XML 23 R12.htm IDEA: XBRL DOCUMENT v3.21.1
Note 3 - Allowance for Loan Losses, Nonperforming Assets and Impaired Loans
3 Months Ended
Mar. 31, 2021
Notes to Financial Statements  
Allowance for Credit Losses [Text Block]

Note 3: Allowance for Loan Losses, Nonperforming Assets and Impaired Loans

 

The allowance for loan losses methodology incorporates individual evaluation of impaired loans and collective evaluation of groups of non-impaired loans. The Company performs ongoing analysis of the loan portfolio to determine credit quality and to identify impaired loans. Credit quality is rated based on the loan’s payment history, the borrower’s current financial situation and value of the underlying collateral.

 

Impaired Loans

Loans are designated as impaired when, in the judgment of management based on current information and events, it is probable that all amounts will not be collected when due according to the contractual terms of the loan agreement. Impaired loans are those loans that have been modified in a TDR and larger, usually non-homogeneous loans that are in nonaccrual or exhibit payment history or financial status that indicate that collection probably will not occur when due according to the loan’s terms. Generally, impaired loans are given risk ratings that indicate higher risk, such as “classified” or “special mention.” Impaired loans are individually evaluated to determine appropriate reserves and are measured at the lower of the invested amount or the fair value. Impaired loans that are not TDRs and for which fair value measurement indicates an impairment loss are designated nonaccrual. A TDR loan that maintains current status for at least six months may accrue interest. Please refer to the Company’s 2020 Form 10-K, Note 1: Summary of Significant Accounting Policies for additional information on evaluation of impaired loans and associated specific reserves, and policies regarding nonaccruals, past due status and charge-offs.

 

TDRs impact the estimation of the appropriate level of the allowance for loan losses. If the restructuring included forgiveness of a portion of principal or accrued interest, the charge-off is included in the historical charge-off rates applied to the collective evaluation methodology. Restructured loans are individually evaluated for impairment, and the amount of a restructured loan’s book value in excess of its fair value is accrued as a specific allocation in the allowance for loan losses. If a TDR loan payment exceeds 90 days past due, it is examined to determine whether the late payment indicates collateral dependency or cash flows below those that were used in the fair value measurement. TDRs, as well as all impaired loans, that are determined to be collateral dependent are charged down to fair value. Deficiencies indicated by impairment measurements for TDRs that are not collateral dependent may be accrued in the allowance for loan losses or charged off if deemed uncollectible.

 

Collectively Evaluated Loans

The Company evaluated characteristics in the loan portfolio and determined major segments and smaller classes within each segment. These characteristics include collateral type, repayment sources, and (if applicable) the borrower’s business model. The methodology for calculating reserves for collectively evaluated loans is applied at the class level.

 

Portfolio Segments and Classes

The segments and classes used in determining the allowance for loan losses are as follows.

Real Estate Construction

Construction, residential

Construction, other

 

Consumer Real Estate

Equity lines

Residential closed-end first liens

Residential closed-end junior liens

Investor-owned residential real estate

 

Commercial Real Estate

Multifamily real estate

Commercial real estate, owner-occupied

Commercial real estate, other

Commercial Non-Real Estate

Commercial and industrial

 

Public Sector and IDA

Public sector and IDA

 

Consumer Non-Real Estate

Credit cards

Automobile

Other consumer loans

 

Historical Loss Rates

The Company’s allowance methodology for collectively evaluated loans applies historical loss rates by class to current class balances as part of the process of determining required reserves. Class loss rates are calculated as the net charge-offs for the class as a percentage of average class balance. The Company averages loss rates for the most recent eight quarters to determine the historical loss rate for each class.

Two loss rates for each class are calculated: total net charge-offs for the class as a percentage of average class loan balance (“class loss rate”), and total net charge-offs for the class as a percentage of average classified loans in the class (“classified loss rate”). Classified loans are those with risk ratings of “substandard” or lower. Net charge-offs in both calculations include charge-offs and recoveries of classified and non-classified loans as well as those associated with impaired loans. Class historical loss rates are applied to non-classified loan balances at the reporting date, and classified historical loss rates are applied to classified balances at the reporting date.

