XML 32 R21.htm IDEA: XBRL DOCUMENT v3.20.2
Note 3 - Allowance for Loan Losses, Nonperforming Assets and Impaired Loans (Tables)
9 Months Ended
Sep. 30, 2020
Notes Tables  
Financing Receivable, Allowance for Credit Loss [Table Text Block]
  

Activity in the Allowance for Loan Losses for the Nine Months Ended September 30, 2020

 
  

Real Estate Construction

  

Consumer
Real Estate

  

Commercial
Real Estate

  

Commercial
Non Real
Estate

  

Public
Sector and
IDA

  

Consumer

Non Real

Estate

  

Unallocated

  

Total

 

Balance, December 31, 2019

 $400  $1,895  $2,559  $555  $478  $650  $326  $6,863 

Charge-offs

  ---   (62

)

  (15

)

  (372

)

  ---   (190

)

  ---   (639

)

Recoveries

  ---   18   53   6   ---   142   ---   219 

Provision for (recovery of) loan losses

  24   311   1,047   510   53   (5

)

  45   1,985 

Balance, September 30, 2020

 $424  $2,162  $3,644  $699  $531  $597  $371  $8,428 
  

Activity in the Allowance for Loan Losses for the Nine Months Ended September 30, 2019

 
  

Real Estate Construction

  

Consumer
Real Estate

  

Commercial
Real Estate

  

Commercial
Non Real
Estate

  

Public
Sector and
IDA

  

Consumer

Non Real

Estate

  

Unallocated

  

Total

 

Balance, December 31, 2018

 $398  $2,049  $2,798  $602  $583  $750  $210  $7,390 

Charge-offs

  ---   (147

)

  (150

)

  ---   ---   (399

)

  ---   (696

)

Recoveries

  ---   ---   37   ---   ---   181   ---   218 

Provision for (recovery of) loan losses

  56   199   14   (75

)

  (93

)

  156   93   350 

Balance, September 30, 2019

 $454  $2,101  $2,699  $527  $490  $688  $303  $7,262 
  

Activity in the Allowance for Loan Losses for the Year Ended December 31, 2019

 
  

Real Estate Construction

  

Consumer
Real Estate

  

Commercial
Real Estate

  

Commercial
Non Real
Estate

  

Public
Sector and
IDA

  

Consumer

Non Real

Estate

  

Unallocated

  

Total

 

Balance, December 31, 2018

 $398  $2,049  $2,798  $602  $583  $750  $210  $7,390 

Charge-offs

  ---   (192

)

  (150

)

  (47

)

  ---   (531

)

  ---   (920

)

Recoveries

  ---   ---   49   1   ---   217   ---   267 

Provision for (recovery of) loan losses

  2   38   (138

)

  (1

)

  (105

)

  214   116   126 

Balance, December 31, 2019

 $400  $1,895  $2,559  $555  $478  $650  $326  $6,863 
Financing Receivable, Current, Allowance for Credit Loss [Table Text Block]
  

Allowance for Loan Losses as of September 30, 2020

  

Real Estate Construction

  

Consumer
Real Estate

  

Commercial
Real Estate

  

Commercial
Non Real
Estate

  

Public
Sector and
IDA

  

Consumer

Non Real

Estate

  

Unallocated

  

Total

 

Individually evaluated for impairment

 $---  $2  $---  $102  $---  $---  $---  $104 

Collectively evaluated for impairment

  424   2,160   3,644   597   531   597   371   8,324 

Total

 $424  $2,162  $3,644  $699  $531  $597  $371  $8,428 
  

Allowance for Loan Losses as of December 31, 2019

  

Real Estate Construction

  

Consumer
Real Estate

  

Commercial
Real Estate

  

Commercial
Non Real
Estate

  

Public
Sector and
IDA

  

Consumer

Non Real

Estate

  

Unallocated

  

Total

 

Individually evaluated for impairment

 $---  $2  $---  $108  $---  $---  $---  $110 

Collectively evaluated for impairment

  400   1,893   2,559   447   478   650   326   6,753 

Total

 $400  $1,895  $2,559  $555  $478  $650  $326  $6,863 
  

Loans as of September 30, 2020

  

