XML 29 R16.htm IDEA: XBRL DOCUMENT v3.20.1
Note 7 - Fair Value Measurements
3 Months Ended
Mar. 31, 2020
Notes to Financial Statements  
Fair Value Disclosures [Text Block]
Note
7
: Fair Value Measurements
 
Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. U.S. GAAP requires that valuation techniques maximize the use of the observable inputs and minimize the use of the unobservable inputs. U.S. GAAP also establishes a fair value hierarchy which prioritizes the valuation inputs into
three
broad levels. Based on the underlying inputs, each fair value measurement in its entirety is reported in
one
of the
three
levels. These levels are: 
 
Level
1
– 
Valuation is based on quoted prices in active markets for identical assets and liabilities.
 
Level
2
Valuation is based on observable inputs including: 
  quoted prices in active markets for similar assets and liabilities,
  quoted prices for identical or similar assets and liabilities in less active markets,
  inputs other than quoted prices that are observable, and
 
model-based valuation techniques for which significant assumptions can be derived primarily from or corroborated by observable data in the market.
 
Level
3
– 
Valuation is based on model-based techniques that use
one
or more significant inputs or assumptions that are unobservable in the market.
 
Fair value is best determined based upon quoted market prices. However, in many instances, there are
no
quoted market prices for the Company’s various financial instruments. In cases where quoted market prices are
not
available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates
may
not
be realized in an immediate settlement of the instrument. Accounting guidance for fair value excludes certain financial instruments and all nonfinancial instruments from its disclosure requirements. Consequently, the aggregate fair value amounts presented
may
not
necessarily represent the underlying fair value of the Company as of
March 31, 2020
and
December 31, 2019.
The following describes the valuation techniques used by the Company to measure certain financial assets and liabilities recorded at fair value on a recurring and non-recurring basis in the financial statements:
 
Financial Instruments
Measured at Fair Value on a Recurring Basis
Securities Available for Sale
Securities available for sale are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted market prices, when available (Level
1
). If quoted market prices are
not
available, fair values are measured utilizing independent valuation techniques of identical or similar securities for which significant assumptions are derived primarily from or corroborated by observable market data. Third party vendors compile prices from various sources and
may
determine the fair value of identical or similar securities by using pricing models that consider observable market data (Level
2
).  
The carrying value of restricted Federal Reserve Bank of Richmond and FHLB stock approximates fair value based upon the redemption provisions of each entity and is therefore excluded from the following table.
The following tables present the balances of financial assets measured at fair value on a recurring basis as of
March 31, 2020
and
December 31, 2019.
 
   
 
 
 
 
Fair Value Measurements at March 31, 2020 Using
Description
 
Balance as of
March 31, 2020
 
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
U.S. Government agencies and corporations
 
$
101,607
   
$
---
   
$
101,607
   
$
---
 
States and political subdivisions
 
 
102,297
   
 
---
   
 
102,297
   
 
---
 
Mortgage-backed securities
 
 
230,989
   
 
---
   
 
230,989
   
 
---
 
Corporate debt securities
 
 
4,126
   
 
---
   
 
4,126
   
 
---
 
Total securities available for sale
 
$
439,019
   
$
---
   
$
439,019
   
$
---
 
 
 
   
 
 
 
 
Fair Value Measurements at December 31, 2019 Using
Description
 
Balance as of
December 31,
2019
 
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
U.S. Government agencies and corporations
  $
121,123
    $
---
    $
121,123
    $
---
 
States and political subdivisions
   
88,239
     
---
     
88,239
     
---
 
Mortgage-backed securities
   
221,783
     
---
     
221,783
     
---
 
Corporate debt securities
   
4,118
     
---
     
4,118
     
---
 
Total securities available for sale
  $
435,263
    $
---
    $
435,263
    $
---
 
 
The Company’s securities portfolio is valued using Level
2
inputs. The Company relies on a
third
party vendor to provide market valuations. The inputs used to determine value include: benchmark yields, reported trades, broker/dealer quotes, issuer spreads,
two
-sided markets, benchmark securities, bids, offers and reference data including market research publications. The
third
-party vendor also monitors market indicators, industry activity and economic events as part the valuation process. Central to the final valuation is the assumption that the indicators used are representative of the fair value of securities held within the Company’s portfolio. Level
2
inputs are subject to a certain degree of uncertainty and changes in these assumptions or methodologies in the future, if any,
may
impact securities fair value, deferred tax assets or liabilities, or expense.
 
