0001171843-17-000473.txt : 20170126 0001171843-17-000473.hdr.sgml : 20170126 20170126163019 ACCESSION NUMBER: 0001171843-17-000473 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 9 CONFORMED PERIOD OF REPORT: 20170123 ITEM INFORMATION: Regulation FD Disclosure ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20170126 DATE AS OF CHANGE: 20170126 FILER: COMPANY DATA: COMPANY CONFORMED NAME: PREMIER EXHIBITIONS, INC. CENTRAL INDEX KEY: 0000796764 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-AMUSEMENT & RECREATION SERVICES [7900] IRS NUMBER: 201424922 STATE OF INCORPORATION: FL FISCAL YEAR END: 0228 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-24452 FILM NUMBER: 17550119 BUSINESS ADDRESS: STREET 1: 3045 KINGSTON COURT STREET 2: SUITE I CITY: PEACHTREE CORNERS STATE: GA ZIP: 30071 BUSINESS PHONE: 404-842-2600 MAIL ADDRESS: STREET 1: 3045 KINGSTON COURT STREET 2: SUITE I CITY: PEACHTREE CORNERS STATE: GA ZIP: 30071 FORMER COMPANY: FORMER CONFORMED NAME: RMS TITANIC INC DATE OF NAME CHANGE: 20010404 FORMER COMPANY: FORMER CONFORMED NAME: FIRST RESPONSE MEDICAL INC /FL/ DATE OF NAME CHANGE: 20010404 FORMER COMPANY: FORMER CONFORMED NAME: CIP HOLDINGS INC DATE OF NAME CHANGE: 19930302 8-K 1 f8k_012517.htm FORM 8-K

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

 

Pursuant to Section 13 or 15(d) of the

Securities Exchange Act of 1934

 

Date of Report (Date of earliest event Reported): January 23, 2017

 

Premier Exhibitions, Inc.

(Exact name of Registrant as Specified in Charter)

 

FLORIDA 000-24452 20-1424922
(State or Other Jurisdiction of
Incorporation)
(Commission File Number) (I.R.S. Employer
Identification Number)

 

 

3045 Kingston Court, Suite I, Peachtree Corners, Georgia 30071

(Address of Principal Executive Offices) (Zip Code)

 

(404) 842 - 2600

(Registrant’s telephone number, including area code)

 

Not Applicable

(Former name or former address, if changed since last report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

☐   Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

☐   Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

☐   Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

☐   Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 
 

 

Item 7.01.       Regulation FD Disclosure.

 

As previously announced, on June 14, 2016, Premier Exhibitions, Inc. (the “Company”) and each of its U.S. subsidiaries filed voluntary petitions for reorganization relief under Chapter 11 of the United States Bankruptcy Code in the United States Bankruptcy Court for the Middle District of Florida (the “Bankruptcy Court”). On January 23, 2017, the Company, and its U.S. subsidiaries, filed monthly operating reports for the period of December 1, 2016 through December 31, 2016 (the “Monthly Operating Reports”) with the Bankruptcy Court. Excerpts of the Monthly Operating Reports, excluding exhibits, are attached to this Current Report on Form 8-K as Exhibits 99.1, 99.2, 99.3, 99.4, 99.5, 99.6, 99.7 and 99.8 and incorporated into this Item 7.01 by reference.

 

The information set forth in this Item 7.01 of this Current Report on Form 8-K is being furnished pursuant to Item 7.01 of Form 8-K and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference into any of the Company’s filings under the Securities Act of 1933, as amended (the “Securities Act”), or the Exchange Act, whether made before or after the date hereof and regardless of any general incorporation language in such filings, except to the extent expressly set forth by specific reference in such a filing. The filing of this Item 7.01 of this Current Report on Form 8-K shall not be deemed an admission as to the materiality of any information herein that is required to be disclosed solely by reason of Regulation FD.

 

Cautionary Statements Regarding the Monthly Operating Reports

 

The Company cautions investors and potential investors not to place undue reliance upon the information contained in the Monthly Operating Reports, which was not prepared for the purpose of providing the basis for an investment decision relating to any of the securities of the Company. The Monthly Operating Reports are limited in scope, covers a limited time period, and has been prepared solely for the purpose of complying with requirements of the Bankruptcy Court. The Monthly Operating Reports were not audited or reviewed by independent accountants, is in a format prescribed by applicable bankruptcy laws, and is subject to future adjustment and reconciliation. The financial information in the Monthly Operating Reports were not prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) and, therefore, may exclude items required by GAAP, such as certain reclassifications, non-cash items, accruals, valuations and disclosures. The Monthly Operating Reports also contain information for periods which are different from the historical periods required in the Company’s reports pursuant to Exchange Act, and such information might not be indicative of the Company's financial condition or operating results for a period that would be reflected in the Company's financial statements or its reports pursuant to the Exchange Act. There can be no assurance that, from the perspective of an investor or potential investor in the Company’s securities, the Monthly Operating Reports are complete. Results and information set forth in the Monthly Operating Reports should not be viewed as indicative of future results.

 

Exchange Act Reports

 

The Company has suspended the filing of its regular periodic reports on Form 10-K and Form 10-Q with the Securities and Exchange Commission (the “SEC”). The Company, however, intends to furnish copies of the Monthly Operating Reports that are required to be submitted to the Bankruptcy Court under cover of Current Reports on Form 8-K and to continue to file Forms 8-K disclosing material developments concerning the Company.

 

Additional Information Regarding the Chapter 11 Filing

 

Information about the Chapter 11 process, as well as court filings (including the full text of the Monthly Operating Reports, with exhibits) and other documents related to the reorganization proceedings, is available through the Official Equity Committee Website for Shareholders of Premier Exhibitions, Inc. at http://www.jndla.com/cases/premiercommittee", docket numbers 440-447. Information contained on, or that can be accessed through, such website or the Bankruptcy Court’s website is not part of this Current Report.

 

 
 

 

Item 9.01.       Financial Statements and Exhibits.

 

(d)       Exhibits.

 

Exhibit No.   Description

99.1 

 

Monthly Operating Report for the Period of December 1, 2016 through December 31, 2016, dated January 23,

2017 for Premier Exhibitions, Inc.

99.2 

 

Monthly Operating Report for the Period of December 1, 2016 through December 31, 2016, dated January 23,

2017 for Premier Exhibition Management LLC

99.3 

 

Monthly Operating Report for the Period of December 1, 2016 through December 31, 2016, dated January 23,

2017 for RMS Titanic, Inc.

99.4 

 

Monthly Operating Report for the Period of December 1, 2016 through December 31, 2016, dated January 23,

2017 for Arts and Exhibitions International, LLC

99.5 

 

Monthly Operating Report for the Period of December 1, 2016 through December 31, 2016, dated January 23,

2017 for Premier Merchandising LLC

99.6 

 

Monthly Operating Report for the Period of December 1, 2016 through December 31, 2016, dated January 23,

2017 for Premier Exhibitions International, LLC

99.7 

 

Monthly Operating Report for the Period of December 1, 2016 through December 31, 2016, dated January 23,

2017 for Premier Exhibitions NYC, LLC

99.8 

 

Monthly Operating Report for the Period of December 1, 2016 through December 31, 2016, dated January 23,

2017 for Dinosaurs Unearthed Corp.

 

 

 

 

 

 

 

 

 

 

 

 

 
 

 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

  PREMIER EXHIBITIONS, INC.
       
       
Date: January 26, 2017 By:  /s/Jerome Henshall  
    Jerome Henshall  
    Chief Financial Officer

 

 

 

 

 

 

 

 
 

 

INDEX TO EXHIBITS

 

 

Exhibit No.   Description

99.1 

 

Monthly Operating Report for the Period of December 1, 2016 through December 31, 2016, dated January 23,

2017 for Premier Exhibitions, Inc.

99.2 

 

Monthly Operating Report for the Period of December 1, 2016 through December 31, 2016, dated January 23,

2017 for Premier Exhibition Management LLC

99.3 

 

Monthly Operating Report for the Period of December 1, 2016 through December 31, 2016, dated January 23,

2017 for RMS Titanic, Inc.

99.4 

 

Monthly Operating Report for the Period of December 1, 2016 through December 31, 2016, dated January 23,

2017 for Arts and Exhibitions International, LLC

99.5 

 

Monthly Operating Report for the Period of December 1, 2016 through December 31, 2016, dated January 23,

2017 for Premier Merchandising LLC

99.6 

 

Monthly Operating Report for the Period of December 1, 2016 through December 31, 2016, dated January 23,

2017 for Premier Exhibitions International, LLC

99.7 

 

Monthly Operating Report for the Period of December 1, 2016 through December 31, 2016, dated January 23,

2017 for Premier Exhibitions NYC, LLC

99.8 

 

Monthly Operating Report for the Period of December 1, 2016 through December 31, 2016, dated January 23,

2017 for Dinosaurs Unearthed Corp.

 

 

 

 

 

 

EX-99.1 2 exh_991.htm EXHIBIT 99.1

Exhibit 99.1

 

 

UNITED STATES BANKRUPTCY COURT

MIDDLE DISTRICT OF FLORIDA

JACKSONVILLE DIVISION 

 

  IN RE:     } CASE NUMBER    
        } 3:16-bk-02232-PMG    
  PREMIER EXHIBITIONS, INC }      
        } JUDGE PAUL M. GLENN
        }      
  DEBTOR.     } CHAPTER 11    
               
               
  DEBTOR'S STANDARD MONTHLY OPERATING REPORT (BUSINESS)    
               
        FOR THE PERIOD    
    FROM December 1, 2016 TO December 31, 2016    
               
Comes now the above-named debtor and files its Monthly Operating Reports in accordance with the Guidelines established by the United States Trustee and FRBP 2015.
               
               
               
          Attorney for Debtor's Signature  
               
Debtor's Address       Attorney's Address    
and Phone Number:       and Phone Number:  
               
PREMIER EXHIBITIONS, INC     NELSON MULLINS (Attn: Daniel Blanks)
               
3045 Kingston Court, Suite I     50 N. Laura Street, 41st Floor  
               
Peachtree Corners GA 30071     Jacksonville, FL 32202  
               
+1 (404) 842-2600       +1 (904) 665-3600    
               

 

Note: The original Monthly Operating Report is to be filed with the court and a copy simultaneously provided to the United States Trustee Office. Monthly Operating Reports must be filed by the 20th day of the following month.

 

For assistance in preparing the Monthly Operating Report, refer to the following resources on the United States Trustee Program Website, http://www.usdoj.gov/ust/r21/reg_info.htm 

 

1)  Instructions for Preparations of Debtor’s Chapter 11 Monthly Operating Report

2)  Initial Filing Requirements

3)  Frequently Asked Questions (FAQs) http://www.usdoj.gov/ust/  

 

 
 

 

SCHEDULE OF RECEIPTS AND DISBURSEMENTS
 
  FOR THE PERIOD BEGINNING 1-Dec-16 AND ENDING   31-Dec-16  
           
Name of Debtor: PREMIER EXHIBITIONS, INC   Case Number   3:16-bk-02232-PMG  
Date of Petition: 14-Jun-16        
           
    Current
month
  Cumulative   
      Petition to date  
           
1. Funds at beginning of period per bank  $Nil   ( a )   $Nil  ( b )
           
2. Receipts:          
  A. Cash sales        
  Minus: Cash refunds        
  Net cash sales        
           
  B. Accounts receivable  $                    -         
           
  C. Other receipts (see MOR-3)  $                    -         
  Note: invoice & receipts at the same time        
           
3. Total receipts (lines 2A+2B+2C)  $                    -       $                           -     
           
4. Total funds available for operations (line 1+line 3)  $Nil     $Nil   
           
5. Disbursements        
  A. Advertising        
  B. Bank charges        
  C. Contract labour        
  D. Fixed asset payments (not incl in "N")        
  E. Insurance        
  F. Inventory payments        
  G. Leases        
  H. Manufacturing supplies        
  I. Office supplies        
  J. Payroll - net (see attachment 4B)        
  K. Professional fees (Accounting & legal)        
  L. Rent         
  M. Repairs & maintenance        
  N. Secured creditor payments (see attach 2)        
  O. Taxes paid - payroll (see attachment 4C)        
  P. Taxes paid - sales & use (see attach 4C)        
  Q. Taxes paid - Other (see attachment 4C)        
  R. Telephone        
  S. Travel & entertainment        
  T. U.S. Trustee Quarterly Fees        
  U. Utilities        
  V. Vehicle expenses (car rental)        
  W. Other operating expenses   $                    -         
6. Total Disbursements (sum of 5A thru W)  $                    -       $                           -     
7. Ending balance (line 4 minus line 6)  $Nil   ( c )   $Nil  ( c )
           
I declare under penalty of perjury that this statement and the accompanying documents and reports are true and correct to the best of my knowledge and belief.
This    23    day of    January  , 2017. Signature /s/ Jerome Henshall  
           

 

(a) This number is carried forward from last month’s report.  For the first report only, this number will be the balance as of the petition date.
(b) This figure will not change from month to month.  It is always the amount of funds on hand as of the date of the petition.
(c) These two amounts will always be the same if form is completed correctly.

 

 
 

 

 SCHEDULE OF RECEIPTS AND DISBURSEMENTS 
 Detail of Other Receipts and Other Disbursements
 OTHER RECEIPTS:
 Describe Each Item of Other Receipt and List Amount of Receipt.  Write totals on Page MOR-2, Line 2C.
          Cumulative
Description      Current Month     Petition to Date
           
None          
           
           
           
           
           
           
           
           
           
TOTAL OTHER RECEIPTS    $                          -       $                         -   
           
 “Other Receipts” includes Loans from Insiders and other sources (i.e. Officer/Owner, related parties directors, related corporations, etc.).  Please describe below:
           
Loan amount Source of funds Purpose  Repayment schedule   
           
           
OTHER DISBURSEMENTS:        
Describe Each Item of Other Disbursement and List Amount of Disbursement.  Write totals on Page MOR-2, Line 5W.
          Cumulative
Description      Current Month     Petition to Date
None          
           
           
           
           
 TOTAL OTHER DISBURSEMENTS    $                          -       $                         -   
           
NOTE: Attach a current Balance Sheet and Income (Profit & Loss) Statement.  
Please refer to Appendix        

 

 
 

 

Attachment 1
Monthly Accounts Receviable Reconciliation and Aging
   
Name of Debtor: PREMIER EXHIBITIONS, INC Case Number:   3:16-bk-02232-PMG    
             
Reporting period beginning 1-Dec-16   Period ending   31-Dec-16    
             
ACCOUNTS RECEIVABLE AT PETITION DATE:  $NIL       
             
             
Accounts receivable reconciliation
(Include all accounts receivable, pre-petition and post-petition, including charge card sales which have not been received):
             
Beginning of Month Balance     ( a )    
Plus: current month new billings        
Minus: collection during the month   ( b )    
Plus/ minus: adjustments or writeoffs   *    
End of month balance    $                        -    ( c )    
             
*For any adjustments or Write-offs provide explanation and supporting documentation, if applicable:  
             
             
             
POST PETITION ACCOUNTS RECEIVABLE AGING
(Show the total for each aging category for all accounts receivable)
             
0-30 days 31-60 days 61-90 days over 90 days Total    
             
   $                  -       $                        -     $                           -    ( c )  
             
For any receivables in the “Over 90 Days” category, please provide the following:    
             
             
Customer   Receivable Date   Status (Collection efforts taken, estimate of collectibility
        write-off, disputed account, etc.)
None            
             
             
             

 

(a) This number is carried forward from last month’s report.  For the first report only, this number will be zero.
(b) This must equal the number reported in the “Current Month” column of Schedule of Receipts and Disbursements (Page MOR-2, Line 2B).
(c) These two amounts must equal.

 

 
 

 

Attachment 2
Monthly Accounts Payable and secured payments report
     
Name of Debtor: PREMIER EXHIBITIONS, INC Case Number:      3:16-bk-02232-PMG      
               
Reporting period beginning 1-Dec-16 Period ending   31-Dec-16      
               
In the space below list all invoices or bills incurred and not paid since the filing of the petition.  Do not include amounts owed prior to filing the petition.  In the alternative, a computer generated list of payables may be attached provided all information requested below is included.    
   
               
POST PETITION ACCOUNTS PAYABLE    
     
Date incurred Days outstanding Vendor Description Amount      
None              
               
               
               
               
               
               
Total amount        $                                 -    ( b )    
               
☐ Check here if pre-petition debts have been paid.  Attach an explanation and copies of supporting documentation    
               
Accounts payable reconciliation (post petition unsecured debt only)    
               
               
Opening Balance    $Nil  ( a )      
PLUS: New indebtedness incurred this month          
MINUS: Amount paid on post petition          
   Accounts payable this month  $                                                 -           
PLUS/MINUS: adjustments   $                                                 -    *      
End of month balance    $Nil  ( c )      
               
*For any adjustments or Write-offs provide explanation and supporting documentation, if applicable:      
               
Secured payments report    
List the status of Payments to Secured Creditors and Lessors (Post Petition Only).   If you have entered into a modification agreement with a secured creditor/lessor, consult with your attorney and the United States Trustee Program prior to completing this section).
               
               
Secured Creditor /
Lessor
Date Payment Due This Month Amount Paid This Month Number of Post Petitition Payments Delinquent Total Amount of Post Petitiion Payments Delinquent
               
None              
               
               
               
TOTAL     $Nil (d)      

 

(a) This number is carried forward from last month’s report.  For the first report only, this number will be the balance as of the petition date.
(b, c) The total of line (b) must equal line (c).
(d) This number is reported in the “Current Month” column of Schedule of Receipts and Disbursements (Page MOR-2, Line 5N).

 

 
 

 

Attachment 3

Inventory and Fixed Assets Report

     

Name of Debtor: PREMIER EXHIBITIONS, INC Case Number:    3:16-bk-02232-PMG  
             
Reporting period beginning 1-Dec-16   Period ending    31-Dec-16  
             
INVENTORY REPORT            
             
INVENTORY BALANCE AT PETITION DATE:   $Nil    
INVENTORY RECONCILIATION:        
  Inventory Balance at Beginning of Month $Nil (a)  
  PLUS: Inventory Purchased During Month      
  MINUS: Inventory Used or Sold      
  PLUS/MINUS: Adjustments or Write-downs   *  
  Inventory on Hand at End of Month $Nil    
             
METHOD OF COSTING INVENTORY:         
             
*For any adjustments or write-downs provide explanation and supporting documentation, if applicable.
                                                                                                      
INVENTORY AGING
             
  Less than 6 6 months to Greater than Considered Total Inventory  
  months old 2 years old 2 years old Obsolete    
             
  None        = 100%  
             
* Aging Percentages must equal 100%.        
☐    Check here if inventory contains perishable items.    
             
Description of Obsolete Inventory:  
None            
                                                                                                      
             
FIXED ASSET REPORT          
             
FIXED ASSETS FAIR MARKET VALUE AT PETITION DATE: $Nil (b)  
(Includes Property, Plant and Equipment)      
             
BRIEF DESCRIPTION (First Report Only):  
None            
                                                                                                      
             
FIXED ASSETS RECONCILIATION:        
Fixed Asset Book Value at Beginning of Month $Nil (a)(b)  
MINUS:  Depreciation Expense        
PLUS:  New Purchases          
PLUS/MINUS: Adjustments or Write-downs   *  
Ending Monthly Balance   $Nil    
             
*For any adjustments or write-downs, provide explanation and supporting documentation, if applicable.
             
BRIEF DESCRIPTION OF FIXED ASSETS PURCHASED OR DISPOSED OF DURING THE REPORTING PERIOD:
None            
             

 

(a) This number is carried forward from last month’s report.  For the first report only, this number will be the balance as of the petition date.
(b) Fair Market Value is the amount at which fixed assets could be sold under current economic conditions. Book Value is the cost of the fixed assets minus accumulated depreciation and other adjustments.  

 

 
 

 

Attachment 4A
Monthly summary of bank activity - operating account
 
Name of Debtor: PREMIER EXHIBITIONS, INC Case Number:   3:16-bk-02232-PMG  
           
Reporting period beginning 1-Dec-16   Period ending   31-Dec-16  
           
           
Attach a copy of current month bank statement and bank reconciliation to this Summary of Bank Activity.  A standard bank reconciliation form can be found at http://www.usdoj.gov/ust/r21/reg_info.htm.  If bank accounts other than the three required by the United States Trustee Program are necessary, permission must be obtained from the United States Trustee prior to opening the accounts.  Additionally, use of less than the three required bank accounts must be approved by the United States Trustee.
           
Name of bank None   Branch None  
           
Account name None   Account number None  
           
Purpose of account: OPERATING        
           
Ending balance per bank statement   $Nil  
Plus total amount of outstanding deposits    $                           -     
Minus: total amount of outstanding checks and other debits   *
Minus: service charges      $                           -     
End of month balance     $Nil ** ( a )
           
* Debit cards are used by None      
           
** If Closing Balance is negative, provide explanation:      
           
           
The following disbursements were paid in Cash (do not includes items reported as Petty Cash on Attachment 4D: ( ☐ Check here if cash disbursements were authorized by United States Trustee)
           
Date Amount Payee Purpose Reason for Cash Disbursement
           
None          
           
           
           
           
           
TRANSFERS BETWEEN DEBTOR IN POSSESSION ACCOUNTS
“Total Amount of Outstanding Checks and other debits”, listed above, includes:  
           
  $Nil Transferred to Payroll Account    
           
  $Nil Transferred to Tax Account    

 

(a) The total of this line on Attachment 4A, 4B and 4C plus the total of 4D must equal the amount reported as “Ending Balance” on Schedule of Receipts and Disbursements (Page MOR-2, Line 7).

 

 
 

 

Attachment 5A
Check register - operating account
 
Name of Debtor: PREMIER EXHIBITIONS, INC Case Number:   3:16-bk-02232-PMG  
           
Reporting period beginning 1-Dec-16   Period ending   31-Dec-16  
           
           
           
Name of bank None   Branch None  
           
Account name None   Account number None  
           
Purpose of account: OPERATING        
           
Account for all disbursements, including voids, lost checks, stop payments, etc.  In the alternative, a computer generated check register can be attached to this report, provided all the information requested below is included.
           
Date Check number Payee Purpose Amount  
None          
           
           
           
           
           
           
           
           
           
Total       $Nil  

 

 
 

 

Attachment 4B
Monthly summary of bank activity - payroll account
   
Name of Debtor: PREMIER EXHIBITIONS, INC Case Number:   3:16-bk-02232-PMG  
             
Reporting period beginning 1-Dec-16   Period ending 31-Dec-16    
             
Attach a copy of current month bank statement and bank reconciliation to this Summary of Bank Activity.  A standard bank reconciliation form can be found at http://www.usdoj.gov/ust/r21/reg_info.htm
             
Name of bank None   Branch None    
             
Account name None   Account number None    
             
Purpose of account: PAYROLL        
             
Ending balance per bank statement     $Nil  
Plus total amount of outstanding deposits    $                                      -     
Minus: total amount of outstanding checks and other debits   *
Minus: service charges        $                                      -     
End of month balance       $Nil ** ( a )
             
* Debit cards are used by None        
             
** If Closing Balance is negative, provide explanation:      
             
             
The following disbursements were paid in Cash:  ( ☐ Check here if cash disbursements were authorized by United States Trustee) 
             
Date Amount Payee Purpose Reason for Cash Disbursement  
None            
             
             
             
             
             
The following non-payroll disbursements were made from this account:    
Date Amount Payee Purpose Reason for Cash Disbursement  
None            
             
             
             
             

 

(a) The total of this line on Attachment 4A, 4B and 4C plus the total of 4D must equal the amount reported as “Ending Balance” on Schedule of Receipts and Disbursements (Page MOR-2, Line 7). 

 

 
 

 

Attachment 5B
Check register - payroll account
 
Name of Debtor: PREMIER EXHIBITIONS, INC Case Number:    3:16-bk-02232-PMG
           
Reporting period beginning 1-Dec-16   Period ending 31-Dec-16  
           
           
           
Name of bank None   Branch None  
           
Account name None   Account number None  
           
Purpose of account: PAYROLL      
           
Account for all disbursements, including voids, lost checks, stop payments, etc.  In the alternative, a computer generated check register can beattached to this report, provided all the information requested below is included.
           
           
Date Check Number Payee Purpose Amount
None          
           
           
           
           
           
TOTAL         $Nil

 

 
 

 

Attachment 4C
Monthly Summary of Bank Activity - Tax Account
   
Name of Debtor: PREMIER EXHIBITIONS, INC Case Number:   3:16-bk-02232-PMG  
             
Reporting period beginning 1-Dec-16   Period ending 31-Dec-16    
             
Attach a copy of current month bank statement and bank reconciliation to this Summary of Bank Activity.  A standard bank reconciliation form can be found at http://www.usdoj.gov/ust/r21/reg_info.htm
             
Name of bank None   Branch None    
             
Account name None   Account number None    
             
Purpose of account: TAX        
             
Ending balance per bank statement     $Nil  
Plus total amount of outstanding deposits    $                                      -     
Minus: total amount of outstanding checks and other debits   *
Minus: service charges        $                                      -     
Ending balance per Check Register     $Nil ** ( a )
             
* Debit cards are used by None        
             
** If Closing Balance is negative, provide explanation:      
             
             
The following disbursements were paid in Cash:  ( ☐ Check here if cash disbursements were authorized by United States Trustee) 
             
Date Amount Payee Purpose Reason for Cash Disbursement  
None            
             
             
             
             
             
The following non-payroll disbursements were made from this account:    
Date Amount Payee Purpose Reason for Cash Disbursement  
None            
             
             
             
             

 

(a) The total of this line on Attachment 4A, 4B and 4C plus the total of 4D must equal the amount reported as “Ending Balance” on Schedule of Receipts and Disbursements (Page MOR-2, Line 7).

 

 
 

 

Attachment 5B
Check register - tax account
   
Name of Debtor: PREMIER EXHIBITIONS, INC Case Number:    3:16-bk-02232-PMG  
             
Reporting period beginning 1-Dec-16   Period ending 31-Dec-16    
             
             
             
Name of bank None   Branch None    
             
Account name None   Account number None    
             
Purpose of account: TAX          
             
Account for all disbursements, including voids, lost checks, stop payments, etc.  In the alternative, a computer generated check register can beattached to this report, provided all the information requested below is included.
             
Date Check Number Payee Purpose Amount  
None            
             
             
             
             
             
TOTAL         $Nil  
             
    SUMMARY OF TAXES PAID    
  Payroll Taxes Paid     $Nil (a)
  Sales & Use Taxes Paid     $Nil (b)
  Other Taxes Paid     $Nil (c)
  TOTAL       $Nil (d)

 

(a) This number is reported in the “Current Month” column of Schedule of Receipts and Disbursements (Page MOR-2 Line 5O)
(b) This number is reported in the “Current Month” column of Schedule of Receipts and Disbursements (Page MOR-2 Line 5P)
(c) This number is reported in the “Current Month” column of Schedule of Receipts and Disbursements (Page MOR-2 Line 5Q)
(d) These two lines must be equal.

