XML 45 R32.htm IDEA: XBRL DOCUMENT v3.22.4
Note 5 - Allowance for Loan Losses, Nonperforming Assets and Impaired Loans (Tables)
12 Months Ended
Dec. 31, 2022
Notes Tables  
Financing Receivable, Allowance for Credit Loss [Table Text Block]
  Activity in the Allowance for Loan Losses by Segment for the year ended December 31, 2022 
  Real Estate Construction  

Consumer

Real Estate

  

Commercial

Real Estate

  

Commercial

Non Real

Estate

  

Public

Sector and

IDA

  

Consumer

Non-Real

Estate

  Unallocated  Total 

Balance, December 31, 2021

 $422  $1,930  $3,121  $1,099  $297  $444  $361  $7,674 

Charge-offs

  -   (13

)

  -   (2

)

  -   (352

)

  -   (367

)

Recoveries

  -   29   49   11   -   123   -   212 

Provision for (recovery of) loan losses

  28   253   472   (178

)

  22   291   (182

)

  706 

Balance, December 31, 2022

 $450  $2,199  $3,642  $930  $319  $506  $179  $8,225 
  Activity in the Allowance for Loan Losses by Segment for the year ended December 31, 2021 
  Real Estate Construction  

Consumer

Real Estate

  

Commercial

Real Estate

  

Commercial

Non Real

Estate

  

Public

Sector and

IDA

  

Consumer

Non-Real

Estate

  Unallocated  Total 
                                 

Balance, December 31, 2020

 $503  $2,165  $3,853  $670  $339  $555  $396  $8,481 

Charge-offs

  -   (13

)

  -   (526

)

  -   (216

)

  -   (755

)

Recoveries

  -   20   159   33   -   134   -   346 

Provision for (recovery of) loan losses

  (81

)

  (242

)

  (891

)

  922   (42

)

  (29

)

  (35

)

  (398

)

Balance, December 31, 2021

 $422  $1,930  $3,121  $1,099  $297  $444  $361  $7,674 
Financing Receivable, Current, Allowance for Credit Loss [Table Text Block]
  

Allowance for Loan Losses by Segment and Evaluation Method as of

 
  

December 31, 2022

 
  

Real Estate Construction

  

Consumer

Real Estate

  

Commercial

Real Estate

  

Commercial

Non Real

Estate

  

Public

Sector and

IDA

  

Consumer Non-

Real Estate

  

Unallocated

  

Total

 

Individually evaluated

 $-  $-  $-  $-  $-  $-  $-  $- 

Collectively evaluated

  450   2,199   3,642   930   319   506   179   8,225 

Total

 $450  $2,199  $3,642  $930  $319  $506  $179  $8,225 
  

Loans by Segment and Evaluation Method as of

 
  

December 31, 2022

 
  

Real Estate Construction

  

Consumer

Real Estate

  

Commercial

Real Estate

  

Commercial

Non Real

Estate

  

Public

Sector and

IDA

  

Consumer

Non-Real

Estate

  

Unallocated

  

Total

 

Individually evaluated

 $-  $186  $2,583  $263  $-  $-  $-  $3,032 

Collectively evaluated

  54,579   220,866   435,305   57,389   48,074   33,948   -   850,161 

Total

 $54,579  $221,052  $437,888  $57,652  $48,074  $33,948  $-  $853,193 
  

Allowance for Loan Losses by Segment and Evaluation Method as of

 
  

December 31, 2021

 
  

Real Estate Construction

  

Consumer

Real Estate

  

Commercial

Real Estate

  

Commercial

Non Real

Estate

  

Public

Sector and

IDA

  

Consumer Non-

Real Estate

  

Unallocated

  

Total

 

Individually evaluated

 $-  $-  $-  $-  $-  $-  $-  $- 

Collectively evaluated

  422   1,930   3,121   1,099   297   444   361   7,674 

Total

 $422  $1,930  $3,121  $1,099  $297  $444  $361  $7,674 
  

Loans by Segment and Evaluation Method as of

 
  

December 31, 2021

 
  

Real Estate Construction

  

Consumer

Real Estate

  

Commercial

Real Estate

  

Commercial

Non Real

Estate

  

Public

Sector and

IDA

  

Consumer Non-

Real Estate

  

Unallocated

  

Total

 

