XML 31 R21.htm IDEA: XBRL DOCUMENT v3.22.1
Note 3 - Allowance for Loan Losses, Nonperforming Assets and Impaired Loans (Tables)
3 Months Ended
Mar. 31, 2022
Notes Tables  
Financing Receivable, Allowance for Credit Loss [Table Text Block]
  

Activity in the Allowance for Loan Losses for the Three Months Ended March 31, 2022

 
  

Real Estate Construction

  

Consumer Real Estate

  

Commercial

Real

Estate

  

Commercial Non-Real

Estate

  

Public

Sector and

IDA

  

Consumer Non- Real Estate

  

Unallocated

  

Total

 

Balance, December 31, 2021

 $422  $1,930  $3,121  $1,099  $297  $444  $361  $7,674 

Charge-offs

  -   -   -   -   -   (60

)

  -   (60

)

Recoveries

  -   -   12   3   -   25   -   40 

Provision for (recovery of) loan losses

  171   5   290   (158

)

  10   6   (190

)

  134 

Balance, March 31, 2022

 $593  $1,935  $3,423  $944  $307  $415  $171  $7,788 
  

Activity in the Allowance for Loan Losses for the Three Months Ended March 31, 2021

 
  

Real Estate Construction

  

Consumer Real Estate

  

Commercial Real

Estate

  

Commercial Non-Real

Estate

  

Public

Sector and

IDA

  

Consumer Non- Real Estate

  

Unallocated

  

Total

 

Balance, December 31, 2020

 $503  $2,165  $3,853  $670  $339  $555  $396  $8,481 

Charge-offs

  -   -   -   -   -   (47

)

  -   (47

)

Recoveries

  -   -   12   2   -   38   -   52 

Provision for (recovery of) loan losses

  8   201   (3

)

  (38

)

  (28

)

  (50

)

  (40

)

  50 

Balance, March 31, 2021

 $511  $2,366  $3,862  $634  $311  $496  $356  $8,536 
  

Activity in the Allowance for Loan Losses for the Year Ended December 31, 2021

 
  

Real Estate Construction

  

Consumer Real Estate

  

Commercial

Real

Estate

  

Commercial Non-Real

Estate

  

Public

Sector and

IDA

  

Consumer Non- Real Estate

  

Unallocated

  

Total

 

Balance, December 31, 2020

 $503  $2,165  $3,853  $670  $339  $555  $396  $8,481 

Charge-offs

  -   (13

)

  -   (526

)

  -   (216

)

  -   (755

)

Recoveries

  -   20   159   33   -   134   -   346 

Provision for (recovery of) loan losses

  (81

)

  (242

)

  (891

)

  922   (42

)

  (29

)

  (35

)

  (398

)

Balance, December 31, 2021

 $422  $1,930  $3,121  $1,099  $297  $444  $361  $7,674 
Financing Receivable, Current, Allowance for Credit Loss [Table Text Block]
  

Allowance for Loan Losses as of March 31, 2022

 
  

Real Estate Construction

  

Consumer Real Estate

  

Commercial

Real

Estate

  

Commercial Non-Real

Estate

  

Public

Sector and

IDA

  

Consumer Non- Real Estate

  

Unallocated

  

Total

 

Individually evaluated for impairment

 $-  $-  $-  $-  $-  $-  $-  $- 

Collectively evaluated for impairment

  593   1,935   3,423   944   307   415   171   7,788 

Total

 $593  $1,935  $3,423  $944  $307  $415  $171  $7,788 
  

Allowance for Loan Losses as of December 31, 2021

 
  

Real Estate Construction

  

Consumer Real Estate

  

Commercial

Real Estate

  

Commercial Non-Real

Estate

  

Public

Sector and

IDA

  

Consumer Non- Real Estate

  

Unallocated

  

Total

 

Individually evaluated for impairment

 $-  $-  $-  $-  $-  $-  $-  $- 

Collectively evaluated for impairment

  422   1,930   3,121   1,099   297   444   361   7,674 

Total

 $422  $1,930  $3,121  $1,099  $297  $444  $361  $7,674 
  

Loans as of March 31, 2022

 
  

Real Estate Construction

  

Consumer Real Estate

  

Commercial

Real

Estate

  

Commercial Non-Real Estate

  

Public Sector and IDA

  

Consumer Non- Real Estate

  

Total

 

Individually evaluated for impairment

 $-  $189  $5,358  $287  $-  $-  $5,834 

Collectively evaluated for impairment

  59,741   208,883   411,595   52,509   47,156   34,056   813,940 

Total

 $59,741  $209,072  $416,953  $52,796  $47,156  $34,056  $819,774 
  

Loans as of December 31, 2021

 
  