Interest Rate Loan Contracts
and Forward Contracts
The Company originates consumer real estate loans which it intends to sell to a correspondent lender. Interest rate loan contracts and forward contracts result from originating loans held for sale and are derivatives reported at fair value. The Company enters interest rate lock commitments with customers who apply for a loan which it intends to sell to a correspondent lender. The interest rate loan contract ends when the loan closes or the customer withdraws their application. Fair value of the interest rate loan contracts is based upon the correspondent lender’s pricing quotes at the report date. Fair value is adjusted for the estimated probability of the loan closing with the borrower.
At the time the Company enters into an interest rate loan contract with a customer, it also enters into a best efforts forward sales commitment with the correspondent lender. If the loan has been closed and funded, the best efforts commitment converts to a mandatory forward sales commitment. Fair value is based on the gain or loss that would occur if the Company were to pair-off the transaction with the investor at the measurement date. This is a level
3
input. The Company has elected to measure and report best efforts commitments at fair value.
Interest rate loan contracts and forward contracts are valued based on quotes from the correspondent lender at the reporting date. Pricing changes daily and if a loan has
not
been sold to the correspondent by the next reporting date, the fair value
may
be different from that reported currently. Changes in fair value measurement impacts net income.
 
   
 
 
 
 
Fair Value Measurements at March 31, 2020 Using
Description
 
Balance as of
December 31,
2019
 
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Interest rate loan contracts
 
$
(25
)
 
$
---
   
$
---
   
$
(25
)
Forward contracts
 
$
18
   
$
---
   
$
---
   
$
18
 
 
   
 
 
 
 
Fair Value Measurements at December 31, 2019 Using
Description
 
Balance as of
December 31,
2019
 
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Interest rate loan contracts
  $
1
    $
---
    $
---
    $
1
 
Forward contracts
  $
(4
)
  $
---
    $
---
    $
(4
)
 
 
March 31, 2020
Valuation Technique
Unobservable Input
 
Range
(Weighted Average)
Interest rate loan contracts
Market approach
Pull-through rate
 
 
90.00%
(1)
Forward contracts
Market approach
Pull-through rate
 
 
65.60%
(1)
               
Interest rate loan contracts
Market approach
Current reference price
 
 98.40%
-
100.51%
(99.62%)
(2)
Forward contracts
Market approach
Current reference price
 
 98.40%
-
100.51%
(99.91%)
(2)
 
 
(
1
)
all contracts are valued using the same pull-through rate
 
(
2
)
Current reference prices were weighted by the relative amount of the loan
 
December 31, 2019
Valuation Technique
Unobservable Input
 
Range
(Weighted Average)
Interest rate loan contracts
Market approach
Pull-through rate
   90.00%
(1)
Forward contracts
Market approach
Pull-through rate
   65.60%
(1)
               
Interest rate loan contracts
Market approach
Current reference price
 
 101.49%
-
102.06%
(101.72%)
(2)
Forward contracts
Market approach
Current reference price
 
 101.49%
-
103.28%
(101.91%)
(2)
 
 
(
1
)
all contracts are valued using the same pull-through rate
 
(
2
)
Current reference prices were weighted by the relative amount of the loan
 
Financial Instruments
Measured at Fair Value on a
Non-
Recurring Basis
Certain financial instruments are measured at fair value on a nonrecurring basis in accordance with U.S. GAAP. Adjustments to the fair value of these assets usually result from the application of lower-of-cost-or-market accounting or write-downs of individual assets.
The following describes the valuation techniques used by the Company to measure certain assets recorded at fair value on a nonrecurring basis in the financial statements.
 
