XML 37 R21.htm IDEA: XBRL DOCUMENT v3.24.1
Note 12 - Condensed Financial Statements of Parent Company
12 Months Ended
Dec. 31, 2023
Notes to Financial Statements  
Condensed Financial Information of Parent Company Only Disclosure [Text Block]

Note 12: Condensed Financial Statements of Parent Company

Financial information pertaining only to NBI (Parent) as of the dates and for the years indicated, is as follows:

 

Condensed Balance Sheets

 

December 31,

 
  

2023

  

2022

 

Assets

        

Cash due from subsidiaries

 $11,010  $14,927 

Investments in subsidiaries

  129,731   107,746 

Refundable income taxes

  -   70 

Other assets

  655   648 

Total assets

 $141,396  $123,391 
         

Liabilities and Stockholders Equity

        

Other liabilities

 $874  $704 

Stockholders’ equity

  140,522   122,687 

Total liabilities and stockholders’ equity

 $141,396  $123,391 

 

Condensed Statements of Income

 

Year Ended December 31,

 
  

2023

  

2022

 

Income

        

Dividends from subsidiaries

 $12,000  $25,000 

Gain on sale of private equity investment

  232   3,823 

Total income

  12,232   28,823 

Expenses

        

Other expenses

  2,142   1,220 

Income before income tax benefit (expense) and equity in undistributed net income of subsidiaries

  10,090   27,603 

Applicable income tax benefit (expense)

  499   (491)

Income before equity (deficit) in undistributed net income of subsidiaries

  10,589   27,112 

Equity (deficit) in undistributed net income of subsidiaries

  5,102   (1,180)

Net income

 $15,691  $25,932 

 

Condensed Statements of Cash Flows

 

Year Ended December 31,

 
  

2023

  

2022

 

Cash Flows from Operating Activities

        

Net income

 $15,691  $25,932 

Adjustments to reconcile net income to net cash provided by operating activities:

        

(Equity) deficit in undistributed net income of subsidiaries

  (5,102)  1,180 

Net change in refundable income taxes due from subsidiaries

  70   576 

Net change in other assets

  38   593 

Net change in other liabilities

  170   (390)

Net cash provided by operating activities

  10,867   27,891 
      

(continued)

 

 


 

Cash Flows from Financing Activities

        

Cash dividends paid

  (14,784)  (8,950)

Shares repurchased

  -   (6,338)

Net cash used in financing activities

  (14,784)  (15,288)

Net change in cash

  (3,917)  12,603 

Cash due from subsidiaries at beginning of year

  14,927   2,324 

Cash due from subsidiaries at end of year

 $11,010  $14,927