XML 30 R20.htm IDEA: XBRL DOCUMENT v3.22.2.2
Note 3 - Allowance for Loan Losses, Nonperforming Assets and Impaired Loans (Tables)
9 Months Ended
Sep. 30, 2022
Notes Tables  
Financing Receivable, Allowance for Credit Loss [Table Text Block]
  

Activity in the Allowance for Loan Losses for the Nine Months Ended September 30, 2022

 
  

Real Estate

Construction

  

Consumer

Real Estate

  

Commercial

Real Estate

  

Commercial

Non Real

Estate

  

Public

Sector and

IDA

  

Consumer

Non Real Estate

  

Unallocated

  

Total

 

Balance, December 31, 2021

 $422  $1,930  $3,121  $1,099  $297  $444  $361  $7,674 

Charge-offs

  -   (13

)

  -   (2

)

  -   (301

)

  -   (316

)

Recoveries

  -   29   36   10   -   78   -   153 

Provision for (recovery of) loan losses

  225   266   452   (329

)

  39   263   (220

)

  696 

Balance, September 30, 2022

 $647  $2,212  $3,609  $778  $336  $484  $141  $8,207 
  

Activity in the Allowance for Loan Losses for the Nine Months Ended September 30, 2021

 
  

Real Estate

Construction

  

Consumer

Real Estate

  

Commercial

Real Estate

  

Commercial

Non Real

Estate

  

Public

Sector and

IDA

  

Consumer

Non Real Estate

  

Unallocated

  

Total

 

Balance, December 31, 2020

 $503  $2,165  $3,853  $670  $339  $555  $396  $8,481 

Charge-offs

  -   (13

)

  -   (526

)

  -   (151

)

  -   (690

)

Recoveries

  -   19   86   31   -   109   -   245 

Provision for (recovery of) loan losses

  (5

)

  (203

)

  (776

)

  743   (27

)

  (39

)

  (31

)

  (338

)

Balance, September 30, 2021

 $498  $1,968  $3,163  $918  $312  $474  $365  $7,698 
  

Activity in the Allowance for Loan Losses for the Year Ended December 31, 2021

 
  

Real Estate

Construction

  

Consumer

Real Estate

  

Commercial

Real Estate

  

Commercial

Non Real

Estate

  

Public

Sector and

IDA

  

Consumer

Non Real Estate

  

Unallocated

  

Total

 

Balance, December 31, 2020

 $503  $2,165  $3,853  $670  $339  $555  $396  $8,481 

Charge-offs

  -   (13

)

  -   (526

)

  -   (216

)

  -   (755

)

Recoveries

  -   20   159   33   -   134   -   346 

Provision for (recovery of) loan losses

  (81

)

  (242

)

  (891

)

  922   (42

)

  (29

)

  (35

)

  (398

)

Balance, December 31, 2021

 $422  $1,930  $3,121  $1,099  $297  $444  $361  $7,674 
Financing Receivable, Current, Allowance for Credit Loss [Table Text Block]
  

Allowance for Loan Losses as of September 30, 2022

 
  

Real Estate

Construction

  

Consumer

Real Estate

  

Commercial

Real Estate

  

Commercial

Non Real

Estate

  

Public

Sector and

IDA

  

Consumer

Non Real Estate

  

Unallocated

  

Total

 

Individually evaluated 

 $-  $-  $-  $-  $-  $-  $-  $- 

Collectively evaluated 

  647   2,212   3,609   778   336   484   141   8,207 

Total

 $647  $2,212  $3,609  $778  $336  $484  $141  $8,207 
  

Allowance for Loan Losses as of December 31, 2021

 
  

Real Estate

Construction

  

Consumer

Real Estate

  

Commercial

Real Estate

  

Commercial

Non Real

Estate

  

Public

Sector and

IDA

  

Consumer

Non- Real Estate

  

Unallocated

  

Total

 

Individually evaluated 

 $-  $-  $-  $-  $-  $-  $-  $- 

Collectively evaluated 

  422   1,930   3,121   1,099   297   444   361   7,674 

Total

 $422  $1,930  $3,121  $1,099  $297  $444  $361  $7,674 
  

Loans as of September 30, 2022

 
  

Real Estate

Construction

  

Consumer

Real Estate

  

Commercial

Real Estate

  

Commercial

Non Real

Estate

  

Public

Sector and

IDA

  

Consumer

Non Real Estate

  

Total

 

Individually evaluated 

 $-  $187  $2,599  $263  $-  $-  $3,049 

Collectively evaluated 

  62,821   219,430   432,586   52,146   48,912   34,328   850,223 

Total

 $62,821  $219,617  $435,185  $52,409  $48,912  $34,328  $853,272 
  

Loans as of December 31, 2021

 
  

Real Estate Construction

  

Consumer

Real Estate

  

Commercial

Real Estate

  

Commercial

Non Real

Estate

  

