XML 36 R21.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 12 - Minimum Regulatory Capital Requirement
12 Months Ended
Dec. 31, 2017
Notes to Financial Statements  
Regulatory Capital Requirements under Banking Regulations [Text Block]
Note
12
: Minimum Regulatory Capital Requirement
The Company (on a consolidated basis) and its subsidiary bank are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possible additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s and the bank’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and the bank must meet specific capital guidelines that involve quantitative measures of their assets, liabilities, and certain off balance sheet items as calculated under regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by regulators about components, risk weightings, and other factors. Prompt corrective action provisions are
not
applicable to bank holding companies.
The Basel III Capital Rules, a comprehensive capital framework for U.S. banking organizations, became effective for the Company and the Bank on
January 1, 2015 (
subject to a phase-in period continuing through
January 1, 2019
for certain provisions). Basel III Capital Rules established quantitative measures to ensure capital adequacy. The rules set forth minimum amounts and ratios for Common Equity Tier
1
capital (
“CET1”
), Tier
1
capital and Total capital (as defined in the regulations) to risk-weighted assets (as defined), and of Tier
1
capital to adjusted quarterly average assets (as defined).
The Company’s and the Bank’s
CET1
capital include common stock and related surplus and retained earnings. Basel III Capital Rules provide an option to exclude components of accumulated other comprehensive income (loss) from
CET1
capital. Once made, the election is final and cannot be changed. The Company and the Bank elected to exclude components of accumulated other comprehensive income from
CET1
capital.
Tier
1
Capital includes
CET1
capital and additional Tier
1
capital components. At
December 31, 2017
and
2016,
neither the Company nor the Bank held any additional Tier
1
capital beyond
CET1
capital.
Total capital includes Tier
1
capital and Tier
2
capital. Tier
2
capital for both the Company and the Bank includes the allowance for loan losses.
Risk-weighted assets at
December 31, 2017
were
$808,690
for the Company and
$805,656
for the Bank. Risk-weighted assets at
December 31, 2016
were
$718,739
for the Company and
$715,294
for the Bank. Management believes, as of
December 31, 2017
and
2016,
that the Company and the Bank met all capital adequacy requirements to which they are subject.
As of
December 31, 2017,
the most recent notifications from the Office of the Comptroller of the Currency categorized the bank as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized, an institution must maintain minimum total risk-based, Tier
1
risk-based, Common Equity Tier
1
risk-based and Tier
1
leverage ratios, as set forth in the following tables. There are
no
conditions or events since these notifications that management believes have changed the bank’s category. The Company’s and the Bank’s actual capital amounts and ratios as of
December 31, 2017
and
2016
are also presented in the following tables.
 
   
Actual
   
Minimum
Capital
Requirement
(1)
   
Minimum
To Be Well
Capitalized Under
Prompt Corrective
Action Provisions
 
   
Amount
   
Ratio
   
Amount
   
Ratio
   
Amount
   
Ratio
 
December 31, 201
7
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total capital (to risk weighted assets)
                                               
NBI
consolidated
 
$
198,468
   
 
24.542
%
 
$
74,804
   
 
9.250
%
 
 
N/A
   
 
N/A
 
NBB
 
 
195,903
   
 
24.316
%
 
 
74,523
   
 
9.250
%
 
$
80,566
   
 
10.000
%
Tier 1 capital (to risk weighted assets)
                                               
NBI
consolidated
 
$
190,543
   
 
23.562
%
 
$
58,630
   
 
7.250
%
 
 
N/A
   
 
N/A
 
NBB
 
 
187,978
   
 
23.332
%
 
 
58,410
   
 
7.250
%
 
$
64,452
   
 
8.000
%
Common Equity
Tier 1 capital (to risk weighted assets)
                                               
NBI
consolidated
 
$
190,543
   
 
23.562
%
 
$
46,500
   
 
5.750
%
 
 
N/A
   
 
N/A
 
NBB
 
 
187,978
   
 
23.332
%
 
 
46,325
   
 
5.750
%
 
$
52,368
   
 
6.500
%
Tier 1 capital (to average assets)
                                               
NBI
consolidated
 
$
190,543
   
 
15.424
%
 
$
49,413
   
 
4.000
%
 
 
N/A
   
 
N/A
 
NBB
 
 
187,978
   
 
15.254
%
 
 
49,293
   
 
4.000
%
 
$
61,616
   
 
5.000
%
 
 
(
1
)
Except with regard to the Company
’s and the Bank’s Tier
1
capital to average assets ratio, the minimum capital requirement includes the current phased-in portion of the Basel III Capital Rules capital conservation buffer (
1.25%
) which is added to the minimum capital requirements for capital adequacy purposes. The capital conservation buffer is being phased in through
four
equal annual installments of
.0625%
from
2016
to
2019,
with full implementation in
January 2019 (
2.5%
). The Company’s and the Bank’s capital conservation buffer must consist of additional
CET1
above regulatory minimum requirement. Failure to maintain the prescribed levels would result in limitations on capital distributions and discretionary bonuses to executives.
 
   
Actual
   
Minimum
Capital
Requirement
   
Minimum
To Be Well
Capitalized Under
Prompt Corrective
Action Provisions
 
   
Amount
   
Ratio
   
Amount
   
Ratio
   
Amount
   
Ratio
 
December 31, 201
6
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total capital (to risk weighted assets)
                                               
NBI
consolidated
  $
191,006
     
26.575
%
  $
57,499
     
8.625
%
   
N/A
     
N/A
 
NBB
   
188,095
     
26.296
%
   
57,224
     
8.625
%
  $
71,529
     
10.000
%
Tier 1 capital (to risk weighted assets)
                                               
NBI
consolidated
  $
182,706
     
25.420
%
  $
43,124
     
6.625
%
   
N/A
     
N/A
 
NBB
   
179,795
     
25.136
%
   
42,918
     
6.625
%
  $
57,224
     
8.000
%
Common Equity
Tier 1 capital (to risk weighted assets)
                                               
NBI
consolidated
  $
182,706
     
25.420
%
  $
32,343
     
5.125
%
   
N/A
     
N/A
 
NBB
   
179,795
     
25.136
%
   
32,188
     
5.125
%
  $
46,494
     
6.500
%
Tier 1 capital (to average assets)
                                               
NBI
consolidated
  $
182,706
     
15.121
%
  $
48,333
     
4.000
%
   
N/A
     
N/A
 
NBB
   
179,795
     
14.964
%
   
48,060
     
4.000
%
  $
60,075
     
5.000
%