 

Risk Factors

In addition to historical loss rates, risk factors pertinent to credit risk for each class are analyzed to estimate reserves for collectively evaluated loans. Factors include changes in national and local economic and business conditions, the nature and volume of classes within the portfolio, loan quality, loan officers’ experience, lending policies and the Company’s loan review system.

The analysis of certain factors results in standard allocations to all segments and classes. These factors include the risk from changes in lending policies, loan officers’ average years of experience, and economic factors including unemployment levels, bankruptcy rates, interest rate environment, and competition/legal/regulatory environments. Also applied to all segments and classes is an economic factor implemented to address COVID-19 uncertainty: national unemployment filings. Typically the Company applies to the allowance calculation economic data specific to its market area. However, since local data is not available timely and historical analysis determined that local unemployment filings were closely correlated to national unemployment filings, the Company elected to allocate based upon national unemployment filings.

 

Factors analyzed for each class, with resultant allocations based upon the level of risk assessed for each class, include the risk from changes in loan review, levels of past due loans, levels of nonaccrual loans, current class balance as a percentage of total loans, and the percentage of high risk loans within the class. High risk loans include junior liens, interest only and high loan to value loans. During the 4th quarter of 2020 the Company implemented a new factor to account for potential increased risk of loans that have received multiple modifications and were still in the modification period at the reporting date. Additionally, factors specific to each segment are analyzed and result in allocations to the segment. Factor allocations applied to each class are increased for loans rated special mention and increased to a greater extent for loans rated classified. Please refer to the Company’s 2020 Form 10-K, Note 1: Summary of Significant Accounting Policies for a discussion of risk factors pertinent to each class.

Real estate construction loans are subject to general risks from changing commercial building and housing market trends and economic conditions that may impact demand for completed properties and the costs of completion. These risks are measured by market-area unemployment rates, bankruptcy rates, building market trends, and interest rates.

The credit quality of consumer real estate is subject to risks associated with the borrower’s repayment ability and collateral value, measured generally by analyzing local unemployment and bankruptcy trends, local housing market trends, and interest rates.

The commercial real estate segment includes loans secured by multifamily residential real estate, commercial real estate occupied by the owner/borrower, and commercial real estate leased to non-owners. Loans in the commercial real estate segment are impacted by economic risks from changing commercial real estate markets, rental markets for multi-family housing and commercial buildings, business bankruptcy rates, local unemployment and interest rate trends that would impact the businesses housed by the commercial real estate.

Commercial non-real estate loans are secured by collateral other than real estate, or are unsecured. Credit risk for commercial non-real estate loans is subject to economic conditions, generally monitored by local business bankruptcy trends, and interest rates.

Public sector and Industrial Development Authority (“IDA”) loans are extended to municipalities and related entities. Credit risk is based upon the entity’s ability to repay and interest rate trends.

Consumer non-real estate includes credit cards, automobile and other consumer loans. Credit cards and certain other consumer loans are unsecured, while collateral is obtained for automobile loans and other consumer loans. Credit risk stems primarily from the borrower’s ability to repay, measured by average unemployment, average personal bankruptcy rates and interest rates.

 

A detailed analysis showing the allowance roll-forward by portfolio segment and related loan balance by segment follows.

 

  

Activity in the Allowance for Loan Losses for the Three Months Ended March 31, 2021

 
  

Real Estate Construction

  

Consumer Real Estate

  

Commercial Real Estate

  

Commercial Non-Real Estate

  

Public Sector and IDA

  

Consumer Non- Real Estate

  

Unallocated

  

Total

 

Balance, December 31, 2020

 $503  $2,165  $3,853  $670  $339  $555  $396  $8,481 

Charge-offs

  -   -   -   -   -   (47

)

  -   (47

)

Recoveries

  -   -   12   2   -   38   -   52 

Provision for (recovery of) loan losses

  8   201   (3

)

  (38

)

  (28

)

  (50

)

  (40

)

  50 

Balance, March 31, 2021

 $511  $2,366  $3,862  $634  $311  $496  $356  $8,536 

 

