XML 53 R9.htm IDEA: XBRL DOCUMENT v3.19.3
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Cash Flows from Operating Activities    
Net income $ 12,689,000 $ 11,588,000
Adjustments to reconcile net income to net cash provided by operating activities:    
Provision for loan losses 350,000 93,000
Depreciation of bank premises and equipment (552,000) (595,000)
Amortization of intangibles 37,000
Amortization of premiums and accretion of discounts, net 52,000 43,000
Gains on disposal of fixed assets (6,000)
Gain on sales and calls of securities available for sale, net (182,000)
Loss and write-down on other real estate owned, net 5,000 464,000
Gain on sale of repossessed assets, net 4,000
Increase in cash value of bank-owned life insurance (681,000) (678,000)
Origination of mortgage loans held for sale (15,191,000) (11,032,000)
Proceeds from sale of mortgage loans held for sale 13,127,000 10,430,000
Gain on sale of mortgage loans held for sale (197,000) (165,000)
Write-down of insurance receivable 2,010,000
Lease expense – Operating 7,000
Net change in:    
Accrued interest receivable 927,000 (292,000)
Other assets 409,000 323,000
Accrued interest payable 44,000 103,000
Other liabilities 452,000 726,000
Net cash provided by operating activities 12,361,000 14,245,000
Cash Flows from Investing Activities    
Net change in interest-bearing deposits (91,999,000) 22,905,000
Proceeds from calls, principal payments, sales and maturities of securities available for sale 235,900,000 22,424,000
Proceeds from calls, principal payments and maturities of securities held to maturity 6,430,000
Purchase of securities available for sale (134,854,000) (24,263,000)
Net change in restricted stock (1,508,000)
Purchase of loan participations (673,000) (7,726,000)
Collection of loan participations 3,219,000 856,000
Loan originations and principal collections, net (15,788,000) (27,382,000)
Proceeds from sale of other real estate owned 592,000 139,000
Proceeds from sale of repossessed assets 40,000
Recoveries on loans charged off 218,000 182,000
Proceeds from sale and purchases of premises and equipment, net (893,000) (1,101,000)
Net cash used in investing activities (4,238,000) (9,044,000)
Cash Flows from Financing Activities    
Net change in time deposits 22,787,000 (18,717,000)
Net change in other deposits (6,702,000) (18,841,000)
Common stock repurchased (18,525,000)
Cash dividends paid (4,359,000) (4,036,000)
Borrowing advances 35,000,000
Net cash used in financing activities (6,799,000) (6,594,000)
Net change in cash and due from banks 1,324,000 (1,393,000)
Cash and due from banks at beginning of period 12,882,000 12,926,000
Cash and due from banks at end of period 14,206,000 11,533,000
Supplemental Disclosures of Cash Flow Information    
Interest paid on deposits 5,528,000 3,368,000
Income taxes paid 1,756,000 1,054,000
Supplemental Disclosure of Noncash Activities    
Loans charged against the allowance for loan losses 696,000 487,000
Loans transferred to OREO 15,000
Unrealized net gain (loss) on securities available for sale 10,056,000 (6,560,000)
Unrealized net gain on securities transferred from held to maturity to available for sale 1,128,000
Fair value of securities transferred from held to maturity to available for sale 119,790,000
Accounting Standards Update 2016-02 [Member]    
Supplemental Disclosure of Noncash Activities    
Increase in operating lease right-of-use asset upon adoption of ASU 2016-02 968,000
Increase in operating lease liability upon adoption of ASU 2016-02 $ 968,000