XML 20 R9.htm IDEA: XBRL DOCUMENT v3.19.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Cash Flows from Operating Activities    
Net income $ 8,437,000 $ 7,337,000
Adjustments to reconcile net income to net cash provided by operating activities:    
Provision for loan losses 255,000 (130,000)
Depreciation of bank premises and equipment (358,000) (411,000)
Amortization of intangibles 25,000
Amortization of premiums and accretion of discounts, net 30,000 30,000
Gains on disposal of fixed assets (6,000)
Gain on sales and calls of securities available for sale, net (20,000)
Loss and write-down on other real estate owned, net 5,000 217,000
Gain on sale of repossessed assets, net (4,000)
Increase in cash value of bank-owned life insurance (451,000) (456,000)
Origination of mortgage loans held for sale (8,065,000) (5,792,000)
Proceeds from sale of mortgage loans held for sale 7,444,000 5,016,000
Gain on sale of mortgage loans held for sale (116,000) (82,000)
Write-down of insurance receivable 2,010,000
Lease expense – Operating 4,000
Net change in:    
Accrued interest receivable (32,000) (103,000)
Other assets 233,000 54,000
Accrued interest payable 56,000 (11,000)
Other liabilities (171,000) 729,000
Net cash provided by operating activities 7,957,000 9,255,000
Cash Flows from Investing Activities    
Net change in interest-bearing deposits (16,547,000) 21,252,000
Proceeds from calls, principal payments, sales and maturities of securities available for sale 53,087,000 5,879,000
Proceeds from calls, principal payments and maturities of securities held to maturity 6,430,000
Purchase of securities available for sale (14,906,000) (24,263,000)
Net change in restricted stock (21,000)
Purchase of loan participations (587,000) (7,117,000)
Collection of loan participations 3,184,000 456,000
Loan originations and principal collections, net (22,889,000) (16,473,000)
Proceeds from sale of other real estate owned 22,000 18,000
Proceeds from sale of repossessed assets 20,000
Recoveries on loans charged off 167,000 124,000
Proceeds from sale and purchases of premises and equipment, net (719,000) (947,000)
Net cash provided by (used in) investing activities 832,000 (14,662,000)
Cash Flows from Financing Activities    
Net change in time deposits 12,934,000 (9,442,000)
Net change in other deposits 4,921,000 18,489,000
Common stock repurchased (17,997,000)
Cash dividends paid (4,359,000) (4,036,000)
Net cash (used in) provided by financing activities (4,501,000) 5,011,000
Net change in cash and due from banks 4,288,000 (396,000)
Cash and due from banks at beginning of period 12,882,000 12,926,000
Cash and due from banks at end of period 17,170,000 12,530,000
Supplemental Disclosures of Cash Flow Information    
Interest paid on deposits 3,651,000 2,237,000
Income taxes paid 1,301,000 224,000
Supplemental Disclosure of Noncash Activities    
Loans charged against the allowance for loan losses 508,000 340,000
Unrealized net gain (loss) on securities available for sale 9,528,000 (2,970,000)
Unrealized net gain on securities transferred from held to maturity to available for sale 1,128,000
Fair value of securities transferred from held to maturity to available for sale 119,790,000
Accounting Standards Update 2016-02 [Member]    
Supplemental Disclosure of Noncash Activities    
Increase in operating lease right-of-use asset upon adoption of ASU 2016-02 684,000
Increase in operating lease liability upon adoption of ASU 2016-02 $ 684,000