XML 45 R32.htm IDEA: XBRL DOCUMENT v3.22.0.1
Note 5 - Allowance for Loan Losses, Nonperforming Assets and Impaired Loans (Tables)
12 Months Ended
Dec. 31, 2021
Notes Tables  
Financing Receivable, Allowance for Credit Loss [Table Text Block]
  Activity in the Allowance for Loan Losses by Segment for the year ended December 31, 2021 
  

Real Estate Construction

  

Consumer Real Estate

  Commercial Real Estate  

Commercial Non-Real Estate

  

Public Sector and IDA

  

Consumer Non-Real Estate

  Unallocated  

Total

 

Balance, December 31, 2020

 $503  $2,165  $3,853  $670  $339  $555  $396  $8,481 

Charge-offs

  -   (13

)

  -   (526

)

  -   (216

)

  -   (755

)

Recoveries

  -   20   159   33   -   134   -   346 

Provision for (recovery of) loan losses

  (81

)

  (242

)

  (891

)

  922   (42

)

  (29

)

  (35

)

  (398

)

Balance, December 31, 2021

 $422  $1,930  $3,121  $1,099  $297  $444  $361  $7,674 
  

Activity in the Allowance for Loan Losses by Segment for the year ended December 31, 2020

 
  

Real Estate Construction

  

Consumer Real Estate

  

Commercial Real Estate

  

Commercial Non-Real Estate

  

Public Sector and IDA

  

Consumer Non-Real Estate

  Unallocated  

Total

 

Balance, December 31, 2019

 $400  $1,895  $2,559  $555  $478  $650  $326  $6,863 

Charge-offs

  -   (85

)

  (15

)

  (372

)

  -   (248

)

  -   (720

)

Recoveries

  -   18   145   9   -   175   -   347 

Provision for (recovery of) loan losses

  103   337   1,164   478   (139

)

  (22

)

  70   1,991 

Balance, December 31, 2020

 $503  $2,165  $3,853  $670  $339  $555  $396  $8,481 
Financing Receivable, Current, Allowance for Credit Loss [Table Text Block]
  

Allowance for Loan Losses by Segment and Evaluation Method as of

 
  

December 31, 2021

 
  

Real Estate Construction

  

Consumer Real Estate

  

Commercial Real Estate

  

Commercial Non-Real Estate

  

Public Sector and IDA

  

Consumer Non-Real Estate

  

Unallocated

  

Total

 

Individually evaluated for impairment

 $-  $-  $-  $-  $-  $-  $-  $- 

Collectively evaluated loans

  422   1,930   3,121   1,099   297   444   361   7,674 

Total

 $422  $1,930  $3,121  $1,099  $297  $444  $361  $7,674 
  

Loans by Segment and Evaluation Method as of

 
  

December 31, 2021

 
  

Real Estate Construction

  

Consumer Real Estate

  

Commercial Real Estate

  

Commercial Non-Real Estate

  

Public Sector and IDA

  

Consumer Non-Real Estate

  

Unallocated

  

Total

 

Individually evaluated for impairment

 $-  $191  $5,386  $301  $-  $-  $-  $5,878 

Collectively evaluated loans

  48,841   208,786   400,336   59,963   47,899   32,026   -   797,851 

Total

 $48,841  $208,977  $405,722  $60,264  $47,899  $32,026  $-  $803,729 
  

Allowance for Loan Losses by Segment and Evaluation Method as of

 
  

December 31, 2020

 
  

Real Estate Construction

  

Consumer Real Estate

  

Commercial Real Estate

  

Commercial Non-Real Estate

  

Public Sector and IDA

  

Consumer Non-Real Estate

  

Unallocated

  

Total

 

Individually evaluated for impairment

 $-  $2  $-  $73  $-  $-  $-  $75 

Collectively evaluated loans

  503   2,163   3,853   597   339   555   396   8,406 

Total

 $503  $2,165  $3,853  $670  $339  $555  $396  $8,481 
  

Loans by Segment and Evaluation Method as of

 
  

December 31, 2020

 
  

Real Estate Construction

  

Consumer Real Estate

  

Commercial Real Estate

  

Commercial Non-Real Estate

  

Public Sector and IDA

  

Consumer Non-Real Estate

  

Unallocated

  

Total

 

Individually evaluated for impairment

 $-  $194  $3,856  $851  $-  $2  $-  $4,903 

Collectively evaluated loans

  42,266   181,588   389,259   77,920   40,983   33,108   -   765,124 

Total

 $42,266  $181,782  $393,115  $78,771  $40,983  $33,110  $-  $770,027 
Schedule of Ratios for Allowance for Loan Losses [Table Text Block]
  