  

Activity in the Allowance for Loan Losses for the Three Months Ended March 31, 2020

 
  

Real Estate Construction

  

Consumer Real Estate

  

Commercial Real Estate

  

Commercial Non-Real Estate

  

Public Sector and IDA

  

Consumer Non- Real Estate

  

Unallocated

  

Total

 

Balance, December 31, 2019

 $400  $1,895  $2,559  $555  $478  $650  $326  $6,863 

Charge-offs

  -   (44

)

  -   (65

)

  -   (66

)

  -   (175

)

Recoveries

  -   -   12   1   -   60   -   73 

Provision for (recovery

of) loan losses

  (25

)

  219   29   230   33   (25

)

  18   479 

Balance, March 31, 2020

 $375  $2,070  $2,600  $721  $511  $619  $344  $7,240 

 

  

Activity in the Allowance for Loan Losses for the Year Ended December 31, 2020

 
  

Real Estate Construction

  

Consumer Real Estate

  

Commercial Real Estate

  

Commercial Non-Real Estate

  

Public Sector and IDA

  

Consumer Non- Real Estate

  

Unallocated

  

Total

 

Balance, December 31, 2019

 $400  $1,895  $2,559  $555  $478  $650  $326  $6,863 

Charge-offs

  -   (85

)

  (15

)

  (372

)

  -   (248

)

  -   (720

)

Recoveries

  -   18   145   9   -   175   -   347 

Provision for (recovery of) loan losses

  103   337   1,164   478   (139

)

  (22

)

  70   1,991 

Balance, December 31, 2020

 $503  $2,165  $3,853  $670  $339  $555  $396  $8,481 

 

  

Allowance for Loan Losses as of March 31, 2021

 
  

Real Estate Construction

  

Consumer Real Estate

  

Commercial Real Estate

  

Commercial Non-Real Estate

  

Public Sector and IDA

  

Consumer Non- Real Estate

  

Unallocated

  

Total

 

Individually evaluated for impairment

 $-  $2  $-  $16  $-  $-  $-  $18 

Collectively evaluated for impairment

  511   2,364   3,862   618   311   496   356   8,518 

Total

 $511  $2,366  $3,862  $634  $311  $496  $356  $8,536 

 

  

Allowance for Loan Losses as of December 31, 2020

 
  

Real Estate Construction

  

Consumer Real Estate

  

Commercial Real Estate

  

Commercial Non-Real Estate

  

Public Sector and IDA

  

Consumer Non- Real Estate

  

Unallocated

  

Total

 

Individually evaluated for impairment

 $-  $2  $-  $73  $-  $-  $-  $75 

Collectively evaluated for impairment

  503   2,163   3,853   597   339   555   396   8,406 

Total

 $503  $2,165  $3,853  $670  $339  $555  $396  $8,481 

 

  

Loans as of March 31, 2021

 
  

Real Estate Construction

  

Consumer Real Estate

  

Commercial Real Estate

  

Commercial Non-Real Estate

  

Public Sector and IDA

  

Consumer Non- Real Estate

  

Unallocated

  

Total

 

Individually evaluated for impairment

 $-  $193  $3,919  $826  $-  $1  $-  $4,939 

Collectively evaluated for impairment

  42,570   186,713   388,542   86,432   39,788   32,260   -   776,305 

Total

 $42,570  $186,906  $392,461  $87,258  $39,788  $32,261  $-  $781,244 

 

  

Loans as of December 31, 2020

 
  

Real Estate Construction

  

Consumer Real Estate

  

Commercial Real Estate

  

Commercial Non-Real Estate

  

Public Sector and IDA

  

Consumer Non- Real Estate

  

Unallocated

  

Total

 

Individually evaluated for impairment

 $-  $194  $3,856  $851  $-  $2  $-  $4,903 

Collectively evaluated for impairment

  42,266   181,588   389,259   77,920   40,983   33,108   -   765,124 

Total

 $42,266  $181,782  $393,115  $78,771  $40,983  $33,110  $-  $770,027 

 

A summary of ratios for the allowance for loan losses follows.