Loans Held for Sale
Loans held for sale are carried at the lower of cost or fair value. These loans currently consist of
one
-to-
four
family residential loans originated for sale in the secondary market. Fair value is based on the price secondary markets are currently offering for similar loans using observable market data which is
not
materially different than cost due to the short duration between origination and sale (Level
2
). As such, the Company records any fair value adjustments on a nonrecurring basis.
No
nonrecurring fair value adjustments were recorded on loans held for sale at
March 31, 2020
or
December 31, 2019.
 
Impaired Loans
Loans are designated as impaired when, in the judgment of management based on current information and events, it is probable that all amounts due will
not
be collected according to the contractual terms of the loan agreement. Troubled debt restructurings are impaired loans. Impaired loans are measured at fair value on a nonrecurring basis. If an individually-evaluated impaired loan’s balance exceeds fair value, the amount is allocated to the allowance for loan losses. Any fair value adjustments are recorded in the period incurred as provision for loan losses on the Consolidated Statements of Income.
The fair value of an impaired loan and measurement of associated loss is based on
one
of
three
methods: the observable market price of the loan, the present value of projected cash flows, or the fair value of the collateral. The observable market price of a loan is categorized as a Level
1
input. The present value of projected cash flows method results in a Level
3
categorization because the calculation relies on the Company’s judgment to determine projected cash flows, which are then discounted at the current rate of the loan, or the rate prior to modification if the loan is a TDR.
Loans measured using the fair value of collateral method
may
be categorized in Level
2
or Level
3.
Collateral
may
be in the form of real estate or business assets including equipment, inventory, and accounts receivable. Most collateral is real estate. The Company bases collateral method fair valuation upon the “as-is” value of independent appraisals or evaluations. Valuations for impaired loans secured by residential
1
-
4
family properties with outstanding principal balances greater than
$250
are based on an appraisal. Appraisals are also used to value impaired loans secured by commercial real estate with outstanding principal balances greater than
$500.
Collateral-method impaired loans secured by residential
1
-
4
family property with outstanding principal balances of
$250
or less, or secured by commercial real estate with outstanding principal balances of
$500
or less, are valued using an internal evaluation.
 
The value of real estate collateral is determined by a current (less than
24
months of age) appraisal or internal evaluation utilizing an income or market valuation approach. Appraisals conducted by an independent, licensed appraiser outside of the Company using observable market data is categorized as Level
2.
If a current appraisal cannot be obtained prior to a reporting date and an existing appraisal is discounted to obtain an estimated value, or if declines in value are identified after the date of the appraisal, or if an appraisal is discounted for estimated selling costs, the valuation of real estate collateral is categorized as Level
3.
Valuations derived from internal evaluations are categorized as Level
3.
The value of business equipment is based upon an outside appraisal (Level
2
) if deemed significant, or the net book value on the applicable business’ financial statements (Level
3
) if
not
considered significant. Likewise, values for inventory and accounts receivables collateral are based on financial statement balances or aging reports (Level
3
).
The following table summarizes the Company’s impaired loans that were measured at fair value on a nonrecurring basis at
March 31, 2020
and at
December 31, 2019.
 
     
 
 
 
 
Carrying Value
Date
Description
 
Balance
 
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Assets:
   
 
     
 
     
 
     
 
 
March 31, 2020
Impaired loans net of valuation allowance
 
$
1,004
   
$
---
   
$
---
   
$
1,004
 
December 31, 2019
Impaired loans net of valuation allowance
   
1,005
     
---
     
---
     
1,005
 
 
The following tables present information about Level
3
Fair Value Measurements for
March 31, 2020 
and
December 31, 2019.
 