December 31,

 
  

2021

  

2020

 

Ratio of allowance for loan losses to the end of period loans, net of unearned income and deferred fees and costs

  0.96

%

  1.10

%

Ratio of net charge-offs to average loans, net of unearned income and deferred fees and costs

  0.05

%

  0.05

%

Schedule of Nonperforming Assets [Table Text Block]
  

December 31,

 
  

2021

  

2020

 

Nonperforming assets:

        

Nonaccrual loans

 $-  $846 

TDR loans in nonaccrual

  2,873   2,839 

Total nonperforming loans

  2,873   3,685 

Other real estate owned, net

  957   1,553 

Total nonperforming assets

 $3,830  $5,238 

Ratio of nonperforming assets to loans, net of unearned income and deferred fees and costs, plus other real estate owned

  0.48

%

  0.68

%

Ratio of allowance for loan losses to nonperforming loans(1)

  267.11

%

  230.15

%

Summary of Past Due 90 Days Loans or More and Impaired Loans [Table Text Block]
  

December 31,

 
  

2021

  

2020

 

Loans past due 90 days or more and still accruing

 $90  $17 

Ratio of loans past due 90 days or more and still accruing to loans, net of unearned income and deferred fees and costs

  0.01

%

  0.00

%

Accruing TDR loans

 $3,005  $1,410 

Impaired loans:

        

Impaired loans with no valuation allowance

 $5,878  $3,858 

Impaired loans with a valuation allowance

  -   1,045 

Total impaired loans

 $5,878  $4,903 

Valuation allowance

 $-  $(75

)

Impaired loans, net of allowance

 $5,878  $4,828 

Average recorded investment in impaired loans(1)

 $5,901  $5,093 

Income recognized on impaired loans, after designation as impaired

 $137  $54 

Amount of income recognized on a cash basis

 $-  $- 
Impaired Financing Receivables [Table Text Block]
  

Impaired Loans as of December 31, 2021

 
  

Principal Balance

  

(A)

Total

Recorded

Investment(1)

  

Recorded

Investment(1) in (A)

for Which There is

No Related

Allowance

  

Recorded

Investment(1) in

(A) for Which

There is a Related

Allowance

  

Related

Allowance

 

Consumer Real Estate(2)

                    

Investor-owned residential real estate

  $191   $191   $191   $-   $- 

Commercial Real Estate(2)

                    

Commercial real estate, owner occupied

  3,256   2,665   2,665   -   - 

Commercial real estate, other

  2,721   2,721   2,721   -   - 

Commercial Non-Real Estate(2)

                    

Commercial and Industrial

  310   301   301   -   - 

Total

 $6,478  $5,878  $5,878  $-  $- 
  

Impaired Loans as of December 31, 2020

 
  

Principal Balance

  

(A)

Total

Recorded

Investment(1)

  

Recorded

Investment(1) in (A)

for Which There is

No Related

Allowance

  

Recorded

Investment(1) in

(A) for Which

There is a Related

Allowance

  

Related

Allowance

 

Consumer Real Estate(2)

                    

Investor-owned residential real estate

 $194  $194  $-  $194  $2 

Commercial Real Estate(2)

                    

Commercial real estate, owner occupied

  3,752   3,202   3,202   -   - 

Commercial real estate, other

  654   654   654   -   - 

Commercial Non-Real Estate(2)

                    

Commercial and Industrial

  851   851   -   851   73 

Consumer Non-Real Estate(2)

                    

Automobile

  2   2   2   -   - 

Total

 $5,453  $4,903  $3,858  $1,045  $75 
Impaired Financing Receivable Average Investment And Interest Income [Table Text Block]

Impaired Loans

 

For the Year Ended December 31, 2021

 
  

Average Recorded Investment(1)

  

Interest Income Recognized

 

Consumer Real Estate(2)

        

Investor-owned residential real estate

  $192   $13 

Commercial Real Estate(2)

        

Commercial real estate, owner occupied

  2,668   9 

Commercial real estate, other

  2,723   100 

Commercial Non-Real Estate(2)

        

Commercial and Industrial

  317   15 

Consumer Non-Real Estate(2)

        

Automobile

  1   - 

Total

 $5,901  $137 

Impaired Loans

 

For the Year Ended December 31, 2020

 
  

Average Recorded Investment(1)

  

Interest Income Recognized

 

Consumer Real Estate(2)

        

Investor-owned residential real estate

 $196  $13 

Commercial Real Estate(2)

        

