $Nil | (c) | |||
(c) The total of this line on Attachment 4A, 4B and 4C plus the total of 4D must equal the | |||||
amount reported as “Ending Balance” on Schedule of Receipts and Disbursements (Page | |||||
MOR-2, Line 7). |
Attachment 6 | |||||
Monthly tax report | |||||
Name of Debtor: | PREMIER EXHIBITIONS NYC, LLC | Case Number: | 3:16-bk-02235-PMG | ||
Reporting period beginning | 1-Nov-17 | Period ending | 30-Nov-17 | ||
TAXES OWED AND DUE | |||||
Report all unpaid post-petition taxes including Federal and State withholding FICA, State sales tax, property tax, unemployment tax, State workmen's compensation, etc. | |||||
Name of taxing authority | Date payment due | Description | Amount | Date last tax return filed | Tax return period |
None | |||||
Total | $Nil |
Attachment 7 | |||||
Summary of Officer or Owner Compensation | |||||
Summary of personnel and insurance coverages | |||||
Name of Debtor: | PREMIER EXHIBITIONS NYC, LLC | Case Number: | 3:16-bk-02235-PMG | ||
Reporting period beginning | 1-Nov-17 | Period ending | 30-Nov-17 | ||
TAXES OWED AND DUE | |||||
Report all forms of compensation received by or paid on behalf of the Officer or Owner during the month. Include car allowances, payments to retirement plans, loan repayments, payments of Officer/Owner’s personal expenses, insurance premium payments, etc. Do not include reimbursement for business expenses Officer or Owner incurred and for which detailed receipts are maintained in the accounting records. | |||||
Name of officer or owner | Title | Payment description | Amount paid | ||
None | |||||
Total | $Nil | ||||
PERSONNEL REPORT | |||||
Full time | Part time | ||||
Number of employees at beginning of period | None | ||||
Number hired during the period | None | ||||
Number terminated or resigned during period | None | ||||
Number of employees on payroll at end of period | None | ||||
CONFIRMATION OF INSURANCE | |||||
List all policies of insurance in effect, including but not limited to workers' compensation, liability, fire, theft, comprehensive, vehicle, health and life. For the first report, attach a copy of the declaration sheet for each type of insurance. For subsequent reports, attach a certificate of insurance for any policy in which a change occurs during the month (new carrier, increased policy limits, renewal, etc.). | |||||
No changes | |||||
The following lapse in insurance coverage occurred this month: | |||||
Policy Type | Date Lapsed | Date Reinstated | Reason for Lapse | ||
¨ Check here if U. S. Trustee has been listed as Certificate Holder for all insurance policies. |
Attachment 8 | |||||||
Significant Developments During Reporting Period | |||||||
Information to be provided on this page, includes, but is not limited to: (1) financial transactions that are not reported on this report, such as the sale of real estate (attach closing statement); (2) non-financial transactions, such as the substitution of assets or collateral; (3) modifications to loan agreements; (4) change in senior management, etc. Attach any relevant documents. | |||||||
None | |||||||
We anticipate filing a Plan of Reorganization and Disclosure Statement on or before | To be determined |
APPENDIX | ||
Premier Exhibitions NYC, LLC | ||
Per MOR-3 | ||
(Unaudited) Balance Sheet | ||
(Unaudited) Profit and Loss Statement |
PREMIER EXHIBITIONS NYC, LLC | |||||
BALANCE SHEET | |||||
ASSETS | 30-Nov-17 | ||||
Due from Premier Exhibitions Management LLC | $ 1 | ||||
CAPITAL STOCK | |||||
Common stock | $ 1 | ||||
STATEMENT OF INCOME | |||||
Revenue | $Nil | ||||
Expenses | $Nil | ||||
Net Earnings | $Nil |
Exhibit 99.10
UNITED STATES BANKRUPTCY COURT | |||||||
MIDDLE DISTRICT OF FLORIDA | |||||||
JACKSONVILLE DIVISION | |||||||
IN RE: | } | CASE NUMBER | |||||
} | 3:16-bk-02237-PMG | ||||||
DINOSAURS UNEARTHED CORP. | } | ||||||
} | JUDGE | PAUL M. GLENN | |||||
} | |||||||
DEBTOR. | } | CHAPTER 11 | |||||
DEBTOR'S STANDARD MONTHLY OPERATING REPORT (BUSINESS) | |||||||
FOR THE PERIOD | |||||||
FROM | November 1, 2017 | TO | November 30, 2017 | ||||
Comes now the above-named debtor and files its Monthly Operating Reports in accordance with the | |||||||
Guidelines established by the United States Trustee and FRBP 2015. | |||||||
Attorney for Debtor's Signature | |||||||
Debtor's Address | Attorney's Address | ||||||