Real Estate Construction

  

Consumer
Real Estate

  

Commercial
Real Estate

  

Commercial
Non Real
Estate

  

Public
Sector and
IDA

  

Consumer

Non Real

Estate

  

Unallocated

  

Total

 

Individually evaluated for impairment

 $---  $244  $3,887  $861  $---  $3  $---  $4,995 

Collectively evaluated for impairment

  36,994   178,302   389,817   100,045   59,035   33,611   ---   797,804 

Total

 $36,994  $178,546  $393,704  $100,906  $59,035  $33,614  $---  $802,799 
  

Loans as of December 31, 2019

  

Real Estate Construction

  

Consumer Real Estate

  

Commercial Real Estate

  

Commercial Non Real Estate

  

Public Sector and IDA

  

Consumer

Non Real

Estate

  

Unallocated

  

Total

 

Individually evaluated for impairment

 $---  $759  $3,608  $918  $---  $4  $---  $5,289 

Collectively evaluated for impairment

  42,303   180,713   361,765   45,658   63,764   34,535   ---   728,738 

Total

 $42,303  $181,472  $365,373  $46,576  $63,764  $34,539  $---  $734,027 
Schedule of Ratios for Allowance for Loan Losses [Table Text Block]
  

As of and for the

 
  

Nine Months Ended

September 30,

  

Year Ended

December 31,

 
  

2020

  

2019

  

2019

 

Ratio of allowance for loan losses to the end of period loans, net of unearned income and deferred fees and costs(2)

  1.05

%

  1.01

%

  0.94

%

Ratio of net charge-offs to average loans, net of unearned income and deferred fees and costs(1)

  0.07

%

  0.09

%

  0.09

%

Schedule of Nonperforming Assets [Table Text Block]
  

September 30,

  

December 31,

 
  

2020

  

2019

  

2019

 

Nonperforming assets:

            

Nonaccrual loans

 $736  $699  $164 

Restructured loans in nonaccrual

  2,866   3,377   3,211 

Total nonperforming loans

  3,602   4,076   3,375 

Other real estate owned, net

  1,553   1,470   1,612 

Total nonperforming assets

 $5,155  $5,546  $4,987 

Ratio of nonperforming assets to loans, net of unearned income and deferred fees and costs, plus other real estate owned

  0.64

%

  0.77

%

  0.68

%

Ratio of allowance for loan losses to nonperforming loans(1)

  233.98

%

  178.16

%

  203.35

%

Summary of Past Due 90 Days Loans or More and Impaired Loans [Table Text Block]
  

As of and For the

 
  

Nine Months Ended

September 30,

  

Year ended
December 31,

 
  

2020

  

2019

  

2019

 

Loans past due 90 days or more and still accruing

 $236  $212  $231 

Ratio of loans past due 90 days or more and still accruing to loans, net of unearned income and deferred fees and costs

  0.03

%

  0.03

%

  0.03

%

Accruing restructured loans

 $1,426  $1,880  $1,729 

Impaired loans:

            

Impaired loans with no valuation allowance

 $3,939  $5,163  $4,174 

Impaired loans with a valuation allowance

  1,056   1,070   1,115 

Total impaired loans

 $4,995  $6,233  $5,289 

Valuation allowance

  (104

)

  (120

)

  (110

)

Impaired loans, net of allowance

 $4,891  $6,113  $5,179 

Average recorded investment in impaired loans(1)

 $5,227  $6,729  $5,359 

Interest income recognized on impaired loans, after designation as impaired

 $49  $144  $171 

Amount of income recognized on a cash basis

 $---  $---  $--- 
Impaired Financing Receivables [Table Text Block]
  

Impaired Loans as of September 30, 2020

 
  

Contractual
Principal
Balance

  

Total
Recorded

Investment(1)

  

Recorded
Investment(1)for

Which There is No
Related Allowance

  

Recorded
Investment(1) for
Which There is a
Related Allowance

  

Related

Allowance

 

Consumer Real Estate(2)