Individually evaluated

 $-  $191  $5,386  $301  $-  $-  $-  $5,878 

Collectively evaluated

  48,841   208,786   400,336   59,963   47,899   32,026   -   797,851 

Total

 $48,841  $208,977  $405,722  $60,264  $47,899  $32,026  $-  $803,729 
Schedule of Ratios for Allowance for Loan Losses [Table Text Block]
  

December 31,

 
  

2022

  

2021

 

Ratio of allowance for loan losses to the end of period loans, net of unearned income and deferred fees and costs

  0.96

%

  0.96

%

Ratio of net charge-offs to average loans, net of unearned income and deferred fees and costs

  0.02

%

  0.05

%

Schedule of Nonperforming Assets [Table Text Block]
  

December 31,

 
  

2022

  

2021

 

Nonperforming assets:

        

Nonaccrual loans

 $91  $- 

TDR loans in nonaccrual

  2,756   2,873 

Total nonperforming loans

  2,847   2,873 

Other real estate owned, net

  662   957 

Total nonperforming assets

 $3,509  $3,830 

Ratio of nonperforming assets to loans, net of unearned income and deferred fees and costs, plus other real estate owned

  0.41

%

  0.48

%

Ratio of allowance for loan losses to nonperforming loans(1)

  288.90

%

  267.11

%

Summary of Past Due 90 Days Loans or More and Impaired Loans [Table Text Block]
  

December 31,

 
  

2022

  

2021

 

Loans past due 90 days or more and still accruing

 $8  $90 

Ratio of loans past due 90 days or more and still accruing to loans, net of unearned income and deferred fees and costs

  0.00

%

  0.01

%

Accruing TDR loans

 $276  $3,005 

Impaired loans:

        

Impaired loans with no valuation allowance

 $3,032  $5,878 

Impaired loans with a valuation allowance

  -   - 

Total impaired loans

 $3,032  $5,878 

Valuation allowance

 $-  $- 

Impaired loans, net of allowance

 $3,032  $5,878 

Average recorded investment in impaired loans(1)

 $3,047  $5,901 

Income recognized on impaired loans, after designation as impaired

 $18  $137 

Amount of income recognized on a cash basis

 $-  $- 
Impaired Financing Receivables [Table Text Block]
  

Impaired Loans as of December 31, 2022

 
  

Principal

Balance

  

(A)

Total Recorded Investment(1)

  

Recorded Investment(1)

in (A) for Which There

is No Related

Allowance

  

Recorded

Investment(1) in (A)

for Which There is a Related Allowance

  

Related

Allowance

 

Consumer Real Estate(2)

                    

Investor-owned residential real estate

 $186  $186  $186  $-  $- 

Commercial Real Estate(2)

                    

Commercial real estate, owner occupied

  3,248   2,583   2,583   -   - 

Commercial Non Real Estate(2)

                    

Commercial and industrial

  285   263   263   -   - 

Total

 $3,719  $3,032  $3,032  $-  $- 
  

Impaired Loans as of December 31, 2021

 
  

Principal

Balance

  

(A)

Total Recorded Investment(1)

  

Recorded Investment(1)

in (A) for Which There

is No Related

Allowance

  

Recorded

Investment(1) in (A)

for Which There is a Related Allowance

  

Related

Allowance

 

Consumer Real Estate(2)

                    

Investor-owned residential real estate

 $191  $191  $191  $-  $- 

Commercial Real Estate(2)

                    

Commercial real estate, owner occupied

  3,256   2,665   2,665   -   - 

Commercial real estate, other

  2,721   2,721   2,721   -   - 

Commercial Non Real Estate(2)

                    

Commercial and industrial

  310   301   301   -   - 

Total

 $6,478  $5,878  $5,878  $-  $- 
Impaired Financing Receivable Average Investment And Interest Income [Table Text Block]
  

For the Year Ended December 31, 2022

 
  

Average Recorded Investment(1)

  

Interest Income Recognized

 

Consumer Real Estate(2)

        

Investor-owned residential real estate

 $188  $13 

Commercial Real Estate(2)

        

Commercial real estate, owner occupied

  2,587   5 
Commercial real estate, other  729   - 

Commercial Non Real Estate(2)

        

Commercial and industrial

  272   - 

Total

 $3,776  $18 
  

For the Year Ended December 31, 2021

 
  

Average Recorded Investment(1)

  

Interest Income Recognized

 

Consumer Real Estate(2)

        

Investor-owned residential real estate

 $192  $13 

Commercial Real Estate(2)

        

Commercial real estate, owner occupied

  2,668   9 

Commercial real estate, other

  2,723   100 

Commercial Non Real Estate(2)