 

 
 

 

Attachment 4D
Investment accounts and petty cash report
           
Investment accounts         
Each savings and investment account, i.e. certificates of deposits, money market accounts, stocks and bonds, etc., should be listed separately.  Attach copies of account statements.  
           
Type of Negotiable None        
           
Instrument        Face Value Purchase Price Date of Purchase Current Market Value
None          
           
           
           
TOTAL       $Nil (a)
           
Petty Cash Report
           
The following Petty Cash Drawers/Accounts are maintained:    
  (Column 2) (Column 3) (Column 4)    
Location of  Box/Account Maximum amount of cash in Drawer/Acct Amount of petty cash on hand at end of month Difference between (Column 2) and(Column 3)    
None          
           
           
Total    $Nil   ( b )     
           
           
For any Petty Cash Disbursements over $100 per transaction, attach copies of receipts.  If there are no receipts, provide an explanation.
           
           
           
           
TOTAL INVESTMENT ACCOUNTS AND PETTY CASH (a + b)  $Nil  (c)  

 

(c)  The total of this line on Attachment 4A, 4B and 4C plus the total of 4D must equal the amount reported as “Ending Balance” on Schedule of Receipts and Disbursements (Page MOR-2, Line 7).

 

 
 

 

Attachment 6
Monthly tax report
 
Name of Debtor: PREMIER EXHIBITIONS, INC Case Number:    3:16-bk-02232-PMG
           
Reporting period beginning 1-Dec-16   Period ending 31-Dec-16  
           
TAXES OWED AND DUE
           
Report all unpaid post-petition taxes including Federal and State withholding FICA, State sales tax, property tax, unemployment tax, State workmen's compensation, etc. 
           
Name of taxing authority Date payment due Description Amount Date last tax return filed Tax return period
           
None          
           
           
           
           
           
           
Total     $Nil    

 

 
 

 

Attachment 7
Summary of Officer or Owner Compensation
Summary of personnel and insurance coverages
         
Name of Debtor: PREMIER EXHIBITIONS, INC Case Number:   3:16-bk-02232-PMG  
           
Reporting period beginning 1-Dec-16   Period ending   31-Dec-16  
           
TAXES OWED AND DUE
           
 Report all forms of compensation received by or paid on behalf of the Officer or Owner during the month.  Include car allowances, payments to retirement plans, loan repayments, payments of Officer/Owner’s personal expenses, insurance premium payments, etc.  Do not include reimbursement for business expenses Officer or Owner incurred and for which detailed receipts are maintained in the accounting records.
           
Name of officer or owner Title Payment description Amount paid    
None          
           
           
           
Total     $Nil    
           
           
PERSONNEL REPORT
      Full time Part time  
Number of employees at beginning of period  None    
Number hired during the period   None    
Number terminated or resigned during period None    
Number of employees on payroll at end of period None    
           
           
CONFIRMATION OF INSURANCE
List all policies of insurance in effect, including but not limited to workers' compensation, liability, fire, theft, comprehensive, vehicle, health and life.  For the first report, attach a copy of the declaration sheet for each type of insurance.  For subsequent reports, attach a certificate of insurance for any policy in which a change occurs during the month (new carrier, increased policy limits, renewal, etc.).
           
No changes          
           
           
           
           
           
           
The following lapse in insurance coverage occurred this month:    
Policy Type Date Lapsed Date Reinstated Reason for Lapse
           
           
           
           
           
¨ Check here if U. S. Trustee has been listed as Certificate Holder for all insurance policies.

 

 
 

 

Attachment 8
Significant Developments During Reporting Period
               
 Information to be provided on this page, includes, but is not limited to: (1) financial transactions that are not reported on this report, such as the sale of real estate (attach closing statement); (2) non-financial transactions, such as the substitution of assets or collateral; (3) modifications to loan agreements; (4) change in senior management, etc.   Attach any relevant documents.
               
None              
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
We anticipate filing a Plan of Reorganization and Disclosure Statement on or before 10-Apr-17    

 

 
 

 

APPENDIX
 
Premier Exhibitions, Inc.
Per MOR-3
 
(Unaudited) Combined Balance Sheet
(Unaudited) Combined Profit and Loss Statement
(Unaudited) Combined Statement of Income (all subsidiaries)
 
(Unaudited) Balance Sheet
(Unaudited) Profit and Loss Statement

 

 

 

 

 

 

 

 

EX-99.2 3 exh_992.htm EXHIBIT 99.2

Exhibit 99.2

 

UNITED STATES BANKRUPTCY COURT

MIDDLE DISTRICT OF FLORIDA

JACKSONVILLE DIVISION

               

  IN RE:     } CASE NUMBER    
        } 3:16-bk-02233-PMG  
  PREMIER EXHIBITIONS MANAGEMENT, LLC }      
        } JUDGE PAUL M. GLENN
        }      
  DEBTOR.     } CHAPTER 11    
               
               
  DEBTOR'S STANDARD MONTHLY OPERATING REPORT (BUSINESS)    
               
      FOR THE PERIOD    
    FROM December 1, 2016 TO December 31, 2016    
               
Comes now the above-named debtor and files its Monthly Operating Reports in accordance with the Guidelines established by the United States Trustee and FRBP 2015.
               
               
               
          Attorney for Debtor's Signature
               
Debtor's Address       Attorney's Address  
and Phone Number:       and Phone Number:  
               
PREMIER EXHIBITIONS MANAGEMENT, LLC   NELSON MULLINS (Attn: Daniel Blanks)
               
3045 Kingston Court, Suite I   50 N. Laura Street, 41st Floor  
               
Peachtree Corners GA 30071   Jacksonville, FL 32202  
               
+1 (404) 842-2600     +1 (904) 665-3600  

 

 

Note: The original Monthly Operating Report is to be filed with the court and a copy simultaneously provided to the United States Trustee Office. Monthly Operating Reports must be filed by the 20th day of the following month.

 

For assistance in preparing the Monthly Operating Report, refer to the following resources on the United States Trustee Program Website, http://www.usdoj.gov/ust/r21/reg_info.htm 

 

1)  Instructions for Preparations of Debtor’s Chapter 11 Monthly Operating Report

2)  Initial Filing Requirements

3)  Frequently Asked Questions (FAQs) http://www.usdoj.gov/ust/

 

 
 

 

EXHIBIT LIST OF DOCUMENTS / FILES FOR US TRUSTEE

                   

  FOR THE PERIOD BEGINNING 1-Dec-16 AND ENDING 31-Dec-16        
                   
  Name of Debtor: PREMIER EXHIBITIONS MANAGEMENT, LLC Case Number   3:16-bk-02233-PMG      
  Date of Petition: 14-Jun-16              
                   
Premier Exhibitions Management, LLC          
                   
Per MOR-2              
SEE BALANCE SHEET & GENERAL LEDGER      
EXHIBIT ITEM              
1 Premier Exhibitions Management Balance Sheet 12-31-16          
2 GL Detail 12-2016              
                   
SEE PROFIT & LOSS STATEMENT              
EXHIBIT ITEM                
3 Premier Exhibition Management Income Statement 12-31-16          
                   
BANK STATEMENTS AND RECONCILIATIONS ATTACHED      
EXHIBIT ITEM     EXHIBIT ITEM    
4 12.2016 - 3309 TUT Account $0.00     15 11.2016 - 9721 Sweep (CLOSED)  
5 12.2016 - 4747 Sweep     16 11.2016 - 9747 INACTIVE (CLOSED)  
6 11.2016 - 7129 INACTIVE (CLOSED)     17 11.2016 - 9754 INACTIVE (CLOSED)  
7 08.2016 - 7579 Old Account (CLOSED)     18 12.2016 - 9762 Sweep (Orlando)  
8 08.2016 - 8357 Inactive (CLOSED)     19 11.2016 - 9770 Sweep INACTIVE  
9 12.2016 - 9523 Check Clearing Account and Reconciliation   20 12.2016 - 9788 Sweep (Las Vegas)  
10 12.2016 - 9655 Sweep     21 12.2016 - 9697 Bank Reconciliation (Refer to EX 12)
11 12.2016 - 9663 Sweep Online Sales     22 Premier UK August Statement - CLOSED
12 12.2016 - 9697 Operating Bank Account   23 12.2016 - 1139 Wells Fargo August 2016 Statement $4,448.16
13 12.2016 - 9705 Deposit Clearing Account   24
14 12.2016 - 9713 Payroll Bank Account     25 10999 Undeposited Funds - 12-31-2016  
                   
Per MOR-3       Per MOR-4    
EXHIBIT ITEM       EXHIBIT ITEM    
26 12.2016 Cash Transactions History       Please refer to MOR-2 Exhibit 1 named, Premier Exhibitions Management Balance Sheet 12-31-16
  Please refer to MOR-2 Exhibit 2 named, GL Detail 12-2016 28 12.2016 Aged AR Detail    
27 12.2016 Check Register     29 12.2016 AR Transactions    
            Same as MOR-2 and MOR-3 - GL Detail 12-2016
            See above - 12.2016 Aged AR Detail  
                   
Per MOR-5     Per MOR-6    
EXHIBIT ITEM     EXHIBIT ITEM    
30 12.2016 Aged AP Detail       Please refer to MOR-2 Exhibit 1 named, Premier Exhibitions Management Balance Sheet 12-31-16
31 12.2016 Post-Petition AP Invoices     33 12000 - Inventory    
32 12.2016 AP Transactions     33A Inventory Aging    
  Paid July Sales Tax in August $27,070.66            
                   
Per MOR-7              
Please refer to MOR-2 and the files listed under BANK STATEMENTS AND RECONCILIATIONS ATTACHED  
                   
Per MOR-8                
Please refer to MOR-3 Exhibit 27 named, 12.2016 Check Register      
                   
Per MOR-9, MOR-10, MOR-11 and MOR-12            
Please refer to MOR-2 and the files listed under BANK STATEMENTS AND RECONCILIATIONS ATTACHED  
In addition to MOR-2, the following documents support MOR-9    
34 12.2016 Payroll (A)     37 12.2016 Payroll (2)    
35 12.2016 Payroll (1)     38 12.2016 Payroll (C)    
36 12.2016 Payroll (B)     39 Payrolls as in previous exhibits  
                   
Per MOR-13                
EXHIBIT ITEM                
40 BofA CD Withdrawal Notice 08.23.16 (Aug MOR)            
41 12.2016 - 10030 Petty Cash              
                   
Per MOR-14                
42 Paid Nov Sales Tax in Sept $118,508.12              
Please refer to MOR-5 Exhibit 30 named, 12.2016 Aged AP Detail          

 

 
 

 

SCHEDULE OF RECEIPTS AND DISBURSEMENTS  

 

  FOR THE PERIOD BEGINNING 1-Dec-16 AND ENDING   31-Dec-16    
             
Name of Debtor: PREMIER EXHIBITIONS MANAGEMENT, LLC   Case Number   3:16-bk-02233-PMG    
Date of Petition: 14-Jun-16          
             
SEE BALANCE SHEET & GENERAL LEDGER          
1   Premier Exhibitions Management Balance Sheet 12-31-16        
2   GL Detail 12-2016          
             
SEE PROFIT & LOSS STATEMENT          
3   Premier Exhibition Management Income Statement 12-31-16        
             
BANK STATEMENTS AND RECONCILATIONS ATTACHED          
4   12.2016 - 3309 TUT Account $0.00 15   11.2016 - 9721 Sweep (CLOSED)  
5   12.2016 - 4747 Sweep 16   11.2016 - 9747 INACTIVE (CLOSED)  
6   11.2016 - 7129 INACTIVE (CLOSED) 17   11.2016 - 9754 INACTIVE (CLOSED)  
7   08.2016 - 7579 Old Account (CLOSED) 18   12.2016 - 9762 Sweep (Orlando)  
8   08.2016 - 8357 Inactive (CLOSED) 19   11.2016 - 9770 Sweep INACTIVE  
9   12.2016 - 9523 Check Clearing Account and Reconciliation 20   12.2016 - 9788 Sweep (Las Vegas)  
10   12.2016 - 9655 Sweep 21   12.2016 - 9697 Bank Reconciliation (Refer to EX 12)
11   12.2016 - 9663 Sweep Online Sales 22   Premier UK August Statement - CLOSED  
12   12.2016 - 9697 Operating Bank Account 23   12.2016 - 1139 Wells Fargo August 2016 Statement $4,448.16
13   12.2016 - 9705 Deposit Clearing Account 24  
14   12.2016 - 9713 Payroll Bank Account 25   10999 Undeposited Funds - 12-31-2016  
             
             
             
    Current month   Cumulative     
      Petition to date    
             
1. Funds at beginning of period per bank  $       1,429,701.31  ( a )   $     1,235,737.00 ( b )  
2. Receipts:            
3. Total receipts (lines 2A+2B+2C)          
4. Total funds available for operations (line 1+line 3)          
5. Disbursements          
6. Total Disbursements (sum of 5A thru W)          
7. Ending balance (line 4 minus line 6)  $       1,220,431.51  ( c )   $     1,220,431.51 ( c )  
             
I declare under penalty of perjury that this statement and the accompanying documents and reports are true and correct to the best of my knowledge and belief.
This    23    day of    January  , 2017. Signature /s/ Jerome Henshall    

 

(a)  This number is carried forward from last month’s report.  For the first report only, this number will be the balance as of the petition date.
(b)  This figure will not change from month to month.  It is always the amount of funds on hand as of the date of the petition.
(c)  These two amounts will always be the same if form is completed correctly.

 

 
 

 

 SCHEDULE OF RECEIPTS AND DISBURSEMENTS

 Detail of Other Receipts and Other Disbursements

 

 OTHER RECEIPTS:
 Describe Each Item of Other Receipt and List Amount of Receipt.  Write totals on Page MOR-2, Line 2C.
          Cumulative
Description      Current Month     Petition to Date
           
           
SEE CASH TRANSACTION JOURNAL AND GENERAL LEDGER ATTACHED    
26   12.2016 Cash Transactions History      
  Please refer to MOR-2 Exhibit 2 named, GL Detail 12-2016  
           
TOTAL OTHER RECEIPTS    $                          -       $                         -   
           
“Other Receipts” includes Loans from Insiders and other sources (i.e. Officer/Owner, related parties directors, related corporations, etc.).  Please describe below:
           
Loan amount Source of funds Purpose  Repayment schedule   
           
           
OTHER DISBURSEMENTS:        
Describe Each Item of Other Disbursement and List Amount of Disbursement.  Write totals on Page MOR-2, Line 5W.
          Cumulative
Description      Current Month     Petition to Date
           
SEE CHECK REGISTER ATTACHED AND GENERAL LEDGER      
27   12.2016 Check Register      
           
           
 TOTAL OTHER DISBURSEMENTS  $                          -       $                         -   
           
NOTE: Attach a current Balance Sheet and Income (Profit & Loss) Statement.

 

 
 

 

Attachment 1

Monthly Accounts Receviable Reconciliation and Aging

     

Name of Debtor: PREMIER EXHIBITIONS MANAGEMENT, LLC Case Number:   3:16-bk-02233-PMG      
               
Reporting period beginning 1-Dec-16   Period ending   31-Dec-16      
               
ACCOUNTS RECEIVABLE AT PETITION DATE:  $   1,076,512.00        
               
               
Accounts receivable reconciliation
(Include all accounts receivable, pre-petition and post-petition, including charge card sales which  
not been received): SEE BALANCE SHEET        
  SEE AR TRANSACTION REGISTER , AGED AR LISTING, GENERAL LEDGER    
  Premier Exhibitions Management Balance Sheet 12-31-16      
28   12.2016 Aged AR Detail          
29   12.2016 AR Transactions          
  GL Detail 12-2016          
               
Beginning of Month Balance  $       824,074.72 ( a )      
Plus: current month new billings          
Minus: collection during the month   ( b )      
Plus/ minus: adjustments or writeoffs   *      
End of month balance    $   1,948,599.81 ( c )      
               
*For any adjustments or Write-offs provide explanation and supporting documentation, if applicable:    
               
               
               
POST PETITION ACCOUNTS RECEIVABLE AGING
(Show the total for each aging category for all accounts receivable)
               
0-30 days 31-60 days 61-90 days over 90 days Total      
               
   $                  -       $                        -     $                           -    ( c )    
SEE AGED AR LISTING            
See above - 12.2016 Aged AR Detail        
               
For any receivables in the “Over 90 Days” category, please provide the following:  
NO POST PETITION RECEIVABLES OVER 90 DAYS    
               
Customer   Receivable Date   Status (Collection efforts taken, estimate of collectibility write-off, disputed account, etc.
               
               
               
               
               
               
               
               
               
               
               
Total              $                    -   

 

(a)  This number is carried forward from last month’s report.  For the first report only, this number will be zero.
(b)  This must equal the number reported in the “Current Month” column of Schedule of Receipts and Disbursements (Page MOR-2, Line 2B).
(c)  These two amounts must equal.

 

 
 

 

Attachment 2

Monthly Accounts Payable and secured payments report

   

Name of Debtor: PREMIER EXHIBITIONS MANAGEMENT, LLC Case Number:   3:16-bk-02233-PMG  
             
Reporting period beginning 1-Dec-16 Period ending     31-Dec-16    
             
In the space below list all invoices or bills incurred and not paid since the filing of the petition.  Do not include amounts owed prior to filing the petition.  In the alternative, a computer generated list of payables may be attached provided all information requested below is included.
 
             
POST PETITION ACCOUNTS PAYABLE
   
Date incurred Days outstanding Vendor Description Amount    
             
SEE AGED AP LISTING        
30   12.2016 Aged AP Detail      
31   12.2016 Post-Petition AP Invoices    
             
             
             
             
             
             
             
             
             
             
             
             
             
             
             
             
Total amount    $                                 -    ( b )  
             
☐ Check here if pre-petition debts have been paid.  Attach an explanation and copies of supporting documentation.  
             
Accounts payable reconciliation (post petition unsecured debt only)
SEE AP TRANSACTIONS,          
32   12.2016 AP Transactions        
             
Opening Balance     ( a )    
PLUS: New indebtedness incurred this month        
MINUS: Amount paid on post petition        
   Accounts payable this month  $                                                 -         
PLUS/MINUS: adjustments   $                                                 -    *    
End of month balance  $                                                 -    ( c )    
             
*For any adjustments or Write-offs provide explanation and supporting documentation, if applicable:      
             
Secured payments report
List the status of Payments to Secured Creditors and Lessors (Post Petition Only).   If you have entered into a modification agreement with a secured creditor/lessor, consult with your attorney and the United States Trustee Program prior to completing this section).
             
             
Secured Creditor / Date Payment Due This Month Amount Paid This Month* Number of Post Petitition Total Amount of Post Petitiion
Lessor       Payments Delinquent Payments Delinquent
             
Feng Lange          
Haiping Zou          
Zhang Jihe          
Premier accrues interest each month but not paid out to the above secured creditors.      
                                                          -    (d)    
             
             
Leases            
Monthly property lease payments have been made in full for the month of August.      

 

(b, c) The total of line (b) must equal line (c).
(d)  This number is reported in the “Current Month” column of Schedule of Receipts and Disbursements (Page MOR-2, Line 5N).

 

 
 

 

Attachment 3

Inventory and Fixed Assets Report

 

Name of Debtor: PREMIER EXHIBITIONS MANAGEMENT, LLC Case Number:   3:16-bk-02233-PMG
           
Reporting period beginning 1-Dec-16   Period ending   31-Dec-16
           
INVENTORY REPORT          
SEE BALANCE SHEET AND INVENTORY ACCOUNT RECONCILIATION  
33   12000 - Inventory      
INVENTORY BALANCE AT PETITION DATE:  $   744,012.25    
INVENTORY RECONCILIATION:        
  Inventory Balance at Beginning of Month  $            608,473.00 (a)
     PLUS: Inventory Purchased During Month    
     MINUS: Inventory Used or Sold  $            (10,847.00)  
     PLUS/MINUS: Adjustments or Write-downs   *
  Inventory on Hand at End of Month  $            597,626.00  
           
METHOD OF COSTING INVENTORY:   Weighted average cost  
           
*For any adjustments or write-downs provide explanation and supporting documentation, if applicable.
                                                                                                    
INVENTORY AGING
33A   Inventory Aging      
  Less than 6 6 months to Greater than Considered Total Inventory
  months old 2 years old 2 years old Obsolete  
           
  26% 42% 32%    = 100%
           
* Aging Percentages must equal 100%.      
☐    Check here if inventory contains perishable items.    
           
Description of Obsolete Inventory:
Represents inventory related to non-touring exhibits    
                                                                                                      
           
FIXED ASSET REPORT SEE BALANCE SHEET    
           
FIXED ASSETS FAIR MARKET VALUE AT PETITION DATE:  $        4,000,000.00 (b)
(Includes Property, Plant and Equipment)      
           
BRIEF DESCRIPTION (First Report Only):
                                                                                                      
                                                                                                      
           
FIXED ASSETS RECONCILIATION:      
Fixed Asset Book Value at Beginning of Month     (a)(b)
MINUS:  Depreciation Expense      
PLUS:  New Purchases        
PLUS/MINUS: Adjustments or Write-downs     *
Ending Monthly Balance      $                             -     
           
*For any adjustments or write-downs, provide explanation and supporting documentation, if applicable.
           
BRIEF DESCRIPTION OF FIXED ASSETS PURCHASED OR DISPOSED OF DURING THE REPORTING PERIOD:
                                                                                                      
           

 

(a)  This number is carried forward from last month’s report.  For the first report only, this number will be the balance as of the petition date.
(b) Fair Market Value is the amount at which fixed assets could be sold under current economic conditions. Book Value is the cost of the fixed assets minus accumulated depreciation and other adjustments.

 

 
 

 

Attachment 4A
Monthly summary of bank activity - operating account
 
Name of Debtor: PREMIER EXHIBITIONS MANAGEMENT, LLC Case Number:   3:16-bk-02233-PMG  
           
Reporting period beginning 1-Dec-16   Period ending   31-Dec-16  
           
           
Attach a copy of current month bank statement and bank reconciliation to this Summary of Bank Activity.  A standard bank reconciliation form can be found at http://www.usdoj.gov/ust/r21/reg_info.htm.  If bank accounts other than the three required by the United States Trustee Program are necessary, permission must be obtained from the United States Trustee prior to opening the accounts.  Additionally, use of less than the three required bank accounts must be approved by the United States Trustee.
           
Name of bank Bank of America Merrill Lynch Branch NOT APPLICABLE  
           
Account name Premier Exhibition Management LLC Account number 3340 3706 9697  
           
           
           
           
           
           
Purpose of account: OPERATING SWEEP      
           
Ending balance per bank statement    $                           -     
Plus total amount of outstanding deposits    $                           -     
Minus: total amount of outstanding checks and other debits  $                           -    *
Minus: service charges      $                           -     
End of month balance      $                           -    ** ( a )
SEE BALANCE SHEET, BANK STATEMENT, RECONCILATION FOR ALL BANK ACCOUNTS  
* Debit cards are used by None      
           
** If Closing Balance is negative, provide explanation:      
           
           
The following disbursements were paid in Cash (do not includes items reported as Petty Cash on Attachment 4D: ( ☐ Check here if cash disbursements were authorized by United States Trustee)
           
Date Amount Payee Purpose Reason for Cash Disbursement
           
None          
           
           
           
           
           
TRANSFERS BETWEEN DEBTOR IN POSSESSION ACCOUNTS
“Total Amount of Outstanding Checks and other debits”, listed above, includes:  
ALL SWEEP ACCOUNTS TRANSFER INTO MAIN ACCOUNT.  THERE IS ALSO CHECK AND DEPOSIT CLEARING ACCOUNTS.
   $ 239,128.47 Transferred to Payroll Account (BoA -9713)  
  $Nil Transferred to Tax Account    

 

(a)  The total of this line on Attachment 4A, 4B and 4C plus the total of 4D must equal the amount reported as “Ending Balance” on Schedule of Receipts and Disbursements (Page MOR-2, Line 7).

 

 
 

 

Attachment 4A
Monthly summary of bank activity - operating account
 
Name of Debtor: PREMIER EXHIBITIONS MANAGEMENT, LLC Case Number:   3:16-bk-02233-PMG  
           
Reporting period beginning 1-Dec-16   Period ending   31-Dec-16  
           
           
Attach a copy of current month bank statement and bank reconciliation to this Summary of Bank Activity.  A standard bank reconciliation form can be found at http://www.usdoj.gov/ust/r21/reg_info.htm.  If bank accounts other than the three required by the United States Trustee Program are necessary, permission must be obtained from the United States Trustee prior to opening the accounts.  Additionally, use of less than the three required bank accounts must be approved by the United States Trustee.
           
Name of bank Bank of America Merrill Lynch Branch NOT APPLICABLE  
           
Account name Premier Exhibition Management LLC Account number 3340 3709 3309  
           
Purpose of account: PEM TUT        
           
Ending balance per bank statement    $Nil   
Plus total amount of outstanding deposits    $                           -     
Minus: total amount of outstanding checks and other debits   *
Minus: service charges      $                           -     
End of month balance      $Nil  ** ( a )
           
* Debit cards are used by None      
           
** If Closing Balance is negative, provide explanation:      
           
           
The following disbursements were paid in Cash (do not includes items reported as Petty Cash on Attachment 4D: ( ☐ Check here if cash disbursements were authorized by United States Trustee)
           
Date Amount Payee Purpose Reason for Cash Disbursement
           
None          
           
           
           
           
           
TRANSFERS BETWEEN DEBTOR IN POSSESSION ACCOUNTS
“Total Amount of Outstanding Checks and other debits”, listed above, includes:  
  $Nil Transferred to Payroll Account    
  $Nil Transferred to Tax Account    

 

(a)  The total of this line on Attachment 4A, 4B and 4C plus the total of 4D must equal the amount reported as “Ending Balance” on Schedule of Receipts and Disbursements (Page MOR-2, Line 7).

 

 
 

 

Attachment 4A
Monthly summary of bank activity - operating account
 
Name of Debtor: PREMIER EXHIBITIONS MANAGEMENT, LLC Case Number:   3:16-bk-02233-PMG  
           
Reporting period beginning 1-Dec-16   Period ending   31-Dec-16  
           
           
Attach a copy of current month bank statement and bank reconciliation to this Summary of Bank Activity.  A standard bank reconciliation form can be found at http://www.usdoj.gov/ust/r21/reg_info.htm.  If bank accounts other than the three required by the United States Trustee Program are necessary, permission must be obtained from the United States Trustee prior to opening the accounts.  Additionally, use of less than the three required bank accounts must be approved by the United States Trustee.
           
