XML 23 R12.htm IDEA: XBRL DOCUMENT v3.20.2
Note 3 - Allowance for Loan Losses, Nonperforming Assets and Impaired Loans
6 Months Ended
Jun. 30, 2020
Notes to Financial Statements  
Allowance for Credit Losses [Text Block]

Note 3:

Allowance for Loan Losses, Nonperforming Assets and Impaired Loans

 

The allowance for loan losses methodology incorporates individual evaluation of impaired loans and collective evaluation of groups of non-impaired loans. The Company performs ongoing analysis of the loan portfolio to determine credit quality and to identify impaired loans. Credit quality is rated based on the loan’s payment history, the borrower’s current financial situation and value of the underlying collateral.

 

Impaired Loans

Loans are designated as impaired when, in the judgment of management based on current information and events, it is probable that all amounts will not be collected when due according to the contractual terms of the loan agreement. Impaired loans are those loans that have been modified in a TDR and larger, usually non-homogeneous loans that are in nonaccrual or exhibit payment history or financial status that indicate that collection probably will not occur when due according to the loan’s terms. Generally, impaired loans are given risk ratings that indicate higher risk, such as “classified” or “special mention.” Impaired loans are individually evaluated to determine appropriate reserves and are measured at the lower of the invested amount or the fair value. Impaired loans that are not TDRs and for which fair value measurement indicates an impairment loss are designated nonaccrual. A restructured loan that maintains current status for at least six months may be in accrual status. Please refer to the Company’s 2019 Form 10-K, Note 1: Summary of Significant Accounting Policies for additional information on evaluation of impaired loans and associated specific reserves, and policies regarding nonaccruals, past due status and charge-offs.

TDRs impact the estimation of the appropriate level of the allowance for loan losses. If the restructuring included forgiveness of a portion of principal or accrued interest, the charge-off is included in the historical charge-off rates applied to the collective evaluation methodology. Restructured loans are individually evaluated for impairment, and the amount of a restructured loan’s book value in excess of its fair value is accrued as a specific allocation in the allowance for loan losses. If a TDR loan payment exceeds 90 days past due, it is examined to determine whether the late payment indicates collateral dependency or cash flows below those that were used in the fair value measurement. TDRs, as well as all impaired loans, that are determined to be collateral dependent are charged down to fair value. Deficiencies indicated by impairment measurements for TDRs that are not collateral dependent may be accrued in the allowance for loan losses or charged off if deemed uncollectible.

 

Collectively-Evaluated Loans

The Company evaluated characteristics in the loan portfolio and determined major segments and smaller classes within each segment. These characteristics include collateral type, repayment sources, and (if applicable) the borrower’s business model. The methodology for calculating reserves for collectively-evaluated loans is applied at the class level.

 

Portfolio Segments and Classes

The segments and classes used in determining the allowance for loan losses are as follows.

Real Estate Construction

Construction, residential

Construction, other

 

Consumer Real Estate

Equity lines

Residential closed-end first liens

Residential closed-end junior liens

Investor-owned residential real estate

 

Commercial Real Estate

Multifamily real estate

Commercial real estate, owner-occupied

Commercial real estate, other

Commercial Non Real Estate

Commercial and industrial

 

Public Sector and IDA

Public sector and IDA

 

Consumer Non Real Estate

Credit cards

Automobile

Other consumer loans

 

Historical Loss Rates

The Company’s allowance methodology for collectively evaluated loans applies historical loss rates by class to current class balances as part of the process of determining required reserves. Class loss rates are calculated as the net charge-offs for the class as a percentage of average class balance. The Company averages loss rates for the most recent 8 quarters to determine the historical loss rate for each class.

Two loss rates for each class are calculated: total net charge-offs for the class as a percentage of average class loan balance (“class loss rate”), and total net charge-offs for the class as a percentage of average classified loans in the class (“classified loss rate”). Classified loans are those with risk ratings of “substandard” or lower. Net charge-offs in both calculations include charge-offs and recoveries of classified and non-classified loans as well as those associated with impaired loans. Class historical loss rates are applied to non-classified loan balances at the reporting date, and classified historical loss rates are applied to classified balances at the reporting date. 