and Phone Number: | and Phone Number: | ||||||
DINOSAURS UNEARTHED CORP. | NELSON MULLINS (Attn: Daniel Blanks) | ||||||
#110 - 11188 Featherstone Way | 50 N. Laura Street, 41st Floor | ||||||
Richmond, BC V6W 1K9 | Jacksonville, FL 32202 | ||||||
+1 (604) 277-0707 | +1 (904) 665-3600 | ||||||
Note: The original Monthly Operating Report is to be filed with the court and a copy simultaneously | |||||||
provided to the United States Trustee Office. Monthly Operating Reports must be filed by the 20th day | |||||||
of the following month. | |||||||
For assistance in preparing the Monthly Operating Report, refer to the following resources on the | |||||||
United States Trustee Program Website, http://www.usdoj.gov/ust/r21/reg_info.htm | |||||||
1) Instructions for Preparations of Debtor’s Chapter 11 Monthly Operating Report | |||||||
2) Initial Filing Requirements | |||||||
3) Frequently Asked Questions (FAQs) http://www.usdoj.gov/ust/ |
SCHEDULE OF RECEIPTS AND DISBURSEMENTS | |||||||
FOR THE PERIOD BEGINNING | 1-Nov-17 | AND ENDING | 30-Nov-17 | ||||
Name of Debtor: | DINOSAURS UNEARTHED CORP. | Case Number | 3:16-bk-02237-PMG | ||||
Date of Petition: | 14-Jun-16 | ||||||
Current month | Cumulative | ||||||
Petition to date | |||||||
1. Funds at beginning of period per bank | $ 252,853.62 | ( a ) | $ 38,233.47 | ( b ) | |||
2. Receipts: | |||||||
A. Cash sales | |||||||
Minus: Cash refunds | |||||||
Net cash sales | |||||||
B. Accounts receivable | 219,350.78 | 3,443,105.43 | |||||
C. Other receipts (see MOR-2) | 20.55 | 3,493.06 | |||||
Note: invoice & receipts at the same time | |||||||
3. Total receipts (lines 2A+2B+2C) | 219,371.33 | 3,446,598.49 | |||||
4. Total funds available for operations (line 1+line 3) | 472,224.95 | 3,484,831.96 | |||||
5. Disbursements | |||||||
A. Advertising | - | ||||||
B. Bank charges | (59.41) | (1,242.18) | |||||
C. Contract labour | - | ||||||
D. Fixed asset payments (not incl in "N") | - | ||||||
E. Insurance | - | ||||||
F. Inventory payments | - | ||||||
G. Leases | - | ||||||
H. Manufacturing supplies | - | ||||||
I. Office supplies | - | ||||||
J. Payroll - net (see attachment 4B) | - | ||||||
K. Professional fees (Accounting & legal) | - | ||||||
L. Rent | - | ||||||
M. Repairs & maintenance | - | ||||||
N. Secured creditor payments (see attach 2) | - | ||||||
O. Taxes paid - payroll (see attachment 4C) | - | ||||||
P. Taxes paid - sales & use (see attach 4C) | - | ||||||
Q. Taxes paid - Other (see attachment 4C) | - | ||||||
R. Telephone | - | ||||||
S. Travel & entertainment | - | ||||||
T. U.S. Trustee Quarterly Fees | - | ||||||
U. Utilities | - | ||||||
V. Vehicle expenses (car rental) | - | ||||||
W. Other operating expenses | (196,949.94) | (3,208,374.18) | |||||
6. Total Disbursements (sum of 5A thru W) | (197,009.35) | (3,209,616.36) | |||||
7. Ending balance (line 4 minus line 6) per G/L | $ 275,215.60 | ( c ) | $ 275,215.60 | ( c ) | |||
I declare under penalty of perjury that this statement and the accompanying documents and reports are true and correct to the best of | |||||||
my knowledge and belief. | |||||||
This 21 day of December 2017. | Signature | /s/ Jerome Henshall | |||||
(a)This number is carried forward from last month’s report. For the first report only, this number will be the | |||||||
balance as of the petition date. | |||||||
(b)This figure will not change from month to month. It is always the amount of funds on hand as of the date of | |||||||
the petition. | |||||||
(c)These two amounts will always be the same if form is completed correctly. | |||||||
Note: Change from cash basis at Jun 30 to accrual basis at Jul 31 with outstanding items included |
SCHEDULE OF RECEIPTS AND DISBURSEMENTS | |||||
Detail of Other Receipts and Other Disbursements | |||||
OTHER RECEIPTS: | |||||
Describe Each Item of Other Receipt and List Amount of Receipt. Write totals on Page MOR-2, Line 2C. | |||||
Cumulative | |||||
Description | Current Month | Petition to Date | |||
Texas Comptroller of Public Accounts | Refund of 2016 franchise tax | $ - | $ 1,963.51 | ||
Virginia Department of Taxation | Virginia Department of Taxation | - | 1,509.00 | ||
TD Bank | Interest on term deposit | 20.55 | 20.55 | ||
TOTAL OTHER RECEIPTS | $ 20.55 | $ 3,493.06 | |||