Public

Sector and

IDA

  

Consumer

Non- Real Estate

  

Total

 

Individually evaluated 

 $-  $191  $5,386  $301  $-  $-  $5,878 

Collectively evaluated 

  48,841   208,786   400,336   59,963   47,899   32,026   797,851 

Total

 $48,841  $208,977  $405,722  $60,264  $47,899  $32,026  $803,729 
Schedule of Ratios for Allowance for Loan Losses [Table Text Block]
  

As of and for the

 
  

Nine Months Ended

September 30,

  

Year Ended

December 31,

 
  

2022

  

2021

  

2021

 

Ratio of allowance for loan losses to the end of period loans, net of unearned income and deferred fees and costs(1)

  0.96

%

  0.97

%

  0.96

%

Ratio of net charge-offs to average loans, net of unearned income and deferred fees and costs(1)

  0.03

%

  0.08

%

  0.05

%

Schedule of Nonperforming Assets [Table Text Block]
  

September 30,

  

December 31,

 
  

2022

  

2021

  

2021

 

Nonperforming assets:

            

Nonaccrual loans

 $118  $39  $- 

Restructured loans in nonaccrual

  2,770   3,075   2,873 

Total nonperforming loans

  2,888   3,114   2,873 

Other real estate owned, net

  907   957   957 

Total nonperforming assets

 $3,795  $4,071  $3,830 

Ratio of nonperforming assets to loans, net of unearned income and deferred fees and costs, plus other real estate owned

  0.44

%

  0.51

%

  0.48

%

Ratio of allowance for loan losses to nonperforming loans

  284.18

%

  247.21

%

  267.11

%

Summary of Past Due 90 Days Loans or More and Impaired Loans [Table Text Block]
  

September 30,

  

December 31,

 
  

2022

  

2021

  

2021

 

Loans past due 90 days or more and still accruing

 $48  $62  $90 

Ratio of loans past due 90 days or more and still accruing to loans, net of unearned income and deferred fees and costs

  0.01

%

  0.01

%

  0.01

%

Accruing restructured loans

 $279  $3,009  $3,005 

Impaired loans:

            

Impaired loans with no valuation allowance

 $3,049  $6,084  $5,878 

Impaired loans with a valuation allowance

  -   -   - 

Total impaired loans

 $3,049  $6,084  $5,878 

Valuation allowance

  -   -   - 

Impaired loans, net of allowance

 $3,049  $6,084  $5,878 

Average recorded investment in impaired loans(1)

 $3,067  $6,108  $5,901 

Interest income recognized on impaired loans, after designation as impaired

 $13  $175  $137 

Amount of income recognized on a cash basis

 $-  $-  $- 
Impaired Financing Receivables [Table Text Block]
  

Impaired Loans as of September 30, 2022

 
  

Principal

Balance

  

Total Recorded

Investment(1)

  

Recorded

Investment(1) for

Which There is No

Related Allowance

  

Recorded

Investment(1) for

Which There is a

Related Allowance

  

Related

Allowance

 

Consumer Real Estate

                    

Investor-owned residential real estate

 $187  $187  $187  $-  $- 

Commercial Real Estate

                    

Commercial real estate, owner occupied

  3,251   2,599   2,599   -   - 

Commercial Non Real Estate

                    

Commercial and industrial

  283   263   263   -   - 

Total

 $3,721  $3,049  $3,049  $-  $- 
  

Impaired Loans as of December 31, 2021

 
  

Principal

Balance

  

Total Recorded

Investment (1)

  

Recorded

Investment (1) for

Which There is No

Related Allowance

  

Recorded

Investment (1) for

Which There is a

Related Allowance

  

Related

Allowance

 

Consumer Real Estate

                    

Investor-owned residential real estate

 $191  $191  $191  $-  $- 

Commercial Real Estate

                    

Commercial real estate, owner occupied

  3,256   2,665   2,665   -   - 

Commercial real estate, other

  2,721   2,721   2,721   -   - 

Commercial Non Real Estate

                    

Commercial and industrial

  310   301   301   -   - 

Total

 $6,478  $5,878  $5,878  $-  $- 
Impaired Financing Receivable Average Investment And Interest Income [Table Text Block]
  

For the Nine Months Ended September 30, 2022

 
  

Average Recorded

Investment(1)

  

Interest Income

Recognized

 

Consumer Real Estate

        

Investor-owned residential real estate

 $189  $9 

Commercial Real Estate

        

Commercial real estate, owner occupied

  2,601   4 

Commercial Non Real Estate

        

Commercial and industrial

  277   - 

Total

 $3,067  $13 
  

For the Nine Months Ended September 30, 2021

 
  

Average Recorded

Investment(1)

  

Interest Income

Recognized

 

Consumer Real Estate

        

Investor-owned residential real estate

 $193  $9 

Commercial Real Estate

        

