XML 20 R9.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Cash Flows from Operating Activities    
Net income $ 3,296 $ 3,649
Adjustments to reconcile net income to net cash provided by operating activities:    
Provision for (recovery of) loan losses (472) 59
Depreciation of bank premises and equipment 203 204
Amortization of intangibles 12 31
Amortization of premiums and accretion of discounts, net 15 17
Loss and write-down on other real estate owned, net 76 8
Increase in cash value of bank-owned life insurance (228) (143)
Originations of mortgage loans held for sale (2,486) (2,771)
Proceeds from sale of mortgage loans held for sale 2,788 2,676
Gain on sale of mortgage loans held for sale (42) (35)
Write-down of insurance receivable 1,724
Net change in:    
Accrued interest receivable (63) (7)
Other assets 777 (1,570)
Accrued interest payable (7) (10)
Other liabilities (69) 1,432
Net cash provided by operating activities 5,524 3,540
Cash Flows from Investing Activities    
Net change in interest-bearing deposits (25,338) (5,284)
Proceeds from calls, principal payments, sales and maturities of securities available for sale 1,794 1,567
Proceeds from calls, principal payments and maturities of securities held to maturity 4,238 1,338
Purchases of securities available for sale (10,973)
Net change in restricted stock (21) (30)
Purchases of loan participations (1,521) (487)
Collections of loan participations 16 14
Loan originations and principal collections, net 10,772 (4,231)
Proceeds from sales of other real estate owned 196
Recoveries on loans charged off 77 45
Proceeds from sale and purchases of premises and equipment, net (102) (26)
Net cash used in investing activities (21,058) (6,898)
Cash Flows from Financing Activities    
Net change in time deposits (3,249) (5,760)
Net change in other deposits 16,455 8,798
Net cash provided by (used in) financing activities 13,206 3,038
Net change in cash and due from banks (2,328) (320)
Cash and due from banks at beginning of period 12,926 13,974
Cash and due from banks at end of period 10,598 13,654
Supplemental Disclosures of Cash Flow Information    
Interest paid on deposits and borrowed funds 1,088 1,038
Income taxes paid
Supplemental Disclosure of Noncash Activities    
Loans charged against the allowance for loan losses 139 143
Loans transferred to other real estate owned
Unrealized net gain (loss) on securities available for sale $ (3,361) $ 1,655