XML 32 R21.htm IDEA: XBRL DOCUMENT v3.19.1
Note 3 - Allowance for Loan Losses, Nonperforming Assets and Impaired Loans (Tables)
3 Months Ended
Mar. 31, 2019
Notes Tables  
Financing Receivable, Allowance for Credit Loss [Table Text Block]
   
Activity in the Allowance for Loan Losses for the
Three
Months Ended
March 31
, 201
9
 
   
Real Estate Construction
   
Consumer
Real Estate
   
Commercial
Real Estate
   
Commercial
Non Real
Estate
   
Public
Sector and
IDA
   
Consumer Non
Real Estate
   
Unallocated
   
Total
 
Balance, December 31, 2018
 
$
398
   
$
2,049
   
$
2,798
   
$
602
   
$
583
   
$
750
   
$
210
   
$
7,390
 
Charge-offs
 
 
---
   
 
(16
)
 
 
(150
)
 
 
---
   
 
---
   
 
(162
)
 
 
---
   
 
(328
)
Recoveries
 
 
---
   
 
---
   
 
12
   
 
---
   
 
---
   
 
86
   
 
---
   
 
98
 
Provision for (recovery of) loan losses
   
70
     
58
   
 
327
   
 
(27
)
 
 
(58
)
 
 
---
   
 
(170
)
   
200
 
Balance,
March
3
1
, 201
9
 
$
468
   
$
2,091
   
$
2,987
   
$
575
   
$
525
   
$
674
   
$
40
   
$
7,360
 
   
A
ctivity in the Allowance for Loan Losses for the
Three
Months Ended
March 31
, 201
8
 
   
Real Estate Construction
   
Consumer Real Estate
   
Commercial
Real Estate
   
Commercial
Non Real
Estate
   
Public
Sector and
IDA
   
Consumer Non
Real Estate
   
Unallocated
   
Total
 
Balance, December 31, 2017
  $
337
    $
2,027
    $
3,044
    $
1,072
    $
419
    $
707
    $
319
    $
7,925
 
Charge-offs
   
---
     
---
     
---
     
---
     
---
     
(139
)
   
---
     
(139
)
Recoveries
   
---
     
---
     
12
     
7
     
---
     
58
     
---
     
77
 
Provision for (recovery of) loan losses
   
(42
)
   
(98
)
   
(266
)
   
(163
)
   
13
     
54
     
30
     
(472
)
Balance,
March 31
, 201
8
  $
295
    $
1,929
    $
2,790
    $
916
    $
432
    $
680
    $
349
    $
7,391
 
   
A
ctivity in the Allowance for Loan Losses for the Year Ended December 31, 201
8
 
   
Real Estate Construction
   
Consumer Real Estate
   
Commercial
Real Estate
   
Commercial
Non Real
Estate
   
Public
Sector and
IDA
   
Consumer Non
Real Estate
   
Unallocated
   
Total
 
Balance, December 31, 2017
  $
337
    $
2,027
    $
3,044
    $
1,072
    $
419
    $
707
    $
319
    $
7,925
 
Charge-offs
   
---
     
(38
)
   
---
     
(107
)
   
---
     
(544
)
   
---
     
(689
)
Recoveries
   
---
     
3
     
49
     
22
     
---
     
161
     
---
     
235
 
Provision for (recovery of) loan losses
   
61
     
57
     
(295
)
   
(385
)
   
164
     
426
     
(109
)
   
(81
)
Balance,
December 31
, 201
8
  $
398
    $
2,049
    $
2,798
    $
602
    $
583
    $
750
    $
210
    $
7,390
 
Financing Receivable, Current, Allowance for Credit Loss [Table Text Block]
   
Allowance for Loan Losses as of
March 31
, 201
9
 
   
Real Estate Construction
   
Consumer
Real Estate
   
Commercial
Real Estate
   
Commercial
Non Real
Estate
   
Public
Sector and
IDA
   
Consumer Non
Real Estate
   
Unallocated
   
Total
 
Individually evaluated for impairment
 
$
---
   
$
3
   
$
---
   
$
129
   
$
---
   
$
---
   
$
---
   
$
132
 
Collectively evaluated for impairment
 
 
468
   
 
2,088
   
 
2,987
   
 
446
   
 
525
   
 
674
   
 
40
   
 
7,228
 
Total
 
$
468
   
$
2,091
   
$
2,987
   
$
575
   
$
525
   
$
674
   
$
40
   
$
7,360
 
   
Allowance for Loan Losses
as of
December 31, 201
8
 
   
Real Estate Construction
   
Consumer
Real Estate
   
Commercial
Real Estate
   
Commercial
Non Real
Estate
   
Public
Sector and
IDA
   
Consumer
Non Real
Estate
   
Unallocated
   
Total
 
Individually evaluated for impairment
  $
---
    $
4
    $
---
    $
135
    $
---
    $
---
    $
---
    $
139
 