Commercial real estate, owner occupied

  2,866   72 

Commercial real estate, other

  2,724   83 

Commercial Non Real Estate

        

Commercial and industrial

  324   11 

Consumer Non Real Estate

        

Automobile

  1   - 

Total

 $6,108  $175 
  

For the Year Ended December 31, 2021

 
  

Average Recorded

Investment(1)

  

Interest Income

Recognized

 

Consumer Real Estate

        

Investor-owned residential real estate

 $192  $13 

Commercial Real Estate

        

Commercial real estate, owner occupied

  2,668   9 

Commercial real estate, other

  2,723   100 

Commercial Non Real Estate

        

Commercial and industrial

  317   15 

Consumer Non Real Estate

        

Automobile

  1   - 

Total

 $5,901  $137 
Financing Receivable, Past Due [Table Text Block]

September 30, 2022

                
  

30 89 Days

Past Due and

Accruing

  

90 or More Days

Past Due (1)

  

90 or More

Days Past Due

and Accruing

  

Nonaccruals

 

Real Estate Construction

                

Construction, other

 $311  $-  $-  $- 

Consumer Real Estate

                

Residential closed-end first liens

  769   159   42   118 

Equity lines

  7   -   -   - 

Investor-owned residential real estate

  144   -   -   - 

Commercial Real Estate

                

Commercial real estate, owner occupied

  -   255   -   2,507 

Commercial Non Real Estate

                

Commercial and industrial

  82   -   -   263 

Consumer Non Real Estate

                

Automobile

  53   -   -   - 

Credit cards

  2   1   1   - 

Other consumer loans

  68   5   5   - 

Total

 $1,436  $420  $48  $2,888 

December 31, 2021

                
  

30 89 Days

Past Due and

Accruing

  

90 or More Days

Past Due(1)

  

90 or More Days

Past Due

and Accruing

  

Nonaccruals

 

Real Estate Construction

                

Construction, other

 $14  $-  $-  $- 

Consumer Real Estate

                

Equity lines

  50   29   29   - 

Residential closed-end first liens

  715   58   58   - 

Commercial Real Estate

                

Commercial real estate, owner occupied

  12   266   -   2,572 

Commercial Non Real Estate

                

Commercial and industrial

  13   -   -   301 

Consumer Non Real Estate

                

Credit cards

  2   2   2   - 

Automobile

  93   -   -   - 

Other consumer loans

  88   1   1   - 

Total

 $987  $356  $90  $2,873 
Financing Receivable Credit Quality Indicators [Table Text Block]

September 30, 2022

 

Pass

  

Special Mention

  

Classified

 

Real Estate Construction

            

Construction, 1-4 family residential

 $15,433  $-  $- 

Construction, other

  47,077   311   - 

Consumer Real Estate

            

Equity lines

  14,634   -   - 

Residential closed-end first liens

  120,150   -   438 

Residential closed-end junior liens

  2,430   -   - 

Investor-owned residential real estate

  81,188   -   590 

Commercial Real Estate

            

Multifamily residential real estate

  125,814   -   - 

Commercial real estate owner occupied

  127,779   -   - 

Commercial real estate, other

  178,993   -   - 

Commercial Non Real Estate

            

Commercial and industrial

  52,136   -   10 

Public Sector and IDA

            

States and political subdivisions

  48,912   -   - 

Consumer Non Real Estate

            

Credit cards

  4,806   -   - 

Automobile

  10,253   -   - 

Other consumer

  19,266   -   3 

Total

 $848,871  $311  $1,041 

December 31, 2021

 

Pass

  

Special Mention

  

Classified

 

Real Estate Construction

            

Construction, 1-4 family residential

 $10,008  $-  $- 

Construction, other

  38,833   -   - 

Consumer Real Estate

            

Equity lines

  13,588   -   29 

Residential closed-end first liens

  106,107   -   275 

Residential closed-end junior liens

  2,715   -   - 

Investor-owned residential real estate

  85,460   -   612 

Commercial Real Estate

            

Multifamily residential real estate

  106,644   -   - 

Commercial real estate owner occupied

  125,605   -   35 

Commercial real estate, other

  164,324   3,728   - 

Commercial Non Real Estate

            

Commercial and industrial

  59,953   -   10 

Public Sector and IDA

            

States and political subdivisions

  47,899   -   - 

Consumer Non Real Estate

            

Credit cards

  4,531   -   - 

Automobile

  10,990   -   3 

Other consumer

  16,402   -   100 

Total

 $793,059  $3,728  $1,064 
Financing Receivable, Troubled Debt Restructuring [Table Text Block]
  

Number of

Contracts

  

Pre-Modification

Outstanding

Principal Balance

  

Post-Modification

Outstanding

Principal Balance

 

Commercial Real Estate

            

Commercial real estate owner occupied

  1  $102  $102 

Commercial real estate, other

  2   2,724   2,724 

Total

  3  $2,826  $2,826