Name of bank Wells Fargo Business Choice Checking Branch NOT APPLICABLE  
           
Account name Premier Exhibition Management LLC Account number 5812171139  
           
Purpose of account: OPERATING        
           
Ending balance per bank statement    $                 4,448.16  
Plus total amount of outstanding deposits    $                           -     
Minus: total amount of outstanding checks and other debits   *
Minus: service charges      $                           -     
End of month balance      $                 4,448.16 ** ( a )
           
* Debit cards are used by None      
           
** If Closing Balance is negative, provide explanation:      
           
           
The following disbursements were paid in Cash (do not includes items reported as Petty Cash on Attachment 4D: ( ☐ Check here if cash disbursements were authorized by United States Trustee)
           
Date Amount Payee Purpose Reason for Cash Disbursement
           
None          
           
           
           
           
           
TRANSFERS BETWEEN DEBTOR IN POSSESSION ACCOUNTS
“Total Amount of Outstanding Checks and other debits”, listed above, includes:  
           
  $Nil Transferred to Payroll Account    
           
  $Nil Transferred to Tax Account    

 

(a)  The total of this line on Attachment 4A, 4B and 4C plus the total of 4D must equal the amount reported as “Ending Balance” on Schedule of Receipts and Disbursements (Page MOR-2, Line 7).

 

 
 

 

Attachment 4A
Monthly summary of bank activity - operating account
 
Name of Debtor: PREMIER EXHIBITIONS MANAGEMENT, LLC Case Number:   3:16-bk-02233-PMG  
           
Reporting period beginning 1-Dec-16   Period ending   31-Dec-16  
           
           
Attach a copy of current month bank statement and bank reconciliation to this Summary of Bank Activity.  A standard bank reconciliation form can be found at http://www.usdoj.gov/ust/r21/reg_info.htm.  If bank accounts other than the three required by the United States Trustee Program are necessary, permission must be obtained from the United States Trustee prior to opening the accounts.  Additionally, use of less than the three required bank accounts must be approved by the United States Trustee.
    See Exhibit      
    22   Premier UK August Statement - CLOSED
Name of bank Royal Bank of Scotland Branch NOT APPLICABLE  
           
Account name RMS Titanic (UK) Limited Account number 10134386   CLOSED JULY 1, 2016
Account name Premier (United Kingdom) Limited Account number 10134351   CLOSED AUGUST 1, 2016
Purpose of account: OPERATING        
           
Ending balance per bank statement  GBP   $Nil   
Plus total amount of outstanding deposits    $                           -     
Minus: total amount of outstanding checks and other debits   *
Minus: service charges        
End of month balance    GBP   $Nil  ** ( a )
           
* Debit cards are used by None      
           
** If Closing Balance is negative, provide explanation:      
           
           
The following disbursements were paid in Cash (do not includes items reported as Petty Cash on Attachment 4D: ( ☐ Check here if cash disbursements were authorized by United States Trustee)
           
Date Amount Payee Purpose Reason for Cash Disbursement
           
None          
           
           
           
           
           
TRANSFERS BETWEEN DEBTOR IN POSSESSION ACCOUNTS
“Total Amount of Outstanding Checks and other debits”, listed above, includes:  
           
  $Nil Transferred to Payroll Account    
  $Nil Transferred to Tax Account    

 

(a)  The total of this line on Attachment 4A, 4B and 4C plus the total of 4D must equal the amount reported as “Ending Balance” on Schedule of Receipts and Disbursements (Page MOR-2, Line 7).

 

 
 

 

Attachment 5A
Check register - operating account
         
Name of Debtor: PREMIER EXHIBITIONS MANAGEMENT, LLC Case Number:   3:16-bk-02233-PMG
         
Reporting period beginning 1-Dec-16   Period ending   31-Dec-16
         
Name of bank Bank of America Merrill Lynch Branch NOT APPLICABLE
         
Account name Premier Exhibition Management LLC Account number 3340 3706 9697
         
         
         
         
         
Purpose of account: OPERATING SWEEP    
         
Account for all disbursements, including voids, lost checks, stop payments, etc.  In the alternative, a computer generated check register can be attached to this report, provided all the information requested below is included.
         
Date Check number Payee Purpose Amount
         
SEE ATTACHED CHECK REGISTER    
  27   12.2016 Check Register    
         
         
         
         
         
         
         
Total        

 

 
 

 

Attachment 5A
Check register - operating account
         
Name of Debtor: PREMIER EXHIBITIONS MANAGEMENT, LLC Case Number:   3:16-bk-02233-PMG
         
Reporting period beginning 1-Dec-16   Period ending 31-Dec-16
         
Name of bank Bank of America Merrill Lynch Branch NOT APPLICABLE
         
Account name Premier Exhibition Management LLC Account number 3340 3709 3309
         
Purpose of account: PEM TUT      
         
Account for all disbursements, including voids, lost checks, stop payments, etc.  In the alternative, a computer generated check register can be attached to this report, provided all the information requested below is included.
         
Date Check number Payee Purpose Amount
None        
         
         
         
         
         
         
         
         
         
Total        $Nil 

 

 
 

 

Attachment 5A
Check register - operating account
         
Name of Debtor: PREMIER EXHIBITIONS MANAGEMENT, LLC Case Number:   3:16-bk-02233-PMG
         
Reporting period beginning 1-Dec-16   Period ending   31-Dec-16
         
Name of bank Wells Fargo Business Choice Checking Branch NOT APPLICABLE
         
Account name Premier Exhibition Management LLC Account number 5812171139
         
Purpose of account: OPERATING      
         
Account for all disbursements, including voids, lost checks, stop payments, etc.  In the alternative, a computer generated check register can be attached to this report, provided all the information requested below is included.
         
Date Check number Payee Purpose Amount
None        
         
         
         
         
         
         
         
         
         
Total        $Nil 

 

 
 

 

Attachment 5A
Check register - operating account
         
Name of Debtor: PREMIER EXHIBITIONS MANAGEMENT, LLC Case Number:   3:16-bk-02233-PMG
         
Reporting period beginning 1-Dec-16   Period ending   31-Dec-16
         
Name of bank Royal Bank of Scotland Branch NOT APPLICABLE
         
Account name RMS Titanic (UK) Limited Account number 10134386
Account name Premier (United Kingdom) Limited Account number 10134351
Purpose of account: OPERATING      
         
Account for all disbursements, including voids, lost checks, stop payments, etc.  In the alternative, a computer generated check register can be attached to this report, provided all the information requested below is included.
         
Date Check number Payee Purpose Amount
10134386 CLOSED OUT JULY 1, 2016 - FUNDS TRANSFERRED TO PEM    
10134351 CLOSED OUT IN AUGUST 2016 - FUNDS TRANSFERRED TO PEM  
         
         
         
         
         
         
         
         
Total        $                             -   

 

 
 

 

Attachment 4B
Monthly summary of bank activity - payroll account
   
Name of Debtor: PREMIER EXHIBITIONS MANAGEMENT, LLC Case Number:   3:16-bk-02233-PMG  
             
Reporting period beginning 1-Dec-16   Period ending 31-Dec-16    
             
Attach a copy of current month bank statement and bank reconciliation to this Summary of Bank Activity.  A standard bank reconciliation form can be found at http://www.usdoj.gov/ust/r21/reg_info.htm  
             
Name of bank Bank of America Merrill Lynch Branch NOT APPLICABLE  
             
Account name Premier Exhibition Management LLC Account number 3340 3706 9713  
             
Purpose of account: PAYROLL        
             
Ending balance per bank statement      $Nil   
Plus total amount of outstanding deposits      $                                      -     
Minus: total amount of outstanding checks and other debits     *
Minus: service charges        $                                      -     
End of month balance        $Nil  ** ( a )
             
* Debit cards are used by          
             
** If Closing Balance is negative, provide explanation:        
             
             
The following disbursements were paid in Cash:    ( ☐ Check here if cash disbursements were authorized by United States Trustee) 
             
Date Amount Payee Purpose Reason for Cash Disbursement
Refer to the following documents:        
  34   12.2016 Payroll (A)   37   12.2016 Payroll (2)  
  35   12.2016 Payroll (1)   38   12.2016 Payroll (C)  
  36   12.2016 Payroll (B)   39   Payrolls as in previous exhibits
             
             
The following non-payroll disbursements were made from this account:      
Date Amount Payee Purpose Reason for Cash Disbursement
None            
             
             
             
             

 

(a)  The total of this line on Attachment 4A, 4B and 4C plus the total of 4D must equal the amount reported as “Ending Balance” on Schedule of Receipts and Disbursements (Page MOR-2, Line 7).

 

 
 

 

Attachment 5B
Check register - Payroll Account
 
Name of Debtor: PREMIER EXHIBITIONS MANAGEMENT, LLC Case Number:   3:16-bk-02233-PMG
           
Reporting period beginning 1-Dec-16   Period ending 31-Dec-16  
           
Name of bank Bank of America Merrill Lynch Branch NOT APPLICABLE
           
Account name Premier Exhibition Management LLC Account number 3340 3706 9713
           
Purpose of account: PAYROLL      
           
Account for all disbursements, including voids, lost checks, stop payments, etc.  In the alternative, a computer generated check register can beattached to this report, provided all the information requested below is included.
           
           
Date Check Number Payee Purpose Amount
See Payroll Journals listed in MOR-9      
           
           
           
           
           
           
TOTAL          $Nil 

 

 
 

 

Attachment 4C
Monthly Summary of Bank Activity - Tax Account
   
Name of Debtor: PREMIER EXHIBITIONS MANAGEMENT, LLC Case Number:   3:16-bk-02233-PMG  
             
Reporting period beginning 1-Dec-16   Period ending 31-Dec-16    
             
Attach a copy of current month bank statement and bank reconciliation to this Summary of Bank Activity.  A standard bank reconciliation form can be found at http://www.usdoj.gov/ust/r21/reg_info.htm
             
Name of bank None   Branch None    
             
Account name None   Account number None    
             
Purpose of account: TAX        
    PAYROLL ACCOUNT IS USED TO PAY TAXES    
Ending balance per bank statement      $Nil   
Plus total amount of outstanding deposits      $                                      -     
Minus: total amount of outstanding checks and other debits   *
Minus: service charges        $                                      -     
Ending balance per Check Register      $Nil  ** ( a )
             
* Debit cards are used by None        
             
** If Closing Balance is negative, provide explanation:      
             
             
The following disbursements were paid in Cash:  ( ☐ Check here if cash disbursements were authorized by United States Trustee) 
             
Date Amount Payee Purpose Reason for Cash Disbursement  
None            
             
             
             
             
             
The following non-payroll disbursements were made from this account:    
Date Amount Payee Purpose Reason for Cash Disbursement  
None            
             
             
             
             

 

(a)  The total of this line on Attachment 4A, 4B and 4C plus the total of 4D must equal the amount reported as “Ending Balance” on Schedule of Receipts and Disbursements (Page MOR-2, Line 7).

 

 
 

 

Attachment 5C
Check register - tax account
   
Name of Debtor: PREMIER EXHIBITIONS MANAGEMENT, LLC Case Number:   3:16-bk-02233-PMG  
             
Reporting period beginning 1-Dec-16   Period ending 31-Dec-16    
             
Name of bank None   Branch None    
             
Account name None   Account number None    
             
Purpose of account: TAX        
    PAYROLL ACCOUNT IS USED TO PAY TAXES    
Account for all disbursements, including voids, lost checks, stop payments, etc.  In the alternative, a computer generated check register can beattached to this report, provided all the information requested below is included.  
             
             
Date Check Number Payee Purpose Amount  
None            
             
             
             
             
             
             
TOTAL          $Nil  (d)
             
    SUMMARY OF TAXES PAID    
  Payroll Taxes Paid     See Exhibit 14 (a)
  Sales & Use Taxes Paid   $0 (b)
  Other Taxes Paid   $0 (c)
  TOTAL         (d)

 

(a)  This number is reported in the “Current Month” column of Schedule of Receipts and Disbursements (Page MOR-2 Line 5O)
(b)  This number is reported in the “Current Month” column of Schedule of Receipts and Disbursements (Page MOR-2 Line 5P)
(c)  This number is reported in the “Current Month” column of Schedule of Receipts and Disbursements (Page MOR-2 Line 5Q)
(d)  These two lines must be equal.

 

 
 

 

Attachment 4D
Investment Accounts and Petty Cash Report
           
Investment accounts 
Each savings and investment account, i.e. certificates of deposits, money market accounts, stocks and bonds, etc., should be listed separately.  Attach copies of account statements.  
           
Type of Negotiable Not applicable        
           
Instrument        Face Value Purchase Price Date of Purchase Current Market Value  
        $Nil  
           
           
           
TOTAL       $Nil (a)
           
Petty Cash Report  
           
The following Petty Cash Drawers/Accounts are maintained:    
  (Column 2) (Column 3) (Column 4)    
Location of  Box/Account Maximum amount of cash in Drawer/Acct Amount of petty cash on hand at end of month Difference between (Column 2) and(Column 3)    
       $                                     -       
SEE SCHEDULE ATTACHED    $                                     -       
41   12.2016 - 10030 Petty Cash      
       $                                     -       
Total    $                                      -     ( b )     
           
           
For any Petty Cash Disbursements over $100 per transaction, attach copies of receipts.  If 
there are no receipts, provide an explanation. None    
           
           
           
           
TOTAL INVESTMENT ACCOUNTS AND PETTY CASH (a + b)   (c)  

 

(C)  The total of this line on Attachment 4A, 4B and 4C plus the total of 4D must equal the amount reported as “Ending Balance” on Schedule of Receipts and Disbursements (Page MOR-2, Line 7).

 

 
 

 

Attachment 6
Monthly tax report
 
Name of Debtor: PREMIER EXHIBITIONS MANAGEMENT, LLC Case Number:   3:16-bk-02233-PMG
           
Reporting period beginning 1-Dec-16   Period ending 31-Dec-16  
           
TAXES OWED AND DUE
           
Report all unpaid post-petition taxes including Federal and State withholding FICA, State sales tax, property tax, unemployment tax, State workmen's compensation, etc. 
           
Name of taxing authority Date payment due Description Amount Date last tax return filed Tax return period
           
           
           
           
           
Total      $Nil     
SEE AGED AP LISTING - COURT APPROVED TAX PAYMENTS IN AUGUST AND ALL TAXES WERE PAID
1   Premier Exhibitions Management Balance Sheet 12-31-16  
42   Paid Nov Sales Tax in Sept $118,508.12    

 

 
 

 

Attachment 7

Summary of Officer or Owner Compensation

Summary of personnel and insurance coverages

 

Name of Debtor: PREMIER EXHIBITIONS MANAGEMENT, LLC Case Number:   3:16-bk-02233-PMG  
           
Reporting period beginning 1-Dec-16   Period ending 31-Dec-16  
           
TAXES OWED AND DUE
           
 Report all forms of compensation received by or paid on behalf of the Officer or Owner during the month.  Include car allowances, payments to retirement plans, loan repayments, payments of Officer/Owner’s personal expenses, insurance premium payments, etc.  Do not include reimbursement for business expenses Officer or Owner incurred and for which detailed receipts are maintained in the accounting records.
           
Name of officer or owner Title Payment description Amount paid    
Daoping Bao CEO Bi-weekly salary  $   15,996.00 <--50% paid by PEM via invoice by Dinoking
Jerome Henshall CFO Bi-weekly salary  $   13,846.00    
Jessica Sanders Corp. Secretary Bi-weekly salary  $      8,461.00    
           
Total      $   38,303.00    
           
           
PERSONNEL REPORT
      Full time Part time  
Number of employees at beginning of period  29 68  
Number hired during the period   0 6  
Number terminated or resigned during period 0 2  
Number of employees on payroll at end of period 29 72  
           
           
CONFIRMATION OF INSURANCE
List all policies of insurance in effect, including but not limited to workers' compensation, liability, fire, theft, comprehensive, vehicle, health and life.  For the first report, attach a copy of the declaration sheet for each type of insurance.  For subsequent reports, attach a certificate of insurance for any policy in which a change occurs during the month (new carrier, increased policy limits, renewal, etc.).
           
Directors and Officers - Certificate of Insurance      
Renewed on a 6 month term (same premium fees; prorated for 6 months)  
Directors & Officers Excess #DFX1491056 $5,000,000 Limit (Great American Insurance Company)
Term: November 1, 2016 to April 1, 2017      
           
The following lapse in insurance coverage occurred this month:    
Policy Type Date Lapsed   Date Reinstated Reason for Lapse
           
           
           
           
¨ Check here if U. S. Trustee has been listed as Certificate Holder for all insurance policies.

 

 
 

 

Attachment 8
Significant Developments During Reporting Period
             
Information to be provided on this page, includes, but is not limited to: (1) financial transactions that are not reported on this report, such as the sale of real estate (attach closing statement); (2) non-financial transactions, such as the substitution of assets or collateral; (3) modifications to loan agreements; (4) change in senior management, etc.   Attach any relevant documents.
             
No significant developments          
             
             
             
             
             
             
             
             
             
             
             
             
             
             
             
             
             
             
             
             
             
             
             
             
             
             
We anticipate filing a Plan of Reorganization and Disclosure Statement on or before 10-Apr-17  

 

 

EX-99.3 4 exh_993.htm EXHIBIT 99.3

Exhibit 99.3

 

 

UNITED STATES BANKRUPTCY COURT
MIDDLE DISTRICT OF FLORIDA
JACKSONVILLE DIVISION 
 
  IN RE:   } CASE NUMBER  
  } 3:16-bk-02230-PMG    
  RMS TITANIC, INC   }  
      } JUDGE PAUL M. GLENN
  }  
  DEBTOR.   } CHAPTER 11  
 
  DEBTOR'S STANDARD MONTHLY OPERATING REPORT (BUSINESS)  
 
  FOR THE PERIOD  
  FROM December 1, 2016 TO December 31, 2016  
 
Comes now the above-named debtor and files its Monthly Operating Reports in accordance with the
Guidelines established by the United States Trustee and FRBP 2015.  
 
       
  Attorney for Debtor's Signature  
 
Debtor's Address   Attorney's Address  
and Phone Number:   and Phone Number:  
       
RMS TITANIC, INC       NELSON MULLINS (Attn: Daniel Blanks)
               
3045 Kingston Court, Suite I     50 N. Laura Street, 41st Floor  
               
Peachtree Corners GA 30071     Jacksonville, FL 32202  
               
+1 (404) 842-2600       +1 (904) 665-3600    
 
Note: The original Monthly Operating Report is to be filed with the court and a copy simultaneously
provided to the United States Trustee Office. Monthly Operating Reports must be filed by the 20th day
of the following month.   
 
For assistance in preparing the Monthly Operating Report, refer to the following resources on the 
United States Trustee Program Website, http://www.usdoj.gov/ust/r21/reg_info.htm 
 
1)  Instructions for Preparations of Debtor’s Chapter 11 Monthly Operating Report 
2)  Initial Filing Requirements   
3)  Frequently Asked Questions (FAQs) http://www.usdoj.gov/ust/   

 

 
 

SCHEDULE OF RECEIPTS AND DISBURSEMENTS  
  FOR THE PERIOD BEGINNING 1-Dec-16 AND ENDING 31-Dec-16    
             
Name of Debtor: RMS TITANIC, INC   Case Number   3:16-bk-02230-PMG    
Date of Petition: 14-Jun-16          
             
    Current month   Cumulative     
      Petition to date    
             
1. Funds at beginning of period per bank (Trust Account)  $  534,027.89  ( a )   $         483,632.34 ( b )  
             
2. Receipts:            
  A. Cash sales          
  Minus: Cash refunds          
  Net cash sales          
             
  B. Accounts receivable  $                    -           
             
  C. Other receipts (see MOR-3)  $             90.46    $           50,550.05    
  Note: invoice & receipts at the same time          
             
3. Total receipts (lines 2A+2B+2C)  $             90.46    $           50,550.05    
             
4. Total funds available Trust Account (line 1+line 3)  $  534,118.35    $         534,182.39    
             
5. Disbursements          
  A. Advertising          
  B. Bank charges  $                    -       $                           -       
  C. Contract labour          
  D. Fixed asset payments (not incl in "N")          
  E. Insurance          
  F. Inventory payments          
  G. Leases          
  H. Manufacturing supplies          
  I. Office supplies          
  J. Payroll - net (see attachment 4B)          
  K. Professional fees (Accounting & legal)          
  L. Rent           
  M. Repairs & maintenance          
  N. Secured creditor payments (see attach 2)          
  O. Taxes paid - payroll (see attachment 4C)          
  P. Taxes paid - sales & use (see attach 4C)          
  Q. Taxes paid - Other (see attachment 4C)          
  R. Telephone          
  S. Travel & entertainment          
  T. U.S. Trustee Quarterly Fees          
  U. Utilities          
  V. Vehicle expenses (car rental)          
  W. Other - Federal withholding      $                    64.04    
6. Total Disbursements (sum of 5A thru W)  $                    -       $                    64.04    
7. Ending balance (line 4 minus line 6)  $  534,118.35  ( c )   $         534,118.35 ( c )  
             
I declare under penalty of perjury that this statement and the accompanying documents and reports are true and correct to the best of
my knowledge and belief.          
This    23    day of    January  , 2017. Signature /s/ Jerome Henshall    
             
(a) This number is carried forward from last month’s report.  For the first report only, this number will be the   
    balance as of the petition date.          
(b) This figure will not change from month to month.  It is always the amount of funds on hand as of the date of 
     the petition.          
(c) These two amounts will always be the same if form is completed correctly.

 

 
 

 SCHEDULE OF RECEIPTS AND DISBURSEMENTS     
 Detail of Other Receipts and Other Disbursements    
 OTHER RECEIPTS:    
 Describe Each Item of Other Receipt and List Amount of Receipt.  Write totals on Page MOR-2, Line 2C.    
          Cumulative    
Description      Current Month        Petition to Date    
Interest income      $                   90.46    $                550.05    
Quarterly transfer from PEM operating account      $          50,000.00    
               
               
               
               
               
               
               
               
               
TOTAL OTHER RECEIPTS    $                   90.46    $          50,550.05    
               
 “Other Receipts” includes Loans from Insiders and other sources (i.e. Officer/Owner, related parties directors, related corporations, etc.).  Please describe below:    
               
Loan amount Source of funds Purpose  Repayment schedule       
 $                                  -                 
               
OTHER DISBURSEMENTS:            
Describe Each Item of Other Disbursement and List Amount of Disbursement.  Write totals on Page MOR-2, Line 5W.
          Cumulative    
Description      Current Month        Petition to Date    
Federal witholding      $                          -       $                  64.04    
               
               
               
               
 TOTAL OTHER DISBURSEMENTS    $                          -       $                  64.04    
               
NOTE: Attach a current Balance Sheet and Income (Profit & Loss) Statement.      
Please refer to Appendix            

 

 
 

Attachment 1      
Monthly Accounts Receviable Reconciliation and Aging      
       
Name of Debtor: RMS TITANIC, INC Case Number:   3:16-bk-02230-PMG        
                 
Reporting period beginning 1-Dec-16   Period ending 31-Dec-16        
                 
ACCOUNTS RECEIVABLE AT PETITION DATE:  $NIL           
                 
                 
Accounts receivable reconciliation      
(Include all accounts receivable, pre-petition and post-petition, including charge card sales which have not been received):
                 
Beginning of Month Balance    $Nil  ( a )        
Plus: current month new billings            
Minus: collection during the month   ( b )        
Plus/ minus: adjustments or writeoffs   *        
End of month balance    $Nil  ( c )        
                 
*For any adjustments or Write-offs provide explanation and supporting documentation, if applicable:      
                 
                 
                 
POST PETITION ACCOUNTS RECEIVABLE AGING      
(Show the total for each aging category for all accounts receivable)      
                 
0-30 days 31-60 days 61-90 days over 90 days Total        
                 
 $                     -     $                  -     $                            -     $                        -     $Nil  ( c )      
                 
For any receivables in the “Over 90 Days” category, please provide the following:        
None                
                 
Customer   Receivable Date   Status (Collection efforts taken, estimate of collectibility
        write-off, disputed account, etc.)    
None                
                 
                 
                 
(a)This number is carried forward from last month’s report.  For the first report only, this number will be zero.  
                 
(b)This must equal the number reported in the “Current Month” column of Schedule of Receipts and  
     Disbursements (Page MOR-2, Line 2B).
(c)These two amounts must equal.

 

 
 

Attachment 2      
Monthly Accounts Payable and secured payments report      
       
Name of Debtor:   RMS TITANIC, INC Case Number:   3:16-bk-02230-PMG        
                 
Reporting period beginning 1-Dec-16 Period ending 31-Dec-16        
                 
In the space below list all invoices or bills incurred and not paid since the filing of the petition.  Do not include amounts owed prior to filing the petition.  In the alternative, a computer generated list of payables may be attached provided all information requested below is included.      
     
                 
POST PETITION ACCOUNTS PAYABLE      
       
Date incurred Days outstanding Vendor Description Amount        
None                
                 
                 
                 
                 
                 
                 
Total amount        $Nil  ( b )      
                 
☐ Check here if pre-petition debts have been paid.  Attach an explanation and copies of supporting 
    documentation.              
                 
Accounts payable reconciliation (post petition unsecured debt only)      
                 
                 
Opening Balance    $Nil  ( a )        
PLUS: New indebtedness incurred this month            
MINUS: Amount paid on post petition            
Accounts payable this month  $                                                 -             
PLUS/MINUS: adjustments   $                                                 -    *        
End of month balance    $Nil  ( c )        
                 
*For any adjustments or Write-offs provide explanation and supporting documentation, if applicable:        
                 
Secured payments report      
List the status of Payments to Secured Creditors and Lessors (Post Petition Only).   If you have entered into a 
modification agreement with a secured creditor/lessor, consult with your attorney and the United States Trustee 
Program prior to completing this section).
                 
                 
Secured Creditor / Date Payment Due This Month Amount Paid This Month Number of Post Petitition Total Amount of Post Petitiion
Lessor       Payments Delinquent Payments Delinquent
                 
None      $                                                 -             
                 
                 
                 
TOTAL      $Nil  (d)        
(a) This number is carried forward from last month’s report.  For the first report only, this number will be 
    the balance as of the petition date.
(b, c) The total of line (b) must equal line (c).
(d) This number is reported in the “Current Month” column of Schedule of Receipts and Disbursements (Page MOR-2, Line 5N).

 

 
 

Attachment 3        
Inventory and Fixed Assets Report        
         
Name of Debtor:   RMS TITANIC, INC   Case Number:   3:16-bk-02230-PMG        
                   
Reporting period beginning 1-Dec-16   Period ending 31-Dec-16        
                   
INVENTORY REPORT                  
                   
INVENTORY BALANCE AT PETITION DATE:    $Nil           
INVENTORY RECONCILIATION:              
  Inventory Balance at Beginning of Month  $Nil  (a)        
     PLUS: Inventory Purchased During Month            
     MINUS: Inventory Used or Sold            
     PLUS/MINUS: Adjustments or Write-downs   *        
  Inventory on Hand at End of Month  $Nil           
                   
METHOD OF COSTING INVENTORY:  No inventory          
                   
*For any adjustments or write-downs provide explanation and supporting documentation, if applicable.
         
INVENTORY AGING        
                   
  Less than 6 6 months to Greater than Considered Total Inventory        
  months old 2 years old 2 years old Obsolete          
                   
           = 100%        
                   
* Aging Percentages must equal 100%.              
☐    Check here if inventory contains perishable items.          
                   
