XML 20 R9.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Cash Flows from Operating Activities    
Net income $ 11,588 $ 11,004
Adjustments to reconcile net income to net cash provided by operating activities:    
Provision for loan losses 93 724
Depreciation of bank premises and equipment 595 601
Amortization of intangibles 37 56
Amortization of premiums and accretion of discounts, net 43 44
Gain on sales and calls of securities available for sale, net (4)
Gain on calls of securities held to maturity, net (4)
Loss and write-down on other real estate owned, net 464 79
Increase in cash value of bank-owned life insurance (678) (522)
Origination of mortgage loans held for sale (11,032) (9,666)
Proceeds from sale of mortgage loans held for sale 10,430 9,777
Gain on sale of mortgage loans held for sale (165) (138)
Write-down of insurance receivable 2,010 0
Net change in:    
Accrued interest receivable (292) 137
Other assets 323 (1,661)
Accrued interest payable 103 (4)
Other liabilities 726 616
Net cash provided by operating activities 14,245 11,039
Cash Flows from Investing Activities    
Net change in interest-bearing deposits 22,905 22,008
Proceeds from calls, principal payments, sales and maturities of securities available for sale 22,424 10,589
Proceeds from calls, principal payments and maturities of securities held to maturity 6,430 6,466
Purchase of securities available for sale (24,263) (12,081)
Purchases of securities held to maturity (1,319)
Net change in restricted stock (1,508) (30)
Purchase of BOLI (10,000)
Purchase of loan participations (7,726) (1,296)
Collection of loan participations 856 751
Loan originations and principal collections, net (27,382) (12,851)
Proceeds from sale of other real estate owned 139 251
Recoveries on loans charged off 182 138
Proceeds from sale and purchases of premises and equipment, net (1,101) (207)
Net cash used in investing activities (9,044) 2,419
Cash Flows from Financing Activities    
Net change in time deposits (18,717) (11,895)
Net change in other deposits (18,841) 426
Cash dividends paid (4,036) (3,897)
Borrowing advances 35,000
Net cash used in financing activities (6,594) (15,366)
Net change in cash and due from banks (1,393) (1,908)
Cash and due from banks at beginning of period 12,926 13,974
Cash and due from banks at end of period 11,533 12,066
Supplemental Disclosures of Cash Flow Information    
Interest paid on deposits and borrowed funds 3,368 3,101
Income taxes paid 1,054 2,872
Supplemental Disclosure of Noncash Activities    
Loans charged against the allowance for loan losses 487 689
Loans transferred to other real estate owned 97
Unrealized net gain (loss) on securities available for sale (6,560) 3,525
Unrealized net gain on securities transferred from held to maturity to available for sale 1,128
Fair value of securities transferred from held to maturity to available for sale $ 119,790