 

Risk Factors

In addition to historical loss rates, risk factors pertinent to credit risk for each class are analyzed to estimate reserves for collectively evaluated loans. Factors include changes in national and local economic and business conditions, the nature and volume of classes within the portfolio, loan quality, loan officers’ experience, lending policies and the Company’s loan review system.

The analysis of certain factors results in standard allocations to all segments and classes. These factors include the risk from changes in lending policies, loan officers’ average years of experience, unemployment levels, bankruptcy rates, interest rate environment, and competition/legal/regulatory environments. Factors analyzed for each class, with resultant allocations based upon the level of risk assessed for each class, include the risk from changes in loan review, levels of past due loans, levels of nonaccrual loans, current class balance as a percentage of total loans, and the percentage of high risk loans within the class. Additionally, factors specific to each segment are analyzed and result in allocations to the segment. Please refer to the Company’s 2019 Form 10-K, Note 1: Summary of Significant Accounting Policies for a discussion of risk factors pertinent to each class.

Real estate construction loans are subject to general risks from changing commercial building and housing market trends and economic conditions that may impact demand for completed properties and the costs of completion. These risks are measured by market-area unemployment rates, bankruptcy rates, building market trends, and interest rates.

The credit quality of consumer real estate is subject to risks associated with the borrower’s repayment ability and collateral value, measured generally by analyzing local unemployment and bankruptcy trends, local housing market trends, and interest rates.

The commercial real estate segment includes loans secured by multifamily residential real estate, commercial real estate occupied by the owner/borrower, and commercial real estate leased to non-owners. Loans in the commercial real estate segment are impacted by economic risks from changing commercial real estate markets, rental markets for multi-family housing and commercial buildings, business bankruptcy rates, local unemployment and interest rate trends that would impact the businesses housed by the commercial real estate.

Commercial non-real estate loans are secured by collateral other than real estate, or are unsecured. Credit risk for commercial non-real estate loans is subject to economic conditions, generally monitored by local business bankruptcy trends, and interest rates.

Public sector and Industrial Development Authority (“IDA”) loans are extended to municipalities and related entities. Credit risk is based upon the entity’s ability to repay and interest rate trends.

Consumer non-real estate includes credit cards, automobile and other consumer loans. Credit cards and certain other consumer loans are unsecured, while collateral is obtained for automobile loans and other consumer loans. Credit risk stems primarily from the borrower’s ability to repay, measured by average unemployment, average personal bankruptcy rates and interest rates.

 

Factor allocations applied to each class are increased for loans rated special mention and increased to a greater extent for loans rated classified. The Company allocates additional reserves for “high risk” loans. High risk loans include junior liens, interest only and high loan to value loans.

A detailed analysis showing the allowance roll-forward by portfolio segment and related loan balance by segment follows.

 

  

Activity in the Allowance for Loan Losses for the Six Months Ended June 30, 2020

 
  

Real Estate Construction

  

Consumer
Real Estate

  

Commercial
Real Estate

  

Commercial
Non Real
Estate

  

Public
Sector and
IDA

  

Consumer Non
Real Estate

  

Unallocated

  

Total

 

Balance, December 31, 2019

 $400  $1,895  $2,559  $555  $478  $650  $326  $6,863 

Charge-offs

  ---   (62

)

  (15

)

  (347

)

  ---   (116

)

  ---   (540

)

Recoveries

  ---   16   24   1   ---   113   ---   154 

Provision for (recovery of) loan losses

  (15

)

  417   808   457   85   10   69   1,831 

Balance, June 30, 2020

 $385  $2,266  $3,376  $666  $563  $657  $395  $8,308 

 

  

Activity in the Allowance for Loan Losses for the Six Months Ended June 30, 2019

 
  

Real Estate Construction

  

Consumer
Real Estate

  

Commercial
Real Estate

  

Commercial
Non Real
Estate

  

Public
Sector and
IDA

  

Consumer Non

Real Estate

  

Unallocated

  

Total

 

Balance, December 31, 2018

 $398  $2,049  $2,798  $602  $583  $750  $210  $7,390 

Charge-offs

  ---   (107

)

  (150

)