 

  

As of and for the

 
  

Three Months Ended

March 31,

  

Year Ended

December 31,

 
  

2021

  

2020

  

2020

 

Ratio of allowance for loan losses to the end of period loans, net of unearned income and deferred fees and costs(1)

  1.10

%

  0.99

%

  1.10

%

Ratio of net charge-offs to average loans, net of unearned income and deferred fees and costs(2)

  0.00

%

  0.06

%

  0.05

%

 

(1)

The ratio of the allowance for loan losses to the end of period loans, net of unearned income and deferred fees and costs at March 31, 2021 and December 31, 2020 include government-guaranteed SBA PPP loans, which do not require an allowance for loan losses. Excluding the PPP loans, the ratio would be 1.16% at both dates.

(2)

Net charge-offs are on an annualized basis.

 

A summary of nonperforming assets follows.

 

  

March 31,

  

December 31,

 
  

2021

  

2020

  

2020

 

Nonperforming assets:

            

Nonaccrual loans

 $784  $261  $846 

Restructured loans in nonaccrual

  2,907   3,191   2,839 

Total nonperforming loans

  3,691   3,452   3,685 

Other real estate owned, net

  957   1,584   1,553 

Total nonperforming assets

 $4,648  $5,036  $5,238 

Ratio of nonperforming assets to loans, net of unearned income and deferred fees and costs, plus other real estate owned

  0.60

%

  0.69

%

  0.68

%

Ratio of allowance for loan losses to nonperforming loans(1)

  231.27

%

  209.73

%

  230.15

%

 

(1)

The Company defines nonperforming loans as nonaccrual loans and restructured loans that are nonaccrual. Loans 90 days past due and still accruing and accruing restructured loans are excluded.

 

A summary of loans past due 90 days or more and impaired loans follows.

 

  

March 31,

  

December 31,

 
  

2021

  

2020

  

2020

 

Loans past due 90 days or more and still accruing

 $12  $170  $17 

Ratio of loans past due 90 days or more and still accruing to loans, net of unearned income and deferred fees and costs

  0.00

%

  0.02

%

  0.00

%

Accruing restructured loans

 $1,378  $1,592  $1,410 

Impaired loans:

            

Impaired loans with no valuation allowance

 $4,564  $4,557  $3,858 

Impaired loans with a valuation allowance

  375   1,114   1,045 

Total impaired loans

 $4,939  $5,671  $4,903 

Valuation allowance

  (18

)

  (110

)

  (75

)

Impaired loans, net of allowance

 $4,921  $5,561  $4,828 

Average recorded investment in impaired loans(1)

 $4,956  $5,677  $5,093 

Interest income recognized on impaired loans, after designation as impaired

 $46  $26  $54 

Amount of income recognized on a cash basis

 $-  $-  $- 

 

(1)

Recorded investment is net of charge-offs and interest paid while a loan is in nonaccrual status.

 

Nonaccrual loan relationships that meet the Company’s balance threshold of $250 and all TDRs are designated as impaired. The Company also designates as impaired other loan relationships that meet the Company’s balance threshold of $250 and for which the Company does not expect to collect according to the note’s contractual terms. No interest income was recognized on nonaccrual loans for the three months ended March 31, 2021 or March 31, 2020 or for the year ended December 31, 2020.

 

A detailed analysis of investment in impaired loans and associated reserves, segregated by loan class follows.         

 

  

Impaired Loans as of March 31, 2021

 
  

Principal

Balance

  

Total

Recorded

Investment(1)

  

Recorded

Investment(1)for

Which There is No

Related Allowance

  

Recorded

Investment(1) for

Which There is a

Related Allowance

  

Related

Allowance

 

Consumer Real Estate(2)

                    

Investor-owned residential real estate

 $193  $193  $-  $193  $2 

Commercial Real Estate(2)

                    

Commercial real estate, owner-occupied

  3,846   3,265   3,265   -   - 

Commercial real estate, other

  654   654   654   -   - 

Commercial Non-Real Estate(2)

                    

Commercial and industrial

  826   826   644   182   16 

Consumer Non-Real Estate(2)

                    

Automobile

  1   1   1   -   - 

Total

 $5,520  $4,939  $4,564  $375  $18 

 

(1)

Recorded investment is net of charge-offs and interest paid while a loan is in nonaccrual status.