“Other Receipts” includes Loans from Insiders and other sources (i.e. Officer/Owner, related parties directors, related corporations, etc.). Please describe below: | |||||
Loan amount | Source of funds | Purpose | Repayment schedule | ||
None | |||||
OTHER DISBURSEMENTS: | |||||
Describe Each Item of Other Disbursement and List Amount of Disbursement. Write totals on Page MOR-2, Line 5W. | |||||
Cumulative | |||||
Description | Current Month | Petition to Date | |||
Dinoking Tech Inc | Administration, Management, Royalty and Rental of animatronics | $ 160,456.09 | $ 1,620,856.80 | ||
Dinoking Tech Inc | Expense reimbursement | 17,366.99 | 202,634.16 | ||
Dinoking Tech Inc | Transfer of deposit received from customer on behalf of Dinoking Tech Inc. | - | 25,000.00 | ||
Premier Exhibition Management LLC | Expense reimbursement | - | 119,145.72 | ||
Premier Exhibition Management LLC | Inter-company loan repayment | - | 165,000.00 | ||
Premier Exhibition Management LLC | Inter-company loan advance | - | 700,000.00 | ||
CT Corporation | Legal fee | - | 760.00 | ||
A-1 Storage and Crane Service | Empty container storage | - | 1,852.50 | ||
Comptroller of Public Accounts | State of Texas - Franchise tax 2016 | - | 2,013.51 | ||
FedEx Freight | Shipping fees | - | 892.15 | ||
Sweetwater Sound Inc. | Speakers for CWS service | - | 1,505.00 | ||
Deringer | Shipping and cargo security fees | - | 5,082.98 | ||
ATS Inc. | Lift charge & container dragage | - | 30,980.50 | ||
Oscar Martinez | Contract labour and expenses claim | - | 9,954.25 | ||
Isabel Gallardo | Contract labour | - | 500.00 | ||
Enterprise Rent A Car | Car rental | - | 24,962.42 | ||
George Young Company | Trucking and transportation | - | 96,402.26 | ||
TSL Terminals | Storage | - | 1,551.00 | ||
Law Office of Terry T. Preshaw, PS | Legal fee | - | 3,697.50 | ||
Adcom Worldwide -YYZ | Trucking expenses | - | 62,676.25 | ||
Antonio Abrantes da Silva | Expense claim for DC set up | - | 43.69 | ||
Kelly Yu | Expense claim for KI winterization | - | 371.22 | ||
Guizhi Wang (Lisa) | Gengu crew meals, accomodation & transportation, and supplies | - | 2,558.29 | ||
Internal Revenue Service | Withholding taxes on rent and royalties payment | 19,126.86 | 77,545.58 | ||
Treasurer, State of Iowa | Corporate tax extension for FY2016 | - | 2,200.00 | ||
Virginia Department of Taxation | Corporate tax extension for FY2016 | - | 600.00 | ||
Treasurer, State of Maine | Corporate tax extension for FY2016 | - | 500.00 | ||
Ohio Department of Taxation | Commercial activity tax | - | 400.00 | ||
McAllen Foreign Trade Zone | Crane rental | - | 1,469.00 | ||
Davis Wright Tremaine LLP | Legal fee | - | 180.00 | ||
Eimskip Logistics | Local drayage | - | 1,695.00 | ||
Bollore Logistics Canada Inc. | Trucking | - | 15,948.75 | ||
Lida Xing | Yutyrannus illustration for Orlando (Dinosaurs) | - | 50.00 | ||
Carr Riggs & Ingram LLC | Tax related services | - | 8,639.05 | ||
Joyce Steel Erection, Ltd. | Equipment rental | - | 681.60 | ||
Environmental Management Specialists, Inc. | Animatronic equipment disposal | - | 20,000.00 | ||
North Carolina Department of Revenue | Corporate annual report | - | 25.00 | ||
TOTAL OTHER DISBURSEMENTS | $ 196,949.94 | $ 3,208,374.18 | |||
“Other Disbursements” includes Loans to Insiders and other sources (i.e. Officer/Owner, related parties directors, related corporations, etc.). Please describe below: | |||||
Loan amount | Source of funds | Purpose | Repayment schedule | ||
NOTE: Attach a current Balance Sheet and Income (Profit & Loss) Statement. | |||||
Please refer to Appendix |
Attachment 1 | |||||||
Monthly Accounts Receviable Reconciliation and Aging | |||||||
Name of Debtor: | DINOSAURS UNEARTHED CORP. | Case Number | 3:16-bk-02237-PMG | ||||
Reporting period beginning | 1-Nov-17 | Period ending | 30-Nov-17 | ||||
ACCOUNTS RECEIVABLE AT PETITION DATE: | $ 209,318.98 | ||||||
Accounts receivable reconciliation | |||||||
(Include all accounts receivable, pre-petition and post-petition, including charge card sales which have not been received): | |||||||
Beginning of Month Balance | $ 259,373.67 | ( a ) | |||||
Plus: current month new billings | 70,581.83 | ||||||
Minus: collection during the month | (219,350.78) | ( b ) | |||||
Plus/ minus: adjustments or writeoffs | - | * | |||||
End of month balance | $ 110,604.72 | ( c ) | |||||
