XML 40 R24.htm IDEA: XBRL DOCUMENT v3.24.1
Note 15 - Fair Value Measurements
12 Months Ended
Dec. 31, 2023
Notes to Financial Statements  
Fair Value Disclosures [Text Block]

Note 15: Fair Value Measurements

Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. GAAP requires that valuation techniques maximize the use of the observable inputs and minimize the use of the unobservable inputs. GAAP also establishes a fair value hierarchy which prioritizes the valuation inputs into three broad levels. Based on the underlying inputs, each fair value measurement in its entirety is reported in one of the three levels. These levels are:

 

Level 1 – 

Valuation is based on quoted prices in active markets for identical assets and liabilities.

 

Level 2

Valuation is based on observable inputs including:         

 

quoted prices in active markets for similar assets and liabilities,

 

quoted prices for identical or similar assets and liabilities in less active markets,

 

inputs other than quoted prices that are observable, and

 

model-based valuation techniques for which significant assumptions can be derived primarily from or corroborated by observable data in the market.

 

Level 3 – 

Valuation is based on model-based techniques that use one or more significant inputs or assumptions that are unobservable in the market.

Fair value is best determined by quoted market prices. However, in many instances, there are no quoted market prices for the Company’s various financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, fair value estimates may not be realized in an immediate settlement of the instrument. Accounting guidance for fair value excludes certain financial instruments and all nonfinancial instruments from disclosure requirements. Consequently, the aggregate fair value amounts presented may not necessarily represent the underlying fair value of the Company. The following describes the valuation techniques used by the Company to measure certain financial assets and liabilities recorded at fair value on a recurring basis in the consolidated financial statements:

 


 

Financial Instruments Measured At Fair Value on a Recurring Basis

Securities Available for Sale

Securities available for sale are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted market prices, when available (Level 1). If quoted market prices are not available, fair values are measured utilizing independent valuation techniques of identical or similar securities for which significant assumptions are derived primarily from or corroborated by observable market data. Third party vendors compile prices from various sources and may determine the fair value of identical or similar securities by using pricing models that consider observable market data (Level 2). The carrying value of restricted Federal Reserve Bank of Richmond and Federal Home Loan Bank of Atlanta stock approximates fair value based upon the redemption provisions of each entity and is therefore excluded from the following tables. The following tables present the balances of financial assets measured at fair value on a recurring basis as of the dates indicated:

 

      

Fair Value Measurement Using

 

December 31, 2023

 

Balance

  

Level 1

  

Level 2

  

Level 3

 

U.S. government agencies and corporations

 $311,844  $-  $311,844  $- 

States and political subdivisions

  149,893   -   149,893   - 

Mortgage-backed securities

  150,151   -   150,151   - 

Corporate debt securities

  5,750   -   5,750   - 

U.S. treasury

  963      963    

Total securities available for sale

 $618,601  $-  $618,601  $- 

 

      

Fair Value Measurement Using

 

December 31, 2022

 

Balance

  

Level 1

  

Level 2

  

Level 3

 

U.S. Government agencies and corporations

 $336,575  $-  $336,575  $- 

States and political subdivisions

  152,200   -   152,200   - 

Mortgage-backed securities

  161,477   -   161,477   - 

Corporate debt securities

  5,664   -   5,664   - 

U.S. treasury

  936   -   936   - 

Total securities available for sale

 $656,852  $-  $656,852  $- 

 

The Company’s securities portfolio is valued using Level 2 inputs. The Company relies on an independent third party vendor to provide market valuations. The inputs used to determine value include benchmark yields, reported trades, broker/dealer quotes, issuer spreads, two-sided markets, benchmark securities, bids, offers and reference data including market research publications. The third party vendor also monitors market indicators, industry activity and economic events as part of the valuation process. Central to the final valuation is the assumption that the indicators used are representative of the fair value of securities held within the Company’s portfolio. Level 2 inputs are subject to a certain degree of uncertainty and changes in these assumptions or methodologies in the future, if any, may impact securities fair value, deferred tax assets or liabilities, or expense.

 

Interest Rate Loan Contracts and Forward Sale Commitment

The Company originates consumer real estate loans which it intends to sell to a correspondent lender. Interest rate loan contracts and forward sale commitments result from originating loans held for sale and are derivatives reported at fair value. The Company enters interest rate lock commitments with customers who apply for a loan which the Company intends to sell to a correspondent lender. The interest rate loan contract ends when the loan closes or the customer withdraws their application. Fair value of the interest rate loan contract is based upon the correspondent lender’s pricing quotes at the report date. Fair value is adjusted for the estimated probability of the loan closing with the borrower.

At the time the Company enters into an interest rate loan contract with a customer, it also enters into a best efforts forward sales commitment with the correspondent lender. If the loan is closed and funded, the best efforts commitment converts to a mandatory forward sales commitment. Fair value is based on the gain or loss that would occur if the Company were to pair-off the transaction with the investor at the measurement date. This is a Level 3 input. The Company measures and reports best efforts commitments at fair value.

Interest rate loan contracts and forward sale commitments are valued based on quotes from the correspondent lender at the reporting date. Pricing changes daily and if a loan has not been sold to the correspondent by the next reporting date, the fair value may be different from that reported currently. Changes in fair value measurement impacts net income.