Description of Obsolete Inventory:        
None                  
                   
                   
FIXED ASSET REPORT                
                   
FIXED ASSETS FAIR MARKET VALUE AT PETITION DATE:  $   218,023,300.00 (b)        
(Includes Property, Plant and Equipment)            
                   
BRIEF DESCRIPTION (First Report Only):                                                                                                      
                   
                   
                   
FIXED ASSETS RECONCILIATION:              
Fixed Asset Book Value at Beginning of Month  $        2,847,041.15 (a)(b)        
MINUS:  Depreciation Expense              
PLUS:  New Purchases                
PLUS/MINUS: Adjustments or Write-downs  $              (1,166.80) *        
Ending Monthly Balance    $        2,845,874.35          
                   
*For any adjustments or write-downs, provide explanation and supporting documentation, if applicable.    
Note to reader - this adjustment relates to physical "lumps of coal" sold as souvenirs through our merchandise retail operations
BRIEF DESCRIPTION OF FIXED ASSETS PURCHASED OR DISPOSED OF DURING THE REPORTING PERIOD:      
No purchases or disposals during the reporting period.          
                   
                   
(a) This number is carried forward from last month’s report.  For the first report only, this number will be the       
    balance as of the petition date.              
(b) Fair Market Value is the amount at which fixed assets could be sold under current economic conditions.       
    Book Value is the cost of the fixed assets minus accumulated depreciation and other adjustments.      

 

 
 

Attachment 4A
Monthly summary of bank activity - operating account
 
Name of Debtor: RMS TITANIC, INC Case Number:   3:16-bk-02230-PMG  
           
Reporting period beginning 1-Dec-16   Period ending 31-Dec-16  
           
           
Attach a copy of current month bank statement and bank reconciliation to this Summary of Bank Activity.  A standard bank reconciliation form can be found at http://www.usdoj.gov/ust/r21/reg_info.htm.  If bank accounts other than the three required by the United States Trustee Program are necessary, permission must be obtained from the United States Trustee prior to opening the accounts.  Additionally, use of less than the three required bank accounts must be approved by the United States Trustee.
           
Name of bank Bank of America Merrill Lynch Branch NOT APPLICABLE  
           
Account name RMS Titanic Inc. Account number 3340 3707 4069  
           
Purpose of account: OPERATING - TRUST ACCOUNT      
           
Ending balance per bank statement    $          534,027.89  
Plus total amount of outstanding deposits    $                    90.46  
Minus: total amount of outstanding checks and other debits   *
Minus: service charges      $                           -     
End of month balance      $          534,118.35 ** ( a )
           
* Debit cards are used by None      
           
** If Closing Balance is negative, provide explanation: None    
           
           
The following disbursements were paid in Cash (do not includes items reported as Petty Cash on Attachment
 4D: ( ☐ Check here if cash disbursements were authorized by United States Trustee)  
           
Date Amount Payee Purpose Reason for Cash Disbursement
           
None          
           
           
           
           
           
TRANSFERS BETWEEN DEBTOR IN POSSESSION ACCOUNTS
“Total Amount of Outstanding Checks and other debits”, listed above, includes:  
           
  None Transferred to Payroll Account    
           
  None Transferred to Tax Account    
           
(a) The total of this line on Attachment 4A, 4B and 4C plus the total of 4D must equal the amount reported as 
“Ending Balance” on Schedule of Receipts and Disbursements (Page MOR-2, Line 7).

 

 
 

Attachment 5A
Check register - operating account
 
Name of Debtor: RMS TITANIC, INC Case Number:   3:16-bk-02230-PMG  
           
Reporting period beginning 1-Dec-16   Period ending 31-Dec-16  
           
           
           
Name of bank Bank of America Merrill Lynch Branch NOT APPLICABLE  
           
Account name RMS Titanic Inc. Account number 3340 3707 4069  
           
Purpose of account: OPERATING - TRUST ACCOUNT      
           
Account for all disbursements, including voids, lost checks, stop payments, etc.  In the alternative, a computer generated check register can be attached to this report, provided all the information requested below is included.
           
Date Check number Payee Purpose Amount  
None        $                             -     
           
           
           
           
           
           
           
           
           
Total        $Nil   

 

 
 

Attachment 4B    
Monthly summary of bank activity - payroll account    
     
Name of Debtor: RMS TITANIC, INC   Case Number:   3:16-bk-02230-PMG    
               
Reporting period beginning 1-Dec-16   Period ending 31-Dec-16      
               
Attach a copy of current month bank statement and bank reconciliation to this Summary of Bank    
Activity.  A standard bank reconciliation form can be found at       
http://www.usdoj.gov/ust/r21/reg_info.htm        
               
Name of bank None   Branch None      
               
Account name None   Account number None      
               
Purpose of account: PAYROLL          
               
Ending balance per bank statement      $Nil     
Plus total amount of outstanding deposits    $                                      -       
Minus: total amount of outstanding checks and other debits   *  
Minus: service charges        $                                      -       
End of month balance        $Nil  ** ( a )  
               
* Debit cards are used by None          
               
** If Closing Balance is negative, provide explanation: None      
               
               
The following disbursements were paid in Cash:  ( ☐ Check here if cash disbursements were authorized 
by United States Trustee)            
               
Date Amount Payee Purpose Reason for Cash Disbursement    
None              
               
               
               
               
               
The following non-payroll disbursements were made from this account:      
Date Amount Payee Purpose Reason for Cash Disbursement    
None              
               
               
               
               
               
(a) The total of this line on Attachment 4A, 4B and 4C plus the total of 4D must equal the amount reported as   
“Ending Balance” on Schedule of Receipts and Disbursements (Page MOR-2, Line 7).     

 

 
 

Attachment 5B
Check register - payroll account
 
Name of Debtor: RMS TITANIC, INC   Case Number:   3:16-bk-02230-PMG
           
Reporting period beginning 1-Dec-16   Period ending 31-Dec-16  
           
           
           
Name of bank None   Branch None  
           
Account name None   Account number None  
           
Purpose of account: PAYROLL      
           
Account for all disbursements, including voids, lost checks, stop payments, etc.  In the 
alternative, a computer generated check register can beattached to this report, provided all the
information requested below is included.    
           
           
Date Check Number Payee Purpose Amount
None          $                                      -   
           
           
           
           
           
           
TOTAL          $Nil 

 

 
 

Attachment 4C    
Monthly Summary of Bank Activity - Tax Account    
     
Name of Debtor: RMS TITANIC, INC   Case Number:   3:16-bk-02230-PMG    
               
Reporting period beginning 1-Dec-16   Period ending 31-Dec-16      
               
Attach a copy of current month bank statement and bank reconciliation to this Summary of Bank    
Activity.  A standard bank reconciliation form can be found at       
http://www.usdoj.gov/ust/r21/reg_info.htm        
               
Name of bank None   Branch None      
               
Account name None   Account number None      
               
Purpose of account: TAX          
               
Ending balance per bank statement      $Nil     
Plus total amount of outstanding deposits    $                                      -       
Minus: total amount of outstanding checks and other debits   *  
Minus: service charges        $                                      -       
Ending balance per Check Register      $Nil  ** ( a )  
               
* Debit cards are used by None          
               
** If Closing Balance is negative, provide explanation: None      
               
               
The following disbursements were paid in Cash:  ( ☐ Check here if cash disbursements were authorized 
by United States Trustee)            
               
Date Amount Payee Purpose Reason for Cash Disbursement    
None              
               
               
               
               
               
The following non-payroll disbursements were made from this account:      
Date Amount Payee Purpose Reason for Cash Disbursement    
None              
               
               
               
               
               
(a) The total of this line on Attachment 4A, 4B and 4C plus the total of 4D must equal the amount reported as 
“Ending Balance” on Schedule of Receipts and Disbursements (Page MOR-2, Line 7). 

 

 
 

Attachment 5B  
Check register - tax account  
   
Name of Debtor: RMS TITANIC, INC   Case Number:   3:16-bk-02230-PMG  
             
Reporting period beginning 1-Dec-16   Period ending 31-Dec-16    
             
             
             
Name of bank None   Branch None    
             
Account name None   Account number None    
             
Purpose of account: TAX          
             
Account for all disbursements, including voids, lost checks, stop payments, etc.  In the   
alternative, a computer generated check register can beattached to this report, provided all the  
information requested below is included.        
             
Date Check Number Payee Purpose Amount  
None            
             
             
             
             
             
             
TOTAL          $Nil  (d)
             
    SUMMARY OF TAXES PAID    
  Payroll Taxes Paid      $Nil  (a)
  Sales & Use Taxes Paid      $Nil  (b)
  Other Taxes Paid      $Nil  (c)
  TOTAL        $Nil  (d)
             
(a) This number is reported in the “Current Month” column of Schedule of Receipts and Disbursements 
(Page MOR-2 Line 5O)          
(b) This number is reported in the “Current Month” column of Schedule of Receipts and Disbursements 
(Page MOR-2 Line 5P)          
(c) This number is reported in the “Current Month” column of Schedule of Receipts and Disbursements 
(Page MOR-2 Line 5Q)          
(d) These two lines must be equal.        

 

 
 

Attachment 4D  
Investment accounts and petty cash report  
           
Investment accounts         
Each savings and investment account, i.e. certificates of deposits, money market accounts, stocks and bonds, etc., should be listed separately.  Attach copies of account statements.  
           
Type of Negotiable          
           
Instrument        Face Value Purchase Price Date of Purchase Current Market Value  
None          
           
           
           
TOTAL        $Nil  (a)
           
Petty Cash Report  
           
The following Petty Cash Drawers/Accounts are maintained:    
  (Column 2) (Column 3) (Column 4)    
Location of  Box/Account Maximum amount of cash in Drawer/Acct Amount of petty cash on hand at end of month Difference between (Column 2) and(Column 3)    
None      $                                     -       
           
           
Total    $Nil   ( b )     
           
           
For any Petty Cash Disbursements over $100 per transaction, attach copies of receipts.  If 
there are no receipts, provide an explanation.      
           
           
           
           
TOTAL INVESTMENT ACCOUNTS AND PETTY CASH (a + b)  $Nil  (c)  
           
(c) The total of this line on Attachment 4A, 4B and 4C plus the total of 4D must equal the   
    amount reported as “Ending Balance” on Schedule of Receipts and Disbursements (Page   
    MOR-2, Line 7).          

 

 
 

Attachment 6
Monthly tax report
 
Name of Debtor: RMS TITANIC, INC   Case Number:   3:16-bk-02230-PMG
           
Reporting period beginning 1-Dec-16   Period ending 31-Dec-16  
           
    TAXES OWED AND DUE      
           
Report all unpaid post-petition taxes including Federal and State withholding FICA, State sales tax, property tax, unemployment tax, State workmen's compensation, etc. 
           
Name of taxing authority Date payment due Description Amount Date last tax return filed Tax return period
           
None          
           
           
           
           
           
           
Total     $Nil    

 

 
 

Attachment 7
Summary of Officer or Owner Compensation
Summary of personnel and insurance coverages
Name of Debtor: RMS TITANIC, INC Case Number:   3:16-bk-02230-PMG  
           
Reporting period beginning 1-Dec-16   Period ending 31-Dec-16  
           
    TAXES OWED AND DUE      
           
 Report all forms of compensation received by or paid on behalf of the Officer or Owner during the month.  Include car allowances, payments to retirement plans, loan repayments, payments of Officer/Owner’s personal expenses, insurance premium payments, etc.  Do not include reimbursement for business expenses Officer or Owner incurred and for which detailed receipts are maintained in the accounting records.
           
Name of officer or owner Title Payment description Amount paid    
None          
           
           
           
Total     $Nil    
           
           
PERSONNEL REPORT
      Full time Part time  
Number of employees at beginning of period  None    
Number hired during the period   None    
Number terminated or resigned during period None    
Number of employees on payroll at end of period None    
           
           
CONFIRMATION OF INSURANCE
List all policies of insurance in effect, including but not limited to workers' compensation, liability, fire, theft, comprehensive, vehicle, health and life.  For the first report, attach a copy of the declaration sheet for each type of insurance.  For subsequent reports, attach a certificate of insurance for any policy in which a change occurs during the month (new carrier, increased policy limits, renewal, etc.).
           
No changes          
           
The following lapse in insurance coverage occurred this month:    
Policy Type Date Lapsed Date Reinstated Reason for Lapse
           
           
           
           
¨ Check here if U. S. Trustee has been listed as Certificate Holder for all insurance policies.

 

 
 

Attachment 8  
Significant Developments During Reporting Period  
               
 Information to be provided on this page, includes, but is not limited to: (1) financial transactions that are not reported on this report, such as the sale of real estate (attach closing statement); (2) non-financial transactions, such as the substitution of assets or collateral; (3) modifications to loan agreements; (4) change in senior management, etc.   Attach any relevant documents.
               
None              
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
We anticipate filing a Plan of Reorganization and Disclosure Statement on or before 10-Apr-17    

 

 

 
 

       
APPENDIX  
   
RMS Titanic, Inc.  
Per MOR-3  
(Unaudited) Balance Sheet  
(Unaudited) Profit and Loss Statement  
   
RMS Titanic, Inc.  
Per MOR-7  
Bank reconciliation form – Bank of America *4069
Account statement – Bank of America *4069

 

 
 

STANDARD BANK RECONCILIATION
                       
      Month December   Year 2016        
                       
  Account No. * 4069              Account Name Bank of America - RMS Titanic Inc.  
                       
                       
Bank Balance shown on Bank Statement      $      534,027.89   Your transaction register balance  $             534,027.89
                       
Add (+)               Add (+)      
Deposits not shown on Bank Statement         Other credits shown on the bank  
                statement but not in transaction register  
Total            $      534,027.89          
                Add (+)      
Subtract (-)             Interest paid on bank statement  $                       90.46
Checks and other items outstanding but not                 
paid on Bank Statement             Total       $             534,118.35
                       
Number Amount Number Amount         Subtract (-)      
  $   $         Other debits shown on bank statement  
                but not in transaction register  
                       
                Number Amount    
                Bank charges 0    
                       
                       
                       
                       
                       
                       
                       
      Total Subtractions    $                       -        Total Subtractions  $                              -   
                       
      Balance      $      534,027.89     Balance    $             534,118.35

 

EX-99.4 5 exh_994.htm EXHIBIT 99.4

Exhibit 99.4

 

UNITED STATES BANKRUPTCY COURT

MIDDLE DISTRICT OF FLORIDA

JACKSONVILLE DIVISION

               

 

  IN RE:     } CASE NUMBER    
        } 3:16-bk-02238-PMG    
  ARTS AND EXHIBITIONS INTERNATIONAL, LLC }      
        } JUDGE PAUL M. GLENN
        }      
  DEBTOR.     } CHAPTER 11    
               
               
  DEBTOR'S STANDARD MONTHLY OPERATING REPORT (BUSINESS)    
               
        FOR THE PERIOD    
    FROM December 1, 2016 TO December 31, 2016    
               
Comes now the above-named debtor and files its Monthly Operating Reports in accordance with the
Guidelines established by the United States Trustee and FRBP 2015.    
               
               
               
          Attorney for Debtor's Signature  
               
Debtor's Address       Attorney's Address    
and Phone Number:     and Phone Number:  
               
ARTS AND EXHIBITIONS INTERNATIONAL, LLC     NELSON MULLINS (Attn: Daniel Blanks)
               
3045 Kingston Court, Suite I     50 N. Laura Street, 41st Floor  
               
Peachtree Corners GA 30071     Jacksonville, FL 32202  
               
+1 (404) 842-2600       +1 (904) 665-3600    

 

 

Note: The original Monthly Operating Report is to be filed with the court and a copy simultaneously provided to the United States Trustee Office. Monthly Operating Reports must be filed by the 20th day of the following month.

 

For assistance in preparing the Monthly Operating Report, refer to the following resources on the United States Trustee Program Website, http://www.usdoj.gov/ust/r21/reg_info.htm 

 

1)  Instructions for Preparations of Debtor’s Chapter 11 Monthly Operating Report

2)  Initial Filing Requirements

3)  Frequently Asked Questions (FAQs) http://www.usdoj.gov/ust/ 

 

 
 

 

SCHEDULE OF RECEIPTS AND DISBURSEMENTS
  FOR THE PERIOD BEGINNING 1-Dec-16 AND ENDING 31-Dec-16  
           
Name of Debtor: ARTS AND EXHIBITIONS INTERNATIONAL, LLC   Case Number   3:16-bk-02238-PMG  
Date of Petition: 14-Jun-16        
           
    Current month   Cumulative   
      Petition to date  
           
1. Funds at beginning of period per bank  $Nil   ( a )   $Nil  ( b )
           
2. Receipts:          
  A. Cash sales        
  Minus: Cash refunds        
  Net cash sales        
           
  B. Accounts receivable  $                    -       $                           -     
           
  C. Other receipts (see MOR-3)        
  Note: invoice & receipts at the same time        
           
3. Total receipts (lines 2A+2B+2C)  $                    -       $                           -     
           
4. Total funds available for operations (line 1+line 3)  $Nil     $Nil   
           
5. Disbursements        
  A. Advertising        
  B. Bank charges        
  C. Contract labour        
  D. Fixed asset payments (not incl in "N")        
  E. Insurance        
  F. Inventory payments        
  G. Leases        
  H. Manufacturing supplies        
  I. Office supplies        
  J. Payroll - net (see attachment 4B)        
  K. Professional fees (Accounting & legal)        
  L. Rent         
  M. Repairs & maintenance        
  N. Secured creditor payments (see attach 2)        
  O. Taxes paid - payroll (see attachment 4C)        
  P. Taxes paid - sales & use (see attach 4C)        
  Q. Taxes paid - Other (see attachment 4C)        
  R. Telephone        
  S. Travel & entertainment        
  T. U.S. Trustee Quarterly Fees        
  U. Utilities        
  V. Vehicle expenses (car rental)        
  W. Other operating expenses         
6. Total Disbursements (sum of 5A thru W)  $                    -       $                           -     
7. Ending balance (line 4 minus line 6)  $Nil   ( c )   $Nil  ( c )
           
I declare under penalty of perjury that this statement and the accompanying documents and reports are true and correct to the best of my knowledge and belief.
This    23    day of    January  , 2017. Signature /s/ Jerome Henshall  

 

(a)  This number is carried forward from last month’s report.  For the first report only, this number will be the balance as of the petition date.
(b) This figure will not change from month to month.  It is always the amount of funds on hand as of the date of the petition.
(c)  These two amounts will always be the same if form is completed correctly.

 

 
 

 

 SCHEDULE OF RECEIPTS AND DISBURSEMENTS 
 Detail of Other Receipts and Other Disbursements
OTHER RECEIPTS:
Describe Each Item of Other Receipt and List Amount of Receipt.  Write totals on Page MOR-2, Line 2C.
          Cumulative
Description      Current Month     Petition to Date
None      $                          -       $                         -   
           
           
           
           
           
           
           
           
           
           
TOTAL OTHER RECEIPTS    $Nil     $Nil 
           
 “Other Receipts” includes Loans from Insiders and other sources (i.e. Officer/Owner, related parties directors, related corporations, etc.).  Please describe below:
           
Loan amount Source of funds Purpose  Repayment schedule   
 $                                  -             
           
OTHER DISBURSEMENTS:        
Describe Each Item of Other Disbursement and List Amount of Disbursement.  Write totals on Page MOR-2, Line 5W.
          Cumulative
Description      Current Month     Petition to Date
None      $                          -       $                         -   
           
           
           
           
TOTAL OTHER DISBURSEMENTS    $Nil     $Nil 
           
NOTE: Attach a current Balance Sheet and Income (Profit & Loss) Statement.  
Please refer to Appendix        

 

 
 

 

Attachment 1
Monthly Accounts Receviable Reconciliation and Aging
 
Name of Debtor: ARTS AND EXHIBITIONS INTERNATIONAL, LLC Case Number:   3:16-bk-02238-PMG  
           
Reporting period beginning 1-Dec-16   Period ending   31-Dec-16  
           
ACCOUNTS RECEIVABLE AT PETITION DATE:  $NIL     
           
           
Accounts receivable reconciliation
(Include all accounts receivable, pre-petition and post-petition, including charge card sales which have not been received):
           
Beginning of Month Balance    $Nil  ( a )  
Plus: current month new billings      
Minus: collection during the month   ( b )  
Plus/ minus: adjustments or writeoffs   *  
End of month balance    $Nil  ( c )  
           
*For any adjustments or Write-offs provide explanation and supporting documentation, if applicable:  
           
           
           
POST PETITION ACCOUNTS RECEIVABLE AGING
(Show the total for each aging category for all accounts receivable)
           
0-30 days 31-60 days 61-90 days over 90 days Total  
           
 $                     -     $                  -     $                            -     $                        -     $Nil  ( c )
           
For any receivables in the “Over 90 Days” category, please provide the following:  
None          
           
Customer   Receivable Date   Status (Collection efforts taken, estimate of collectibility
        write-off, disputed account, etc.)
None          
           
           

 

(a)  This number is carried forward from last month’s report.  For the first report only, this number will be zero.
(b) This must equal the number reported in the “Current Month” column of Schedule of Receipts and Disbursements (Page MOR-2, Line 2B).
(c)  These two amounts must equal.

 

 
 

 

Attachment 2
Monthly Accounts Payable and secured payments report
   
Name of Debtor: ARTS AND EXHIBITIONS INTERNATIONAL, LLC Case Number:  3:16-bk-02238-PMG  
             
Reporting period beginning 1-Dec-16 Period ending   31-Dec-16    
             
In the space below list all invoices or bills incurred and not paid since the filing of the petition.  Do not include amounts owed prior to filing the petition.  In the alternative, a computer generated list of payables may be attached provided all information requested below is included.
 
             
POST PETITION ACCOUNTS PAYABLE
   
Date incurred Days outstanding Vendor Description Amount    
None            
             
             
             
             
             
             
Total amount        $Nil  ( b )  
             
☐ Check here if pre-petition debts have been paid.  Attach an explanation and copies of supporting documentation.    
             
Accounts payable reconciliation (post petition unsecured debt only)
             
             
Opening Balance    $Nil  ( a )    
PLUS: New indebtedness incurred this month        
MINUS: Amount paid on post petition        
   Accounts payable this month  $                                                 -         
PLUS/MINUS: adjustments   $                                                 -    *    
End of month balance    $Nil  ( c )    
             
*For any adjustments or Write-offs provide explanation and supporting documentation, if applicable:    
             
Secured payments report
List the status of Payments to Secured Creditors and Lessors (Post Petition Only).   If you have entered into a modification agreement with a secured creditor/lessor, consult with your attorney and the United States Trustee Program prior to completing this section).
             
             
Secured Creditor / Date Payment Due This Month Amount Paid This Month Number of Post Petitition Total Amount of Post Petitiion
Lessor       Payments Delinquent Payments Delinquent
             
None      $                                                 -         
             
             
             
TOTAL      $Nil  (d)    

 

(a)  This number is carried forward from last month’s report.  For the first report only, this number will be the balance as of the petition date.
(b, c) The total of line (b) must equal line (c).
(d)  This number is reported in the “Current Month” column of Schedule of Receipts and Disbursements (Page MOR-2, Line 5N).

 

 
 

 

Attachment 3
Inventory and Fixed Assets Report
             
Name of Debtor: ARTS AND EXHIBITIONS INTERNATIONAL, LLC Case Number:   3:16-bk-02238-PMG  
             
Reporting period beginning 1-Dec-16   Period ending   31-Dec-16  
             
INVENTORY REPORT            
             
INVENTORY BALANCE AT PETITION DATE:    $Nil     
INVENTORY RECONCILIATION:        
  Inventory Balance at Beginning of Month  $Nil  (a)  
  PLUS: Inventory Purchased During Month      
  MINUS: Inventory Used or Sold      
  PLUS/MINUS: Adjustments or Write-downs   *  
  Inventory on Hand at End of Month  $Nil     
             
METHOD OF COSTING INVENTORY: No inventory    
             
*For any adjustments or write-downs provide explanation and supporting documentation, if applicable.  
                                                                                                    
INVENTORY AGING  
             
  Less than 6 6 months to Greater than Considered Total Inventory  
  months old 2 years old 2 years old Obsolete    
             
           = 100%  
             
* Aging Percentages must equal 100%.        
☐    Check here if inventory contains perishable items.    
             
Description of Obsolete Inventory:  
None          
                                                                                                    
             
FIXED ASSET REPORT          
             
FIXED ASSETS FAIR MARKET VALUE AT PETITION DATE:  $Nil  (b)  
(Includes Property, Plant and Equipment)      
             
BRIEF DESCRIPTION (First Report Only):  
           
                                                                                                    
             
FIXED ASSETS RECONCILIATION:        
Fixed Asset Book Value at Beginning of Month  $                    37,500 (a)(b)  
MINUS:  Depreciation Expense    $                    (8,333)    
PLUS:  New Purchases          
PLUS/MINUS: Adjustments or Write-downs   *  
Ending Monthly Balance    $                    29,167    
             
*For any adjustments or write-downs, provide explanation and supporting documentation, if applicable.  
             
BRIEF DESCRIPTION OF FIXED ASSETS PURCHASED OR DISPOSED OF DURING THE REPORTING PERIOD:  
           
           

 

(a)  This number is carried forward from last month’s report.  For the first report only, this number will be the balance as of the petition date.
(b) Fair Market Value is the amount at which fixed assets could be sold under current economic conditions. Book Value is the cost of the fixed assets minus accumulated depreciation and other adjustments.

 

 
 

 

Attachment 4A
Monthly summary of bank activity - operating account
 
Name of Debtor: ARTS AND EXHIBITIONS INTERNATIONAL, LLC Case Number:   3:16-bk-02238-PMG  
           
Reporting period beginning 1-Dec-16   Period ending   31-Dec-16  
           
           
Attach a copy of current month bank statement and bank reconciliation to this Summary of Bank Activity.  A standard bank reconciliation form can be found at http://www.usdoj.gov/ust/r21/reg_info.htm.  If bank accounts other than the three required by the United States Trustee Program are necessary, permission must be obtained from the United States Trustee prior to opening the accounts.  Additionally, use of less than the three required bank accounts must be approved by the United States Trustee.
           
Name of bank None   Branch None  
           
Account name None   Account number None  
           
Purpose of account: OPERATING      
           
Ending balance per bank statement    $Nil   
Plus total amount of outstanding deposits    $                           -     
Minus: total amount of outstanding checks and other debits   *
Minus: service charges      $                           -     
End of month balance      $Nil  ** ( a )
           
* Debit cards are used by None      
           
** If Closing Balance is negative, provide explanation: None    
           
           
The following disbursements were paid in Cash (do not includes items reported as Petty Cash on Attachment  4D: ( ☐ Check here if cash disbursements were authorized by United States Trustee)
           
Date Amount Payee Purpose Reason for Cash Disbursement
           
None          
           
           
           
           
           
TRANSFERS BETWEEN DEBTOR IN POSSESSION ACCOUNTS
“Total Amount of Outstanding Checks and other debits”, listed above, includes:  
           
  None Transferred to Payroll Account    
           
  None Transferred to Tax Account    

 

(a)  The total of this line on Attachment 4A, 4B and 4C plus the total of 4D must equal the amount reported as “Ending Balance” on Schedule of Receipts and Disbursements (Page MOR-2, Line 7).