Real Estate Construction

  

Consumer Real Estate

  

Commercial

Real

Estate

  

Commercial Non-Real Estate

  

Public Sector and IDA

  

Consumer Non- Real Estate

  

Total

 

Individually evaluated for impairment

 $-  $191  $5,386  $301  $-  $-  $5,878 

Collectively evaluated for impairment

  48,841   208,786   400,336   59,963   47,899   32,026   797,851 

Total

 $48,841  $208,977  $405,722  $60,264  $47,899  $32,026  $803,729 
Schedule of Ratios for Allowance for Loan Losses [Table Text Block]
  

As of and for the

 
  

Three Months Ended

March 31,

  

Year Ended

December 31,

 
  

2022

  

2021

  

2021

 

Ratio of allowance for loan losses to the end of period loans, net of unearned income and deferred fees and costs

  0.95

%

  1.10

%

  0.96

%

Ratio of net charge-offs to average loans, net of unearned income and deferred fees and costs(1)

  0.01

%

  0.00

%

  0.05

%

Schedule of Nonperforming Assets [Table Text Block]
  

March 31,

  

December 31,

 
  

2022

  

2021

  

2021

 

Nonperforming assets:

            

Nonaccrual loans

 $29  $784  $- 

TDR loans in nonaccrual

  2,833   2,907   2,873 

Total nonperforming loans

  2,862   3,691   2,873 

Other real estate owned, net

  957   957   957 

Total nonperforming assets

 $3,819  $4,648  $3,830 

Ratio of nonperforming assets to loans, net of unearned income and deferred fees and costs, plus other real estate owned

  0.47

%

  0.60

%

  0.48

%

Ratio of allowance for loan losses to nonperforming loans(1)

  272.12

%

  231.27

%

  267.11

%

Impaired Financing Receivables [Table Text Block]
  

Impaired Loans as of March 31, 2022

 
  

Principal

Balance

  

Total

Recorded Investment(1)

  

Recorded Investment(1)for Which There is No Related Allowance

  

Recorded Investment(1) for Which There is a Related Allowance

  

Related

Allowance

 

Consumer Real Estate

                    

Investor-owned residential real estate

 $189  $189  $189  $-  $- 

Commercial Real Estate

                    

Commercial real estate, owner-occupied

  3,254   2,639   2,639   -   - 

Commercial real estate, other

  2,719   2,719   2,719   -   - 

Commercial Non-Real Estate

                    

Commercial and industrial

  300   287   287   -   - 

Total

 $6,462  $5,834  $5,834  $-  $- 
  

Impaired Loans as of December 31, 2021

 
  

Principal

Balance

  

Total

Recorded Investment(1)

  

Recorded Investment(1) for Which There is No Related Allowance

  

Recorded Investment(1) for Which There is a Related Allowance

  

Related

Allowance

 

Consumer Real Estate

                    

Investor-owned residential real estate

 $191  $191  $191  $-  $- 

Commercial Real Estate

                    

Commercial real estate, owner occupied

  3,256   2,665   2,665   -   - 

Commercial real estate, other

  2,721   2,721   2,721   -   - 

Commercial Non-Real Estate

                    

Commercial and industrial

  310   301   301   -   - 

Total

 $6,478  $5,878  $5,878  $-  $- 
Impaired Financing Receivable Average Investment And Interest Income [Table Text Block]
  

For the Three Months Ended

March 31, 2022

 
  

Average Recorded Investment(1)

  

Interest Income Recognized

 

Consumer Real Estate

        

Investor-owned residential real estate

 $190  $3 

Commercial Real Estate

        

Commercial real estate, owner occupied

  2,640   1 

Commercial real estate, other

  2,720   17 

Commercial Non-Real Estate

        

Commercial and industrial

  292   - 

Total

 $5,842  $21 
  

For the Three Months Ended

March 31, 2021

 
  

Average Recorded Investment(1)

  

Interest Income Recognized

 

Consumer Real Estate

        

Investor-owned residential real estate

 $194  $3 

Commercial Real Estate

        

Commercial real estate, owner occupied

  3,269   38 

Commercial real estate, other

  654   - 

Commercial Non-Real Estate

        

Commercial and industrial

  838   5 

Consumer Non-Real Estate

        

Automobile

  1   - 

Total

 $4,956  $46 
  

For the Year Ended

December 31, 2021

 
  

Average Recorded Investment(1)