*For any adjustments or Write-offs provide explanation and supporting documentation, if applicable: | |||||||
POST PETITION ACCOUNTS RECEIVABLE AGING | |||||||
(Show the total for each aging category for all accounts receivable) | |||||||
0-30 days | 31-60 days | 61-90 days | over 90 days | Total | |||
$ 9,549.92 | $ - | $ - | $ 101,054.80 | $ 110,604.72 | ( c ) | ||
For any receivables in the “Over 90 Days” category, please provide the following: | |||||||
Customer | Receivable Date | Status (Collection efforts taken, estimate of collectibility | |||||
write-off, disputed account, etc.) | |||||||
International Museum of Art and Science | Apr 21, 2017 | Payment plan has been reached with the customer. It is anticipated that account will be settled in January 2018 | |||||
Portland Exhibits LLC | May 15, 2017 | Payment plan has been reached with the customer. It is anticipated that account will be settled in March 2018 | |||||
Discovery Cube Los Angeles | June 16, 2017 | No dispute, slow paying customer. Ongoing effort for collection. | |||||
(a)This number is carried forward from last month’s report. For the first report only, this number will be zero. | |||||||
(b)This must equal the number reported in the “Current Month” column of Schedule of Receipts and | |||||||
Disbursements (Page MOR-2, Line 2B). | |||||||
(c)These two amounts must equal. |
Attachment 2 | |||||||
Monthly Accounts Payable and secured payments report | |||||||
Name of Debtor: | DINOSAURS UNEARTHED CORP. | Case Number: | 3:16-bk-02237-PMG | ||||
Reporting period beginning | 1-Nov-17 | Period ending | 30-Nov-17 | ||||
In the space below list all invoices or bills incurred and not paid since the filing of the petition. Do not include amounts owed prior to filing the petition. In the alternative, a computer generated list of payables may be attached provided all information requested below is included. | |||||||
POST PETITION ACCOUNTS PAYABLE | |||||||
Date | Days | ||||||
incurred | outstanding | Vendor | Description | Amount | |||
30/Jun/17 | 154 | Dinoking Tech Inc. | DU admin, management, royalty and rental fees | $ 72,878.58 | |||
31/Jul/17 | 123 | Dinoking Tech Inc. | DU admin, management, royalty and rental fees | 143,535.32 | |||
31/Aug/17 | 92 | Dinoking Tech Inc. | DU admin, management, royalty and rental fees | 81,746.52 | |||
30/Sep/17 | 62 | Dinoking Tech Inc. | DU admin, management, royalty and rental fees | 101,354.37 | |||
31/Oct/17 | 31 | Dinoking Tech Inc. | DU admin, management, royalty and rental fees | 106,088.08 | |||
30/Nov/17 | 1 | Dinoking Tech Inc. | DU admin, management, royalty and rental fees | 118,860.17 | |||
30/Nov/17 | 1 | Dinoking Tech Inc. | Expense reimbursement | 19,796.14 | |||
13/Nov/17 | 18 | Carr, Riggs & Ingram LLC | Tax related services | 832.50 | |||
27/Oct/17 | 35 | Deringer | Shipping and transportation | 35.25 | |||
3/Nov/17 | 28 | Environmental Mangement Specialist, Inc. | Animatronic equipment disposal | 54,382.98 | |||
30/Nov/17 | 1 | Ohio Department of Taxation | Commercial activity tax | 179.25 | |||
14/Nov/17 | 17 | Premier Exhibitions Management LLC | US Trustee fees | 4,875.00 | |||
30/Nov/17 | 1 | Premier Exhibitions Management LLC | Expense reimbursement | 5,790.00 | |||
Total amount | $ 710,354.16 | ||||||
☐ Check here if pre-petition debts have been paid. Attach an explanation and copies of supporting | |||||||
documentation. | |||||||
Accounts payable reconciliation (post petition unsecured debt only) | |||||||
( b ) | |||||||
Opening Balance | $ 683,461.20 | ( a ) | |||||
PLUS: New indebtedness incurred this month | 223,842.90 | ||||||
MINUS: Amount paid on post petition | (196,949.94) | ||||||
Accounts payable this month | 710,354.16 | ||||||
PLUS/MINUS: adjustments | - | * | |||||
End of month balance | $ 710,354.16 | ( c ) | |||||
*For any adjustments or Write-offs provide explanation and supporting documentation, if applicable: | |||||||
Secured payments report | |||||||
List the status of Payments to Secured Creditors and Lessors (Post Petition Only). If you have entered into a | |||||||
modification agreement with a secured creditor/lessor, consult with your attorney and the United States Trustee | |||||||
Program prior to completing this section). | |||||||
Secured Creditor / | Date Payment Due This Month | Amount Paid This Month | Number of Post Petitition | Total Amount of Post Petitiion | |||