 

 
 

 

Attachment 5A
Check register - operating account
         
Name of Debtor: ARTS AND EXHIBITIONS INTERNATIONAL, LLC Case Number:   3:16-bk-02238-PMG
         
Reporting period beginning 1-Dec-16   Period ending 31-Dec-16
         
         
         
Name of bank None   Branch None
         
Account name None   Account number None
         
Purpose of account: OPERATING      
         
Account for all disbursements, including voids, lost checks, stop payments, etc.  In the alternative, a computer generated check register can be attached to this report, provided all the information requested below is included.
         
Date Check number Payee Purpose Amount
None        $                             -   
         
         
         
         
         
         
         
         
         
Total        $Nil 

 

 

 
 

 

Attachment 4B
Monthly summary of bank activity - payroll account
   
Name of Debtor: ARTS AND EXHIBITIONS INTERNATIONAL, LLC Case Number: 3:16-bk-02238-PMG  
             
Reporting period beginning 1-Dec-16   Period ending 31-Dec-16    
             
Attach a copy of current month bank statement and bank reconciliation to this Summary of Bank Activity.  A standard bank reconciliation form can be found at http://www.usdoj.gov/ust/r21/reg_info.htm
             
Name of bank None   Branch None    
             
Account name None   Account number None    
             
Purpose of account: PAYROLL        
             
Ending balance per bank statement      $Nil   
Plus total amount of outstanding deposits    $                                      -     
Minus: total amount of outstanding checks and other debits   *
Minus: service charges        $                                      -     
End of month balance        $Nil  ** ( a )
             
* Debit cards are used by None        
             
** If Closing Balance is negative, provide explanation: None    
             
             
The following disbursements were paid in Cash:  ( ☐ Check here if cash disbursements were authorized by United States Trustee) 
             
Date Amount Payee Purpose Reason for Cash Disbursement  
None            
             
             
             
             
             
The following non-payroll disbursements were made from this account:    
Date Amount Payee Purpose Reason for Cash Disbursement  
None            
             
             
             
             

 

(a)  The total of this line on Attachment 4A, 4B and 4C plus the total of 4D must equal the amount reported as “Ending Balance” on Schedule of Receipts and Disbursements (Page MOR-2, Line 7).

 

 
 

 

Attachment 5B
Check register - payroll account
 
Name of Debtor: ARTS AND EXHIBITIONS INTERNATIONAL, LLC Case Number:   3:16-bk-02238-PMG
           
Reporting period beginning 1-Dec-16   Period ending 31-Dec-16  
           
           
           
Name of bank None   Branch None  
           
Account name None   Account number None  
           
Purpose of account: PAYROLL      
           
Account for all disbursements, including voids, lost checks, stop payments, etc.  In the alternative, a computer generated check register can be attached to this report, provided all the information requested below is included.
           
           
Date Check Number Payee Purpose Amount
None          $                                      -   
           
           
           
           
           
           
TOTAL          $Nil 

 

 
 

 

Attachment 4C
Monthly Summary of Bank Activity - Tax Account
   
Name of Debtor: ARTS AND EXHIBITIONS INTERNATIONAL, LLC Case Number:   3:16-bk-02238-PMG  
             
Reporting period beginning 1-Dec-16   Period ending 31-Dec-16    
             
Attach a copy of current month bank statement and bank reconciliation to this Summary of Bank Activity.  A standard bank reconciliation form can be found at http://www.usdoj.gov/ust/r21/reg_info.htm
             
Name of bank None   Branch None    
             
Account name None   Account number None    
             
Purpose of account: TAX        
             
Ending balance per bank statement      $Nil   
Plus total amount of outstanding deposits    $                                      -     
Minus: total amount of outstanding checks and other debits   *
Minus: service charges        $                                      -     
Ending balance per Check Register      $Nil  ** ( a )
             
* Debit cards are used by None        
             
** If Closing Balance is negative, provide explanation: None    
             
             
The following disbursements were paid in Cash:  ( ☐ Check here if cash disbursements were authorized by United States Trustee) 
             
Date Amount Payee Purpose Reason for Cash Disbursement  
None            
             
             
             
             
             
The following non-payroll disbursements were made from this account:    
Date Amount Payee Purpose Reason for Cash Disbursement  
None            
             
             
             
             

 

(a)  The total of this line on Attachment 4A, 4B and 4C plus the total of 4D must equal the amount reported as “Ending Balance” on Schedule of Receipts and Disbursements (Page MOR-2, Line 7).

 

 
 

 

Attachment 5B
Check register - tax account
   
Name of Debtor: ARTS AND EXHIBITIONS INTERNATIONAL, LLC Case Number:   3:16-bk-02238-PMG  
             
Reporting period beginning 1-Dec-16   Period ending 31-Dec-16    
             
             
             
Name of bank None   Branch None    
             
Account name None   Account number None    
             
Purpose of account: TAX          
             
Account for all disbursements, including voids, lost checks, stop payments, etc.  In the alternative, a computer generated check register can be attached to this report, provided all the information requested below is included.  
             
Date Check Number Payee Purpose Amount  
None            
             
             
             
             
             
             
TOTAL          $Nil  (d)
             
SUMMARY OF TAXES PAID  
  Payroll Taxes Paid      $Nil  (a)
  Sales & Use Taxes Paid      $Nil  (b)
  Other Taxes Paid      $Nil  (c)
  TOTAL        $Nil  (d)

 

(a)  This number is reported in the “Current Month” column of Schedule of Receipts and Disbursements (Page MOR-2 Line 5O)
(b) This number is reported in the “Current Month” column of Schedule of Receipts and Disbursements (Page MOR-2 Line 5P)
(d)  This number is reported in the “Current Month” column of Schedule of Receipts and Disbursements (Page MOR-2 Line 5Q)
(d)  These two lines must be equal.

 

 
 

 

Attachment 4D
Investment accounts and petty cash report
           
Investment accounts         
Each savings and investment account, i.e. certificates of deposits, money market accounts, stocks and bonds, etc., should be listed separately.  Attach copies of account statements.  
           
Type of Negotiable          
           
Instrument        Face Value Purchase Price Date of Purchase Current Market Value  
None          
           
           
           
TOTAL        $Nil  (a)
           
Petty Cash Report
           
The following Petty Cash Drawers/Accounts are maintained:    
  (Column 2) (Column 3) (Column 4)    
Location of  Box/Account Maximum amount of cash in Drawer/Acct Amount of petty cash on hand at end of month Difference between (Column 2) and(Column 3)    
None          
       $                                     -       
           
Total    $Nil   ( b )     
           
           
For any Petty Cash Disbursements over $100 per transaction, attach copies of receipts.  If 
there are no receipts, provide an explanation.      
           
           
           
           
TOTAL INVESTMENT ACCOUNTS AND PETTY CASH (a + b)  $Nil  (c)  

 

(c)  The total of this line on Attachment 4A, 4B and 4C plus the total of 4D must equal the amount reported as “Ending Balance” on Schedule of Receipts and Disbursements (Page MOR-2, Line 7).

 

 
 

 

Attachment 6
Monthly tax report
 
Name of Debtor: ARTS AND EXHIBITIONS INTERNATIONAL, LLC Case Number:   3:16-bk-02238-PMG
           
Reporting period beginning 1-Dec-16   Period ending 31-Dec-16  
           
    TAXES OWED AND DUE      
           
Report all unpaid post-petition taxes including Federal and State withholding FICA, State sales tax, property tax, unemployment tax, State workmen's compensation, etc. 
           
Name of taxing authority Date payment due Description Amount Date last tax return filed Tax return period
           
None          
           
           
           
           
           
           
Total     $Nil    

 

 
 

 

Attachment 7
Summary of Officer or Owner Compensation
Summary of personnel and insurance coverages
 
Name of Debtor: ARTS AND EXHIBITIONS INTERNATIONAL, LLC Case Number:   3:16-bk-02238-PMG  
           
Reporting period beginning 1-Dec-16   Period ending 31-Dec-16  
           
TAXES OWED AND DUE
           
 Report all forms of compensation received by or paid on behalf of the Officer or Owner during the month.  Include car allowances, payments to retirement plans, loan repayments, payments of Officer/Owner’s personal expenses, insurance premium payments, etc.  Do not include reimbursement for business expenses Officer or Owner incurred and for which detailed receipts are maintained in the accounting records.
           
Name of officer or owner Title Payment description Amount paid    
None          
           
           
           
Total     $Nil    
           
           
PERSONNEL REPORT
      Full time Part time  
Number of employees at beginning of period  None    
Number hired during the period   None    
Number terminated or resigned during period None    
Number of employees on payroll at end of period None    
           
           
CONFIRMATION OF INSURANCE
List all policies of insurance in effect, including but not limited to workers' compensation, liability, fire, theft, comprehensive, vehicle, health and life.  For the first report, attach a copy of the declaration sheet for each type of insurance.  For subsequent reports, attach a certificate of insurance for any policy in which a change occurs during the month (new carrier, increased policy limits, renewal, etc.).
           
No change          
           
The following lapse in insurance coverage occurred this month:    
Policy Type Date Lapsed Date Reinstated Reason for Lapse
           
           
           
           
¨ Check here if U. S. Trustee has been listed as Certificate Holder for all insurance policies.

 

 
 

 

Attachment 8
Significant Developments During Reporting Period
               
 Information to be provided on this page, includes, but is not limited to: (1) financial transactions that are not reported on this report, such as the sale of real estate (attach closing statement); (2) non-financial transactions, such as the substitution of assets or collateral; (3) modifications to loan agreements; (4) change in senior management, etc.   Attach any relevant documents.
               
None              
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
We anticipate filing a Plan of Reorganization and Disclosure Statement on or before 10-Apr-17    

 

 
 

APPENDIX 
 
Arts and Exhibitions International, LLC 
 
Per MOR-3
(Unaudited) Balance Sheet
(Unaudited) Profit and Loss Statement

 

 

 

 

 

EX-99.5 6 exh_995.htm EXHIBIT 99.5

Exhibit 99.5

 

UNITED STATES BANKRUPTCY COURT
MIDDLE DISTRICT OF FLORIDA
JACKSONVILLE DIVISION 
               
  IN RE:     } CASE NUMBER    
        } 3:16-bk-02236-PMG    
  PREMIER EXHIBITIONS MERCHANDISING LLC }      
        } JUDGE PAUL M. GLENN
        }      
  DEBTOR.     } CHAPTER 11    
               
               
  DEBTOR'S STANDARD MONTHLY OPERATING REPORT (BUSINESS)    
               
        FOR THE PERIOD    
    FROM December 1, 2016 TO December 31, 2016    
               
Comes now the above-named debtor and files its Monthly Operating Reports in accordance with the
Guidelines established by the United States Trustee and FRBP 2015.    
               
               
               
          Attorney for Debtor's Signature  
               
Debtor's Address       Attorney's Address    
and Phone Number:     and Phone Number:  
               
PREMIER EXHIBITIONS MERCHANDISING LLC     NELSON MULLINS (Attn: Daniel Blanks)
               
3045 Kingston Court, Suite I     50 N. Laura Street, 41st Floor  
               
Peachtree Corners GA 30071     Jacksonville, FL 32202  
               
+1 (404) 842-2600       +1 (904) 665-3600    
               
               
Note: The original Monthly Operating Report is to be filed with the court and a copy simultaneously
provided to the United States Trustee Office. Monthly Operating Reports must be filed by the 20th day
of the following month.           
               
For assistance in preparing the Monthly Operating Report, refer to the following resources on the 
United States Trustee Program Website, http://www.usdoj.gov/ust/r21/reg_info.htm   
               
1)  Instructions for Preparations of Debtor’s Chapter 11 Monthly Operating Report   
2)  Initial Filing Requirements           
3)  Frequently Asked Questions (FAQs) http://www.usdoj.gov/ust/     

 

SCHEDULE OF RECEIPTS AND DISBURSEMENTS  
  FOR THE PERIOD BEGINNING 1-Dec-16 AND ENDING 31-Dec-16    
             
Name of Debtor: PREMIER EXHIBITIONS MERCHANDISING LLC   Case Number 3:16-bk-02236-PMG    
Date of Petition: 14-Jun-16          
             
    Current month   Cumulative     
      Petition to date    
             
1. Funds at beginning of period per bank  $Nil   ( a )   $Nil  ( b )  
             
2. Receipts:            
  A. Cash sales          
  Minus: Cash refunds          
  Net cash sales          
             
  B. Accounts receivable  $                    -           
             
  C. Other receipts (see MOR-3)          
  Note: invoice & receipts at the same time          
             
3. Total receipts (lines 2A+2B+2C)  $                    -       $                           -       
             
4. Total funds available for operations (line 1+line 3)  $Nil     $Nil     
             
5. Disbursements          
  A. Advertising          
  B. Bank charges          
  C. Contract labour          
  D. Fixed asset payments (not incl in "N")          
  E. Insurance          
  F. Inventory payments          
  G. Leases          
  H. Manufacturing supplies          
  I. Office supplies          
  J. Payroll - net (see attachment 4B)          
  K. Professional fees (Accounting & legal)          
  L. Rent           
  M. Repairs & maintenance          
  N. Secured creditor payments (see attach 2)          
  O. Taxes paid - payroll (see attachment 4C)          
  P. Taxes paid - sales & use (see attach 4C)          
  Q. Taxes paid - Other (see attachment 4C)          
  R. Telephone          
  S. Travel & entertainment          
  T. U.S. Trustee Quarterly Fees          
  U. Utilities          
  V. Vehicle expenses (car rental)          
  W. Other operating expenses           
6. Total Disbursements (sum of 5A thru W)  $                    -       $                           -       
7. Ending balance (line 4 minus line 6)  $Nil   ( c )   $Nil  ( c )  
             
I declare under penalty of perjury that this statement and the accompanying documents and reports are true and correct to the best of
my knowledge and belief.          
This    23    day of    January  , 2017. Signature /s/ Jerome Henshall    
             
(a)This number is carried forward from last month’s report.  For the first report only, this number will be the     
    balance as of the petition date.          
(b)This figure will not change from month to month.  It is always the amount of funds on hand as of the date of   
     the petition.            
(c)These two amounts will always be the same if form is completed correctly.        

 

 SCHEDULE OF RECEIPTS AND DISBURSEMENTS     
 Detail of Other Receipts and Other Disbursements    
 OTHER RECEIPTS:    
 Describe Each Item of Other Receipt and List Amount of Receipt.  Write totals on Page MOR-2, Line 2C.    
          Cumulative    
Description      Current Month        Petition to Date    
None      $                          -       $                         -       
               
               
               
               
               
               
               
               
               
               
TOTAL OTHER RECEIPTS    $Nil     $Nil     
               
 “Other Receipts” includes Loans from Insiders and other sources (i.e. Officer/Owner, related parties directors, related corporations, etc.).  Please describe below:    
               
Loan amount Source of funds Purpose  Repayment schedule       
 $                                  -                 
               
OTHER DISBURSEMENTS:            
Describe Each Item of Other Disbursement and List Amount of Disbursement.  Write totals on Page MOR-2, Line 5W.
          Cumulative    
Description      Current Month        Petition to Date    
None      $                          -       $                         -       
               
               
               
               
 TOTAL OTHER DISBURSEMENTS    $Nil     $Nil     
               
NOTE: Attach a current Balance Sheet and Income (Profit & Loss) Statement.      
Please refer to Appendix            

 

Attachment 1      
Monthly Accounts Receviable Reconciliation and Aging      
       
Name of Debtor: PREMIER EXHIBITIONS MERCHANDISING LLC Case Number: 3:16-bk-02236-PMG        
                 
Reporting period beginning 1-Dec-16   Period ending 31-Dec-16        
                 
ACCOUNTS RECEIVABLE AT PETITION DATE:  $NIL           
                 
                 
Accounts receivable reconciliation      
(Include all accounts receivable, pre-petition and post-petition, including charge card sales which have not been received):
                 
Beginning of Month Balance    $Nil  ( a )        
Plus: current month new billings            
Minus: collection during the month   ( b )        
Plus/ minus: adjustments or writeoffs   *        
End of month balance    $Nil  ( c )        
                 
*For any adjustments or Write-offs provide explanation and supporting documentation, if applicable:      
                 
                 
                 
POST PETITION ACCOUNTS RECEIVABLE AGING      
(Show the total for each aging category for all accounts receivable)      
                 
0-30 days 31-60 days 61-90 days over 90 days Total        
                 
 $                     -     $                  -     $                            -     $                        -     $Nil  ( c )      
                 
For any receivables in the “Over 90 Days” category, please provide the following:        
None                
                 
Customer   Receivable Date   Status (Collection efforts taken, estimate of collectibility
        write-off, disputed account, etc.)    
None                
                 
                 
                 
(a)This number is carried forward from last month’s report.  For the first report only, this number will be zero.  
                 
(b)This must equal the number reported in the “Current Month” column of Schedule of Receipts and      
     Disbursements (Page MOR-2, Line 2B).            
(c)These two amounts must equal.            

 

Attachment 2      
Monthly Accounts Payable and secured payments report      
       
Name of Debtor: PREMIER EXHIBITIONS MERCHANDISING LLC Case Number: 3:16-bk-02236-PMG        
                 
Reporting period beginning 1-Dec-16 Period ending 31-Dec-16        
                 
In the space below list all invoices or bills incurred and not paid since the filing of the petition.  Do not include amounts owed prior to filing the petition.  In the alternative, a computer generated list of payables may be attached provided all information requested below is included.      
     
                 
POST PETITION ACCOUNTS PAYABLE      
       
Date incurred Days outstanding Vendor Description Amount        
None                
                 
                 
                 
                 
                 
                 
Total amount        $Nil  ( b )      
                 
☐ Check here if pre-petition debts have been paid.  Attach an explanation and copies of supporting 
    documentation.              
                 
Accounts payable reconciliation (post petition unsecured debt only)      
                 
                 
Opening Balance    $Nil  ( a )        
PLUS: New indebtedness incurred this month            
MINUS: Amount paid on post petition            
Accounts payable this month  $                                                 -             
PLUS/MINUS: adjustments   $                                                 -    *        
End of month balance    $Nil  ( c )        
                 
*For any adjustments or Write-offs provide explanation and supporting documentation, if applicable:        
                 
Secured payments report      
List the status of Payments to Secured Creditors and Lessors (Post Petition Only).   If you have entered into a       
modification agreement with a secured creditor/lessor, consult with your attorney and the United States Trustee     
Program prior to completing this section).            
                 
                 
Secured Creditor / Date Payment Due This Month Amount Paid This Month Number of Post Petitition Total Amount of Post Petitiion
Lessor       Payments Delinquent Payments Delinquent  
                 
None      $                                                 -             
                 
                 
                 
TOTAL      $Nil  (d)        
(a)This number is carried forward from last month’s report.  For the first report only, this number will be       
    the balance as of the petition date.            
(b, c) The total of line (b) must equal line (c).            
(d) This number is reported in the “Current Month” column of Schedule of Receipts and Disbursements (Page MOR-2, Line 5N).

 

Attachment 3
Inventory and Fixed Assets Report
     
Name of Debtor: PREMIER EXHIBITIONS MERCHANDISING LLC Case Number: 3:16-bk-02236-PMG    
               
Reporting period beginning 1-Dec-16   Period ending 31-Dec-16    
               
INVENTORY REPORT              
               
INVENTORY BALANCE AT PETITION DATE:    $            260,167.00      
INVENTORY RECONCILIATION:          
  Inventory Balance at Beginning of Month   (a)    
     PLUS: Inventory Purchased During Month        
     MINUS: Inventory Used or Sold  $                             -         
     PLUS/MINUS: Adjustments or Write-downs   *    
  Inventory on Hand at End of Month  $                             -         
               
METHOD OF COSTING INVENTORY:   Weighted average cost      
               
*For any adjustments or write-downs provide explanation and supporting documentation, if applicable.  
Note: In July MOR, PE Merch transferred its inventory to Premier Exhibitions Management, LLC  
               
INVENTORY AGING
               
  Less than 6 6 months to Greater than Considered Total Inventory    
  months old 2 years old 2 years old Obsolete      
               
  0% 45% 55% 0% 100%    
               
* Aging Percentages must equal 100%.          
☐    Check here if inventory contains perishable items.      
               
Description of Obsolete Inventory:                                                                                                        
               
                                                                                                        
               
FIXED ASSET REPORT            
               
FIXED ASSETS FAIR MARKET VALUE AT PETITION DATE:  $Nil  (b)    
(Includes Property, Plant and Equipment)        
               
BRIEF DESCRIPTION (First Report Only):                                                                                                  
No fixed assets            
                                                                                                        
               
FIXED ASSETS RECONCILIATION:          
Fixed Asset Book Value at Beginning of Month  $Nil  (a)(b)    
MINUS:  Depreciation Expense          
PLUS:  New Purchases            
PLUS/MINUS: Adjustments or Write-downs   *    
Ending Monthly Balance    $Nil       
               
*For any adjustments or write-downs, provide explanation and supporting documentation, if applicable.
               
BRIEF DESCRIPTION OF FIXED ASSETS PURCHASED OR DISPOSED OF DURING THE REPORTING PERIOD:  
               
               
               
(a)This number is carried forward from last month’s report.  For the first report only, this number will be the   
    balance as of the petition date.          
(b)Fair Market Value is the amount at which fixed assets could be sold under current economic conditions.   
    Book Value is the cost of the fixed assets minus accumulated depreciation and other adjustments.  

 

Attachment 4A
Monthly summary of bank activity - operating account
 
Name of Debtor: PREMIER EXHIBITIONS MERCHANDISING LLC Case Number: 3:16-bk-02236-PMG  
           
Reporting period beginning 1-Dec-16   Period ending 31-Dec-16  
           
           
Attach a copy of current month bank statement and bank reconciliation to this Summary of Bank Activity.  A standard bank reconciliation form can be found at http://www.usdoj.gov/ust/r21/reg_info.htm.  If bank accounts other than the three required by the United States Trustee Program are necessary, permission must be obtained from the United States Trustee prior to opening the accounts.  Additionally, use of less than the three required bank accounts must be approved by the United States Trustee.
           
Name of bank None   Branch None  
           
Account name None   Account number None  
           
Purpose of account: OPERATING        
           
Ending balance per bank statement    $Nil   
Plus total amount of outstanding deposits    $                           -     
Minus: total amount of outstanding checks and other debits   *
Minus: service charges      $                           -     
End of month balance      $Nil  ** ( a )
           
* Debit cards are used by None      
           
** If Closing Balance is negative, provide explanation: None    
           
           
The following disbursements were paid in Cash (do not includes items reported as Petty Cash on Attachment
 4D: ( ☐ Check here if cash disbursements were authorized by United States Trustee)  
           
Date Amount Payee Purpose Reason for Cash Disbursement
           
None          
           
           
           
           
           
TRANSFERS BETWEEN DEBTOR IN POSSESSION ACCOUNTS
“Total Amount of Outstanding Checks and other debits”, listed above, includes:  
           
  None Transferred to Payroll Account    
           
  None Transferred to Tax Account    
           
(a) The total of this line on Attachment 4A, 4B and 4C plus the total of 4D must equal the amount reported as 
“Ending Balance” on Schedule of Receipts and Disbursements (Page MOR-2, Line 7).  

 

Attachment 5A
Check register - operating account
 
Name of Debtor: PREMIER EXHIBITIONS MERCHANDISING LLC Case Number: 3:16-bk-02236-PMG  
           
Reporting period beginning 1-Dec-16   Period ending 31-Dec-16  
           
           
           
Name of bank None   Branch None  
           
Account name None   Account number None  
           
Purpose of account: OPERATING        
           
Account for all disbursements, including voids, lost checks, stop payments, etc.  In the alternative, a computer generated check register can be attached to this report, provided all the information requested below is included.
           
Date Check number Payee Purpose Amount  
None        $                             -     
           
           
           
           
           
           
           
           
           
Total        $Nil   

 

Attachment 4B  
Monthly summary of bank activity - payroll account  
   
Name of Debtor: PREMIER EXHIBITIONS MERCHANDISING LLC Case Number: 3:16-bk-02236-PMG  
             
Reporting period beginning 1-Dec-16   Period ending 31-Dec-16    
             
Attach a copy of current month bank statement and bank reconciliation to this Summary of Bank  
Activity.  A standard bank reconciliation form can be found at     
http://www.usdoj.gov/ust/r21/reg_info.htm      
             
Name of bank None   Branch None    
             
Account name None   Account number None    
             
Purpose of account: PAYROLL        
             
Ending balance per bank statement      $Nil   
Plus total amount of outstanding deposits    $                                      -     
Minus: total amount of outstanding checks and other debits   *
Minus: service charges        $                                      -     
End of month balance        $Nil  ** ( a )
             
* Debit cards are used by None        
             
** If Closing Balance is negative, provide explanation: None    
             
             
The following disbursements were paid in Cash:  ( ☐ Check here if cash disbursements were authorized 
by United States Trustee)          
             
Date Amount Payee Purpose Reason for Cash Disbursement  
None            
             
             
             
             
             
The following non-payroll disbursements were made from this account:    
Date Amount Payee Purpose Reason for Cash Disbursement  
None            
             
             
             
             
             
(a) The total of this line on Attachment 4A, 4B and 4C plus the total of 4D must equal the amount reported as 
“Ending Balance” on Schedule of Receipts and Disbursements (Page MOR-2, Line 7).   

 

Attachment 5B
Check register - payroll account
 
Name of Debtor: PREMIER EXHIBITIONS MERCHANDISING LLC Case Number: 3:16-bk-02236-PMG
           
Reporting period beginning 1-Dec-16   Period ending 31-Dec-16  
           
           
           
Name of bank None   Branch None  
           
Account name None   Account number None  
           
Purpose of account: PAYROLL      
           
Account for all disbursements, including voids, lost checks, stop payments, etc.  In the 
alternative, a computer generated check register can beattached to this report, provided all the
information requested below is included.    
           
           
Date Check Number Payee Purpose Amount
None          $                                      -   
           
           
           
           
           
           
TOTAL          $Nil 

 

Attachment 4C  
Monthly Summary of Bank Activity - Tax Account  
   
Name of Debtor: PREMIER EXHIBITIONS MERCHANDISING LLC Case Number: 3:16-bk-02236-PMG  
             
Reporting period beginning 1-Dec-16   Period ending 31-Dec-16    
             
Attach a copy of current month bank statement and bank reconciliation to this Summary of Bank  
Activity.  A standard bank reconciliation form can be found at     
http://www.usdoj.gov/ust/r21/reg_info.htm      
             
Name of bank None   Branch None    
             
Account name None   Account number None    
             
Purpose of account: TAX        
             
Ending balance per bank statement      $Nil   
Plus total amount of outstanding deposits    $                                      -     
Minus: total amount of outstanding checks and other debits   *
Minus: service charges        $                                      -     
Ending balance per Check Register      $Nil  ** ( a )
             
* Debit cards are used by None        
             
** If Closing Balance is negative, provide explanation: None    
             
             
The following disbursements were paid in Cash:  ( ☐ Check here if cash disbursements were authorized 
by United States Trustee)          
             
Date Amount Payee Purpose Reason for Cash Disbursement  
None            
             
             
             
             
             
The following non-payroll disbursements were made from this account:    
Date Amount Payee Purpose Reason for Cash Disbursement  
None            
             
             
             
             
             
(a) The total of this line on Attachment 4A, 4B and 4C plus the total of 4D must equal the amount reported as 
“Ending Balance” on Schedule of Receipts and Disbursements (Page MOR-2, Line 7).   