Collectively evaluated for impairment
   
398
     
2,045
     
2,798
     
467
     
583
     
750
     
210
     
7,251
 
Total
  $
398
    $
2,049
    $
2,798
    $
602
    $
583
    $
750
    $
210
    $
7,390
 
   
Loans as of
March 31
, 201
9
 
   
Real Estate Construction
   
Consumer
Real Estate
   
Commercial
Real Estate
   
Commercial
Non Real
Estate
   
Public
Sector and
IDA
   
Consumer
Non Real
Estate
   
Unallocated
   
Total
 
Individually evaluated for impairment
 
$
---
   
$
1,187
   
$
4,151
   
$
989
   
$
---
   
$
10
   
$
---
   
$
6,337
 
Collectively evaluated for impairment
 
 
41,156
   
 
175,659
   
 
357,418
   
 
44,323
   
 
61,075
   
 
32,988
   
 
---
   
 
712,619
 
Total
 
$
41,156
   
$
176,846
   
$
361,569
   
$
45,312
   
$
61,075
   
$
32,998
   
$
---
   
$
718,956
 
   
Loans as of December 31, 201
8
 
   
Real Estate Construction
   
Consumer
Real Estate
   
Commercial
Real Estate
   
Commercial
Non Real
Estate
   
Public
Sector and
IDA
   
Consumer
Non Real
Estate
   
Unallocated
   
Total
 
Individually evaluated for impairment
  $
---
    $
1,452
    $
4,340
    $
1,015
    $
---
    $
13
    $
---
    $
6,820
 
Collectively evaluated for impairment
   
37,845
     
174,004
     
349,206
     
45,520
     
60,777
     
36,225
     
---
     
703,577
 
Total
  $
37,845
    $
175,456
    $
353,546
    $
46,535
    $
60,777
    $
36,238
    $
---
    $
710,397
 
Schedule of Ratios for Allowance for Loan Losses [Table Text Block]
   
As of and for the
 
   
Three Months
Ended
March 31,
   
Year
E
nded
December 31,
 
   
2019
   
2018
   
2018
 
Ratio of allowance for loan losses to the end of period loans, net of unearned income and deferred fees and costs
 
 
1.02
%
   
1.12
%
   
1.04
%
Ratio of net charge-offs to average loans, net of unearned income and deferred fees and costs
(1)
 
 
0.13
%
   
0.04
%
   
0.07
%
Schedule of Nonperforming Assets [Table Text Block]
   
March 31,
   
December 31,
 
   
2019
   
2018
   
2018
 
Nonperforming assets:
                       
Nonaccrual loans
 
$
294
    $
6
    $
311
 
Restructured loans in nonaccrual
 
 
3,440
     
2,758
     
3,109
 
Total nonperforming loans
 
 
3,734
     
2,764
     
3,420
 
Other real estate owned, net
 
 
2,025
     
2,741
     
2,052
 
Total nonperforming assets
 
$
5,759
    $
5,505
    $
5,472
 
Ratio of nonperforming assets to loans, net of unearned income and deferred fees and costs, plus other real estate owned
 
 
0.80
%
   
0.83
%
   
0.77
%
Ratio of allowance for loan losses to nonperforming loans
(1)
 
 
197.11
%
   
267.40
%
   
216.08
%
Summary of Past Due 90 Days Loans or More and Impaired Loans [Table Text Block]
   
March 31,
   
December 31,
 
   
2019
   
2018
   
2018
 
Loans past due 90 days or more and still accruing
 
$
55
    $
52
    $
35
 
Ratio of loans past due 90 days or more and still accruing to loans, net of unearned income and deferred fees and costs
 
 
0.01
%
   
0.01
%
   
0.00
%
Accruing restructured loans
 
$
1,995
    $
7,890
    $
2,552
 
Impaired loans:
                       