Commercial real estate, owner occupied

  3,217   19 

Commercial real estate, other

  790   - 

Commercial Non-Real Estate(2)

        

Commercial and Industrial

  887   22 

Consumer Non-Real Estate(2)

        

Automobile

  3   - 

Total

 $5,093  $54 
Financing Receivable, Past Due [Table Text Block]

December 31, 2021

                
  

30 89

Days Past

Due

  

90 or More

Days Past Due

  

90 or More

Days Past Due

and Still

Accruing

  

Nonaccruals

(Including

Impaired

Nonaccruals)

 

Real Estate Construction(1)

                

Construction, other

 $14  $-  $-  $- 

Consumer Real Estate(1)

                

Equity lines

  50   29   29    

Residential closed-end first liens

  715   58   58   - 

Commercial Real Estate(1)

                

Commercial real estate, owner occupied

  12   266   -   2,572 

Commercial Non-Real Estate(1)

                

Commercial and Industrial

  13   -   -   301 

Consumer Non-Real Estate (1)

                

Credit cards

  2   2   2   - 

Automobile

  93   -   -   - 

Other consumer loans

  88   1   1   - 

Total

 $987  $356  $90  $2,873 

December 31, 2020

                
  

30 89

Days Past

Due

  

90 or More

Days Past Due

  

90 or More

Days Past Due

and Still

Accruing

  

Nonaccruals

(Including

Impaired

Nonaccruals)

 

Consumer Real Estate(1)

                

Residential closed-end first liens

 $365  $62  $-  $62 

Investor-owned residential real estate

  106   -   -   - 

Commercial Real Estate(1)

                

Commercial real estate, owner occupied

  15   571   -   2,941 

Commercial real estate, other

  -   654   -   654 

Commercial Non-Real Estate(1)

                

Commercial and Industrial

  730   27   -   28 

Consumer Non-Real Estate (1)

                

Credit cards

  7   3   3   - 

Automobile

  144   1   1   - 

Other consumer loans

  130   13   13   - 

Total

 $1,497  $1,331  $17  $3,685 
Financing Receivable Credit Quality Indicators [Table Text Block]

Collectively-Evaluated Loans

 

Pass

  

Special

Mention

  

Classified

 

Real Estate Construction

            

Construction, 1-4 family residential

 $10,008  $-  $- 

Construction, other

  38,833   -   - 

Consumer Real Estate

            

Equity lines

  13,588   -   29 

Closed-end first liens

  106,107   -   275 

Closed-end junior liens

  2,715   -   - 

Investor-owned residential real estate

  85,460   -   612 

Commercial Real Estate

            

Multifamily residential real estate

  106,644   -   - 

Commercial real estate owner-occupied

  125,605   -   35 

Commercial real estate, other

  164,324   3,728   - 

Commercial Non-Real Estate

            

Commercial and Industrial

  59,953   -   10 

Public Sector and IDA

            

States and political subdivisions

  47,899   -   -  

Consumer Non-Real Estate

            

Credit cards

  4,531   -   - 

Automobile

  10,990   -   3 

Other consumer

  16,402   -   100 

Total

 $793,059  $3,728  $1,064 

Collectively-Evaluated Loans

 

Pass

  

Special

Mention

  

Classified

 

Real Estate Construction

            

Construction, 1-4 family residential

 $8,195  $-  $- 

Construction, other

  34,071   -   - 

Consumer Real Estate

            

Equity lines

  13,903   -   - 

Closed-end first liens

  92,241   66   284 

Closed-end junior liens

  3,003   -   - 

Investor-owned residential real estate

  71,450   641   - 

Commercial Real Estate

            

Multifamily residential real estate

  87,455   265   - 

Commercial real estate owner-occupied

  146,900   543   140 

Commercial real estate, other

  147,436   6,520   - 

Commercial Non-Real Estate

            

Commercial and Industrial

  77,892   -   28 

Public Sector and IDA

            

States and political subdivisions

  40,983   -   - 

Consumer Non-Real Estate

            

Credit cards

  4,665   -   - 

Automobile

  12,024   -   6 

Other consumer

  16,398   -   15 

Total

 $756,616  $8,035  $473 
Financing Receivable, Troubled Debt Restructuring [Table Text Block]
  

TDRs that occurred during the year ended

December 31, 2021

 
  

Number of

Contracts

  

Pre-

Modification

Outstanding

Recorded

Investment

  

Post-

Modification

Outstanding

Recorded

Investment(1)

 

Commercial Real Estate

            

Commercial real estate owner-occupied

  1  $102  $102 

Commercial real estate, other

  2   2,724   2,724 

Total

  3  $2,826  $2,826