Lessor | Payments Delinquent | Payments Delinquent | |||||
None | $ - | ||||||
TOTAL | $ - | (d) | |||||
(a)This number is carried forward from last month’s report. For the first report only, this number will be | |||||||
the balance as of the petition date. | |||||||
(b, c) The total of line (b) must equal line (c). | |||||||
(d) This number is reported in the “Current Month” column of Schedule of Receipts and Disbursements (Page MOR-2, Line 5N). |
Attachment 3 | |||||||
Inventory and fixed assets report | |||||||
Name of Debtor: | DINOSAURS UNEARTHED CORP. | Case Number: | 3:16-bk-02237-PMG | ||||
Reporting period beginning | 1-Nov-17 | Period ending | 30-Nov-17 | ||||
INVENTORY REPORT | |||||||
INVENTORY BALANCE AT PETITION DATE: | $ - | ||||||
INVENTORY RECONCILIATION: | |||||||
Inventory Balance at Beginning of Month | - | (a) | |||||
PLUS: Inventory Purchased During Month | - | ||||||
MINUS: Inventory Used or Sold | - | ||||||
PLUS/MINUS: Adjustments or Write-downs | - | * | |||||
Inventory on Hand at End of Month | $ - | ||||||
METHOD OF COSTING INVENTORY: | Average cost method | ||||||
*For any adjustments or write-downs provide explanation and supporting documentation, if applicable. | |||||||
INVENTORY AGING | |||||||
Less than 6 | 6 months to | Greater than | Considered | Total Inventory | |||
months old | 2 years old | 2 years old | Obsolete | ||||
= 100% | |||||||
* Aging Percentages must equal 100%. | |||||||
☐ Check here if inventory contains perishable items. | |||||||
Description of Obsolete Inventory: | |||||||
None | |||||||
FIXED ASSET REPORT | |||||||
FIXED ASSETS FAIR MARKET VALUE AT PETITION DATE: | $ - | (b) | |||||
(Includes Property, Plant and Equipment) | |||||||
BRIEF DESCRIPTION (First Report Only): | |||||||
FIXED ASSETS RECONCILIATION: | |||||||
Fixed Asset Book Value at Beginning of Month | $ - | (a)(b) | |||||
MINUS: Depreciation Expense | $ - | ||||||
PLUS: New Purchases | $ - | ||||||
PLUS/MINUS: Adjustments or Write-downs | $ - | * | |||||
Ending Monthly Balance | $ - | ||||||
*For any adjustments or write-downs, provide explanation and supporting documentation, if applicable. | |||||||
BRIEF DESCRIPTION OF FIXED ASSETS PURCHASED OR DISPOSED OF DURING THE REPORTING PERIOD: | |||||||
No fixed assets purchased or disposed. | |||||||
(a) This number is carried forward from last month’s report. For the first report only, this number will be the | |||||||
balance as of the petition date. | |||||||
(b) Fair Market Value is the amount at which fixed assets could be sold under current economic conditions. | |||||||
Book Value is the cost of the fixed assets minus accumulated depreciation and other adjustments. |
Attachment 4A | |||||
Monthly summary of bank activity - operating account | |||||
Name of Debtor: | DINOSAURS UNEARTHED CORP. | Case Number: | 3:16-bk-02237-PMG | ||
Reporting period beginning | 1-Nov-17 | Period ending | 30-Nov-17 | ||
Attach a copy of current month bank statement and bank reconciliation to this Summary of Bank Activity. A standard bank reconciliation form can be found at http://www.usdoj.gov/ust/r21/reg_info.htm. If bank accounts other than the three required by the United States Trustee Program are necessary, permission must be obtained from the United States Trustee prior to opening the accounts. Additionally, use of less than the three required bank accounts must be approved by the United States Trustee. | |||||
Name of bank | Toronto-Dominion Bank | Branch | Richmond Centre Branch 9720 | ||
Account name | U.S. Current | Account number | 0990-7315739 | ||
Purpose of account: | OPERATING | ||||
Ending balance per bank statement | $ 66,757.02 | ||||
Plus total amount of outstanding deposits | - | ||||
Minus: total amount of outstanding checks and other debits | - | * | |||
Minus: service charges | - | ||||
End of month balance | $ 66,757.02 | ** ( a ) | |||
Name of bank | Toronto-Dominion Bank (USBBS) | Branch | New York Branch | ||
Account name | U.S. dollar business checking | Account number | 3248257686 | ||
Purpose of account: | OPERATING | ||||
Ending balance per bank statement | $ 158,448.54 | ||||
Plus total amount of outstanding deposits | - | ||||
Minus: total amount of outstanding checks and other debits | - | * | |||
Minus: service charges | - | ||||
End of month balance | $ 158,448.54 | ** ( a ) | |||