Impaired loans with no valuation allowance
 
$
5,212
    $
10,233
    $
5,667
 
Impaired loans with a valuation allowance
 
 
1,125
     
1,448
     
1,153
 
Total impaired loans
 
$
6,337
    $
11,681
    $
6,820
 
Valuation allowance
 
 
(132
)
   
(169
)
   
(139
)
Impaired loans, net of allowance
 
$
6,205
    $
11,512
    $
6,681
 
Average recorded investment in impaired loans
(1)
 
$
6,597
    $
11,754
    $
9,788
 
Interest income recognized on impaired loans, after designation as impaired
 
$
49
    $
120
    $
250
 
Amount of income recognized on a cash basis
 
$
---
    $
---
    $
---
 
Impaired Financing Receivables [Table Text Block]
   
Impaired Loans as of March 31, 2019
 
   
Principal
Balance
   
Total
Recorded
Investment
(1)
   
Recorded
Investment
(1
)
for Which There is No
Related Allowance
   
Recorded
Investment
(1)
for
Which There is a
Related Allowance
   
Related
Allowance
 
Co
nsumer
Real Estate
(2)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential closed-end first liens
 
$
493
   
$
478
   
$
478
   
$
---
   
$
---
 
Residential closed-end junior liens
 
 
139
   
 
139
   
 
---
   
 
139
   
 
3
 
Investor-owned residential real estate
 
 
580
   
 
570
   
 
570
   
 
---
   
 
---
 
Commercial Real Estate
(2)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Multifamily
 
 
476
   
 
469
   
 
469
   
 
---
   
 
---
 
Commercial real estate, owner-occupied
 
 
1,201
   
 
1,199
   
 
1,199
   
 
---
   
 
---
 
Commercial real estate, other
 
 
2,867
   
 
2,483
   
 
2,483
   
 
---
   
 
---
 
Commercial Non Real Estate
(2)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
 
993
   
 
989
   
 
3
   
 
986
   
 
129
 
Consumer Non Real Estate
(2)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Automobile
 
 
10
   
 
10
   
 
10
   
 
---
   
 
---
 
Total
 
$
6,759
   
$
6,337
   
$
5,212
   
$
1,125
   
$
132
 
   
Impaired Loans as of December 31, 2018
 
   
Principal
Balance
   
Total
Recorded
Investment
(1)
   
Recorded
Investment
(1)
for Which There is No
Related Allowance
   
Recorded
Investment
(1)
for
Which There is a
Related Allowance
   
Related
Allowance
 
Co
nsumer
Real Estate
(2)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential closed-end first liens
  $
728
    $
719
    $
719
    $
---
    $
---
 
Residential closed-end junior liens
   
144
     
143
     
---
     
143
     
4
 
Investor-owned residential real estate
   
593
     
590
     
590
     
---
     
---
 
Commercial Real Estate
(2)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Multifamily real estate
   
485
     
483
     
483
     
---
     
---
 
Commercial real estate, owner occupied
   
1,363
     
1,363
     
1,363
     
---
     
---
 
Commercial real estate, other
   
2,867
     
2,494
     
2,494
     
---
     
---
 
Commercial Non Real Estate
(2)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
   
1,018
     
1,015
     
5
     
1,010
     
135
 
Consumer Non Real Estate
(2)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Automobile
   
13
     
13
     
13
     
---
     
---
 
Total
  $
7,211
    $
6,820
    $
5,667
    $
1,153
    $
139
 
Impaired Financing Receivable Average Investment And Interest Income [Table Text Block]
   
For the Three Months Ended
March 31, 2019
 
   
Average
Recorded
Investment
(1)
   
Interest
Income
Recognized
 
Co
nsumer
Real Estate
(2)
 
 
 
 
 
 
 
 
Residential closed-end first liens
 
$
710
   
$
9
 
Residential closed-end junior liens
 
 
142
   
 
2
 
Investor-owned residential real estate
 
 
570
   
 
9
 
Commercial Real Estate
(2)
 
 
 
 
 
 
 
 
Multifamily real estate
 
 
471
   
 
7
 
Commercial real estate, owner occupied
 
 
1,207
   
 
5
 
Commercial real estate, other
 
 
2,484
   
 
11
 
Commercial
Non Real Estate
(2)
 