(2)

Only classes with impaired loans are shown.

 

  

Impaired Loans as of December 31, 2020

 
  

Principal

Balance

  

Total

Recorded

Investment(1)

  

Recorded

Investment(1) for

Which There is No

Related Allowance

  

Recorded

Investment(1) for

Which There is a

Related Allowance

  

Related

Allowance

 

Consumer Real Estate(2)

                    

Investor-owned residential real estate

 $194  $194  $-  $194  $2 

Commercial Real Estate(2)

                    

Commercial real estate, owner occupied

  3,752   3,202   3,202   -   - 

Commercial real estate, other

  654   654   654   -   - 

Commercial Non-Real Estate(2)

                    

Commercial and industrial

  851   851   -   851   73 

Consumer Non-Real Estate(2)

                    

Automobile

  2   2   2   -   - 

Total

 $5,453  $4,903  $3,858  $1,045  $75 

 

(1)

Recorded investment is net of charge-offs and interest paid while a loan is in nonaccrual status.

(2)

Only classes with impaired loans are shown.

 

The following tables show the average recorded investment and interest income recognized for impaired loans.

 

  

For the Three Months Ended

March 31, 2021

 
  

Average

Recorded

Investment(1)

  

Interest

Income

Recognized

 

Consumer Real Estate(2)

        

Investor-owned residential real estate

 $194  $3 

Commercial Real Estate(2)

        

Commercial real estate, owner occupied

  3,269   38 

Commercial real estate, other

  654   - 

Commercial Non-Real Estate(2)

        

Commercial and industrial

  838   5 

Consumer Non-Real Estate(2)

        

Automobile

  1   - 

Total

 $4,956  $46 

 

  

For the Three Months Ended

March 31, 2020

 
  

Average

Recorded

Investment(1)

  

Interest

Income

Recognized

 

Consumer Real Estate(2)

        

Equity lines

 $100  $2 

Residential closed-end first liens

  22   - 

Investor-owned residential real estate

  487   4 

Commercial Real Estate(2)

        

Commercial real estate, owner occupied

  3,309   6 

Commercial real estate, other

  838   8 

Commercial Non-Real Estate(2)

        

Commercial and industrial

  917   6 

Consumer Non-Real Estate(2)

        

Automobile

  4   - 

Total

 $5,677  $26 

 

(1)

Recorded investment is net of charge-offs and interest paid while a loan is in nonaccrual status.

(2)

Only classes with impaired loans are shown.

 

  

For the Year Ended

December 31, 2020

 
  

Average

Recorded

Investment(1)

  

Interest

Income

Recognized

 

Consumer Real Estate(2)

        

Investor-owned residential real estate

 $196  $13 

Commercial Real Estate(2)

        

Commercial real estate, owner occupied

  3,217   19 

Commercial real estate, other

  790   - 

Commercial Non-Real Estate(2)

        

Commercial and industrial

  887   22 

Consumer Non-Real Estate(2)

        

Automobile

  3   - 

Total

 $5,093  $54 

 

(1)

Recorded investment is net of charge-offs and interest paid while a loan is in nonaccrual status.

(2)

Only classes with impaired loans are shown.

 

The Company reviews nonaccrual loans on an individual loan basis to determine whether future payments are reasonably assured. To satisfy this criteria, the Company’s evaluation must determine that the underlying cause of the original delinquency or weakness that indicated nonaccrual status has been resolved, such as receipt of new guarantees, increased cash flows that cover the debt service or other resolution. Nonaccrual loans that demonstrate reasonable assurance of future payments and that have made at least six consecutive payments in accordance with repayment terms and timeframes may be returned to accrual status.

 

An analysis of past due and nonaccrual loans follows.