  

Interest Income Recognized

 

Consumer Real Estate

        

Investor-owned residential real estate

 $192  $13 

Commercial Real Estate

        

Commercial real estate, owner occupied

  2,668   9 

Commercial real estate, other

  2,723   100 

Commercial Non-Real Estate

        

Commercial and industrial

  317   15 

Consumer Non-Real Estate

        

Automobile

  1   - 

Total

 $5,901  $137 
Financing Receivable, Past Due [Table Text Block]

March 31, 2022

                
  

30 89 Days

Past Due and Accruing

  

90 or More

Days Past Due

  

90 or More Days

Past Due and Accruing

  

Nonaccruals(1)

 

Real Estate Construction

                

Construction, other

 $-  $320  $320  $- 

Consumer Real Estate

                

Equity lines

  50   29   -   29 

Residential closed-end first liens

  517   32   32   - 

Commercial Real Estate

                

Commercial real estate, owner-occupied

  61   262   -   2,546 

Commercial Non-Real Estate

                

Commercial and industrial

  53   2   2   287 

Consumer Non-Real Estate

                

Credit cards

  1   2   2   - 

Automobile

  80   -   -   - 

Other consumer loans

  139   25   25   - 

Total

 $901  $672  $381  $2,862 

December 31, 2021

                
  

30 89 Days

Past Due and Accruing

  

90 or More Days Past Due

  

90 or More Days

Past Due and Accruing

  

Nonaccruals(1)

 

Real Estate Construction

                

Construction, other

 $14  $-  $-  $- 

Consumer Real Estate

                

Equity lines

  50   29   29    

Residential closed-end first liens

  715   58   58   - 

Commercial Real Estate

                

Commercial real estate, owner occupied

  12   266   -   2,572 

Commercial Non-Real Estate

                

Commercial and Industrial

  13   -   -   301 

Consumer Non-Real Estate 

                

Credit cards

  2   2   2   - 

Automobile

  93   -   -   - 

Other consumer loans

  88   1   1   - 

Total

 $987  $356  $90  $2,873 
Financing Receivable Credit Quality Indicators [Table Text Block]

March 31, 2022

 

Pass

  

Special Mention

  

Classified

 

Real Estate Construction

            

Construction, 1-4 family residential

 $14,447  $-  $- 

Construction, other

  44,974   -   320 

Consumer Real Estate

            

Equity lines

  13,530   -   29 

Residential closed-end first liens

  107,259   -   247 

Residential closed-end junior liens

  2,295   -   - 

Investor-owned residential real estate

  84,918   -   605 

Commercial Real Estate

            

Multifamily residential real estate

  106,309   -   - 

Commercial real estate owner-occupied

  128,739   -   - 

Commercial real estate, other

  176,547   -   - 

Commercial Non-Real Estate

            

Commercial and industrial

  52,507   -   2 

Public Sector and IDA

            

States and political subdivisions

  47,156   -   - 

Consumer Non-Real Estate

            

Credit cards

  4,658   -   - 

Automobile

  10,673   -   - 

Other consumer

  18,669   -   56 

Total

 $812,681  $-  $1,259 

December 31, 2021

 

Pass

  

Special Mention

  

Classified

 

Real Estate Construction

            

Construction, 1-4 family residential

 $10,008  $-  $- 

Construction, other

  38,833   -   - 

Consumer Real Estate

            

Equity lines

  13,588   -   29 

Residential closed-end first liens

  106,107   -   275 

Residential closed-end junior liens

  2,715   -   - 

Investor-owned residential real estate

  85,460   -   612 

Commercial Real Estate

            

Multifamily residential real estate

  106,644   -   - 

Commercial real estate owner-occupied

  125,605   -   35 

Commercial real estate, other

  164,324   3,728   - 

Commercial Non-Real Estate

            

Commercial and industrial

  59,953   -   10 

Public Sector and IDA

            

States and political subdivisions

  47,899   -   - 

Consumer Non-Real Estate

            

Credit cards

  4,531   -   - 

Automobile

  10,990   -   3 

Other consumer

  16,402   -   100 

Total

 $793,059  $3,728  $1,064 
Financing Receivable, Troubled Debt Restructuring [Table Text Block]
  

Restructurings That Occurred During the Three Months

Ended March 31, 2021

 
  

Number of Contracts

  

Pre-Modification Outstanding Principal Balance

  

Post-Modification Outstanding Principal Balance

 

Commercial Real Estate

            

Commercial real estate owner-occupied

  1  $102  $102 

Total

  1  $102  $102