  ---   ---   (251

)

  ---   (508

)

Recoveries

  ---   ---   24   ---   ---   143   ---   167 

Provision for (recovery of) loan losses

  118   124   288   (123

)

  (54

)

  29   (127)  255 

Balance, June 30, 2019

 $516  $2,066  $2,960  $479  $529  $671  $83  $7,304 

 

  

Activity in the Allowance for Loan Losses for the Year Ended December 31, 2019

 
  

Real Estate Construction

  

Consumer

Real Estate

  

Commercial
Real Estate

  

Commercial
Non Real
Estate

  

Public
Sector and
IDA

  

Consumer Non
Real Estate

  

Unallocated

  

Total

 

Balance, December 31, 2018

 $398  $2,049  $2,798  $602  $583  $750  $210  $7,390 

Charge-offs

  ---   (192

)

  (150

)

  (47

)

  ---   (531

)

  ---   (920

)

Recoveries

  ---   ---   49   1   ---   217   ---   267 

Provision for (recovery of) loan losses

  2   38   (138

)

  (1

)

  (105

)

  214   116   126 

Balance, December 31, 2019

 $400  $1,895  $2,559  $555  $478  $650  $326  $6,863 

 

  

Allowance for Loan Losses as of June 30, 2020

 
  

Real Estate Construction

  

Consumer
Real Estate

  

Commercial
Real Estate

  

Commercial
Non Real
Estate

  

Public
Sector and
IDA

  

Consumer Non
Real Estate

  

Unallocated

  

Total

 

Individually evaluated for impairment

 $---  $2  $---  $102  $---  $---  $---  $104 

Collectively evaluated for impairment

  385   2,264   3,376   564   563   657   395   8,204 

Total

 $385  $2,266  $3,376  $666  $563  $657  $395  $8,308 

 

  

Allowance for Loan Losses as of December 31, 2019

 
  

Real Estate Construction

  

Consumer
Real Estate

  

Commercial
Real Estate

  

Commercial
Non Real
Estate

  

Public
Sector and
IDA

  

Consumer Non
Real Estate

  

Unallocated

  

Total

 

Individually evaluated for impairment

 $---  $2  $---  $108  $---  $---  $---  $110 

Collectively evaluated for impairment

  400   1,893   2,559   447   478   650   326   6,753 

Total

 $400  $1,895  $2,559  $555  $478  $650  $326  $6,863 

 

  

Loans as of June 30, 2020

 
  

Real Estate Construction

  

Consumer
Real Estate

  

Commercial
Real Estate

  

Commercial
Non Real
Estate

  

Public
Sector and
IDA

  

Consumer Non
Real Estate

  

Unallocated

  

Total

 

Individually evaluated for impairment

 $---  $245  $4,099  $880  $---  $3  $---  $5,227 

Collectively evaluated for impairment

  35,360   181,949   374,671   100,064   61,850   34,354   ---   788,248 

Total

 $35,360  $182,194  $378,770  $100,944  $61,850  $34,357  $---  $793,475 

 

  

Loans as of December 31, 2019

 
  

Real Estate Construction

  

Consumer
Real Estate

  

Commercial
Real Estate

  

Commercial
Non Real
Estate

  

Public
Sector and
IDA

  

Consumer Non
Real Estate

  

Unallocated

  

Total

 

Individually evaluated for impairment

 $---  $759  $3,608  $918  $---  $4  $---  $5,289 

Collectively evaluated for impairment

  42,303   180,713   361,765   45,658   63,764   34,535   ---   728,738 

Total

 $42,303  $181,472  $365,373  $46,576  $63,764  $34,539  $---  $734,027 

 

A summary of ratios for the allowance for loan losses follows.

 

  

As of and for the

  

Six Months Ended

June 30,

  

Year Ended

December 31,

  

2020

  

2019

  

2019

Ratio of allowance for loan losses to the end of period loans, net of unearned income and deferred fees and costs(2)

 1.05%

 

 1.00%

 

 0.94%

Ratio of net charge-offs to average loans, net of unearned income and deferred fees and costs(1)

 0.10%

 

 0.10%

 

 0.09%

 

(1)

Net charge-offs are on an annualized basis.