 

Attachment 5B  
Check register - tax account  
   
Name of Debtor: PREMIER EXHIBITIONS MERCHANDISING LLC Case Number: 3:16-bk-02236-PMG  
             
Reporting period beginning 1-Dec-16   Period ending 31-Dec-16    
             
             
             
Name of bank None   Branch None    
             
Account name None   Account number None    
             
Purpose of account: TAX          
             
Account for all disbursements, including voids, lost checks, stop payments, etc.  In the   
alternative, a computer generated check register can beattached to this report, provided all the  
information requested below is included.        
             
Date Check Number Payee Purpose Amount  
None            
             
             
             
             
             
             
TOTAL          $Nil  (d)
             
    SUMMARY OF TAXES PAID    
  Payroll Taxes Paid      $Nil  (a)
  Sales & Use Taxes Paid      $Nil  (b)
  Other Taxes Paid      $Nil  (c)
  TOTAL        $Nil  (d)
             
(a) This number is reported in the “Current Month” column of Schedule of Receipts and Disbursements 
(Page MOR-2 Line 5O)          
(b) This number is reported in the “Current Month” column of Schedule of Receipts and Disbursements 
(Page MOR-2 Line 5P)          
(c) This number is reported in the “Current Month” column of Schedule of Receipts and Disbursements 
(Page MOR-2 Line 5Q)          
(d) These two lines must be equal.        

 

Attachment 4D  
Investment accounts and petty cash report  
           
Investment accounts         
Each savings and investment account, i.e. certificates of deposits, money market accounts, stocks and bonds, etc., should be listed separately.  Attach copies of account statements.  
           
Type of Negotiable          
           
Instrument        Face Value Purchase Price Date of Purchase Current Market Value  
None          
           
           
           
TOTAL        $Nil  (a)
           
Petty Cash Report  
           
The following Petty Cash Drawers/Accounts are maintained:    
  (Column 2) (Column 3) (Column 4)    
Location of  Box/Account Maximum amount of cash in Drawer/Acct Amount of petty cash on hand at end of month Difference between (Column 2) and(Column 3)    
None          
       $                                     -       
           
Total    $Nil   ( b )     
           
           
For any Petty Cash Disbursements over $100 per transaction, attach copies of receipts.  If 
there are no receipts, provide an explanation.      
           
           
           
           
TOTAL INVESTMENT ACCOUNTS AND PETTY CASH (a + b)  $Nil  (c)  
           
(c) The total of this line on Attachment 4A, 4B and 4C plus the total of 4D must equal the   
    amount reported as “Ending Balance” on Schedule of Receipts and Disbursements (Page   
    MOR-2, Line 7).          

 

Attachment 6
Monthly tax report
 
Name of Debtor: PREMIER EXHIBITIONS MERCHANDISING LLC Case Number: 3:16-bk-02236-PMG
           
Reporting period beginning 1-Dec-16   Period ending 31-Dec-16  
           
    TAXES OWED AND DUE      
           
Report all unpaid post-petition taxes including Federal and State withholding FICA, State sales tax, property tax, unemployment tax, State workmen's compensation, etc. 
           
Name of taxing authority Date payment due Description Amount Date last tax return filed Tax return period
           
None          
           
           
           
           
NOT APPLICABLE          
           
Total     $Nil    

 

Attachment 7
Summary of Officer or Owner Compensation
Summary of personnel and insurance coverages
Name of Debtor: PREMIER EXHIBITIONS MERCHANDISING LLC Case Number: 3:16-bk-02236-PMG  
           
Reporting period beginning 1-Dec-16   Period ending 31-Dec-16  
           
    TAXES OWED AND DUE      
           
 Report all forms of compensation received by or paid on behalf of the Officer or Owner during the month.  Include car allowances, payments to retirement plans, loan repayments, payments of Officer/Owner’s personal expenses, insurance premium payments, etc.  Do not include reimbursement for business expenses Officer or Owner incurred and for which detailed receipts are maintained in the accounting records.
           
Name of officer or owner Title Payment description Amount paid    
None          
           
           
           
Total     $Nil    
           
           
    PERSONNEL REPORT      
      Full time Part time  
Number of employees at beginning of period  None    
Number hired during the period   None    
Number terminated or resigned during period None    
Number of employees on payroll at end of period None    
           
           
    CONFIRMATION OF INSURANCE      
List all policies of insurance in effect, including but not limited to workers' compensation, liability, fire, theft, comprehensive, vehicle, health and life.  For the first report, attach a copy of the declaration sheet for each type of insurance.  For subsequent reports, attach a certificate of insurance for any policy in which a change occurs during the month (new carrier, increased policy limits, renewal, etc.).
           
Please refer Premier Exhibitions Management, LLC Monthly Operating Report for June.  
           
The following lapse in insurance coverage occurred this month:    
Policy Type Date Lapsed Date Reinstated Reason for Lapse
           
           
           
           
¨ Check here if U. S. Trustee has been listed as Certificate Holder for all insurance policies.  

 

Attachment 8  
Significant Developments During Reporting Period  
               
 Information to be provided on this page, includes, but is not limited to: (1) financial transactions that are not reported on this report, such as the sale of real estate (attach closing statement); (2) non-financial transactions, such as the substitution of assets or collateral; (3) modifications to loan agreements; (4) change in senior management, etc.   Attach any relevant documents.
               
No significant developments          
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
We anticipate filing a Plan of Reorganization and Disclosure Statement on or before 10-Apr-17    

 

APPENDIX 
 
Premmier Exhibitions Merchandising, LLC 
 
Per MOR-3
(Unaudited) Balance Sheet
(Unaudited) Profit and Loss Statement

 

 

 

 

EX-99.6 7 exh_996.htm EXHIBIT 99.6

Exhibit 99.6

 

UNITED STATES BANKRUPTCY COURT

MIDDLE DISTRICT OF FLORIDA

JACKSONVILLE DIVISION

 

               
  IN RE:     } CASE NUMBER    
        } 3:16-bk-02234-PMG    
  PREMIER EXHIBITIONS INTERNATIONAL, LLC }      
        } JUDGE PAUL M. GLENN
        }      
  DEBTOR.     } CHAPTER 11    
               
               
  DEBTOR'S STANDARD MONTHLY OPERATING REPORT (BUSINESS)    
               
        FOR THE PERIOD    
    FROM December 1, 2016 TO December 31, 2016    
               
Comes now the above-named debtor and files its Monthly Operating Reports in accordance with the
Guidelines established by the United States Trustee and FRBP 2015.    
               
               
               
          Attorney for Debtor's Signature  
               
Debtor's Address       Attorney's Address    
and Phone Number:     and Phone Number:  
               
PREMIER EXHIBITIONS INTERNATIONAL, LLC     NELSON MULLINS (Attn: Daniel Blanks)
               
3045 Kingston Court, Suite I     50 N. Laura Street, 41st Floor  
               
Peachtree Corners GA 30071     Jacksonville, FL 32202  
               
+1 (404) 842-2600       +1 (904) 665-3600    
               
               
Note: The original Monthly Operating Report is to be filed with the court and a copy simultaneously
provided to the United States Trustee Office. Monthly Operating Reports must be filed by the 20th day
of the following month.           
               
For assistance in preparing the Monthly Operating Report, refer to the following resources on the 
United States Trustee Program Website, http://www.usdoj.gov/ust/r21/reg_info.htm   
               
1)  Instructions for Preparations of Debtor’s Chapter 11 Monthly Operating Report   
2)  Initial Filing Requirements           
3)  Frequently Asked Questions (FAQs) http://www.usdoj.gov/ust/     

 

 

 

 

 

SCHEDULE OF RECEIPTS AND DISBURSEMENTS  
  FOR THE PERIOD BEGINNING 1-Dec-16 AND ENDING 31-Dec-16    
             
Name of Debtor: PREMIER EXHIBITIONS INTERNATIONAL, LLC   Case Number 3:16-bk-02234-PMG    
Date of Petition: 14-Jun-16          
             
    Current month   Cumulative     
      Petition to date    
             
1. Funds at beginning of period per bank  $Nil   ( a )   $Nil  ( b )  
             
2. Receipts:            
  A. Cash sales          
  Minus: Cash refunds          
  Net cash sales          
             
  B. Accounts receivable  $                    -           
             
  C. Other receipts (see MOR-3)          
  Note: invoice & receipts at the same time          
             
3. Total receipts (lines 2A+2B+2C)  $                    -       $                           -       
             
4. Total funds available for operations (line 1+line 3)  $Nil     $Nil     
             
5. Disbursements          
  A. Advertising          
  B. Bank charges          
  C. Contract labour          
  D. Fixed asset payments (not incl in "N")          
  E. Insurance          
  F. Inventory payments          
  G. Leases          
  H. Manufacturing supplies          
  I. Office supplies          
  J. Payroll - net (see attachment 4B)          
  K. Professional fees (Accounting & legal)          
  L. Rent           
  M. Repairs & maintenance          
  N. Secured creditor payments (see attach 2)          
  O. Taxes paid - payroll (see attachment 4C)          
  P. Taxes paid - sales & use (see attach 4C)          
  Q. Taxes paid - Other (see attachment 4C)          
  R. Telephone          
  S. Travel & entertainment          
  T. U.S. Trustee Quarterly Fees          
  U. Utilities          
  V. Vehicle expenses (car rental)          
  W. Other operating expenses           
6. Total Disbursements (sum of 5A thru W)  $                    -       $                           -       
7. Ending balance (line 4 minus line 6)  $Nil   ( c )   $Nil  ( c )  
             
I declare under penalty of perjury that this statement and the accompanying documents and reports are true and correct to the best of
my knowledge and belief.          
This    23    day of    January  , 2017. Signature /s/ Jerome Henshall    

 

(a) This number is carried forward from last month’s report.  For the first report only, this number will be the balance as of the petition date.

(b) This figure will not change from month to month.  It is always the amount of funds on hand as of the date of the petition.

(c) These two amounts will always be the same if form is completed correctly.

 

 

 

 

SCHEDULE OF RECEIPTS AND DISBURSEMENTS    
Detail of Other Receipts and Other Disbursements    
OTHER RECEIPTS:    
Describe Each Item of Other Receipt and List Amount of Receipt.  Write totals on Page MOR-2, Line 2C.    
          Cumulative    
Description      Current Month    Petition to Date    
None      $                          -       $                         -       
               
               
               
               
               
               
               
               
               
               
TOTAL OTHER RECEIPTS    $Nil     $Nil     
               
“Other Receipts” includes Loans from Insiders and other sources (i.e. Officer/Owner, related parties directors, related corporations, etc.).  Please describe below:    
               
Loan amount Source of funds Purpose  Repayment schedule       
 $                                  -                 
               
OTHER DISBURSEMENTS:            
Describe Each Item of Other Disbursement and List Amount of Disbursement.  Write totals on Page MOR-2, Line 5W.
          Cumulative    
Description      Current Month    Petition to Date    
None      $                          -       $                         -       
               
               
               
               
 TOTAL OTHER DISBURSEMENTS    $Nil     $Nil     
               
NOTE: Attach a current Balance Sheet and Income (Profit & Loss) Statement.      
Please refer to Appendix            

 

 

 

 

Attachment 1      
Monthly Accounts Receviable Reconciliation and Aging      
       
Name of Debtor: PREMIER EXHIBITIONS INTERNATIONAL, LLC Case Number: 3:16-bk-02234-PMG        
                 
Reporting period beginning 1-Dec-16   Period ending 31-Dec-16        
                 
ACCOUNTS RECEIVABLE AT PETITION DATE:  $NIL           
                 
                 
Accounts receivable reconciliation      
(Include all accounts receivable, pre-petition and post-petition, including charge card sales which have not been received):
                 
Beginning of Month Balance    $                        -    ( a )        
Plus: current month new billings            
Minus: collection during the month   ( b )        
Plus/ minus: adjustments or writeoffs   *        
End of month balance    $Nil  ( c )        
                 
*For any adjustments or Write-offs provide explanation and supporting documentation, if applicable:      
                 
                 
                 
POST PETITION ACCOUNTS RECEIVABLE AGING      
(Show the total for each aging category for all accounts receivable)      
                 
0-30 days 31-60 days 61-90 days over 90 days Total        
                 
 $                     -     $                  -     $                            -     $                        -     $Nil  ( c )      
                 
For any receivables in the “Over 90 Days” category, please provide the following:        
None                
                 
Customer   Receivable Date   Status (Collection efforts taken, estimate of collectibility
        write-off, disputed account, etc.)    
None                
                 
                 

 

(a) This number is carried forward from last month’s report.  For the first report only, this number will be zero.

(b) This must equal the number reported in the “Current Month” column of Schedule of Receipts and Disbursements (Page MOR-2, Line 2B).

(c) These two amounts must equal.            

 

 

 

 

Attachment 2      
Monthly Accounts Payable and secured payments report      
       
Name of Debtor:  PREMIER EXHIBITIONS INTERNATIONAL, LLC Case Number : 3:16-bk-02234-PMG      
                 
Reporting period beginning 1-Dec-16 Period ending  31-Dec-16        
                 
In the space below list all invoices or bills incurred and not paid since the filing of the petition.  Do not include amounts owed prior to filing the petition.  In the alternative, a computer generated list of payables may be attached provided all information requested below is included.      
     
                 
POST PETITION ACCOUNTS PAYABLE      
       
Date incurred Days outstanding  Vendor Description Amount        
None                
                 
                 
                 
                 
                 
                 
Total amount        $Nil  ( b )      
                 
☐ Check here if pre-petition debts have been paid.  Attach an explanation and copies of supporting documentation.        
                  
                 
Accounts payable reconciliation (post petition unsecured debt only)      
                 
                 
Opening Balance    $                                                 -    ( a )        
PLUS: New indebtedness incurred this month            
MINUS: Amount paid on post petition            
Accounts payable this month  $                                                 -             
PLUS/MINUS: adjustments   $                                                 -    *        
End of month balance    $Nil  ( c )        
                 
*For any adjustments or Write-offs provide explanation and supporting documentation, if applicable:        
                 
Secured payments report      
List the status of Payments to Secured Creditors and Lessors (Post Petition Only).   If you have entered into a       
modification agreement with a secured creditor/lessor, consult with your attorney and the United States Trustee     
Program prior to completing this section).            
                 
                 
Secured Creditor / Lessor Date Payment Due This Month   Amount Paid This Month Number of Post Petitition Total Amount of Post Petitiion
      Payments Delinquent Payments Delinquent  
                 
None      $                                                 -             
                 
                 
                 
TOTAL      $Nil  (d)        

 

(a) This number is carried forward from last month’s report.  For the first report only, this number will be the balance as of the petition date.

(b, c) The total of line (b) must equal line (c).

(d) This number is reported in the “Current Month” column of Schedule of Receipts and Disbursements (Page MOR-2, Line 5N).    

 

 

 

 

Attachment 3
Inventory and Fixed Assets Report
     
Name of Debtor: PREMIER EXHIBITIONS INTERNATIONAL, LLC Case Number:  3:16-bk-02234-PMG    
               
Reporting period beginning 1-Dec-16   Period ending  31-Dec-16    
               
INVENTORY REPORT              
               
INVENTORY BALANCE AT PETITION DATE:    $Nil       
INVENTORY RECONCILIATION:          
  Inventory Balance at Beginning of Month  $                             -    (a)    
     PLUS: Inventory Purchased During Month        
     MINUS: Inventory Used or Sold        
     PLUS/MINUS: Adjustments or Write-downs   *    
  Inventory on Hand at End of Month  $Nil       
               
METHOD OF COSTING INVENTORY:                                                                                      No inventory      
               
*For any adjustments or write-downs provide explanation and supporting documentation, if applicable.  
                                                                                                        
INVENTORY AGING
               
  Less than 6 6 months to Greater than Considered Total Inventory    
  months old 2 years old 2 years old Obsolete      
               
           = 100%    
               
* Aging Percentages must equal 100%.          
☐    Check here if inventory contains perishable items.      
               
Description of Obsolete Inventory:    
None              
                                                                                                        
               
FIXED ASSET REPORT            
               
FIXED ASSETS FAIR MARKET VALUE AT PETITION DATE:  $Nil  (b)    
(Includes Property, Plant and Equipment)        
               
BRIEF DESCRIPTION (First Report Only):                                                                
No fixed assets            
                                                                                                        
               
FIXED ASSETS RECONCILIATION:          
Fixed Asset Book Value at Beginning of Month  $                             -    (a)(b)    
MINUS:  Depreciation Expense          
PLUS:  New Purchases            
PLUS/MINUS: Adjustments or Write-downs   *    
Ending Monthly Balance    $Nil       
               
*For any adjustments or write-downs, provide explanation and supporting documentation, if applicable.
               
BRIEF DESCRIPTION OF FIXED ASSETS PURCHASED OR DISPOSED OF DURING THE REPORTING PERIOD:  
                                                                                                        
               

 

(a) This number is carried forward from last month’s report.  For the first report only, this number will be the balance as of the petition date.

(b) Fair Market Value is the amount at which fixed assets could be sold under current economic conditions. Book Value is the cost of the fixed assets minus accumulated depreciation and other adjustments.  

 

 

 

 

Attachment 4A
Monthly summary of bank activity - operating account
 
Name of Debtor: PREMIER EXHIBITIONS INTERNATIONAL, LLC Case Number:  3:16-bk-02234-PMG  
           
Reporting period beginning 1-Dec-16   Period ending  31-Dec-16  
           
           
Attach a copy of current month bank statement and bank reconciliation to this Summary of Bank Activity.  A standard bank reconciliation form can be found at http://www.usdoj.gov/ust/r21/reg_info.htm.  If bank accounts other than the three required by the United States Trustee Program are necessary, permission must be obtained from the United States Trustee prior to opening the accounts.  Additionally, use of less than the three required bank accounts must be approved by the United States Trustee.
           
Name of bank None   Branch None  
           
Account name None   Account number None  
           
Purpose of account: OPERATING        
           
Ending balance per bank statement    $Nil   
Plus total amount of outstanding deposits    $                           -     
Minus: total amount of outstanding checks and other debits   *
Minus: service charges      $                           -     
End of month balance      $Nil  ** ( a )
           
* Debit cards are used by None      
           
** If Closing Balance is negative, provide explanation: None    
           
           
The following disbursements were paid in Cash (do not includes items reported as Petty Cash on Attachment
 4D: ( ☐ Check here if cash disbursements were authorized by United States Trustee)  
           
Date Amount Payee Purpose Reason for Cash Disbursement
           
None          
           
           
           
           
           
TRANSFERS BETWEEN DEBTOR IN POSSESSION ACCOUNTS
“Total Amount of Outstanding Checks and other debits”, listed above, includes:  
           
  None Transferred to Payroll Account    
           
  None Transferred to Tax Account    

 

(a) The total of this line on Attachment 4A, 4B and 4C plus the total of 4D must equal the amount reported as “Ending Balance” on Schedule of Receipts and Disbursements (Page MOR-2, Line 7).  

 

 

 

 

Attachment 5A
Check register - operating account
 
Name of Debtor: PREMIER EXHIBITIONS INTERNATIONAL, LLC Case Number:  3:16-bk-02234-PMG  
           
Reporting period beginning   1-Dec-16   Period ending  31-Dec-16  
           
           
           
Name of bank None   Branch None  
           
Account name None   Account number None  
           
Purpose of account: OPERATING        
           
Account for all disbursements, including voids, lost checks, stop payments, etc.  In the alternative, a computer generated check register can be attached to this report, provided all the information requested below is included.
           
Date Check number Payee Purpose Amount  
None        $                             -     
           
           
           
           
           
           
           
           
           
Total        $Nil   

 

 

 

 

 

Attachment 4B  
Monthly summary of bank activity - payroll account  
   
Name of Debtor: PREMIER EXHIBITIONS INTERNATIONAL, LLC Case Number:  3:16-bk-02234-PMG  
             
Reporting period beginning  1-Dec-16   Period ending   31-Dec-16    
             
Attach a copy of current month bank statement and bank reconciliation to this Summary of Bank  
Activity.  A standard bank reconciliation form can be found at     
http://www.usdoj.gov/ust/r21/reg_info.htm      
             
Name of bank None   Branch None    
             
Account name None   Account number None    
             
Purpose of account: PAYROLL        
             
Ending balance per bank statement      $Nil   
Plus total amount of outstanding deposits    $                                      -     
Minus: total amount of outstanding checks and other debits   *
Minus: service charges        $                                      -     
End of month balance        $Nil  ** ( a )
             
* Debit cards are used by None        
             
** If Closing Balance is negative, provide explanation: None    
             
             
The following disbursements were paid in Cash:  ( ☐ Check here if cash disbursements were authorized by United States Trustee) 
             
Date Amount Payee Purpose Reason for Cash Disbursement  
None            
             
             
             
             
             
The following non-payroll disbursements were made from this account:    
Date Amount Payee Purpose Reason for Cash Disbursement  
None            
             
             
             
             

 

(a) The total of this line on Attachment 4A, 4B and 4C plus the total of 4D must equal the amount reported as “Ending Balance” on Schedule of Receipts and Disbursements (Page MOR-2, Line 7).   

 

 

 

 

Attachment 5B
Check register - payroll account
 
Name of Debtor: PREMIER EXHIBITIONS INTERNATIONAL, LLC Case Number:  3:16-bk-02234-PMG
           
Reporting period beginning  1-Dec-16   Period ending  31-Dec-16  
           
           
           
Name of bank None   Branch None  
           
Account name None   Account number None  
           
Purpose of account: PAYROLL      
           
Account for all disbursements, including voids, lost checks, stop payments, etc.  In the alternative, a computer generated check register can beattached to this report, provided all the
information requested below is included.    
           
           
Date Check Number Payee Purpose Amount
None          $                                      -   
           
           
           
           
           
           
TOTAL          $Nil 

 

 

 

 

Attachment 4C  
Monthly Summary of Bank Activity - Tax Account  
   
Name of Debtor: PREMIER EXHIBITIONS INTERNATIONAL, LLC Case Number:   3:16-bk-02234-PMG  
             
Reporting period beginning  1-Dec-16   Period ending  31-Dec-16    
             
Attach a copy of current month bank statement and bank reconciliation to this Summary of Bank Activity.  A standard bank reconciliation form can be found at  
http://www.usdoj.gov/ust/r21/reg_info.htm      
             
Name of bank None   Branch None    
             
Account name None   Account number None    
             
Purpose of account: TAX        
             
Ending balance per bank statement      $Nil   
Plus total amount of outstanding deposits    $                                      -     
Minus: total amount of outstanding checks and other debits   *
Minus: service charges        $                                      -     
Ending balance per Check Register      $Nil  ** ( a )
             
* Debit cards are used by None        
             
** If Closing Balance is negative, provide explanation: None    
             
             
The following disbursements were paid in Cash:  ( ☐ Check here if cash disbursements were authorized by United States Trustee) 
             
Date Amount Payee Purpose Reason for Cash Disbursement  
None            
             
             
             
             
             
The following non-payroll disbursements were made from this account:    
Date Amount Payee Purpose Reason for Cash Disbursement  
None            
             
             
             
             

 

(a) The total of this line on Attachment 4A, 4B and 4C plus the total of 4D must equal the amount reported as “Ending Balance” on Schedule of Receipts and Disbursements (Page MOR-2, Line 7).   

 

 

 

 

Attachment 5B  
Check register - tax account  
   
Name of Debtor: PREMIER EXHIBITIONS INTERNATIONAL, LLC Case Number:  3:16-bk-02234-PMG  
             
Reporting period beginning  1-Dec-16   Period ending  31-Dec-16    
             
             
             
Name of bank None   Branch None    
             
Account name None   Account number None    
             
Purpose of account: TAX          
             
Account for all disbursements, including voids, lost checks, stop payments, etc.  In the   
alternative, a computer generated check register can beattached to this report, provided all the  
information requested below is included.        
             
Date Check Number Payee Purpose Amount  
None            
             
             
             
             
             
             
TOTAL          $Nil  (d)
             
    SUMMARY OF TAXES PAID    
  Payroll Taxes Paid      $                                      -    (a)
  Sales & Use Taxes Paid      $                                      -    (b)
  Other Taxes Paid      $                                      -    (c)
  TOTAL        $Nil  (d)

 

(a) This number is reported in the “Current Month” column of Schedule of Receipts and Disbursements (Page MOR-2 Line 5O)

(b) This number is reported in the “Current Month” column of Schedule of Receipts and Disbursements (Page MOR-2 Line 5P)

(c) This number is reported in the “Current Month” column of Schedule of Receipts and Disbursements (Page MOR-2 Line 5Q)

(d) These two lines must be equal.        

 

 

 

 

Attachment 4D  
Investment accounts and petty cash report  
           
Investment accounts         
Each savings and investment account, i.e. certificates of deposits, money market accounts, stocks and bonds, etc., should be listed separately.  Attach copies of account statements.  
           
Type of Negotiable           
           
Instrument        Face Value Purchase Price Date of Purchase Current Market Value  
None          
           
           
           
TOTAL        $Nil  (a)
           
Petty Cash Report  
           
The following Petty Cash Drawers/Accounts are maintained:    
  (Column 2) (Column 3) (Column 4)    
Location of Box/Account Maximum amount of cash in Drawer/Acct Amount of petty cash on hand at end of month Difference between (Column 2) and(Column 3)    
None          
       $                                     -       
           
Total    $Nil   ( b )     
           
           
For any Petty Cash Disbursements over $100 per transaction, attach copies of receipts.  If 
there are no receipts, provide an explanation.      
           
           
           
           
TOTAL INVESTMENT ACCOUNTS AND PETTY CASH (a + b)  $Nil  (c)  

 

(c) The total of this line on Attachment 4A, 4B and 4C plus the total of 4D must equal the amount reported as “Ending Balance” on Schedule of Receipts and Disbursements (Page MOR-2, Line 7).          

 

 

 

 

Attachment 6
Monthly tax report
 
Name of Debtor: PREMIER EXHIBITIONS INTERNATIONAL, LLC Case Number:  3:16-bk-02234-PMG
           
Reporting period beginning  1-Dec-16   Period ending  31-Dec-16  
           
TAXES OWED AND DUE
           
Report all unpaid post-petition taxes including Federal and State withholding FICA, State sales tax, property tax, unemployment tax, State workmen's compensation, etc. 
           
Name of taxing authority Date payment due Description Amount Date last tax return filed Tax return period
           
None          
           
           
           
           
           
           
Total     $Nil    

 

 

 

 

Attachment 7
Summary of Officer or Owner Compensation
Summary of personnel and insurance coverages
Name of Debtor: PREMIER EXHIBITIONS INTERNATIONAL, LLC Case Number:  3:16-bk-02234-PMG  
           
Reporting period beginning  1-Dec-16   Period ending  31-Dec-16  
           
TAXES OWED AND DUE
           
 Report all forms of compensation received by or paid on behalf of the Officer or Owner during the month.  Include car allowances, payments to retirement plans, loan repayments, payments of Officer/Owner’s personal expenses, insurance premium payments, etc.  Do not include reimbursement for business expenses Officer or Owner incurred and for which detailed receipts are maintained in the accounting records.
           