                    

Investor-owned residential real estate

 $244  $244  $49  $195  $2 

Commercial Real Estate(2)

                    

Commercial real estate, owner-occupied

  893   846   846   ---   --- 

Commercial real estate, other

  3,521   3,041   3,041   ---   --- 

Commercial Non Real Estate(2)

                    

Commercial and industrial

  861   861   ---   861   102 

Consumer Non Real Estate(2)

                    

Automobile

  3   3   3   ---   --- 

Total

 $5,522  $4,995  $3,939  $1,056  $104 
  

Impaired Loans as of December 31, 2019

 
  

Contractual
Principal
Balance

  

Total
Recorded

Investment(1)

  

Recorded Investment(1) for Which There is No Related Allowance

  

Recorded Investment(1) for Which There is a Related Allowance

  

Related
Allowance

 

Consumer Real Estate(2)

                    

Equity lines

 $100  $100  $100  $---  $--- 

Residential closed-end first liens

  221   221   221   ---   --- 

Investor-owned residential real estate

  441   438   241   197   2 

Commercial Real Estate(2)

                    

Multifamily real estate

  278   278   278   ---   --- 

Commercial real estate, owner occupied

  929   895   895   ---   --- 

Commercial real estate, other

  2,867   2,435   2,435   ---   --- 

Commercial Non-Real Estate(2)

                    

Commercial and industrial

  917   918   ---   918   108 

Consumer Non-Real Estate(2)

                    

Automobile

  4   4   4   ---   --- 

Total

 $5,757  $5,289  $4,174  $1,115  $110 
Impaired Financing Receivable Average Investment And Interest Income [Table Text Block]
  

For the Nine Months Ended

September 30, 2020

 
  

Average

Recorded
Investment(1)

  

Interest
Income
Recognized

 

Consumer Real Estate(2)

        

Investor-owned residential real estate

 $245  $11 

Commercial Real Estate(2)

        

Commercial real estate, owner occupied

  858   16 

Commercial real estate, other

  3,223   5 

Commercial Non Real Estate(2)

        

Commercial and industrial

  897   17 

Consumer Non Real Estate(2)

        

Automobile

  4   --- 

Total

 $5,227  $49 
  

For the Nine Months Ended

September 30, 2019

 
  

Average
Recorded
Investment(1)

  

Interest
Income
Recognized

 

Consumer Real Estate(2)

        

Equity lines

 $97  $5 

Residential closed-end first liens

  990   10 

Residential closed-end junior liens

  137   6 

Investor-owned residential real estate

  432   14 

Commercial Real Estate(2)

        

Multifamily real estate

  463   9 

Commercial real estate, owner occupied

  1,174   39 

Commercial real estate, other

  2,451   43 

Commercial Non Real Estate(2)

        

Commercial and industrial

  976   18 

Consumer Non Real Estate(2)

        

Automobile

  9   --- 

Total

 $6,729  $144 
  

For the Year Ended

December 31, 2019

 
  

Average
Recorded
Investment(1)

  

Interest
Income
Recognized

 

Consumer Real Estate(2)

        

Equity lines

 $98  $6 

Residential closed-end junior liens

  225   11 

Investor-owned residential real estate

  439   17 

Commercial Real Estate(2)

        

Multifamily real estate

  284   12 

Commercial real estate, owner occupied

  913   41 

Commercial real estate, other

  2,435   59 

Commercial Non-Real Estate(2)

        

Commercial and industrial

  962   25 

Consumer Non-Real Estate(2)

        

Automobile

  3   --- 

Total

 $5,359  $171 
Financing Receivable, Past Due [Table Text Block]

September 30, 2020

                
  

30 – 89 Days
Past Due and
Accruing

  

90 or More
Days Past Due

  

90 or More Days
Past Due and
Accruing

  

Nonaccruals(2)

 

Real Estate Construction(1)

                

Construction, other

 $18  $---  $---  $--- 

Consumer Real Estate(1)

                

Equity Lines

  30   19   19   --- 

Residential closed-end first liens

  526   121   39   82 

Investor-owned residential real estate

  107   ---   ---   --- 

Commercial Real Estate(1)