(2)

The ratio of the allowance for loan losses to the end of period loans, net of unearned income and deferred fees and costs at June 30, 2020 includes government-guaranteed SBA PPP loans, which do not require an allowance for loan losses. Excluding the PPP loans, the ratio would be 1.13%.

 

A summary of nonperforming assets follows.

 

  

June 30,

  

December 31,

 
  

2020

  

2019

  

2019

 

Nonperforming assets:

            

Nonaccrual loans

 $943  $856  $164 

Restructured loans in nonaccrual

  2,887   3,406   3,211 

Total nonperforming loans

  3,830   4,262   3,375 

Other real estate owned, net

  1,553   2,025   1,612 

Total nonperforming assets

 $5,383  $6,287  $4,987 

Ratio of nonperforming assets to loans, net of unearned income and deferred fees and costs, plus other real estate owned

  0.68

%

  0.86

%

  0.68

%

Ratio of allowance for loan losses to nonperforming loans(1)

  216.92

%

  171.37

%

  203.35

%

 

(1)

The Company defines nonperforming loans as nonaccrual loans and restructured loans that are nonaccrual. Nonperforming loans do not include loans 90 days past due and still accruing or accruing restructured loans.

 

A summary of loans past due 90 days or more and impaired loans follows.

 

  

As of and For the

 
  

Six Months Ended

June 30,

  

Year ended

December 31,

 
  

2020

  

2019

  

2019

 

Loans past due 90 days or more and still accruing

 $237  $50  $231 

Ratio of loans past due 90 days or more and still accruing to loans, net of unearned income and deferred fees and costs

  0.03

%

  0.01

%

  0.03

%

Accruing restructured loans

 $1,453  $1,954  $1,729 

Impaired loans:

            

Impaired loans with no valuation allowance

 $4,151  $5,167  $4,174 

Impaired loans with a valuation allowance

  1,076   1,484   1,115 

Total impaired loans

 $5,227  $6,651  $5,289 

Valuation allowance

  (104

)

  (129

)

  (110

)

Impaired loans, net of allowance

 $5,123  $6,522  $5,179 

Average recorded investment in impaired loans(1)

 $5,263  $6,703  $5,359 

Interest income recognized on impaired loans, after designation as impaired

 $29  $52  $171 

Amount of income recognized on a cash basis

 $---  $---  $--- 

 

(1)

Recorded investment is net of charge-offs and interest paid while a loan is in nonaccrual status.

 

Nonaccrual loan relationships that meet the Company’s balance threshold of $250 and all TDRs are designated as impaired. The Company also designates as impaired other loan relationships that meet the Company’s balance threshold of $250 and for which the Company does not expect to collect according to the note’s contractual terms. No interest income was recognized on nonaccrual loans for the six months ended June 30, 2020 or June 30, 2019 or for the year ended December 31, 2019.

 

A detailed analysis of investment in impaired loans and associated reserves, segregated by loan class follows.     

 

  

Impaired Loans as of June 30, 2020

 
  

Principal
Balance

  

Total
Recorded

Investment(1)

  

Recorded
Investment
(1) for
Which There is No
Related Allowance

  

Recorded
Investment(1) for
Which There is a
Related Allowance

  

Related
Allowance

 

Consumer Real Estate(2)

                    

Investor-owned residential real estate

 $245  $245  $49  $196  $2 

Commercial Real Estate(2)

                    

Commercial real estate, owner-occupied

  902   863   863   ---   --- 

Commercial real estate, other

  3,705   3,236   3,236   ---   --- 

Commercial Non Real Estate(2)

                    

Commercial and industrial

  880   880   ---   880   102 

Consumer Non Real Estate(2)

                    

Automobile

  3   3   3   ---   --- 

Total

 $5,735  $5,227  $4,151  $1,076  $104 

 

(1)

Recorded investment is net of charge-offs and interest paid while a loan is in nonaccrual status.

(2)

Only classes with impaired loans are shown.