Name of officer or owner Title Payment description Amount paid    
None          
           
           
           
Total     $Nil    
           
           
PERSONNEL REPORT
      Full time Part time  
Number of employees at beginning of period  None    
Number hired during the period   None    
Number terminated or resigned during period None    
Number of employees on payroll at end of period None    
           
           
CONFIRMATION OF INSURANCE
List all policies of insurance in effect, including but not limited to workers' compensation, liability, fire, theft, comprehensive, vehicle, health and life.  For the first report, attach a copy of the declaration sheet for each type of insurance.  For subsequent reports, attach a certificate of insurance for any policy in which a change occurs during the month (new carrier, increased policy limits, renewal, etc.).
           
No changes          
           
The following lapse in insurance coverage occurred this month:    
Policy Type Date Lapsed Date Reinstated Reason for Lapse
           
           
           
           
¨ Check here if U. S. Trustee has been listed as Certificate Holder for all insurance policies.

 

 

 

 

Attachment 8

Significant Developments During Reporting Period  

 

 Information to be provided on this page, includes, but is not limited to: (1) financial transactions that are not reported on this report, such as the sale of real estate (attach closing statement); (2) non-financial transactions, such as the substitution of assets or collateral; (3) modifications to loan agreements; (4) change in senior management, etc.   Attach any relevant documents.
               
None              
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
We anticipate filing a Plan of Reorganization and Disclosure Statement on or before 10-Apr-17    

 

 

 

 

APPENDIX 
 
Premier Exhibitions International, LLC 
 
Per MOR-3
(Unaudited) Balance Sheet
(Unaudited) Profit and Loss Statement

 

 

 

 

 

 

PREMIER EXHIBITIONS INTERNATIONAL, LLC    
           
BALANCE SHEET        
           
ASSETS         31-Dec-16
           
Due from Premier Exhibitions Management LLC    $                  1
           
           
CAPITAL STOCK        
  Common stock        $                  1
           
           
STATEMENT OF INCOME        
           
Revenue         $Nil
           
Expenses         $Nil
           
Net Earnings       $Nil

 

 

 

 

EX-99.7 8 exh_997.htm EXHIBIT 99.7

Exhibit 99.7

 

  UNITED STATES BANKRUPTCY COURT  
  MIDDLE DISTRICT OF FLORIDA  
  JACKSONVILLE DIVISION  
               
  IN RE:     } CASE NUMBER    
        } 3:16-bk-02235-PMG    
  PREMIER EXHIBITIONS NYC, LLC }      
        } JUDGE PAUL M. GLENN
        }      
  DEBTOR.     } CHAPTER 11    
               
               
  DEBTOR'S STANDARD MONTHLY OPERATING REPORT (BUSINESS)    
               
        FOR THE PERIOD    
    FROM December 1, 2016 TO December 31, 2016    
               
Comes now the above-named debtor and files its Monthly Operating Reports in accordance with the
Guidelines established by the United States Trustee and FRBP 2015.
               
               
               
          Attorney for Debtor's Signature  
               
Debtor's Address       Attorney's Address    
and Phone Number:     and Phone Number:  
               
PREMIER EXHIBITIONS NYC, LLC     NELSON MULLINS (Attn: Daniel Blanks)
               
3045 Kingston Court, Suite I     50 N. Laura Street, 41st Floor  
               
Peachtree Corners GA 30071     Jacksonville, FL 32202  
               
+1 (404) 842-2600       +1 (904) 665-3600    
               
               
Note: The original Monthly Operating Report is to be filed with the court and a copy simultaneously
provided to the United States Trustee Office. Monthly Operating Reports must be filed by the 20th day
of the following month. 
               
For assistance in preparing the Monthly Operating Report, refer to the following resources on the 
United States Trustee Program Website, http://www.usdoj.gov/ust/r21/reg_info.htm 
               
1)  Instructions for Preparations of Debtor’s Chapter 11 Monthly Operating Report 
2)  Initial Filing Requirements 
3)  Frequently Asked Questions (FAQs) http://www.usdoj.gov/ust/ 

 

 
 

SCHEDULE OF RECEIPTS AND DISBURSEMENTS

 

  FOR THE PERIOD BEGINNING 1-Dec-16 AND ENDING 31-Dec-16  
           
Name of Debtor: PREMIER EXHIBITIONS NYC, LLC   Case Number   3:16-bk-02235-PMG  
Date of Petition: 14-Jun-16        
           
    Current month   Cumulative   
      Petition to date  
           
1. Funds at beginning of period per bank  $Nil   ( a )   $Nil  ( b )
           
2. Receipts:          
  A. Cash sales        
  Minus: Cash refunds        
  Net cash sales        
           
  B. Accounts receivable  $                    -         
           
  C. Other receipts (see MOR-3)        
  Note: invoice & receipts at the same time        
           
3. Total receipts (lines 2A+2B+2C)  $                    -       $                           -     
           
4. Total funds available for operations (line 1+line 3)  $Nil     $Nil   
           
5. Disbursements        
  A. Advertising        
  B. Bank charges        
  C. Contract labour        
  D. Fixed asset payments (not incl in "N")        
  E. Insurance        
  F. Inventory payments        
  G. Leases        
  H. Manufacturing supplies        
  I. Office supplies        
  J. Payroll - net (see attachment 4B)        
  K. Professional fees (Accounting & legal)        
  L. Rent         
  M. Repairs & maintenance        
  N. Secured creditor payments (see attach 2)        
  O. Taxes paid - payroll (see attachment 4C)        
  P. Taxes paid - sales & use (see attach 4C)        
  Q. Taxes paid - Other (see attachment 4C)        
  R. Telephone        
  S. Travel & entertainment        
  T. U.S. Trustee Quarterly Fees        
  U. Utilities        
  V. Vehicle expenses (car rental)        
  W. Other operating expenses         
6. Total Disbursements (sum of 5A thru W)  $                    -       $                           -     
7. Ending balance (line 4 minus line 6)  $Nil   ( c )   $Nil  ( c )
           
I declare under penalty of perjury that this statement and the accompanying documents and reports are true and correct to the best of
my knowledge and belief.        
This    23    day of    January  , 2017. Signature /s/ Jerome Henshall  
           
(a)This number is carried forward from last month’s report.  For the first report only, this number will be the   
    balance as of the petition date.        
(b)This figure will not change from month to month.  It is always the amount of funds on hand as of the date of 
     the petition.
(c)These two amounts will always be the same if form is completed correctly.

 

 
 

SCHEDULE OF RECEIPTS AND DISBURSEMENTS    
Detail of Other Receipts and Other Disbursements    
OTHER RECEIPTS:    
Describe Each Item of Other Receipt and List Amount of Receipt.  Write totals on Page MOR-2, Line 2C.    
          Cumulative    
Description      Current Month    Petition to Date    
None      $                          -       $                         -       
               
               
               
               
               
               
               
               
               
               
TOTAL OTHER RECEIPTS    $Nil     $Nil     
               
 “Other Receipts” includes Loans from Insiders and other sources (i.e. Officer/Owner, related parties directors, related corporations, etc.).  Please describe below:    
               
Loan amount Source of funds Purpose  Repayment schedule       
$Nil              
               
OTHER DISBURSEMENTS:            
Describe Each Item of Other Disbursement and List Amount of Disbursement.  Write totals on Page MOR-2, Line 5W.
          Cumulative    
Description      Current Month        Petition to Date    
None      $                          -       $                         -       
               
               
               
               
 TOTAL OTHER DISBURSEMENTS    $Nil     $Nil     
               
NOTE: Attach a current Balance Sheet and Income (Profit & Loss) Statement.      
Please refer to Appendix            

 

 
 

Attachment 1      
Monthly Accounts Receviable Reconciliation and Aging      
       
Name of Debtor:   PREMIER EXHIBITIONS NYC, LLC Case Number:   3:16-bk-02235-PMG        
                 
Reporting period beginning 1-Dec-16   Period ending 31-Dec-16        
                 
ACCOUNTS RECEIVABLE AT PETITION DATE:  $NIL           
                 
                 
Accounts receivable reconciliation      
(Include all accounts receivable, pre-petition and post-petition, including charge card sales which have not been received):
                 
Beginning of Month Balance    $Nil  ( a )        
Plus: current month new billings            
Minus: collection during the month   ( b )        
Plus/ minus: adjustments or writeoffs   *        
End of month balance    $Nil  ( c )        
                 
*For any adjustments or Write-offs provide explanation and supporting documentation, if applicable:      
                 
                 
                 
POST PETITION ACCOUNTS RECEIVABLE AGING      
(Show the total for each aging category for all accounts receivable)      
                 
0-30 days 31-60 days 61-90 days over 90 days Total        
                 
 $                     -     $                  -     $                            -     $                        -     $Nil  ( c )      
                 
For any receivables in the “Over 90 Days” category, please provide the following:        
None                
                 
Customer   Receivable Date   Status (Collection efforts taken, estimate of collectibility
        write-off, disputed account, etc.)    
None                
                 
                 
                 
(a)This number is carried forward from last month’s report.  For the first report only, this number will be zero.  
                 
(b)This must equal the number reported in the “Current Month” column of Schedule of Receipts and      
     Disbursements (Page MOR-2, Line 2B).            
(c)These two amounts must equal.            

 

 
 

Attachment 2    
Monthly Accounts Payable and secured payments report    
     
Name of Debtor:   PREMIER EXHIBITIONS NYC, LLC Case Number:   3:16-bk-02235-PMG      
               
Reporting period beginning 1-Dec-16 Period ending 31-Dec-16      
               
In the space below list all invoices or bills incurred and not paid since the filing of the petition.  Do not include amounts owed prior to filing the petition.  In the alternative, a computer generated list of payables may be attached provided all information requested below is included.    
   
               
POST PETITION ACCOUNTS PAYABLE    
     
Date incurred Days outstanding Vendor Description Amount      
None              
               
               
               
               
               
               
Total amount        $Nil  ( b )    
               
☐ Check here if pre-petition debts have been paid.  Attach an explanation and copies of supporting     
    documentation.            
               
Accounts payable reconciliation (post petition unsecured debt only)    
               
               
Opening Balance    $Nil  ( a )      
PLUS: New indebtedness incurred this month          
MINUS: Amount paid on post petition          
Accounts payable this month  $                                                 -           
PLUS/MINUS: adjustments   $                                                 -    *      
End of month balance    $Nil  ( c )      
               
*For any adjustments or Write-offs provide explanation and supporting documentation, if applicable:      
               
Secured payments report    
List the status of Payments to Secured Creditors and Lessors (Post Petition Only).   If you have entered into a   
modification agreement with a secured creditor/lessor, consult with your attorney and the United States Trustee   
Program prior to completing this section).          
               
               
Secured Creditor / Date Payment Due This Month Amount Paid This Month Number of Post Petitition Total Amount of Post Petitiion
Lessor       Payments Delinquent Payments Delinquent
               
None      $                                                 -           
               
               
               
TOTAL      $Nil  (d)      
(a)This number is carried forward from last month’s report.  For the first report only, this number will be     
    the balance as of the petition date.          
(b, c) The total of line (b) must equal line (c).          
(d) This number is reported in the “Current Month” column of Schedule of Receipts and Disbursements (Page MOR-2, Line 5N).

 

 
 

Attachment 3
Inventory and Fixed Assets Report
     
Name of Debtor:   PREMIER EXHIBITIONS NYC, LLC Case Number:   3:16-bk-02235-PMG    
               
Reporting period beginning 1-Dec-16   Period ending   31-Dec-16    
               
INVENTORY REPORT              
               
INVENTORY BALANCE AT PETITION DATE:    $Nil       
INVENTORY RECONCILIATION:          
  Inventory Balance at Beginning of Month  $Nil  (a)    
     PLUS: Inventory Purchased During Month        
     MINUS: Inventory Used or Sold        
     PLUS/MINUS: Adjustments or Write-downs   *    
  Inventory on Hand at End of Month  $Nil       
               
METHOD OF COSTING INVENTORY:   No inventory      
               
*For any adjustments or write-downs provide explanation and supporting documentation, if applicable.  
                                                                                                        
INVENTORY AGING
               
  Less than 6 6 months to Greater than Considered Total Inventory    
  months old 2 years old 2 years old Obsolete      
               
           = 100%    
               
* Aging Percentages must equal 100%.          
☐    Check here if inventory contains perishable items.      
               
Description of Obsolete Inventory:    
None              
           
               
FIXED ASSET REPORT            
               
FIXED ASSETS FAIR MARKET VALUE AT PETITION DATE:  $Nil  (b)    
(Includes Property, Plant and Equipment)        
               
BRIEF DESCRIPTION (First Report Only):                                                                                                  
No fixed assets            
         
               
FIXED ASSETS RECONCILIATION:          
Fixed Asset Book Value at Beginning of Month  $Nil  (a)(b)    
MINUS:  Depreciation Expense          
PLUS:  New Purchases            
PLUS/MINUS: Adjustments or Write-downs   *    
Ending Monthly Balance    $Nil       
               
*For any adjustments or write-downs, provide explanation and supporting documentation, if applicable.
               
BRIEF DESCRIPTION OF FIXED ASSETS PURCHASED OR DISPOSED OF DURING THE REPORTING PERIOD:  
                   
               
               
(a)This number is carried forward from last month’s report.  For the first report only, this number will be the   
    balance as of the petition date.          
(b)Fair Market Value is the amount at which fixed assets could be sold under current economic conditions.   
    Book Value is the cost of the fixed assets minus accumulated depreciation and other adjustments.  

 

 
 

Attachment 4A
Monthly summary of bank activity - operating account
 
Name of Debtor:   PREMIER EXHIBITIONS NYC, LLC Case Number:   3:16-bk-02235-PMG  
           
Reporting period beginning 1-Dec-16   Period ending 31-Dec-16  
           
           
Attach a copy of current month bank statement and bank reconciliation to this Summary of Bank Activity.  A standard bank reconciliation form can be found at http://www.usdoj.gov/ust/r21/reg_info.htm.  If bank accounts other than the three required by the United States Trustee Program are necessary, permission must be obtained from the United States Trustee prior to opening the accounts.  Additionally, use of less than the three required bank accounts must be approved by the United States Trustee.
           
Name of bank None   Branch None  
           
Account name None   Account number None  
           
Purpose of account: OPERATING        
           
Ending balance per bank statement    $Nil   
Plus total amount of outstanding deposits    $                           -     
Minus: total amount of outstanding checks and other debits   *
Minus: service charges      $                           -     
End of month balance      $Nil  ** ( a )
           
* Debit cards are used by None      
           
** If Closing Balance is negative, provide explanation: None    
           
           
The following disbursements were paid in Cash (do not includes items reported as Petty Cash on Attachment
 4D: ( ☐ Check here if cash disbursements were authorized by United States Trustee)  
           
Date Amount Payee Purpose Reason for Cash Disbursement
           
None          
           
           
           
           
           
TRANSFERS BETWEEN DEBTOR IN POSSESSION ACCOUNTS
“Total Amount of Outstanding Checks and other debits”, listed above, includes:  
           
  None Transferred to Payroll Account    
           
  None Transferred to Tax Account    
           
(a) The total of this line on Attachment 4A, 4B and 4C plus the total of 4D must equal the amount reported as 
“Ending Balance” on Schedule of Receipts and Disbursements (Page MOR-2, Line 7).  

 

 
 

Attachment 5A
Check register - operating account
 
Name of Debtor:   PREMIER EXHIBITIONS NYC, LLC Case Number:   3:16-bk-02235-PMG  
           
Reporting period beginning 1-Dec-16   Period ending 31-Dec-16  
           
           
           
Name of bank None   Branch None  
           
Account name None   Account number None  
           
Purpose of account: OPERATING        
           
Account for all disbursements, including voids, lost checks, stop payments, etc.  In the alternative, a computer generated check register can be attached to this report, provided all the information requested below is included.
           
Date Check number Payee Purpose Amount  
None        $                             -     
           
           
           
           
           
           
           
           
           
Total        $Nil   

 

 
 
Attachment 4B    
Monthly summary of bank activity - payroll account    
     
Name of Debtor:   PREMIER EXHIBITIONS NYC, LLC Case Number:   3:16-bk-02235-PMG    
               
Reporting period beginning 1-Dec-16   Period ending 31-Dec-16      
               
Attach a copy of current month bank statement and bank reconciliation to this Summary of Bank    
Activity.  A standard bank reconciliation form can be found at       
http://www.usdoj.gov/ust/r21/reg_info.htm        
               
Name of bank None   Branch None      
               
Account name None   Account number None      
               
Purpose of account: PAYROLL          
               
Ending balance per bank statement      $Nil     
Plus total amount of outstanding deposits    $                                      -       
Minus: total amount of outstanding checks and other debits   *  
Minus: service charges        $                                      -       
End of month balance        $Nil  ** ( a )  
               
* Debit cards are used by None          
               
** If Closing Balance is negative, provide explanation: None      
               
               
The following disbursements were paid in Cash:  ( ☐ Check here if cash disbursements were authorized 
by United States Trustee)            
               
Date Amount Payee Purpose Reason for Cash Disbursement    
None              
               
               
               
               
               
The following non-payroll disbursements were made from this account:      
Date Amount Payee Purpose Reason for Cash Disbursement    
None              
               
               
               
               
               
(a) The total of this line on Attachment 4A, 4B and 4C plus the total of 4D must equal the amount reported as   
“Ending Balance” on Schedule of Receipts and Disbursements (Page MOR-2, Line 7).     

 

 
 

Attachment 5B
Check register - payroll account
 
Name of Debtor:   PREMIER EXHIBITIONS NYC, LLC Case Number:   3:16-bk-02235-PMG
           
Reporting period beginning 1-Dec-16   Period ending 31-Dec-16  
           
           
           
Name of bank None   Branch None  
           
Account name None   Account number None  
           
Purpose of account: PAYROLL      
           
Account for all disbursements, including voids, lost checks, stop payments, etc.  In the 
alternative, a computer generated check register can beattached to this report, provided all the
information requested below is included.    
           
           
Date Check Number Payee Purpose Amount
None          $                                      -   
           
           
           
           
           
           
TOTAL          $Nil 

 

 
 

Attachment 4C    
Monthly Summary of Bank Activity - Tax Account    
     
Name of Debtor:   PREMIER EXHIBITIONS NYC, LLC Case Number:   3:16-bk-02235-PMG    
               
Reporting period beginning 1-Dec-16   Period ending 31-Dec-16      
               
Attach a copy of current month bank statement and bank reconciliation to this Summary of Bank    
Activity.  A standard bank reconciliation form can be found at       
http://www.usdoj.gov/ust/r21/reg_info.htm        
               
Name of bank None   Branch None      
               
Account name None   Account number None      
               
Purpose of account: TAX          
               
Ending balance per bank statement      $Nil     
Plus total amount of outstanding deposits    $                                      -       
Minus: total amount of outstanding checks and other debits   *  
Minus: service charges        $                                      -       
Ending balance per Check Register      $Nil  ** ( a )  
               
* Debit cards are used by None          
               
** If Closing Balance is negative, provide explanation: None      
               
               
The following disbursements were paid in Cash:  ( ☐ Check here if cash disbursements were authorized 
by United States Trustee)            
               
Date Amount Payee Purpose Reason for Cash Disbursement    
None              
               
               
               
               
               
The following non-payroll disbursements were made from this account:      
Date Amount Payee Purpose Reason for Cash Disbursement    
None              
               
               
               
               
               
(a) The total of this line on Attachment 4A, 4B and 4C plus the total of 4D must equal the amount reported as   
“Ending Balance” on Schedule of Receipts and Disbursements (Page MOR-2, Line 7).     

 

 
 

Attachment 5B  
Check register - tax account  
   
Name of Debtor:   PREMIER EXHIBITIONS NYC, LLC Case Number:   3:16-bk-02235-PMG  
             
Reporting period beginning 1-Dec-16   Period ending 31-Dec-16    
             
             
             
Name of bank None   Branch None    
             
Account name None   Account number None    
             
Purpose of account: TAX          
             
Account for all disbursements, including voids, lost checks, stop payments, etc.  In the   
alternative, a computer generated check register can beattached to this report, provided all the  
information requested below is included.        
             
Date Check Number Payee Purpose Amount  
The sales tax for Atlanta is filed through this entity but we have included all sales tax filings under   
Premier Exhibitions Management as that is where they are paid.  
             
             
             
             
             
TOTAL          $Nil  (d)
             
    SUMMARY OF TAXES PAID    
  Payroll Taxes Paid     $NIL (a)
  Sales & Use Taxes Paid     $NIL (b)
  Other Taxes Paid     $NIL (c)
  TOTAL        $NIL  (d)
             
(a) This number is reported in the “Current Month” column of Schedule of Receipts and Disbursements 
(Page MOR-2 Line 5O)          
(b) This number is reported in the “Current Month” column of Schedule of Receipts and Disbursements 
(Page MOR-2 Line 5P)          
(c) This number is reported in the “Current Month” column of Schedule of Receipts and Disbursements 
(Page MOR-2 Line 5Q)          
(d) These two lines must be equal.        

 

 
 

Attachment 4D  
Investment accounts and petty cash report  
           
Investment accounts         
Each savings and investment account, i.e. certificates of deposits, money market accounts, stocks and bonds, etc., should be listed separately.  Attach copies of account statements.  
           
Type of Negotiable          
           
Instrument        Face Value Purchase Price Date of Purchase Current Market Value  
None          
           
           
           
TOTAL        $Nil  (a)
           
Petty Cash Report  
           
The following Petty Cash Drawers/Accounts are maintained:    
  (Column 2) (Column 3) (Column 4)    
Location of  Box/Account Maximum amount of cash in Drawer/Acct Amount of petty cash on hand at end of month Difference between (Column 2) and(Column 3)    
None          
           
           
Total    $Nil   ( b )     
           
           
For any Petty Cash Disbursements over $100 per transaction, attach copies of receipts.  If 
there are no receipts, provide an explanation.      
           
           
           
           
TOTAL INVESTMENT ACCOUNTS AND PETTY CASH (a + b)  $Nil  (c)  
           
(c) The total of this line on Attachment 4A, 4B and 4C plus the total of 4D must equal the   
    amount reported as “Ending Balance” on Schedule of Receipts and Disbursements (Page   
    MOR-2, Line 7).          

 

 
 

Attachment 6
Monthly tax report
 
Name of Debtor:   PREMIER EXHIBITIONS NYC, LLC Case Number:   3:16-bk-02235-PMG
           
Reporting period beginning 1-Dec-16   Period ending 31-Dec-16  
           
TAXES OWED AND DUE
           
Report all unpaid post-petition taxes including Federal and State withholding FICA, State sales tax, property tax, unemployment tax, State workmen's compensation, etc. 
           
Name of taxing authority Date payment due Description Amount Date last tax return filed Tax return period
           
None          
           
           
           
           
           
           
Total     $Nil    

 

 
 

Attachment 7
Summary of Officer or Owner Compensation
Summary of personnel and insurance coverages
Name of Debtor:   PREMIER EXHIBITIONS NYC, LLC Case Number:   3:16-bk-02235-PMG  
           
Reporting period beginning 1-Dec-16   Period ending 31-Dec-16  
           
TAXES OWED AND DUE
           
 Report all forms of compensation received by or paid on behalf of the Officer or Owner during the month.  Include car allowances, payments to retirement plans, loan repayments, payments of Officer/Owner’s personal expenses, insurance premium payments, etc.  Do not include reimbursement for business expenses Officer or Owner incurred and for which detailed receipts are maintained in the accounting records.
           
Name of officer or owner Title Payment description Amount paid    
None          
           
           
           
Total     $Nil    
           
           
    PERSONNEL REPORT      
      Full time Part time  
Number of employees at beginning of period  None    
Number hired during the period   None    
Number terminated or resigned during period None    
Number of employees on payroll at end of period None    
           
           
CONFIRMATION OF INSURANCE
List all policies of insurance in effect, including but not limited to workers' compensation, liability, fire, theft, comprehensive, vehicle, health and life.  For the first report, attach a copy of the declaration sheet for each type of insurance.  For subsequent reports, attach a certificate of insurance for any policy in which a change occurs during the month (new carrier, increased policy limits, renewal, etc.).
           
No changes          
           
The following lapse in insurance coverage occurred this month:    
Policy Type Date Lapsed Date Reinstated Reason for Lapse
           
           
           
           
¨ Check here if U. S. Trustee has been listed as Certificate Holder for all insurance policies.

 

 
 

Attachment 8  
Significant Developments During Reporting Period  
               
 Information to be provided on this page, includes, but is not limited to: (1) financial transactions that are not reported on this report, such as the sale of real estate (attach closing statement); (2) non-financial transactions, such as the substitution of assets or collateral; (3) modifications to loan agreements; (4) change in senior management, etc.   Attach any relevant documents.
               
None              
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
We anticipate filing a Plan of Reorganization and Disclosure Statement on or before 10-Apr-17    

 

 
 

APPENDIX

 

Premier Exhibitions NYC, LLC

 

Per MOR-3

(Unaudited) Balance Sheet

(Unaudited) Profit and Loss Statement  

 

 

 

 
 

           
PREMIER EXHIBITIONS NYC, LLC      
           
BALANCE SHEET        
           
ASSETS         31-Dec-16
           
Due from Premier Exhibitions Management LLC    $                  1
           
           
CAPITAL STOCK        
  Common stock        $                  1
           
           
STATEMENT OF INCOME        
           
Revenue         $Nil
           
Expenses         $Nil
           
Net Earnings       $Nil

 

EX-99.8 9 exh_998.htm EXHIBIT 99.8

Exhibit 99.8

 

UNITED STATES BANKRUPTCY COURT
MIDDLE DISTRICT OF FLORIDA
JACKSONVILLE DIVISION
 
  IN RE:   } CASE NUMBER  
  } 3:16-bk-02237-PMG    
  DINOSAURS UNEARTHED CORP. }  
  } JUDGE PAUL M. GLENN
  }  
  DEBTOR.   } CHAPTER 11  
 
  DEBTOR'S STANDARD MONTHLY OPERATING REPORT (BUSINESS)  
 
  FOR THE PERIOD  
  FROM December 1, 2016 TO December 31, 2016  
 
Comes now the above-named debtor and files its Monthly Operating Reports in accordance with the  
Guidelines established by the United States Trustee and FRBP 2015.  
 
       
  Attorney for Debtor's Signature  
 
Debtor's Address   Attorney's Address  
and Phone Number:   and Phone Number:  
       
DINOSAURS UNEARTHED CORP.     NELSON MULLINS (Attn: Daniel Blanks)
               
#110 - 11188 Featherstone Way     50 N. Laura Street, 41st Floor  
               
Richmond, BC  V6W 1K9       Jacksonville, FL 32202  
               
+1 (604) 277-0707       +1 (904) 665-3600    
 
Note: The original Monthly Operating Report is to be filed with the court and a copy simultaneously  
provided to the United States Trustee Office. Monthly Operating Reports must be filed by the 20th day  
of the following month.   
 