* Debit cards are used by | No debit cards | ||||
** If Closing Balance is negative, provide explanation: | |||||
The following disbursements were paid in Cash (do not includes items reported as Petty Cash on Attachment | |||||
4D: ( ☐ Check here if cash disbursements were authorized by United States Trustee) | |||||
Date | Amount | Payee | Purpose | Reason for Cash Disbursement | |
None | |||||
TRANSFERS BETWEEN DEBTOR IN POSSESSION ACCOUNTS | |||||
“Total Amount of Outstanding Checks and other debits”, listed above, includes: | |||||
- | Transferred to Payroll Account | ||||
- | Transferred to Tax Account | ||||
(a) The total of this line on Attachment 4A, 4B and 4C plus the total of 4D must equal the amount reported as | |||||
“Ending Balance” on Schedule of Receipts and Disbursements (Page MOR-2, Line 7). |
Attachment 5A | |||||
Check register - operating account | |||||
Name of Debtor: | DINOSAURS UNEARTHED CORP. | Case Number: | 3:16-bk-02237-PMG | ||
Reporting period beginning | 1-Nov-17 | Period ending | 30-Nov-17 | ||
Name of bank | Toronto-Dominion Bank | Branch | Richmond Centre Branch 9720 | ||
Account name | U.S. Current | Account number | 0990-7315739 | ||
Purpose of account: | OPERATING | ||||
Account for all disbursements, including voids, lost checks, stop payments, etc. In the alternative, a computer generated check register can be attached to this report, provided all the information requested below is included. | |||||
Date | Check number | Payee | Purpose | Amount | |
9/Nov/17 | Debit | Dinoking Tech Inc. | Administration, Management, Royalty and Rental of animatronics | $ (110,456.09) | |
10/Nov/17 | Debit | TD Bank | Purchase term deposit | (50,000.00) | |
17/Nov/17 | Debit | Dinoking Tech Inc. | Expenses paid on behalf of DU | (17,366.99) | |
24/Nov/17 | Debit | Dinoking Tech Inc. | Administration, Management, Royalty and Rental of animatronics | (50,000.00) | |
1/Nov/17 | Debit | TD Bank | Bank charges for incoming wire | (52.50) | |
30/Nov/17 | Debit | TD Bank | Bank charges | (6.91) | |
Total | $ (227,882.49) | ||||
Name of bank | Toronto-Dominion Bank (USBBS) | Branch | New York Branch | ||
Account name | U.S. dollar business checking | Account number | 3248257686 | ||
Purpose of account: | Operating | ||||
Date | Check number | Payee | Purpose | Amount | |
2/Nov/17 | ACH | Internal Revenue Service | Withholding taxes on rent and royalties payment | $ (4,591.41) | |
8/Nov/17 | ACH | Internal Revenue Service | Withholding taxes on rent and royalties payment | (3,939.87) | |
13/Nov/17 | ACH | Internal Revenue Service | Withholding taxes on rent and royalties payment | (3,272.82) | |
20/Nov/17 | ACH | Internal Revenue Service | Withholding taxes on rent and royalties payment | (3,771.59) | |
29/Nov/17 | ACH | Internal Revenue Service | Withholding taxes on rent and royalties payment | (3,551.17) | |
Total | $ (19,126.86) |
Attachment 4B | |||||||
Monthly summary of bank activity - payroll account | |||||||
Name of Debtor: | DINOSAURS UNEARTHED CORP. | Case Number: | 3:16-bk-02237-PMG | ||||
Reporting period beginning | 1-Nov-17 | Period ending | 30-Nov-17 | ||||
Attach a copy of current month bank statement and bank reconciliation to this Summary of Bank | |||||||
Activity. A standard bank reconciliation form can be found at | |||||||
http://www.usdoj.gov/ust/r21/reg_info.htm | |||||||
Name of bank | No payroll bank account | Branch | None | ||||
Account name | None | Account number | None | ||||
Purpose of account: | PAYROLL | ||||||
Ending balance per bank statement | - | ||||||
Plus total amount of outstanding deposits | - | ||||||
Minus: total amount of outstanding checks and other debits | - | * | |||||
Minus: service charges | - | ||||||
End of month balance | - | ** ( a ) | |||||
* Debit cards are used by | |||||||
** If Closing Balance is negative, provide explanation: | |||||||
The following disbursements were paid in Cash: | ( ☐ Check here if cash disbursements were authorized | ||||||
by United States Trustee) | |||||||
Date | Amount | Payee | Purpose | Reason for Cash Disbursement | |||
The following non-payroll disbursements were made from this account: | |||||||
Date | Amount | Payee | Purpose | Reason for Cash Disbursement | |||
(a) The total of this line on Attachment 4A, 4B and 4C plus the total of 4D must equal the amount reported as | |||||||
