XML 31 R20.htm IDEA: XBRL DOCUMENT v3.21.2
Note 3 - Allowance for Loan Losses, Nonperforming Assets and Impaired Loans (Tables)
9 Months Ended
Sep. 30, 2021
Notes Tables  
Financing Receivable, Allowance for Credit Loss [Table Text Block]
  

Activity in the Allowance for Loan Losses for the Nine Months Ended September 30, 2021

 
  

Real Estate

Construction

 

Consumer

Real Estate

 

Commercial

Real Estate

 

Commercial

Non Real

Estate

 

Public

Sector and

IDA

 

Consumer Non

Real Estate

 

Unallocated

 

Total

Balance, December 31, 2020

 $503  $2,165  $3,853  $670  $339  $555  $396  $8,481 

Charge-offs

  -   (13

)

  -   (526

)

  -   (151

)

  -   (690

)

Recoveries

  -   19   86   31   -   109   -   245 

Provision for (recovery of) loan losses

  (5

)

  (203

)

  (776

)

  743   (27

)

  (39

)

  (31

)

  (338

)

Balance, September 30, 2021

 $498  $1,968  $3,163  $918  $312  $474  $365  $7,698 
  

Activity in the Allowance for Loan Losses for the Nine Months Ended September 30, 2020

 
  

Real Estate

Construction

 

Consumer

Real Estate

 

Commercial

Real Estate

 

Commercial

Non Real

Estate

 

Public

Sector and

IDA

 

Consumer Non

Real Estate

 

Unallocated

 

Total

Balance, December 31, 2019

 $400  $1,895  $2,559  $555  $478  $650  $326  $6,863 

Charge-offs

  -   (62

)

  (15

)

  (372

)

  -   (190

)

  -   (639

)

Recoveries

  -   18   53   6   -   142   -   219 

Provision for (recovery of) loan losses

  24   311   1,047   510   53   (5

)

  45   1,985 

Balance, September 30, 2020

 $424  $2,162  $3,644  $699  $531  $597  $371  $8,428 
  

Activity in the Allowance for Loan Losses for the Year Ended December 31, 2020

 
  

Real Estate

Construction

 

Consumer

Real Estate

 

Commercial

Real Estate

 

Commercial

Non Real

Estate

 

Public

Sector and

IDA

 

Consumer Non

Real Estate

 

Unallocated

 

Total

Balance, December 31, 2019

 $400  $1,895  $2,559  $555  $478  $650  $326  $6,863 

Charge-offs

  -   (85

)

  (15

)

  (372

)

  -   (248

)

  -   (720

)

Recoveries

  -   18   145   9   -   175   -   347 

Provision for (recovery of) loan losses

  103   337   1,164   478   (139

)

  (22

)

  70   1,991 

Balance, December 31, 2020

 $503  $2,165  $3,853  $670  $339  $555  $396  $8,481 
Financing Receivable, Current, Allowance for Credit Loss [Table Text Block]
  

Allowance for Loan Losses as of September 30, 2021

 
  

Real Estate

Construction

 

Consumer

Real Estate

 

Commercial

Real Estate

 

Commercial

Non Real

Estate

 

Public

Sector and

IDA

 

Consumer Non

Real Estate

 

Unallocated

 

Total

Individually evaluated for impairment

 $-  $-  $-  $-  $-  $-  $-  $- 

Collectively evaluated for impairment

  498   1,968   3,163   918   312   474   365   7,698 

Total

 $498  $1,968  $3,163  $918  $312  $474  $365  $7,698 
  

Allowance for Loan Losses as of December 31, 2020

 
  

Real Estate

Construction

 

Consumer

Real Estate

 

Commercial

Real Estate

 

Commercial

Non Real

Estate

 

Public

Sector and

IDA

 

Consumer Non

Real Estate

 

Unallocated

 

Total

Individually evaluated for impairment

 $-  $2  $-  $73  $-  $-  $-  $75 

Collectively evaluated for impairment

  503   2,163   3,853   597   339   555   396   8,406 

Total

 $503  $2,165  $3,853  $670  $339  $555  $396  $8,481 
  

Loans as of September 30, 2021

 
  

Real Estate

Construction

 

Consumer

Real Estate

 

Commercial

Real Estate

 

Commercial

Non Real

Estate

 

Public

Sector and

IDA

 

Consumer Non

Real Estate

 

Total

Individually evaluated for impairment

 $-  $192  $5,583  $308  $-  $1  $6,084 

Collectively evaluated for impairment

  50,883   204,688   398,257   58,774   48,345   31,575   792,522 

Total

 $50,883  $204,880  $403,840  $59,082  $48,345  $31,576  $798,606 
  

Loans as of December 31, 2020

 
  

Real Estate

Construction

 

Consumer

Real Estate

 

Commercial

Real Estate

 

Commercial

Non Real

Estate

 

Public

Sector and

IDA

 

Consumer

Non Real Estate

 