 

  

Impaired Loans as of December 31, 2019

 
  

Principal
Balance

  

Total
Recorded

Investment(1)

  

Recorded
Investment(1) for
Which There is No
Related Allowance

  

Recorded
Investment(1) for
Which There is a
Related Allowance

  

Related
Allowance

 

Consumer Real Estate(2)

                    

Equity lines

 $100  $100  $100  $---  $--- 

Residential closed-end first liens

  221   221   221   ---   --- 

Investor-owned residential real estate

  441   438   241   197   2 

Commercial Real Estate(2)

                    

Multifamily real estate

  278   278   278   ---   --- 

Commercial real estate, owner occupied

  929   895   895   ---   --- 

Commercial real estate, other

  2,867   2,435   2,435   ---   --- 

Commercial Non-Real Estate(2)

                    

Commercial and industrial

  917   918   ---   918   108 

Consumer Non-Real Estate(2)

                    

Automobile

  4   4   4   ---   --- 

Total

 $5,757  $5,289  $4,174  $1,115  $110 

 

(1)

Recorded investment is net of charge-offs and interest paid while a loan is in nonaccrual status.

(2)

Only classes with impaired loans are shown.

 

The following tables show the average recorded investment and interest income recognized for impaired loans.

 

  

For the Six Months Ended

June 30, 2020

 
  

Average
Recorded

Investment(1)

  

Interest
Income
Recognized

 

Consumer Real Estate(2)

        

Investor-owned residential real estate

 $246  $8 

Commercial Real Estate(2)

        

Commercial real estate, owner occupied

  868   10 

Commercial real estate, other

  3,235   -- 

Commercial Non Real Estate(2)

        

Commercial and industrial

  910   11 

Consumer Non Real Estate

        

Automobile

  4   --- 

Total

 $5,263  $29 

 

(1)

Recorded investment is net of charge-offs and interest paid while a loan is in nonaccrual status.

(2)

Only classes with impaired loans are shown.

 

  

For the Six Months Ended

June 30, 2019

 
  

Average
Recorded
Investment(1)

  

Interest
Income
Recognized

 

Consumer Real Estate(2)

        

Residential closed-end first liens

 $939  $7 

Residential closed-end junior liens

  198   12 

Investor-owned residential real estate

  447   1 

Commercial Real Estate(2)

        

Multifamily real estate

  466   5 

Commercial real estate, owner occupied

  1,187   15 

Commercial real estate, other

  2,467   --- 

Commercial Non Real Estate(2)

        

Commercial and industrial

  990   12 

Consumer Non Real Estate(2)

        

Automobile

  9   --- 

Total

 $6,703  $52 

 

(1)

Recorded investment is net of charge-offs and interest paid while a loan is in nonaccrual status.

(2)

Only classes with impaired loans are shown.

 

  

For the Year Ended

December 31, 2019

 
  

Average
Recorded
Investment(1)

  

Interest
Income
Recognized

 

Consumer Real Estate(2)

        

Equity lines

 $98  $6 

Residential closed-end junior liens

  225   11 

Investor-owned residential real estate

  439   17 

Commercial Real Estate(2)

        

Multifamily real estate

  284   12 

Commercial real estate, owner occupied

  913   41 

Commercial real estate, other

  2,435   59 

Commercial Non-Real Estate(2)

        

Commercial and industrial

  962   25 

Consumer Non-Real Estate(2)

        

Automobile

  3   --- 

Total

 $5,359  $171 

 

(1)

Recorded investment is net of charge-offs and interest paid while a loan is in nonaccrual status.

(2)

Only classes with impaired loans are shown.

 

The Company reviews nonaccrual loans on an individual loan basis to determine whether future payments are reasonably assured. To satisfy this criteria, the Company’s evaluation must determine that the underlying cause of the original delinquency or weakness that indicated nonaccrual status has been resolved, such as receipt of new guarantees, increased cash flows that cover the debt service or other resolution. Nonaccrual loans that demonstrate reasonable assurance of future payments and that have made at least six consecutive payments in accordance with repayment terms and timeframes may be returned to accrual status.

 

An analysis of past due and nonaccrual loans follows.