 

March 31, 2021

                
  

30 89 Days

Past Due and

Accruing

  

90 or More

Days Past Due

  

90 or More Days

Past Due and

Accruing

  

Nonaccruals(2)

 

Real Estate Construction(1)

                

Construction, other

 $16  $-  $-  $- 

Consumer Real Estate(1)

                

Equity lines

  29   -   -   - 

Residential closed-end first liens

  403   62   -   62 

Investor-owned residential real estate

  163   -   -   - 

Commercial Real Estate(1)

                

Commercial real estate, owner-occupied

  -   461   -   2,907 

Commercial real estate, other

  -   654   -   654 

Commercial Non-Real Estate(1)

                

Commercial and industrial(3)

  874   48   -   68 

Consumer Non-Real Estate(1)

                

Credit cards

  4   1   1   - 

Automobile

  97   -   -   - 

Other consumer loans

  218   11   11   - 

Total

 $1,804  $1,237  $12  $3,691 

 

(1)

Only classes with past due or nonaccrual loans are shown.

(2)

Includes current and past due loans in nonaccrual status. Includes impaired loans in nonaccrual status.

(3)

Includes SBA PPP loans past due 30-89 days of $3

 

December 31, 2020

                
  

30 89 Days

Past Due and

Accruing

  

90 or More

Days Past Due

  

90 or More

Days Past Due

and Accruing

  

Nonaccruals(2)

 

Consumer Real Estate(1)

                

Residential closed-end first liens

 $365  $62  $-  $62 

Investor-owned residential real estate

  106   -   -   - 

Commercial Real Estate(1)

                

Commercial real estate, owner occupied

  15   571   -   2,941 

Commercial real estate, other

  -   654   -   654 

Commercial Non-Real Estate(1)

                

Commercial and industrial

  730   27   -   28 

Consumer Non-Real Estate(1)

                

Credit cards

  7   3   3   - 

Automobile

  144   1   1   - 

Other consumer loans

  130   13   13   - 

Total

 $1,497  $1,331  $17  $3,685 

 

(1)

Only classes with past due or nonaccrual loans are shown.

(2)

Includes current and past due loans in nonaccrual status. Includes impaired loans in nonaccrual status.

 

The estimate of credit risk for non-impaired loans is obtained by applying allocations for internal and external factors. The allocations are increased for loans that exhibit greater credit quality risk.

Credit quality indicators, which the Company terms risk grades, are assigned through the Company’s credit review function for larger loans and selective review of loans that fall below credit review thresholds. Loans that do not indicate heightened risk are graded as “pass.” Consumer loans are risk graded “classified” when they become 60 days past due. Loans that are not consumer loans that appear to have elevated credit risk because of frequent or persistent past due status, which is less than 75 days, or that show weakness in the borrower’s financial condition are risk graded “special mention.” Loans that are not consumer loans with frequent or persistent delinquency exceeding 75 days or that exhibit a higher level of weakness in the borrower’s financial condition are graded classified. Classified loans have regulatory risk ratings of “substandard” and “doubtful.” Allocations are increased by 50% and by 100% for loans with grades of “special mention” and “classified,” respectively.

Determination of risk grades was completed for the portfolio as of March 31, 2021 and December 31, 2020.

 

The following displays collectively evaluated loans by credit quality indicator.

 

March 31, 2021

  

Pass(1)

  

Special

Mention(1)

  

Classified(1)

 

Real Estate Construction

            

Construction, 1-4 family residential

 $8,902  $-  $- 

Construction, other

  33,668   -   - 

Consumer Real Estate

            

Equity lines

  13,486   -   29 

Residential closed-end first liens

  94,684   65   343 

Residential closed-end junior liens

  2,902   -   - 

Investor-owned residential real estate

  74,468   632   104 

Commercial Real Estate

            

Multifamily residential real estate

  90,194   261   - 

Commercial real estate owner-occupied

  144,790   543   37 

Commercial real estate, other

  146,197   6,520   - 

Commercial Non-Real Estate

            

Commercial and industrial

  86,363   -   69 

Public Sector and IDA

            

States and political subdivisions

  39,788   -   - 

Consumer Non-Real Estate

            

Credit cards

  4,437   -   - 

Automobile

  11,666   -   17 

Other consumer

  16,134   -   6 

Total

 $767,679  $8,021  $605 

 

(1)

Excludes impaired, if any.