For assistance in preparing the Monthly Operating Report, refer to the following resources on the   
United States Trustee Program Website, http://www.usdoj.gov/ust/r21/reg_info.htm   
 
1)  Instructions for Preparations of Debtor’s Chapter 11 Monthly Operating Report   
2)  Initial Filing Requirements   
3)  Frequently Asked Questions (FAQs) http://www.usdoj.gov/ust/   

 

 
 

SCHEDULE OF RECEIPTS AND DISBURSEMENTS
FOR THE PERIOD BEGINNING 1-Dec-16   AND ENDING 31-Dec-16  
           
Name of Debtor: DINOSAURS UNEARTHED CORP.   Case Number 3:16-bk-02237-PMG  
Date of Petition: 14-Jun-16        
           
    Current month   Cumulative   
      Petition to date  
           
1. Funds at beginning of period per bank  $  470,997.84  ( a )   $            38,233.47 ( b )
           
2. Receipts:          
  A. Cash sales        
  Minus: Cash refunds        
  Net cash sales        
           
  B. Accounts receivable  $    54,468.70    $      1,493,510.78  
           
  C. Other receipts (see MOR-3)  $                    -       $              3,472.51  
  Note: invoice & receipts at the same time      
           
3. Total receipts (lines 2A+2B+2C)  $    54,468.70    $      1,496,983.29  
           
4. Total funds available for operations (line 1+line 3)  $  525,466.54    $      1,535,216.76  
           
5. Disbursements          
  A. Advertising        
  B. Bank charges -$              8.38   -$                 728.30  
  C. Contract labour        
  D. Fixed asset payments (not incl in "N")      
  E. Insurance        
  F. Inventory payments        
  G. Leases        
  H. Manufacturing supplies        
  I. Office supplies        
  J. Payroll - net (see attachment 4B)        
  K. Professional fees (Accounting & legal)      
  L. Rent         
  M. Repairs & maintenance        
  N. Secured creditor payments (see attach 2)      
  O. Taxes paid - payroll (see attachment 4C)      
  P. Taxes paid - sales & use (see attach 4C)      
  Q. Taxes paid - Other (see attachment 4C)      
  R. Telephone        
  S. Travel & entertainment        
  T. U.S. Trustee Quarterly Fees        
  U. Utilities        
  V. Vehicle expenses (car rental)        
  W. Other operating expenses  -$    86,220.43   -$     1,095,250.73  
6. Total Disbursements (sum of 5A thru W) -$    86,228.81   -$     1,095,979.03  
7. Ending balance (line 4 minus line 6) per G/L  $  439,237.73  ( c )   $         439,237.73 ( c )
           
I declare under penalty of perjury that this statement and the accompanying documents and reports are true and correct to the best of
my knowledge and belief.        
This    23    day of    January  , 2017. Signature /s/ Jerome Henshall  
           
(a)This number is carried forward from last month’s report.  For the first report only, this number will be the   
    balance as of the petition date.        
(b)This figure will not change from month to month.  It is always the amount of funds on hand as of the date of 
     the petition.          
(c)These two amounts will always be the same if form is completed correctly.    
           
Note: Change from cash basis at Jun 30 to accrual basis at Jul 31 with outstanding items included    

 

 
 

 SCHEDULE OF RECEIPTS AND DISBURSEMENTS 
 Detail of Other Receipts and Other Disbursements
 OTHER RECEIPTS:
 Describe Each Item of Other Receipt and List Amount of Receipt.  Write totals on Page MOR-2, Line 2C.
          Cumulative
Description      Current Month        Petition to Date
           
Texas Comptroller of Public Accounts Refund of 2016 franchise tax   $                          -       $            1,963.51
Virginia Department of Taxation Virginia Department of Taxation  $                          -       $            1,509.00
           
TOTAL OTHER RECEIPTS      $                          -       $            3,472.51
           
 “Other Receipts” includes Loans from Insiders and other sources (i.e. Officer/Owner, related parties directors, related corporations, etc.).  Please describe below:
           
Loan amount Source of funds Purpose  Repayment schedule   
           
           
OTHER DISBURSEMENTS:        
Describe Each Item of Other Disbursement and List Amount of Disbursement.  Write totals on Page MOR-2, Line 5W.
          Cumulative
Description      Current Month        Petition to Date
Dinoking Tech Inc   Production, marketing, admin and animatronics rental  $          80,000.00    $        935,000.00
Dinoking Tech Inc   Expense reimbursement      $          38,387.70
CT Corporation   Legal fee      $                380.00
A-1 Storage and Crane Service Empty container storage      $            1,852.50
Comptroller of Public Accounts State of Texas - Franchise tax 2016      $            2,013.51
FedEx Freight   Shipping fees      $                892.15
Sweetwater Sound Inc. Speakers for CWS service      $            1,505.00
Deringer   Shipping and cargo security fees  $                441.43    $            3,696.88
ATS Inc.   Lift charge & container dragage      $            8,855.50
Oscar Martinez   Contract labour and expenses claim      $            9,954.25
Isabel Gallardo   Contract labour       $                500.00
Enterprise Rent A Car Car rental  $             5,407.78    $            9,419.83
George Young Company Contract labour, shipping and storage      $          49,990.00
TSL Terminals   Storage      $            1,551.00
Law Office of Terry T. Preshaw, PS Legal fee      $            3,697.50
Adcom Worldwide -YYZ Trucking expenses      $          27,140.00
Antonio Abrantes da Silva Expense claim for DC set up      $                  43.69
Kelly Yu   Expense claim for KI winterization  $                371.22    $                371.22
(Note: The $43.69 represents an outstanding cheque that should be recorded in Jun 2016 on an accrual basis.  However, the Jun 2016 MOR was prepared on a cash basis.  This caused the difference in MOR-1)      
           
           
 TOTAL OTHER DISBURSEMENTS    $          86,220.43    $    1,095,250.73
           
 “Other Receipts” includes Loans from Insiders and other sources (i.e. Officer/Owner, related parties directors, related corporations, etc.).  Please describe below:      
           
Loan amount Source of funds Purpose  Repayment schedule   
None          
           
OTHER DISBURSEMENTS:        
Describe Each Item of Other Disbursement and List Amount of Disbursement.  Write totals on Page MOR-2, Line 5W.
          Cumulative
Description      Current Month        Petition to Date
None      $                          -       $                         -   
           
           
           
           
 TOTAL OTHER DISBURSEMENTS    $                          -       $                         -   
           
NOTE: Attach a current Balance Sheet and Income (Profit & Loss) Statement.      
Please refer to Appendix        

 

 
 

Attachment 1      
Monthly Accounts Receviable Reconciliation and Aging      
       
Name of Debtor: DINOSAURS UNEARTHED CORP. Case Number 3:16-bk-02237-PMG        
                 
Reporting period beginning 1-Dec-16 Period ending 31-Dec-16        
                 
ACCOUNTS RECEIVABLE AT PETITION DATE:  $       209,318.98          
                 
                 
Accounts receivable reconciliation      
(Include all accounts receivable, pre-petition and post-petition, including charge card sales which have not been received):
                 
Beginning of Month Balance    $       145,184.18 ( a )        
Plus: current month new billings  $       121,730.95          
Minus: collection during the month -$        54,468.70 ( b )        
Plus/ minus: adjustments or writeoffs   *        
End of month balance    $       212,446.43 ( c )        
*For any adjustments or Write-offs provide explanation and supporting documentation, if applicable:      
                 
                 
                 
POST PETITION ACCOUNTS RECEIVABLE AGING      
(Show the total for each aging category for all accounts receivable)      
                 
0-30 days 31-60 days 61-90 days over 90 days Total        
                 
 $     137,234.77  $     34,000.00  $                            -     $         41,211.66  $          212,446.43 ( c )      
                 
For any receivables in the “Over 90 Days” category, please provide the following:        
None                
                 
Customer   Receivable Date   Status (Collection efforts taken, estimate of collectibility
        write-off, disputed account, etc.)    
                 
                 
                 
                 
(a)This number is carried forward from last month’s report.  For the first report only, this number will be zero.    
                 
(b)This must equal the number reported in the “Current Month” column of Schedule of Receipts and      
     Disbursements (Page MOR-2, Line 2B).            
(c)These two amounts must equal.            

 

 
 

Attachment 2    
Monthly Accounts Payable and secured payments report    
     
Name of Debtor: DINOSAURS UNEARTHED CORP. Case Number: 3:16-bk-02237-PMG      
               
Reporting period beginning 1-Dec-16 Period ending 31-Dec-16      
               
In the space below list all invoices or bills incurred and not paid since the filing of the petition.  Do not include amounts owed prior to filing the petition.  In the alternative, a computer generated list of payables may be attached provided all information requested below is included.    
   
               
POST PETITION ACCOUNTS PAYABLE    
     
Date Days            
incurred outstanding Vendor Description Amount      
               
11/30/2016               32 Dinoking Tech Inc.. DU invoices/ expenses paid from DK  $                 16,375.56      
12/31/2016                 1 Dinoking Tech Inc.. DU invoices/ expenses paid from DK  $                    4,542.45      
11/24/2016               38 Enterprise Rent A Car Canada Compan Car rental  $                       495.40      
12/1/2016               31 Enterprise Rent A Car Canada Compan Car rental  $                    1,791.87      
12/12/2016               20 Enterprise Rent A Car Canada Compan Car rental  $                       194.35      
12/31/2016                 1 Guizhi Wang (Lisa) KI - Gengu crew accomodation  $                    2,558.29      
11/30/2016               32 Premier Exhibition Management LLC DU invoices/ expenses paid from PRXI  $                 26,001.65      
11/30/2016               32 Premier Exhibition Management LLC DU PSC merchandise add 2 invoices  $                    2,174.98      
12/31/2016                 1 Premier Exhibition Management LLC Credit for Nov invoice shipping cost and sales tax  -$                       218.33      
12/31/2016                 1 Premier Exhibition Management LLC DU PSC merchandise - Dec   $                    5,471.90      
               
Total amount        $                 59,388.12 ( b )    
               
☐ Check here if pre-petition debts have been paid.  Attach an explanation and copies of supporting       
    documentation.            
               
Accounts payable reconciliation (post petition unsecured debt only)    
               
Opening Balance    $                                           49,690.65 ( a )      
PLUS: New indebtedness incurred this month  $                                           95,917.90        
MINUS: Amount paid on post petition -$                                          86,220.43        
Accounts payable this month  $                                           59,388.12        
PLUS/MINUS: adjustments   $                                                          -    *      
End of month balance    $                                           59,388.12 ( c )      
               
*For any adjustments or Write-offs provide explanation and supporting documentation, if applicable:        
               
Secured payments report    
List the status of Payments to Secured Creditors and Lessors (Post Petition Only).   If you have entered into a       
modification agreement with a secured creditor/lessor, consult with your attorney and the United States Trustee       
Program prior to completing this section).          
               
               
Secured Creditor / Date Payment Due This Month Amount Paid This Month Number of Post Petitition Total Amount of Post Petitiion
Lessor       Payments Delinquent Payments Delinquent
               
None     0        
               
               
               
TOTAL     0 (d)      
(a)This number is carried forward from last month’s report.  For the first report only, this number will be       
    the balance as of the petition date.          
(b, c) The total of line (b) must equal line (c).          
(d) This number is reported in the “Current Month” column of Schedule of Receipts and Disbursements (Page MOR-2, Line 5N).  

 

 
 

Attachment 3    
Inventory and fixed assets report    
     
Name of Debtor: DINOSAURS UNEARTHED CORP. Case Number: 3:16-bk-02237-PMG      
               
Reporting period beginning 1-Dec-16 Period ending 31-Dec-16      
               
INVENTORY REPORT              
               
INVENTORY BALANCE AT PETITION DATE:    $                             -         
INVENTORY RECONCILIATION:          
  Inventory Balance at Beginning of Month                     7,623.63 (a)    
     PLUS: Inventory Purchased During Month                     5,451.90      
     MINUS: Inventory Used or Sold   -                  6,584.71      
     PLUS/MINUS: Adjustments or Write-downs                                  -    *    
  Inventory on Hand at End of Month    $                6,490.82      
               
METHOD OF COSTING INVENTORY: Average cost method      
               
*For any adjustments or write-downs provide explanation and supporting documentation, if applicable.    
                                                                                                        
INVENTORY AGING
               
  Less than 6 6 months to Greater than Considered Total Inventory    
  months old 2 years old 2 years old Obsolete      
               
               6,490.82        = 100%    
               
* Aging Percentages must equal 100%.          
☐    Check here if inventory contains perishable items.        
               
Description of Obsolete Inventory:    
None              
                                  
               
FIXED ASSET REPORT            
               
FIXED ASSETS FAIR MARKET VALUE AT PETITION DATE: 0 (b)    
(Includes Property, Plant and Equipment)          
               
BRIEF DESCRIPTION (First Report Only):      
                                                                                                          
                                                                                                          
               
FIXED ASSETS RECONCILIATION:          
Fixed Asset Book Value at Beginning of Month   0 (a)(b)    
MINUS:  Depreciation Expense   0      
PLUS:  New Purchases     0      
PLUS/MINUS: Adjustments or Write-downs   0 *    
Ending Monthly Balance     0      
               
*For any adjustments or write-downs, provide explanation and supporting documentation, if applicable.    
               
BRIEF DESCRIPTION OF FIXED ASSETS PURCHASED OR DISPOSED OF DURING THE REPORTING PERIOD:    
No fixed assets purchased or disposed.          
               
               
(a) This number is carried forward from last month’s report.  For the first report only, this number will be the     
    balance as of the petition date.          
(b) Fair Market Value is the amount at which fixed assets could be sold under current economic conditions.       
    Book Value is the cost of the fixed assets minus accumulated depreciation and other adjustments.    

 

 
 

Attachment 4A
Monthly summary of bank activity - operating account
 
Name of Debtor: DINOSAURS UNEARTHED CORP. Case Number: 3:16-bk-02237-PMG  
           
Reporting period beginning 1-Dec-16 Period ending 31-Dec-16  
           
           
Attach a copy of current month bank statement and bank reconciliation to this Summary of Bank Activity.  A standard bank reconciliation form can be found at http://www.usdoj.gov/ust/r21/reg_info.htm.  If bank accounts other than the three required by the United States Trustee Program are necessary, permission must be obtained from the United States Trustee prior to opening the accounts.  Additionally, use of less than the three required bank accounts must be approved by the United States Trustee.
           
Name of bank Toronto-Dominion Bank Branch Richmond Centre Branch 9720
           
Account name U.S. Current Account number 0990-7315739  
           
Purpose of account: OPERATING        
           
Ending balance per bank statement  $         172,715.45    
Plus total amount of outstanding deposits  $                           -       
Minus: total amount of outstanding checks and other debits -$           27,183.69 *  
Minus: service charges    $                           -       
End of month balance    $         145,531.76 ** ( a )  
           
Name of bank Toronto-Dominion Bank (USBBS) Branch New York Branch   
           
Account name U.S. dollar business checking Account number 3248257686  
           
Purpose of account: OPERATING        
           
Ending balance per bank statement  $         293,695.93    
Plus total amount of outstanding deposits  $                           -       
Minus: total amount of outstanding checks and other debits  $                           -    *  
Minus: service charges    $                           -       
End of month balance    $         293,695.93 ** ( a )  
           
* Debit cards are used by        
           
** If Closing Balance is negative, provide explanation:      
           
           
The following disbursements were paid in Cash (do not includes items reported as Petty Cash on Attachment
 4D: ( ☐ Check here if cash disbursements were authorized by United States Trustee)  
NOT APPLICABLE          
Date Amount Payee Purpose Reason for Cash Disbursement
           
           
           
           
           
           
           
TRANSFERS BETWEEN DEBTOR IN POSSESSION ACCOUNTS
“Total Amount of Outstanding Checks and other debits”, listed above, includes:  
           
  0 Transferred to Payroll Account    
           
  0 Transferred to Tax Account      
           
(a) The total of this line on Attachment 4A, 4B and 4C plus the total of 4D must equal the amount reported as 
“Ending Balance” on Schedule of Receipts and Disbursements (Page MOR-2, Line 7).  

 

 
 

Attachment 5A
Check register - operating account
 
Name of Debtor: DINOSAURS UNEARTHED CORP. Case Number:   3:16-bk-02237-PMG  
           
Reporting period beginning 1-Dec-16 Period ending 31-Dec-16  
           
           
           
Name of bank Toronto-Dominion Bank Branch Richmond Centre Branch 9720
           
Account name U.S. Current   Account number 0990-7315739  
           
Purpose of account: OPERATING        
           
Account for all disbursements, including voids, lost checks, stop payments, etc.  In the alternative, a computer generated check register can be attached to this report, provided all the information requested below is included.
           
Date Check number Payee Purpose Amount  
12/23/2016 Bank transfer Dinoking Tech Inc.. Administration, production, sales & marketing and animatronics rental fees -                80,000.00  
12/01/2016 188 Kelly Yu Expense claim for KI winterization -371.22  
12/14/2016 189 Deringer Shipping and cargo security fees -441.43  
12/30/2016 Debit TD Commercial Bank Bank charges -7.5  
12/30/2016 Debit TD Commercial Bank Bank charges -0.88  
           
           
           
           
           
           
Total       -$             80,821.03  
           
           
Name of bank Toronto-Dominion Bank (USBBS) Branch New York Branch   
           
Account name U.S. dollar business checking Account number 3248257686  
           
Purpose of account: Operating        
           
Date Check number Payee Purpose Amount  
12/16/2016 Debit Enterprise Rent A Car Canada Compan  Car rental  -$                3,255.03  
12/21/2016 Debit Enterprise Rent A Car Canada Compan  Car rental  -$                2,152.75  
           
           
           
           
           
           
           
Total       -                  5,407.78  

 

 
 

Attachment 4B    
Monthly summary of bank activity - payroll account    
     
Name of Debtor: DINOSAURS UNEARTHED CORP. Case Number:   3:16-bk-02237-PMG      
               
Reporting period beginning 1-Dec-16 Period ending   31-Dec-16      
               
Attach a copy of current month bank statement and bank reconciliation to this Summary of Bank    
Activity.  A standard bank reconciliation form can be found at         
http://www.usdoj.gov/ust/r21/reg_info.htm          
               
Name of bank No payroll bank account Branch None      
               
Account name None   Account number None      
               
Purpose of account: PAYROLL          
               
Ending balance per bank statement     0    
Plus total amount of outstanding deposits     0    
Minus: total amount of outstanding checks and other debits   0 *  
Minus: service charges       0    
End of month balance       0 ** ( a )  
               
* Debit cards are used by            
               
** If Closing Balance is negative, provide explanation:        
               
               
The following disbursements were paid in Cash:    ( ☐ Check here if cash disbursements were authorized 
by United States Trustee)            
               
Date Amount Payee Purpose Reason for Cash Disbursement    
               
               
               
               
               
               
The following non-payroll disbursements were made from this account:      
Date Amount Payee Purpose Reason for Cash Disbursement    
               
               
               
               
               
               
(a) The total of this line on Attachment 4A, 4B and 4C plus the total of 4D must equal the amount reported as     
“Ending Balance” on Schedule of Receipts and Disbursements (Page MOR-2, Line 7).       

 

 
 

Attachment 5B
Check register - payroll account
 
Name of Debtor: DINOSAURS UNEARTHED CORP. Case Number: 3:16-bk-02237-PMG  
           
Reporting period beginning 1-Dec-16 Period ending 31-Dec-16  
           
Name of bank No payroll bank account Branch None  
           
Account name None   Account number None  
           
Purpose of account: PAYROLL      
           
Account for all disbursements, including voids, lost checks, stop payments, etc.  In the 
alternative, a computer generated check register can beattached to this report, provided all the
information requested below is included.      
           
           
Date Check Number   Payee Purpose Amount
           
           
           
           
           
           
           
TOTAL         0

 

 
 

Attachment 4C    
Monthly Summary of Bank Activity - Tax Account    
     
Name of Debtor: DINOSAURS UNEARTHED CORP. Case Number:   3:16-bk-02237-PMG      
               
Reporting period beginning 1-Dec-16 Period ending   31-Dec-16      
               
Attach a copy of current month bank statement and bank reconciliation to this Summary of Bank    
Activity.  A standard bank reconciliation form can be found at         
http://www.usdoj.gov/ust/r21/reg_info.htm          
               
Name of bank No tax bank account Branch None      
               
Account name None   Account number None      
               
Purpose of account: TAX          
               
Ending balance per bank statement     0    
Plus total amount of outstanding deposits     0    
Minus: total amount of outstanding checks and other debits   0 *  
Minus: service charges       0    
Ending balance per Check Register     0 ** ( a )
               
* Debit cards are used by            
               
** If Closing Balance is negative, provide explanation:        
               
               
The following disbursements were paid in Cash:    ( ☐ Check here if cash disbursements were authorized 
by United States Trustee)            
               
Date Amount Payee Purpose Reason for Cash Disbursement    
               
               
               
               
               
               
The following non-payroll disbursements were made from this account:      
Date Amount Payee Purpose Reason for Cash Disbursement    
               
               
               
               
               
               
(a) The total of this line on Attachment 4A, 4B and 4C plus the total of 4D must equal the amount reported as     
“Ending Balance” on Schedule of Receipts and Disbursements (Page MOR-2, Line 7).       

 

 
 

Attachment 5B  
Check register - tax account  
   
Name of Debtor: DINOSAURS UNEARTHED CORP. Case Number:   3:16-bk-02237-PMG    
             
Reporting period beginning 1-Dec-16 Period ending   31-Dec-16    
             
             
             
Name of bank No tax bank account Branch None    
             
Account name None   Account number None    
             
Purpose of account: TAX        
             
Account for all disbursements, including voids, lost checks, stop payments, etc.  In the   
alternative, a computer generated check register can beattached to this report, provided all the  
information requested below is included.        
             
Date Check Number Payee Purpose Amount  
             
             
             
             
             
             
             
TOTAL         0 (d)
             
    SUMMARY OF TAXES PAID    
  Payroll Taxes Paid     0 (a)
  Sales & Use Taxes Paid     0 (b)
  Other Taxes Paid     0 (c)
  TOTAL       0 (d)
             
(a) This number is reported in the “Current Month” column of Schedule of Receipts and Disbursements   
(Page MOR-2 Line 5O)          
(b) This number is reported in the “Current Month” column of Schedule of Receipts and Disbursements   
(Page MOR-2 Line 5P)          
(c) This number is reported in the “Current Month” column of Schedule of Receipts and Disbursements   
(Page MOR-2 Line 5Q)          
(d) These two lines must be equal.        

 

 
 

Attachment 4D  
Investment accounts and petty cash report  
Investment accounts   
           
Each savings and investment account, i.e. certificates of deposits, money market accounts, stocks and bonds, etc., should be listed separately.  Attach copies of account statements.  
           
Type of Negotiable The company does not have any investment bank account    
           
Instrument        Face Value Purchase Price Date of Purchase Current Market Value  
None       0  
           
           
           
TOTAL       0 (a)
           
Petty Cash Report  
           
The following Petty Cash Drawers/Accounts are maintained:      
  (Column 2) (Column 3) (Column 4)    
Location of  Box/Account Maximum amount of cash in Drawer/Acct Amount of petty cash on hand at end of month Difference between (Column 2) and(Column 3)    
           
Richmond office  $                     10.04  $                               10.04  $                                        -       
           
Total    $                               10.04  ( b )     
           
           
For any Petty Cash Disbursements over $100 per transaction, attach copies of receipts.  If 
there are no receipts, provide an explanation.      
No petty cash transaction during the month      
           
           
           
TOTAL INVESTMENT ACCOUNTS AND PETTY CASH (a + b)  $                                 10.04 (c)  
           
(c) The total of this line on Attachment 4A, 4B and 4C plus the total of 4D must equal the   
    amount reported as “Ending Balance” on Schedule of Receipts and Disbursements (Page   
    MOR-2, Line 7).          

 

 
 

Attachment 6
Monthly tax report
 
Name of Debtor: DINOSAURS UNEARTHED CORP. Case Number:   3:16-bk-02237-PMG  
           
Reporting period beginning 1-Dec-16 Period ending   31-Dec-16  
           
    TAXES OWED AND DUE      
           
Report all unpaid post-petition taxes including Federal and State withholding FICA, State sales tax, property tax, unemployment tax, State workmen's compensation, etc. 
           
Name of taxing authority Date payment due Description Amount Date last tax return filed Tax return period
           
The company does not have any employees so it doesn't have any type of withholding or payroll taxes.
No sales tax          
           
           
Total     0    

 

 
 

Attachment 7
Summary of Officer or Owner Compensation
Summary of personnel and insurance coverages
           
Name of Debtor: DINOSAURS UNEARTHED CORP. Case Number:   3:16-bk-02237-PMG  
           
Reporting period beginning 1-Dec-16   Period ending   31-Dec-16  
           
    TAXES OWED AND DUE      
           
Report all forms of compensation received by or paid on behalf of the Officer or Owner during the month.  Include car allowances, payments to retirement plans, loan repayments, payments of Officer/Owner’s personal expenses, insurance premium payments, etc.  Do not include reimbursement for business expenses Officer or Owner incurred and for which detailed receipts are maintained in the accounting records.
           
Name of officer or owner Title Payment description Amount paid    
The company does not have any officers.  Management services are provided through other     
entities in the group.          
           
           
Total     0    
           
           
    PERSONNEL REPORT      
      Full time Part time  
Number of employees at beginning of period  0 0  
Number hired during the period   0 0  
Number terminated or resigned during period 0 0  
Number of employees on payroll at end of period 0 0  
           
           
    CONFIRMATION OF INSURANCE      
List all policies of insurance in effect, including but not limited to workers' compensation, liability, fire, theft, comprehensive, vehicle, health and life.  For the first report, attach a copy of the declaration sheet for each type of insurance.  For subsequent reports, attach a certificate of insurance for any policy in which a change occurs during the month (new carrier, increased policy limits, renewal, etc.).
           
No changes          
           
The following lapse in insurance coverage occurred this month:      
Policy Type Date Lapsed Date Reinstated   Reason for Lapse
None          
           
           
           
¨ Check here if U. S. Trustee has been listed as Certificate Holder for all insurance policies.  

 

 
 

Attachment 8  
Significant Developments During Reporting Period  
               
Information to be provided on this page, includes, but is not limited to: (1) financial transactions that are not reported on this report, such as the sale of real estate (attach closing statement); (2) non-financial transactions, such as the substitution of assets or collateral; (3) modifications to loan agreements; (4) change in senior management, etc.   Attach any relevant documents.
               
No significant developments          
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
               
We anticipate filing a Plan of Reorganization and Disclosure Statement on or before 10-Apr-17    

 

 
 

APPENDIX     
 
Dinosaurs Unearthed Corp.  
Per MOR-3  
(Unaudited) Balance Sheet  
(Unaudited) Profit and Loss Statement  
 
Per MOR-7  
Bank reconciliation form – TD Bank *5739  
Bank reconciliation form – TD Bank *7686