        

Commercial and industrial

  317   15 

Consumer Non-Real Estate(2)

        

Automobile

  1   - 

Total

 $5,901  $137 
Financing Receivable, Past Due [Table Text Block]
  

December 31, 2022

 
  

30 89 Days Past Due

and

Accruing

  

90 or More Days

Past Due

  

90 or More Days

Past Due and

Accruing

  

Nonaccruals(2)

 

Consumer Real Estate(1)

                

Equity line

 $16  $-  $-  $- 

Residential closed-end first liens

  750   91   -   91 

Investor-owned residential real estate

  408   -   -   - 

Commercial Real Estate(1)

                

Commercial real estate, owner occupied

  -   252   -   2,493 

Commercial Non Real Estate(1)

                

Commercial and industrial

  16   -   -   263 

Consumer Non-Real Estate (1)

                

Credit cards

  3   2   2   - 

Automobile

  102   -   -   - 

Other consumer loans

  93   6   6   - 

Total

 $1,388  $351  $8  $2,847 
  

December 31, 2021

 
  

30 89 Days Past Due

and

Accruing

  

90 or More Days

Past Due

  

90 or More Days

Past Due and

Accruing

  

Nonaccruals(2)

 

Real Estate Construction(1)

                

Construction, other

 $14  $-  $-  $- 

Consumer Real Estate(1)

                

Equity lines

  50   29   29   - 

Residential closed-end first liens

  715   58   58   - 

Commercial Real Estate(1)

                

Commercial real estate, owner occupied

  12   266   -   2,572 

Commercial Non Real Estate(1)

                

Commercial and industrial

  13   -   -   301 

Consumer Non-Real Estate (1)

                

Credit cards

  2   2   2   - 

Automobile

  93   -   -   - 

Other consumer loans

  88   1   1   - 

Total

 $987  $356  $90  $2,873 
Financing Receivable Credit Quality Indicators [Table Text Block]
  

December 31, 2022

 
  

Pass

  

Special Mention

  

Classified

 

Real Estate Construction

            

Construction, 1-4 family residential

 $12,538  $-  $- 

Construction, other

  41,741   -   300 

Consumer Real Estate

            

Equity lines

  15,026   -   - 

Residential closed-end first liens

  122,187   -   461 

Residential closed-end junior liens

  2,446   -   - 

Investor-owned residential real estate

  80,143   -   603 

Commercial Real Estate

            

Multifamily residential real estate

  127,312   -   - 

Commercial real estate owner-occupied

  126,550   -   - 

Commercial real estate, other

  181,443   -   - 

Commercial Non Real Estate

            

Commercial and industrial

  57,381   -   8 

Public Sector and IDA

            

States and political subdivisions

  48,074   -   - 

Consumer Non-Real Estate

            

Credit cards

  4,597   -   - 

Automobile

  9,932   -   3 

Other consumer

  19,398   -   18 

Total

 $848,768  $-  $1,393 
  

December 31, 2021

 
  

Pass

  

Special Mention

  

Classified

 

Real Estate Construction

            

Construction, 1-4 family residential

 $10,008  $-  $- 

Construction, other

  38,833   -   - 

Consumer Real Estate

            

Equity lines

  13,588   -   29 

Residential closed-end first liens

  106,107   -   275 

Residential closed-end junior liens

  2,715   -   - 

Investor-owned residential real estate

  85,460   -   612 

Commercial Real Estate

            

Multifamily residential real estate

  106,644   -   - 

Commercial real estate owner-occupied

  125,605   -   35 

Commercial real estate, other

  164,324   3,728   - 

Commercial Non Real Estate

            

Commercial and industrial

  59,953   -   10 

Public Sector and IDA

            

States and political subdivisions

  47,899   -   - 

Consumer Non-Real Estate

            

Credit cards

  4,531   -   - 

Automobile

  10,990   -   3 

Other consumer

  16,402   -   100 

Total

 $793,059  $3,728  $1,064 
Financing Receivable, Troubled Debt Restructuring [Table Text Block]
  

TDRs that occurred during the year ended December 31, 2021

 
      

Recorded Investment Outstanding

 
  

Number of Contracts

  

Pre-Modification

  

Post-Modification (1)

 

Commercial Real Estate

            

Commercial real estate owner-occupied

  1  $102  $102 

Commercial real estate, other

  2   2,724   2,724 

Total

  3  $2,826  $2,826