The Company had one rate lock commitment as of December 31, 2023, resulting in an interest rate loan contract and a forward sales commitment. The interest rate lock commitment gave rise to an asset and the forward loan sales contracts gave rise to a liability. The Company had one rate lock commitment as of December 31, 2022, resulting in an interest rate loan contract and forward sales commitment. The interest rate lock was at market value as of December 31, 2022 and did not result in recognition of an asset or liability.

 


 

The following tables present information on the interest rate loan contracts and forward sale commitments as of the date indicated:

 

      

Fair Value Measurement Using

 

December 31, 2023

 

Balance

  

(Level 1)

  

(Level 2)

  

(Level 3)

 

Interest rate loan contract

 $3  $-  $-  $3 

Forward sale commitment

 $(4) $-  $-  $(4)

 

December 31, 2023

 

Valuation Technique

 

Unobservable Input

 

Range (Weighted Average)

 

Interest rate loan contract

 

Market approach

 

Pull-through rate

 

100%(1)

 

Forward sale commitment

 

Market approach

 

Pull-through rate

 

100%(1)

 
        

Interest rate loan contract

 

Market approach

 

Current reference price

 

102.64%(2)

 

Forward sale commitment

 

Market approach

 

Current reference price

 

101.60% - 102.64% (101.98%)(3)

 

 

 

(1)

All contracts are valued using the same pull-through rate

 

(2)

Comprised of only one loan.

 

(3)

Current reference prices were weighted by the relative amount of the loan

 

Financial Instruments Measured at Fair Value on a Non-Recurring Basis

Certain financial assets are measured at fair value on a nonrecurring basis in accordance with GAAP. Adjustments to the fair value of these assets usually result from the application of lower-of-cost-or-market accounting or write-downs of individual assets.          

The following describes the valuation techniques used by the Company to measure certain financial assets recorded at fair value on a nonrecurring basis in the consolidated financial statements:

 

Loans Held for Sale

Loans held for sale are carried at the lower of cost or fair value. These loans currently consist of one-to-four family residential loans originated for sale in the secondary market. Fair value is based on the price secondary markets are currently offering for similar loans using observable market data which is not materially different than cost due to the short duration between origination and sale (Level 2). As such, the Company records any fair value adjustments on a nonrecurring basis. No nonrecurring fair value adjustments were recorded on loans held for sale as of December 31, 2022.          

 

Collateral Dependent Loans

Collateral dependent loans are measured on a non-recurring basis for the ACL. As of December 31, 2023, the Company evaluated three collateral dependent loans. None of the loans had a specific allocation.

 

Other Real Estate Owned          

Certain assets such as OREO are measured at fair value less cost to sell. Valuation of OREO is determined using current appraisals from independent parties, a Level 2 input. The Company works with a realtor to determine the list price, which may be set at appraised value or at a different amount based on the realtor’s advice and management’s judgement of marketability. Discounts to appraisals for selling costs or for marketability result in a Level 3 estimate.

The Company did not have any OREO as of December 31, 2023. The following table summarizes the Company’s OREO measured at fair value on a nonrecurring basis as of December 31, 2022.

 

       

Carrying Value

 

Date

Description

 

Balance

  

Level 1

  

Level 2

  

Level 3

 

December 31, 2022

OREO net of valuation allowance

 $662  $-  $-  $662 

 

The following table presents information about OREO and Level 3 fair value measurements as of the dates indicated.

 

Date

Valuation Technique

Unobservable Input

 

Discount

 

December 31, 2022

Discounted appraised value

Selling cost

  7.00%

December 31, 2022

Discounted appraised value

Discount for lack of marketability

  34.72%

 

As of December 31, 2022, the Company held a single OREO property, measured using appraised value, discounted by selling costs. During 2022, the Company reduced the list price as part of a marketing strategy and recorded an additional discount for marketability.

 


 

Fair Value Summary

The following presents the carrying amount, fair value, and placement in the fair value hierarchy of the Company’s financial instruments as of December 31, 2023 and December 31, 2022. Fair values are estimated using the exit price notion.

 

      

Estimated Fair Value

 

December 31, 2023

 

Carrying Amount

  

Level 1

  

Level 2

  

Level 3

 

Financial assets:

                

Cash and due from banks

 $12,967  $12,967  $-  $- 

Interest-bearing deposits

  73,636   73,636   -   - 

Securities available for sale

  618,601   -   618,601   - 

Restricted stock, at cost

  1,264   -   1,264   - 

Mortgage loans held for sale

  406   -   406   - 

Loans, net

  847,552   -   -   793,800 

Accrued interest receivable

  6,313   -   6,313   - 

Bank-owned life insurance

  43,583   -   43,583   - 

Interest rate loan contract

  3   -   -   3 

Financial liabilities:

                

Deposits

 $1,503,972  $-  $1,280,732  $222,374 

Accrued interest payable

  1,416   -   1,416   - 

Forward sale commitment

  4   -   -   4 

 

      

Estimated Fair Value

 

December 31, 2022

 

Carrying Amount

  

Level 1

  

Level 2

  

Level 3

 

Financial assets:

                

Cash and due from banks

 $12,403  $12,403  $-  $- 

Interest-bearing deposits

  59,026   59,026   -   - 

Securities available for sale

  656,852   -   656,852   - 

Restricted stock, at cost

  941   -   941   - 

Loans, net

  844,519   -   -   781,749 

Accrued interest receivable

  6,001   -   6,001   - 

Bank-owned life insurance

  43,312   -   43,312   - 

Financial liabilities:

                

Deposits

 $1,542,725  $-  $1,475,096  $67,542 

Accrued interest payable

  106   -   106   -