 
 
 
 
 
 
 
Commercial and industrial
 
 
1,002
   
 
6
 
Consumer Non Real Estate
(2)
 
 
 
 
 
 
 
 
Automobile
 
 
11
   
 
---
 
Total
 
$
6,597
   
$
49
 
   
For the Three Months Ended
March 31, 2018
 
   
Average
Recorded
Investment
(1)
   
Interest
Income
Recognized
 
Real Estate Construction
(2)
 
 
 
 
 
 
 
 
Construction 1-4 family residential
  $
839
    $
38
 
Consumer Real Estate
(2)
 
 
 
 
 
 
 
 
Residential closed-end first liens
   
3,387
     
10
 
Residential closed-end junior liens
   
253
     
3
 
Investor-owned residential real estate
   
323
     
4
 
Commercial Real Estate
(2)
 
 
 
 
 
 
 
 
Multifamily real estate
   
372
     
4
 
Commercial real estate, owner occupied
   
2,648
     
50
 
Commercial real estate, other
   
2,384
     
---
 
Commercial Non Real Estate
(2)
 
 
 
 
 
 
 
 
Commercial and industrial
   
939
     
11
 
Consumer Non Real Estate
 
 
 
 
 
 
 
 
Automobile
   
609
     
---
 
Total
  $
11,754
    $
120
 
   
For the Year Ended
December 31, 2018
 
   
Average
Recorded
Investment
(1)
   
Interest
Income
Recognized
 
Consumer
Real Estate
(2)
 
 
 
 
 
 
 
 
Residential closed-end first liens
  $
1,202
    $
41
 
Residential closed-end junior liens
   
159
     
9
 
Investor-owned residential real estate
   
808
     
23
 
Commercial Real Estate
(2)
 
 
 
 
 
 
 
 
Multifamily real estate
   
491
     
20
 
Commercial real estate, owner occupied
   
3,038
     
75
 
Commercial real estate, other
   
2,744
     
54
 
Commercial
Non Real Estate
(2)
 
 
 
 
 
 
 
 
Commercial and industrial
   
1,326
     
27
 
Co
nsumer
Non Real Estate
(2)
 
 
 
 
 
 
 
 
Automobile
   
20
     
1
 
Total
  $
9,788
    $
250
 
Financing Receivable, Past Due [Table Text Block]
March 31, 2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
30 – 89 Days
Past Due and
Accruing
   
90 or
M
ore
Days Past Due
   
90 or More Days
Past Due and
Accruing
   
Nonaccruals
(2)
 
Real Estate Construction
(1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction, other
 
$
20
   
$
---
   
$
---
   
$
---
 
Consumer Real Estate
(1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential closed-end first liens
 
 
1,225
   
 
41
   
 
19
   
 
270
 
Residential closed-end junior liens
 
 
176
   
 
---
   
 
---
   
 
---
 
Investor-owned residential real estate
 
 
---
   
 
240
   
 
---
   
 
240
 
Commercial Real Estate
(1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Multifamily real estate
 
 
---
   
 
---
   
 
---
   
 
181
 
Commercial real estate, owner-occupied
 
 
---
   
 
262
   
 
---
   
 
560
 
Commercial real estate, other
 
 
---
   
 
---
   
 
---
   
 
2,483
 
Commercial Non Real Estate
(1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
 
91
   
 
1
   
 
1
   
 
---
 
Consumer Non Real Estate
(1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Credit cards
 
 
6
   
 
3
   
 
3
   
 
---
 
Automobile
 
 
261
   
 
31
   
 
31
   
 
---
 
Other consumer loans
 
 
43
   
 
1
   
 
1
   
 
---
 
Total
 
$
1,822
   
$
579
   
$
55
   
$
3,734
 
December 31, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
30 – 89 Days
Past Due and
Accruing
   
90 or
M
ore
Days Past Due
   
90 or More
Days Past Due
and Accruing
   
Nonaccruals
(2)
 
Consumer Real Estate
(1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential closed-end first liens
  $
647
    $
119
    $
---
    $
278
 
Residential closed-end junior liens
   
11
     
---
     
---
     
---
 
Investor-owned residential real estate
   
---
     
---
     
---
     
451
 
Commercial Real Estate
(1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Multifamily real estate
   