Impaired Loans
Valuation Technique
Unobservable Input
 
Range
(Weighted Average
(1)
)
March 31, 2020
Present value of cash flows
Discount rate
 
 5.50%
6.50%
(5.77%)
December 31, 2019
Present value of cash flows
Discount rate
 
5.50%
6.50%
(5.77%)
 
 
(
1
)
Unobservable inputs were weighted by the relative fair value of the impaired loans.
 
At
March 31, 2020
and
December 31, 2019,
all impaired loans measured at fair value on a nonrecurring basis were measured using the present value of cash flows. The loans at each date are TDRs and the discount rate is the contractual rate that was in effect prior to modification to TDR status. Inherent in the measurement of impaired loans using the present value of cash flows method are judgements and assumptions, including the appropriateness of the discount rate and the projections of cash flows. Cash flows in the future
may
differ from those used in the measurement. Future changes in cash flow assumptions or if the loans are charged off
may
result in greater losses than estimated at the reporting dates. An increase in the impairment measurement or a charge-off would increase the provision for loan losses.
 
Other Real Estate Owned
Certain assets such as other real estate owned (“OREO”) are measured at fair value less cost to sell. Valuation of OREO is determined using current appraisals from independent parties, a Level
2
input. If current appraisals cannot be obtained prior to reporting dates, or if declines in value are identified after a recent appraisal is received, appraisal values are discounted, resulting in Level
3
estimates. If the Company markets the property with a realtor, estimated selling costs reduce the fair value, resulting in a valuation based on Level
3
inputs.
 
The following table summarizes the Company’s OREO that was measured at fair value on a nonrecurring basis.
 
     
 
 
 
 
Carrying Value
Date
Description
 
Balance
 
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Assets:
   
 
     
 
     
 
     
 
 
March 31, 2020
Other real estate owned net of valuation allowance
 
$
1,584
   
$
---
   
$
---
   
$
1,584
 
December 31, 2019
Other real estate owned net of valuation allowance
   
1,612
     
---
     
---
     
1,612
 
 
The following tables present information about Level
3
Fair Value Measurements for
March 31, 2020
and
December 31, 2019.
 
March 31, 2020
Valuation Technique
Unobservable Input
 
Range
(Weighted Average
(1)
)
               
Other real estate owned
Discounted appraised value
Selling cost
 
 0.00%
(2)
10.00%
(0.65%)
Other real estate owned
Discounted appraised value
Discount for lack of marketability and age of appraisal
 
 0.00%
4.00%
(0.33%)
 
December 31, 2019
Valuation Technique
Unobservable Input
 
Range
(Weighted Average
(1)
)
               
Other real estate owned
Discounted appraised value
Selling cost
   0.00%
(2)
6.00%
(0.68%)
Other real estate owned
Discounted appraised value
Discount for lack of marketability and age of appraisal
 
 0.00%
45.17%
(1.28%)
 
(
1
)
Discounts were weighted by the relative appraised value of the OREO properties.
(
2
)
 
The appraised value is discounted by selling costs if the OREO property is listed with a realtor and if appraised value exceeds the list price, less estimated selling costs. Selling costs do
not
discount appraised value if the Company markets the OREO property independently or if the OREO property is listed with a realtor and the list price less estimated selling costs exceeds appraised value.
 
At
March 31, 2020
and
December 31, 2019,
OREO properties were measured using appraised value, and if applicable, discounted by selling costs, lack of marketability and age of appraisal. Determining the discount to appraisals for selling cost and lack of marketability and age of the appraisal relies on certain key assumptions and judgements.
Discounts for selling costs and in some instances, marketability, result when the Company markets OREO properties via local realtors. The Company works with the realtor to determine the list price, which
may
be set at appraised value or at a different amount based on the realtor’s advice and management’s judgement of marketability. Selling costs for improved land generally are estimated at
6%
of the list price, and for raw land at
10%
of the list price. If the final sale price is different from the list price, the amount of selling costs will also be different from those estimated. Discounts for age
may
be applied if current appraisals cannot be obtained prior to reporting dates. The most recent appraised value available
may
be discounted based upon management judgement.
There is uncertainty in determining discounts to appraised value. Future changes to marketability assumptions or updated appraisals
may
indicate in a lower fair value, with a corresponding impact to net income. The current COVID-
19
pandemic and associated economic crisis
may
negatively affect the value of the Company’s OREO and
may
result in additional OREO properties.  Ultimate proceeds from the sale of OREO property
may
be less than the estimated fair value, reducing net income.
 