“Ending Balance” on Schedule of Receipts and Disbursements (Page MOR-2, Line 7). |
Attachment 5B | |||||
Check register - payroll account | |||||
Name of Debtor: | DINOSAURS UNEARTHED CORP. | Case Number: | 3:16-bk-02237-PMG | ||
Reporting period beginning | 1-Nov-17 | Period ending | 30-Nov-17 | ||
Name of bank | No payroll bank account | Branch | None | ||
Account name | None | Account number | None | ||
Purpose of account: | PAYROLL | ||||
Account for all disbursements, including voids, lost checks, stop payments, etc. In the | |||||
alternative, a computer generated check register can be attached to this report, provided all the | |||||
information requested below is included. | |||||
Date | Check Number | Payee | Purpose | Amount | |
TOTAL | - |
Attachment 4C | |||||||
Monthly Summary of Bank Activity - Tax Account | |||||||
Name of Debtor: | DINOSAURS UNEARTHED CORP. | Case Number: | 3:16-bk-02237-PMG | ||||
Reporting period beginning | 1-Nov-17 | Period ending | 30-Nov-17 | ||||
Attach a copy of current month bank statement and bank reconciliation to this Summary of Bank | |||||||
Activity. A standard bank reconciliation form can be found at | |||||||
http://www.usdoj.gov/ust/r21/reg_info.htm | |||||||
Name of bank | No tax bank account | Branch | None | ||||
Account name | None | Account number | None | ||||
Purpose of account: | TAX | ||||||
Ending balance per bank statement | - | ||||||
Plus total amount of outstanding deposits | - | ||||||
Minus: total amount of outstanding checks and other debits | - | * | |||||
Minus: service charges | - | ||||||
Ending balance per Check Register | - | ** ( a ) | |||||
* Debit cards are used by | |||||||
** If Closing Balance is negative, provide explanation: | |||||||
The following disbursements were paid in Cash: | ( ☐ Check here if cash disbursements were authorized | ||||||
by United States Trustee) | |||||||
Date | Amount | Payee | Purpose | Reason for Cash Disbursement | |||
The following non-tax disbursements were made from this account: | |||||||
Date | Amount | Payee | Purpose | Reason for Cash Disbursement | |||
(a) The total of this line on Attachment 4A, 4B and 4C plus the total of 4D must equal the amount reported as | |||||||
“Ending Balance” on Schedule of Receipts and Disbursements (Page MOR-2, Line 7). |
Attachment 5B | ||||||
Check register - tax account | ||||||
Name of Debtor: | DINOSAURS UNEARTHED CORP. | Case Number: | 3:16-bk-02237-PMG | |||
Reporting period beginning | 1-Nov-17 | Period ending | 30-Nov-17 | |||
Name of bank | No tax bank account | Branch | None | |||
Account name | None | Account number | None | |||
Purpose of account: | TAX | |||||
Account for all disbursements, including voids, lost checks, stop payments, etc. In the | ||||||
alternative, a computer generated check register can beattached to this report, provided all the | ||||||
information requested below is included. | ||||||
Date | Check Number | Payee | Purpose | Amount | ||
TOTAL | - | (d) | ||||
SUMMARY OF TAXES PAID | ||||||
Payroll Taxes Paid | - | (a) | ||||
Sales & Use Taxes Paid | - | (b) | ||||
Other Taxes Paid | - | (c) | ||||
TOTAL | - | (d) | ||||
(a) This number is reported in the “Current Month” column of Schedule of Receipts and Disbursements | ||||||
(Page MOR-2 Line 5O) | ||||||
(b) This number is reported in the “Current Month” column of Schedule of Receipts and Disbursements | ||||||
(Page MOR-2 Line 5P) | ||||||
(c) This number is reported in the “Current Month” column of Schedule of Receipts and Disbursements | ||||||
(Page MOR-2 Line 5Q) | ||||||
(d) These two lines must be equal. |
Attachment 4D | |||||
Investment accounts and petty cash report | |||||
Investment accounts | |||||
Each savings and investment account, i.e. certificates of deposits, money market accounts, stocks and bonds, etc., should be listed separately. Attach copies of account statements. | |||||
Type of Negotiable | Term deposit (as security for ACH payments) | ||||
Instrument | Face Value | Purchase Price | Date of Purchase | Current Market Value | |
Term deposit | 50,021.23 | 50,000.00 | 10/Nov/17 | $ 50,000.00 | |
TOTAL | $ 50,000.00 | (a) | |||
Petty Cash Report | |||||
The following Petty Cash Drawers/Accounts are maintained: | |||||
(Column 2) | (Column 3) | (Column 4) | |||