 

June 30, 2020

                
  

30 – 89 Days
Past Due and
Accruing

  

90 or More
Days Past Due

  

90 or More Days
Past Due and
Accruing

  

Nonaccruals(2)

 

Real Estate Construction(1)

                

Construction, other

 $---  $21  $---  $21 

Consumer Real Estate(1)

                

Equity Lines

  24   19   19   --- 

Residential closed-end first liens

  458   173   91   81 

Residential closed-end junior liens

  ---   83   83   --- 

Investor-owned residential real estate

  108   ---   ---   --- 

Commercial Real Estate(1)

                

Commercial real estate, owner-occupied

  393   490   ---   490 

Commercial real estate, other

  ---   838   ---   3,236 

Commercial Non Real Estate(1)

                

Commercial and industrial

  134   ---   1   --- 

Consumer Non Real Estate(1)

                

Credit cards

  4   ---   ---   --- 

Automobile

  206   31   31   --- 

Other consumer loans

  140   12   12   2 

Total

 $1,467  $1,667  $237  $3,830 

 

(1)

Only classes with past-due or nonaccrual loans are shown.

(2)

Includes current and past due loans in nonaccrual status. Includes impaired loans in nonaccrual status.

 

December 31, 2019

                
  

30 – 89 Days
Past Due and
Accruing

  

90 or More
Days Past Due

  

90 or More Days

Past Due and

Accruing

  

Nonaccruals(2)

 

Real Estate Construction(1)

                

Construction, other

 $19  $---  $---  $--- 

Consumer Real Estate(1)

                

Residential closed-end first liens

  499   210   188   22 

Residential closed-end junior liens

  83   ---   ---   --- 

Investor-owned residential real estate

  ---   264   ---   264 

Commercial Real Estate(1)

                

Multifamily real estate

  94   ---   ---   --- 

Commercial real estate, owner occupied

  ---   287   ---   514 

Commercial real estate, other

  ---   ---   ---   2,435 

Commercial Non-Real Estate(1)

                

Commercial and industrial

  45   153   17   136 

Consumer Non-Real Estate(1)

                

Credit cards

  4   ---   ---   --- 

Automobile

  256   14   14   4 

Other consumer loans

  70   12   12   --- 

Total

 $1,070  $940  $231  $3,375 

 

(1)

Only classes with past-due or nonaccrual loans are shown.

(2)

Includes current and past due loans in nonaccrual status. Includes impaired loans in nonaccrual status.

 

The estimate of credit risk for non-impaired loans is obtained by applying allocations for internal and external factors. The allocations are increased for loans that exhibit greater credit quality risk.

Credit quality indicators, which the Company terms risk grades, are assigned through the Company’s credit review function for larger loans and selective review of loans that fall below credit review thresholds. Loans that do not indicate heightened risk are graded as “pass.” Consumer loans are risk graded “classified” when they become 60 days past due. Loans that are not consumer loans that appear to have elevated credit risk because of frequent or persistent past due status, which is less than 75 days, or that show weakness in the borrower’s financial condition are risk graded “special mention.” Loans that are not consumer loans with frequent or persistent delinquency exceeding 75 days or that exhibit a higher level of weakness in the borrower’s financial condition are graded classified. Classified loans have regulatory risk ratings of “substandard” and “doubtful.” Allocations applied to the allowance for loan losses are increased by 50% and by 100% for loans with grades of “special mention” and “classified,” respectively.

Determination of risk grades was completed for the portfolio as of June 30, 2020 and December 31, 2019.

 

The following displays collectively-evaluated loans by credit quality indicator.

 

June 30, 2020

  

Pass(1)

  

Special

Mention(1)

  

 

Classified(1)

 

Real Estate Construction

            

Construction, 1-4 family residential

 $6,547  $---  $--- 

Construction, other

  28,792   ---   21 

Consumer Real Estate

            

Equity lines

  15,982   ---   19 

Closed-end first liens

  92,419   69   398 

Closed-end junior liens

  3,706   ---   83 

Investor-owned residential real estate

  69,273   ---   --- 

Commercial Real Estate

            

Multifamily residential real estate

  84,332   272   --- 

Commercial real estate owner-occupied

  136,447   ---   235 

Commercial real estate, other

  153,385   ---   --- 

Commercial Non Real Estate

            

Commercial and industrial

  100,064   ---   --- 

Public Sector and IDA

            

States and political subdivisions

  61,850   ---   --- 

Consumer Non Real Estate

            

Credit cards

  4,851   ---   --- 

Automobile

  13,154   ---   35 

Other consumer

  16,312   ---   2 

Total

 $787,114  $341  $793 

 

(1)

Excludes impaired, if any.