Total

Individually evaluated for impairment

 $-  $194  $3,856  $851  $-  $2  $4,903 

Collectively evaluated for impairment

  42,266   181,588   389,259   77,920   40,983   33,108   765,124 

Total

 $42,266  $181,782  $393,115  $78,771  $40,983  $33,110  $770,027 
Schedule of Ratios for Allowance for Loan Losses [Table Text Block]
  

As of and for the

  

Nine Months Ended

September 30,

 

Year Ended

December 31,

  

2021

 

2020

 

2020

Ratio of allowance for loan losses to the end of period loans, net of unearned income and deferred fees and costs(1)

  0.97

%

  1.05

%

  1.10

%

Ratio of net charge-offs to average loans, net of unearned income and deferred fees and costs(2)

  0.08

%

  0.07

%

  0.05

%

Schedule of Nonperforming Assets [Table Text Block]
  

September 30,

 

December 31,

  

2021

 

2020

 

2020

Nonperforming assets:

            

Nonaccrual loans

 $39  $736  $846 

Restructured loans in nonaccrual

  3,075   2,866   2,839 

Total nonperforming loans

  3,114   3,602   3,685 

Other real estate owned, net

  957   1,553   1,553 

Total nonperforming assets

 $4,071  $5,155  $5,238 

Ratio of nonperforming assets to loans, net of unearned income and deferred fees and costs, plus other real estate owned

  0.51

%

  0.64

%

  0.68

%

Ratio of allowance for loan losses to nonperforming loans(1)

  247.21

%

  233.98

%

  230.15

%

Summary of Past Due 90 Days Loans or More and Impaired Loans [Table Text Block]
  

September 30,

 

December 31,

  

2021

 

2020

 

2020

Loans past due 90 days or more and still accruing

 $62  $236  $17 

Ratio of loans past due 90 days or more and still accruing to loans, net of unearned income and deferred fees and costs

  0.01

%

  0.03

%

  0.00

%

Accruing restructured loans

 $3,009  $1,426  $1,410 

Impaired loans:

            

Impaired loans with no valuation allowance

 $6,084  $3,939  $3,858 

Impaired loans with a valuation allowance

  -   1,056   1,045 

Total impaired loans

 $6,084  $4,995  $4,903 

Valuation allowance

  -   (104

)

  (75

)

Impaired loans, net of allowance

 $6,084  $4,891  $4,828 

Average recorded investment in impaired loans(1)

 $6,108  $5,227  $5,093 

Interest income recognized on impaired loans, after designation as impaired

 $175  $49  $54 

Amount of income recognized on a cash basis

 $-  $-  $- 
Impaired Financing Receivables [Table Text Block]
  

Impaired Loans as of September 30, 2021

  

Principal

Balance

 

Total Recorded

Investment(1)

 

Recorded

Investment(1) for

Which There is No

Related Allowance

 

Recorded

Investment(1) for

Which There is a

Related Allowance

 

Related

Allowance

Consumer Real Estate(2)

                    

Investor-owned residential real estate

 $192  $192  $192  $-  $- 

Commercial Real Estate(2)

                    

Commercial real estate, owner-occupied

  3,481   2,861   2,861   -   - 

Commercial real estate, other

  2,722   2,722   2,722   -   - 

Commercial Non Real Estate(2)

                    

Commercial and industrial

  313   308   308   -   - 

Consumer Non Real Estate(2)

                    

Automobile

  1   1   1   -   - 

Total

 $6,709  $6,084  $6,084  $-  $- 
  

Impaired Loans as of December 31, 2020

  

Principal

Balance

 

Total Recorded

Investment(1)

 

Recorded

Investment(1) for

Which There is No

Related Allowance

 

Recorded

Investment(1) for

Which There is a

Related Allowance

 

Related

Allowance

Consumer Real Estate(2)

                    

Investor-owned residential real estate

 $194  $194  $-  $194  $2 

Commercial Real Estate(2)

                    

Commercial real estate, owner occupied

  3,752   3,202   3,202   -   - 

Commercial real estate, other

  654   654   654   -   - 

Commercial Non-Real Estate(2)

                    

Commercial and industrial

  851   851   -   851   73 

Consumer Non-Real Estate(2)

                    

Automobile

  2   2   2   -   - 

Total

 $5,453  $4,903  $3,858  $1,045  $75 
Impaired Financing Receivable Average Investment And Interest Income [Table Text Block]
  

For the Nine Months Ended September 30, 2021

  

Average Recorded Investment(1)

 

Interest Income Recognized

Consumer Real Estate(2)

        

Investor-owned residential real estate

 $193  $9 

Commercial Real Estate(2)

        

Commercial real estate, owner occupied

  2,866   72 

Commercial real estate, other

  2,724   83 

Commercial Non Real Estate(2)

        

Commercial and industrial

  324   11 

Consumer Non Real Estate(2)

        

Automobile

  1   - 

Total

 $6,108  $175 
  

For the Year Ended December 31, 2020

  