 

The following displays collectively evaluated loans by credit quality indicator.

 

December 31, 2020

  

Pass(1)

  

Special

Mention(1)

  

Classified(1)

 

Real Estate Construction

            

Construction, 1-4 family residential

 $8,195  $-  $- 

Construction, other

  34,071   -   - 

Consumer Real Estate

            

Equity lines

  13,903   -   - 

Residential closed-end first liens

  92,241   66   284 

Residential closed-end junior liens

  3,003   -   - 

Investor-owned residential real estate

  71,450   641   - 

Commercial Real Estate

            

Multifamily residential real estate

  87,455   265   - 

Commercial real estate owner-occupied

  146,900   543   140 

Commercial real estate, other

  147,436   6,520   - 

Commercial Non-Real Estate

            

Commercial and industrial

  77,892   -   28 

Public Sector and IDA

            

States and political subdivisions

  40,983   -   - 

Consumer Non-Real Estate

            

Credit cards

  4,665   -   - 

Automobile

  12,024   -   6 

Other consumer

  16,398   -   15 

Total

 $756,616  $8,035  $473 

 

(1)

Excludes impaired, if any.

 

Sales, Purchases and Reclassification of Loans

The Company finances mortgages under “best efforts” contracts with mortgage purchasers. The mortgages are designated as held for sale upon initiation. There have been no major reclassifications from portfolio loans to held for sale. Occasionally, the Company purchases or sells participations in loans. All participation loans purchased met the Company’s normal underwriting standards at the time the participation was entered. Participation loans are included in the appropriate portfolio balances to which the allowance methodology is applied.

 

Troubled Debt Restructurings

 

From time to time the Company modifies loans that result in TDR designation. Total TDRs amounted to $4,285 at March 31, 2021, $4,249 at December 31, 2020, and $4,783 at March 31, 2020. All of the Company’s TDR loans are fully funded and no further increase in credit is available.

 

TDRs Designated During the Reporting Period

During the three months ended March 31, 2021 the Company designated one loan as a TDR. During the three months ended March 31, 2020, the Company designated no additional loans as TDRs. The restructuring completed during the three-month period ended March 31, 2021 shifted the payment structure from interest-only to amortizing and reduced the interest rate to provide cash flow relief. No principal or interest was forgiven. The impairment measurement at March 31, 2021 was based upon the collateral method and did not result in a specific allocation.

 

The following table presents restructurings by class that occurred during the three month period ended March 31, 2021.

 

  

Restructurings That Occurred During the Three Months

Ended March 31, 2021

 
  

Number of

Contracts

  

Pre-Modification

Outstanding

Principal Balance

  

Post-Modification

Outstanding

Principal Balance

 

Commercial Real Estate

            

Commercial real estate owner-occupied

  1  $102  $102 

Total

  1  $102  $102 

 

Defaulted TDRs

The Company analyzed its TDR portfolio for loans that defaulted during the three month periods ended March 31, 2021 and March 31, 2020, and that were modified within 12 months prior to default. The Company designates three circumstances that indicate default: one or more payments that occur more than 90 days past the due date, charge-off, or foreclosure after the date of restructuring.

Of the Company’s TDRs at March 31, 2021 and March 31, 2020, none of the defaulted TDRs were modified within 12 months prior to default. All of the defaulted TDRs were in nonaccrual status as of March 31, 2021 and March 31, 2020.

 

COVID-19 Related Modifications

In order to aid borrowers negatively impacted by the COVID-19 pandemic, the Company provided modifications to qualifying loans. The CARES Act, passed at the beginning of the pandemic, Consolidated Appropriations Act (“CAA”), passed in December 2020, and regulatory guidance specify criteria that, if met, provide an election not to designate the loans as TDRs. All of the Company’s COVID-19 related modifications met the criteria and were not designated TDR. As of March 31, 2021, no loans were found to have exceeded the criteria, and none were designated TDR.