                

Commercial real estate, owner-occupied

  147   582   103   479 

Commercial real estate, other

  ---   654   ---   3,041 

Commercial Non Real Estate(1)

                

Commercial and industrial

  127   61   61   --- 

Consumer Non Real Estate(1)

                

Credit cards

  5   2   2   --- 

Automobile

  170   ---   ---   --- 

Other consumer loans

  165   12   12   --- 

Total

 $1,295  $1,451  $236  $3,602 

December 31, 2019

                
  

30 – 89 Days
Past Due and
Accruing

  

90 or More
Days Past Due

  

90 or More
Days Past Due
and Accruing

  

Nonaccruals(2)

 

Real Estate Construction(1)

                

Construction, other

 $19  $---  $---  $--- 

Consumer Real Estate(1)

                

Residential closed-end first liens

  499   210   188   22 

Residential closed-end junior liens

  83   ---   ---   --- 

Investor-owned residential real estate

  ---   264   ---   264 

Commercial Real Estate(1)

                

Multifamily real estate

  94   ---   ---   --- 

Commercial real estate, owner occupied

  ---   287   ---   514 

Commercial real estate, other

  ---   ---   ---   2,435 

Commercial Non-Real Estate(1)

                

Commercial and industrial

  45   153   17   136 

Consumer Non-Real Estate(1)

                

Credit cards

  4   ---   ---   --- 

Automobile

  256   14   14   4 

Other consumer loans

  70   12   12   --- 

Total

 $1,070  $940  $231  $3,375 
Financing Receivable Credit Quality Indicators [Table Text Block]
  

Pass(1)

  

Special

Mention(1)

  

 

Classified(1)

 

Real Estate Construction

            

Construction, 1-4 family residential

 $7,052  $---  $--- 

Construction, other

  29,942   ---   --- 

Consumer Real Estate

            

Equity lines

  14,710   ---   19 

Closed-end first liens

  87,555   67   344 

Closed-end junior liens

  3,530   ---   --- 

Investor-owned residential real estate

  72,077   ---   --- 

Commercial Real Estate

            

Multifamily residential real estate

  83,413   269   --- 

Commercial real estate owner-occupied

  152,188   ---   143 

Commercial real estate, other

  153,804   ---   --- 

Commercial Non Real Estate

            

Commercial and industrial

  99,984   ---   61 

Public Sector and IDA

            

State and political subdivisions

  59,035   ---   --- 

Consumer Non Real Estate

            

Credit cards

  4,676   ---   --- 

Automobile

  12,620   ---   --- 

Other consumer

  16,309   ---   6 

Total

 $796,895  $336  $573 
  

Pass(1)

  

Special

Mention(1)

  

 

Classified(1)

 

Real Estate Construction

            

Construction, 1-4 family residential

 $7,590  $---  $--- 

Construction, other

  34,713   ---   --- 

Consumer Real Estate

            

Equity lines

  16,435   ---   --- 

Residential closed-end first liens

  94,814   ---   517 

Residential closed-end junior liens

  3,861   ---   --- 

Investor-owned residential real estate

  65,063   ---   23 

Commercial Real Estate

            

Multifamily residential real estate

  87,934   ---   94 

Commercial real estate owner-occupied

  127,937   ---   164 

Commercial real estate, other

  145,636   ---   --- 

Commercial Non-Real Estate

            

Commercial and industrial

  45,387   135   136 

Public Sector and IDA

            

State and political subdivisions

  63,764   ---   --- 

Consumer Non-Real Estate

            

Credit cards

  5,703   ---   --- 

Automobile

  14,810   ---   19 

Other consumer

  13,995   ---   8 

Total

 $727,642  $135  $961 
Financing Receivable, Troubled Debt Restructuring [Table Text Block]
  

Number of Contracts

  

Pre-Modification Outstanding Principal Balance

  

Post-Modification Outstanding Principal Balance

 

Residential Real Estate

            

Equity lines

  1  $98  $98 

Total

  1  $98  $98