Location of Box/Account | Maximum amount of cash in Drawer/Acct | Amount of petty cash on hand at end of month | Difference between (Column 2) and(Column 3) | ||
Richmond office | $ 10.04 | $ 10.04 | $ - | ||
Total | $ 10.04 | ( b ) | |||
For any Petty Cash Disbursements over $100 per transaction, attach copies of receipts. If | |||||
there are no receipts, provide an explanation. | |||||
No petty cash transactions during the month | |||||
TOTAL INVESTMENT ACCOUNTS AND PETTY CASH (a + b) | $ 50,010.04 | (c) | |||
(c) The total of this line on Attachment 4A, 4B and 4C plus the total of 4D must equal the | |||||
amount reported as “Ending Balance” on Schedule of Receipts and Disbursements (Page | |||||
MOR-2, Line 7). |
Attachment 6 | |||||
Monthly tax report | |||||
Name of Debtor: | DINOSAURS UNEARTHED CORP. | Case Number: | 3:16-bk-02237-PMG | ||
Reporting period beginning | 1-Nov-17 | Period ending | 30-Nov-17 | ||
TAXES OWED AND DUE | |||||
Report all unpaid post-petition taxes including Federal and State withholding FICA, State sales tax, property tax, unemployment tax, State workmen's compensation, etc. | |||||
Name of taxing authority | Date payment due | Description | Amount | Date last tax return filed | Tax return period |
The company does not have any employees so it doesn't have any type of withholding or payroll taxes. | |||||
No sales tax | |||||
There are no unpaid post-petition Federal or State income taxes. | |||||
Total | - |
Attachment 7 | |||||
Summary of Officer or Owner Compensation | |||||
Summary of personnel and insurance coverages | |||||
Name of Debtor: | DINOSAURS UNEARTHED CORP. | Case Number: | 3:16-bk-02237-PMG | ||
Reporting period beginning | 1-Nov-17 | Period ending | 30-Nov-17 | ||
Report all forms of compensation received by or paid on behalf of the Officer or Owner during the month. Include car allowances, payments to retirement plans, loan repayments, payments of Officer/Owner’s personal expenses, insurance premium payments, etc. Do not include reimbursement for business expenses Officer or Owner incurred and for which detailed receipts are maintained in the accounting records. | |||||
Name of officer or owner | Title | Payment description | Amount paid | ||
The company does not have any officers. Management services are provided through other | |||||
entities in the group. | |||||
Total | - | ||||
PERSONNEL REPORT | |||||
Full time | Part time | ||||
Number of employees at beginning of period | - | - | |||
Number hired during the period | - | - | |||
Number terminated or resigned during period | - | - | |||
Number of employees on payroll at end of period | - | - | |||
CONFIRMATION OF INSURANCE | |||||
List all policies of insurance in effect, including but not limited to workers' compensation, liability, fire, theft, comprehensive, vehicle, health and life. For the first report, attach a copy of the declaration sheet for each type of insurance. For subsequent reports, attach a certificate of insurance for any policy in which a change occurs during the month (new carrier, increased policy limits, renewal, etc.). | |||||
Effective May 2017, the company's insurance coverage is under the corporate umbrella policy of Premier Exhibitions, Inc. | |||||
The following lapse in insurance coverage occurred this month: | |||||
Policy Type | Date Lapsed | Date Reinstated | Reason for Lapse | ||
None | |||||
¨ Check here if U. S. Trustee has been listed as Certificate Holder for all insurance policies. |
Attachment 8 | ||||||||
Significant Developments During Reporting Period | ||||||||
Information to be provided on this page, includes, but is not limited to: (1) financial transactions that are not reported on this report, such as the sale of real estate (attach closing statement); (2) non-financial transactions, such as the substitution of assets or collateral; (3) modifications to loan agreements; (4) change in senior management, etc. Attach any relevant documents. | ||||||||
No significant developments | ||||||||
We anticipate filing a Plan of Reorganization and Disclosure Statement on or before | To be determined |
APPENDIX | |||
Dinosaurs Unearthed Corp. | |||
Per MOR-3 | |||
(Unaudited) Balance Sheet | |||
(Unaudited) Profit and Loss Statement | |||
Per MOR-7 | |||
Bank reconciliation form – TD Bank *5739 | |||
Bank reconciliation form – TD Bank *7686 |