XML 20 R9.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Cash Flows from Operating Activities    
Net income $ 11,004 $ 11,472
Adjustments to reconcile net income to net cash provided by operating activities:    
Provision for loan losses 724 1,148
Depreciation of bank premises and equipment 601 596
Amortization of intangibles 56 218
Amortization of premiums and accretion of discounts, net 44 70
Gain on sales and calls of securities available for sale, net (4) (153)
Gain on calls of securities held to maturity, net (4) (46)
Loss and write-down on other real estate owned, net 79 101
Increase in cash value of bank-owned life insurance (522) (447)
Originations of mortgage loans held for sale (9,666) (11,215)
Proceeds from sale of mortgage loans held for sale 9,777 11,609
Gain on sale of mortgage loans held for sale (138) (194)
Net change in:    
Accrued interest receivable 137 631
Other assets (1,661) (701)
Accrued interest payable (4) (8)
Other liabilities 616 271
Net cash provided by operating activities 11,039 13,352
Cash Flows from Investing Activities    
Net change in interest-bearing deposits 22,008 50,641
Proceeds from calls, principal payments, sales and maturities of securities available for sale 10,589 205,110
Proceeds from calls, principal payments and maturities of securities held to maturity 6,466 13,941
Purchases of securities available for sale (12,081) (253,341)
Purchases of securities held to maturity (1,319)
Net change in restricted stock (30) (41)
Purchase of BOLI (10,000)
Purchases of loan participations (1,296) (3,115)
Collections of loan participations 751 791
Loan originations and principal collections, net (12,851) (16,176)
Proceeds from sales of other real estate owned 251 876
Recoveries on loans charged off 138 123
Proceeds from sale and purchases of premises and equipment, net (207) (333)
Net cash provided by (used in) investing activities 2,419 (1,524)
Cash Flows from Financing Activities    
Net change in time deposits (11,895) (16,594)
Net change in other deposits 426 7,743
Cash dividends paid (3,897) (3,827)
Net cash used in financing activities (15,366) (12,678)
Net change in cash and due from banks (1,908) (850)
Cash and due from banks at beginning of period 13,974 12,152
Cash and due from banks at end of period 12,066 11,302
Supplemental Disclosures of Cash Flow Information    
Interest paid on deposits and borrowed funds 3,101 3,158
Income taxes paid 2,872 2,780
Supplemental Disclosure of Noncash Activities    
Loans charged against the allowance for loan losses 689 1,267
Loans transferred to other real estate owned 97
Unrealized net gain on securities available for sale $ 3,525 $ 6,746