291
     
192
     
---
     
192
 
Commercial real estate, owner occupied
   
325
     
---
     
---
     
---
 
Commercial real estate, other
   
---
     
---
     
---
     
2,494
 
Commercial
Non Real Estate
(1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
   
10
     
2
     
2
     
5
 
Consumer Non Real Estate
(1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Credit cards
   
5
     
---
     
---
     
---
 
Automobile
   
296
     
29
     
29
     
---
 
Other consumer loans
   
50
     
4
     
4
     
---
 
Total
  $
1,635
    $
346
    $
35
    $
3,420
 
Financing Receivable Credit Quality Indicators [Table Text Block]
   
Pass
(1)
   
Special
Mention
(1)
   
 
Classified
(1)
 
Real Estate
Construction
 
 
 
 
 
 
 
 
 
 
 
 
Construction, 1-4 family residential
 
$
8,436
   
$
---
   
$
---
 
Construction, other
 
 
32,700
   
 
20
   
 
---
 
Consumer Real Estate
 
 
 
 
 
 
 
 
 
 
 
 
Equity lines
 
 
16,290
   
 
39
   
 
97
 
Closed-end first liens
 
 
91,442
   
 
1,085
   
 
1,116
 
Closed-end junior liens
 
 
4,075
   
 
---
   
 
---
 
Investor-owned residential real estate
 
 
61,508
   
 
7
   
 
---
 
Commercial Real Estate
 
 
 
 
 
 
 
 
 
 
 
 
Multifamily residential real estate
 
 
98,155
   
 
---
   
 
---
 
Commercial real estate owner-occupied
 
 
125,961
   
 
72
   
 
32
 
Commercial real estate, other
 
 
133,198
   
 
---
   
 
---
 
Commercial
Non Real Estate
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
 
44,193
   
 
86
   
 
44
 
Public Sector and IDA
 
 
 
 
 
 
 
 
 
 
 
 
States and political subdivisions
 
 
61,075
   
 
---
   
 
---
 
Consumer Non Real Estate
 
 
 
 
 
 
 
 
 
 
 
 
Credit cards
 
 
5,445
   
 
---
   
 
---
 
Automobile
 
 
15,615
   
 
71
   
 
53
 
Other consumer
 
 
11,785
   
 
11
   
 
8
 
Total
 
$
709,878
   
$
1,391
   
$
1,350
 
   
Pass
(1)
   
Special
Mention
(1)
   
 
Classified
(1)
 
Real Estate
Construction
 
 
 
 
 
 
 
 
 
 
 
 
Construction, 1-4 family residential
  $
9,264
    $
---
   
$
---
 
Construction, other
   
28,560
     
21
   
 
---
 
Consumer
Real Estate
 
 
 
 
 
 
 
 
 
 
 
 
Equity lines
   
16,026
     
38
     
---
 
Closed-end first liens
   
92,253
     
994
     
582
 
Closed-end junior liens
   
3,954
     
---
     
---
 
Investor-owned residential real estate
   
60,157
     
---
     
---
 
Commercial Real Estate
 
 
 
 
 
 
 
 
 
 
 
 
Multifamily residential real estate
   
98,582
     
---
     
---
 
Commercial real estate owner-occupied
   
123,225
     
211
     
32
 
Commercial real estate, other
   
127,156
     
---
     
---
 
Commercial
Non Real Estate
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
   
45,420
     
54
     
46
 
Public Sector and IDA
 
 
 
 
 
 
 
 
 
 
 
 
States and political subdivisions
   
60,777
     
---
     
---
 
Consumer Non Real Estate
 
 
 
 
 
 
 
 
 
 
 
 
Credit cards
   
5,724
     
---
     
---
 
Automobile
   
18,598
     
133
     
71
 
Other consumer
   
11,691
     
4
     
4
 
Total
  $
701,387
    $
1,455
    $
735
 
Financing Receivable, Troubled Debt Restructuring [Table Text Block]
   
Restructurings That Occurred During the Three Months Ended March 31, 2018
 
   
Number of
Contracts
   
Pre-Modification
Outstanding
Principal Balance
   
Post-Modification
Outstanding
Principal Balance
 
Real Estate Construction
 
 
 
 
 
 
 
 
 
 
 
 
Construction, other
 
 
2
   
$
2,882
   
$
2,882
 
Total
 
 
2
   
$
2,882
   
$
2,882