 

The following displays collectively-evaluated loans by credit quality indicator.

 

December 31, 2019

 

  

Pass(1)

  

Special

Mention(1)

  

 

Classified(1)

 

Real Estate Construction

            

Construction, 1-4 family residential

 $7,590  $---  $--- 

Construction, other

  34,713   ---   --- 

Consumer Real Estate

            

Equity lines

  16,435   ---   --- 

Residential closed-end first liens

  94,814   ---   517 

Residential closed-end junior liens

  3,861   ---   --- 

Investor-owned residential real estate

  65,063   ---   23 

Commercial Real Estate

            

Multifamily residential real estate

  87,934   ---   94 

Commercial real estate owner-occupied

  127,937   ---   164 

Commercial real estate, other

  145,636   ---   --- 

Commercial Non-Real Estate

            

Commercial and industrial

  45,387   135   136 

Public Sector and IDA

            

States and political subdivisions

  63,764   ---   --- 

Consumer Non-Real Estate

            

Credit cards

  5,703   ---   --- 

Automobile

  14,810   ---   19 

Other consumer

  13,995   ---   8 

Total

 $727,642  $135  $961 

 

(1)

Excludes impaired, if any.

 

Sales, Purchases and Reclassification of Loans

The Company finances mortgages under “best efforts” contracts with mortgage purchasers. The mortgages are designated as held for sale upon initiation. There have been no major reclassifications from portfolio loans to held for sale. Occasionally, the Company purchases or sells participations in loans. All participation loans purchased met the Company’s normal underwriting standards at the time the participation was entered. Participation loans are included in the appropriate portfolio balances to which the allowance methodology is applied.

 

Troubled Debt Restructurings

 

From time to time the Company modifies loans that are designated TDRs. Total TDRs amounted to $4,340 at June 30, 2020, $4,940 at December 31, 2019, and $5,360 at June 30, 2019. The Company did not modify any loans that were designated TDR during the three or six month periods ended June 30, 2020 and June 30, 2019.

In accordance with regulatory guidance and provisions in the CARES Act to provide relief during the COVID-19 pandemic, the Company has provided short-term concessions to borrowers who request assistance. Through June 30, 2020, the Company provided principal and/or interest extensions, interest only periods or rate reductions on 297 loans with balances totaling $119,711 for COVID-19 related hardship. Loans that qualified for COVID-19 related modifications were not more than 30 days past due as of December 31, 2019. As such, they were not considered TDRs based on the relief provisions of the CARES Act and recent interagency regulatory guidance.

The Company is monitoring loans with COVID-19 related payment extensions. If loans within this population require additional modifications, including payment extensions beyond six months, the Company will consider the borrower’s financial status at the time of the request and the effect of all payment extensions and modifications, past and requested, on the loan. If the borrower is deemed to be in financial difficulty that is not short-term and the impact of all modifications is considered to amount to a concession under U.S. GAAP, the loan will be designated TDR. The Company is also monitoring the population to determine whether other credit-related action should be taken, possibly including downgrading credit risk ratings, designating as nonaccrual or charge-off.

 

The Company analyzed its TDR portfolio for loans that defaulted during the six month periods ended June 30, 2020 and June 30, 2019, and that were modified within 12 months prior to default. The Company defines default as one or more payments that occur more than 90 days past the due date, charge-offs, or foreclosure after the date of restructuring. As of June 30, 2020, there were none that defaulted within 12 months of modification. Of the Company's TDRs at June 30, 2019, seven consumer real estate loans within one relationship totaling $263 defaulted within 12 months of modification. The impairment measurement was based upon the fair value of collateral, less estimated cost to sell, and resulted in no allocation at June 30, 2019. At June 30, 2019, all of the defaulted loans were in nonaccrual status while the Company worked with the borrowers to recover its investment.