The following presents the carrying amount, fair value, and placement in the fair value hierarchy of the Company’s financial instruments as of
March 31, 2020
and
December 31, 2019.
For short-term financial assets such as cash and cash equivalents, the carrying amount is a reasonable estimate of fair value due to the relatively short time between the origination of the instrument and its expected realization. For non-marketable equity securities such as FHLB and Federal Reserve Bank of Richmond stock, the carrying amount is a reasonable estimate of fair value as these securities can only be redeemed or sold at their par value and only to the respective issuing government-supported institution or to another member institution. For financial liabilities such as noninterest-bearing demand, interest-bearing demand, and savings deposits, the carrying amount is a reasonable estimate of fair value due to these products having
no
stated maturity. Fair values are estimated using the exit price notion.
 
   
March 31
, 20
20
   
Carrying
Amount
 
Quoted Prices in
Active Markets for
Identical Assets
Level 1
 
Significant Other
Observable Inputs
Level 2
 
Significant
Unobservable
Inputs
Level 3
Financial Assets:
                               
Cash and due from banks
 
$
12,404
   
$
12,404
   
$
---
   
$
---
 
Interest-bearing deposits
 
 
71,898
   
 
71,898
   
 
---
   
 
---
 
Securities
 
 
439,019
   
 
---
   
 
439,019
   
 
---
 
Restricted securities
 
 
1,279
   
 
---
   
 
1,279
   
 
---
 
Loans held for sale
 
 
1,787
   
 
---
   
 
1,787
   
 
---
 
Loans, net
 
 
722,243
   
 
---
   
 
---
   
 
705,836
 
Accrued interest receivable
 
 
4,280
   
 
---
   
 
4,280
   
 
---
 
Bank-owned life insurance
 
 
35,788
   
 
---
   
 
35,788
   
 
---
 
Forward contracts
 
 
18
   
 
---
   
 
---
   
 
18
 
Financial Liabilities:
                               
Deposits
 
$
1,108,183
   
$
---
   
$
984,385
   
$
124,912
 
Accrued interest payable
 
 
137
   
 
---
   
 
137
   
 
---
 
Interest rate loan contracts
 
 
25
   
 
---
   
 
---
   
 
25
 
 
   
December 31, 201
9
   
Carrying
Amount
 
Quoted Prices in
Active Markets for
Identical Assets
Level 1
 
Significant Other
Observable Inputs
Level 2
 
Significant
Unobservable
Inputs
Level 3
Financial Assets:
                               
Cash and due from banks
  $
10,290
    $
10,290
    $
---
    $
---
 
Interest-bearing deposits
   
76,881
     
76,881
     
---
     
---
 
Securities
   
435,263
     
---
     
435,263
     
---
 
Restricted securities
   
1,220
     
---
     
1,220
     
---
 
Loans held for sale
   
905
     
---
     
905
     
---
 
Loans, net
   
726,588
     
---
     
---
     
718,299
 
Accrued interest receivable
   
4,285
     
---
     
4,285
     
---
 
Bank-owned life insurance
   
35,567
     
---
     
35,567
     
---
 
Interest rate loan contracts
   
1
   
 
---
   
 
---
     
1
 
Financial Liabilities:
                               
Deposits
  $
1,119,753
    $
---
    $
991,725
    $
128,011
 
Accrued interest payable
   
144
     
---
     
144
     
---
 
Forward contracts
   
4
   
 
---
   
 
---
     
4