Average Recorded Investment(1)

 

Interest Income Recognized

Consumer Real Estate(2)

        

Investor-owned residential real estate

 $196  $13 

Commercial Real Estate(2)

        

Commercial real estate, owner occupied

  3,217   19 

Commercial real estate, other

  790   - 

Commercial Non-Real Estate(2)

        

Commercial and industrial

  887   22 

Consumer Non-Real Estate(2)

        

Automobile

  3   - 

Total

 $5,093  $54 
Financing Receivable, Past Due [Table Text Block]

September 30, 2021

                
  

30 89 Days

Past Due and

Accruing

 

90 or More

Days Past Due

 

90 or More

Days Past Due

and Accruing

 

Nonaccruals(2)

Real Estate Construction(1)

                

Construction, other

 $115  $-  $-  $- 

Consumer Real Estate(1)

                

Equity lines

  29   -   -   - 

Residential closed-end first liens

  489   39   39   - 

Investor-owned residential real estate

  102   -   -   - 

Commercial Real Estate(1)

      -   -   - 

Commercial real estate, owner-occupied

  147   445   -   2,767 

Commercial real estate, other

  -   -   -   - 

Commercial Non Real Estate(1)

                

Commercial and industrial

  29   318   10   347 

Consumer Non Real Estate(1)

                

Credit cards

  3   1   1   - 

Automobile

  91   -   -   - 

Other consumer loans

  218   12   12   - 

Total

 $1,223  $815  $62  $3,114 

December 31, 2020

                
  

30 89 Days

Past Due and

Accruing

 

90 or More

Days Past Due

 

90 or More

Days Past Due

and Accruing

 

Nonaccruals(2)

Consumer Real Estate(1)

                

Residential closed-end first liens

 $365  $62  $-  $62 

Investor-owned residential real estate

  106   -   -   - 

Commercial Real Estate(1)

                

Commercial real estate, owner occupied

  15   571   -   2,941 

Commercial real estate, other

  -   654   -   654 

Commercial Non-Real Estate(1)

                

Commercial and industrial

  730   27   -   28 

Consumer Non-Real Estate(1)

                

Credit cards

  7   3   3   - 

Automobile

  144   1   1   - 

Other consumer loans

  130   13   13   - 

Total

 $1,497  $1,331  $17  $3,685 
Financing Receivable Credit Quality Indicators [Table Text Block]

September 30, 2021

            
  

Pass(1)

 

Special

Mention(1)

 

Classified(1)

Real Estate Construction

            

Construction, 1-4 family residential

 $10,498  $-  $- 

Construction, other

  40,385   -   - 

Consumer Real Estate

            

Equity lines

  13,962   -   - 

Closed-end first liens

  106,806   -   284 

Closed-end junior liens

  2,773   -   - 

Investor-owned residential real estate

  80,244   619   - 

Commercial Real Estate

            

Multifamily residential real estate

  106,368   -   - 

Commercial real estate owner-occupied

  137,965   -   36 

Commercial real estate, other

  150,131   3,757   - 

Commercial Non Real Estate

            

Commercial and industrial

  58,726   -   48 

Public Sector and IDA

            

States and political subdivisions

  48,345   -   - 

Consumer Non Real Estate

            

Credit cards

  4,270   -   - 

Automobile

  11,653   -   - 

Other consumer

  15,528   -   124 

Total

 $787,654  $4,376  $492 

December 31, 2020

            
  

Pass(1)

 

Special

Mention(1)

 

Classified(1)

Real Estate Construction

            

Construction, 1-4 family residential

 $8,195  $-  $- 

Construction, other

  34,071   -   - 

Consumer Real Estate

            

Equity lines

  13,903   -   - 

Residential closed-end first liens

  92,241   66   284 

Residential closed-end junior liens

  3,003   -   - 

Investor-owned residential real estate

  71,450   641   - 

Commercial Real Estate

            

Multifamily residential real estate

  87,455   265   - 

Commercial real estate owner-occupied

  146,900   543   140 

Commercial real estate, other

  147,436   6,520   - 

Commercial Non-Real Estate

            

Commercial and industrial

  77,892   -   28 

Public Sector and IDA

            

States and political subdivisions

  40,983   -   - 

Consumer Non-Real Estate

            

Credit cards

  4,665   -   - 

Automobile

  12,024   -   6 

Other consumer

  16,398   -   15 

Total

 $756,616  $8,035  $473 
Financing Receivable, Troubled Debt Restructuring [Table Text Block]
  

Restructurings That Occurred During the Nine Months Ended September 30, 2021

  

Number of

Contracts

 

Pre-Modification

Outstanding

Principal Balance

 

Post-Modification

Outstanding

Principal Balance

Commercial Real Estate

            

Commercial real estate owner-occupied

  1  $102  $102 

Commercial real estate, other

  2   2,724   2,724 

Total

  3  $2,826  $2,826